Aluko Co., Ltd.

KRX:001780.KS

2360 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,652.60646,736.66147,046.18924,792.31237,329.23325,119.83627,881.74117,015.78416,099.70119,296.0224,116.65217,698.72826,270.45246,715.27737,798.8236,437.58619,004.66222,164.56427,018.18129,523.97435,144.51817,517.33619,563.23519,852.58121,623.38114,152.4929,388.98916,393.6418,802.10912,028.6629,895.50616,021.75911,266.218,262.92313,099.2874,680.567,740.438,667.7416,000.3869,224.02817,099.6055,739.33610,132.15112,696.9319,532.26410,030.79812,712.1683,541.3393,175.6823,229.235,047.2139,270.4266,014.77,149.5984,540.3117,612.5393,202.7821,583.1342,778.7713,735.7783,020.5843,318.99
Kortetermijnbeleggingen 11,503.98912,974.1932,905.4083,092.8252,397.4361,546.4491,506.0711,582.6761,348.055229.685206.975502022.85210,01020,00015,215.2200241.93619,60012,379.969,33011,294.34514,24517,29047,183.12746,84443,680.2339,175.0832,475.1617,882.47149,336.0648,280.65144,387.87129,202.41737,378.68944,590.17640,216.3229,218.29524,944.77416,958.8213,545.44612,804.9256,712.8263,965.1553,032.5174,188.1494691,060.777830.89718.589,883.80720,528.8448,536.5678,785.0678,960.4679,577.3672,817.512,282.7913,129.0391,489.9111,237.875
Liquide middelen en kortetermijnbeleggingen 46,156.59459,710.85449,951.59727,885.13739,726.66926,666.28529,387.81218,598.4617,447.75619,525.70524,323.62717,748.72826,290.45246,738.12947,808.8256,437.58619,004.66222,364.56427,260.11749,123.97447,524.47826,847.33630,857.5834,097.58138,913.38161,335.61956,232.98960,073.87147,977.18944,503.82227,777.97765,357.81959,546.86152,650.79442,301.70442,059.24952,330.60648,884.06135,218.68134,168.80234,058.42519,284.78222,937.07619,409.75713,497.41913,063.31516,900.3174,010.3394,236.4594,060.125,765.79319,154.23326,543.54415,686.16513,325.37816,573.00612,780.1494,400.6445,061.5626,864.8174,510.4954,556.865
Nettovorderingen 234,241.058223,897.204225,314.012262,841.886226,207.618230,228.497178,674.179230,627.373222,432.57208,510.992199,713.146189,213.57180,036.719158,906.441148,915.484151,634.332153,017.654135,273.591139,621.73125,416.625122,148.3890110,207.9610108,827.62499,423.724105,392.596131,619.049138,345.192151,015.235142,017.431146,232.973147,726.281150,430.997129,034.043208,572.638168,213.9050121,415.549127,321.803135,722.698151,408.142141,197.207138,357.85167,782.996181,013.223159,600.419082,596.647084,433.21368,624.56165,319.81872,881.35965,006.98300069,002.585069,720.77576,514.002
Voorraad 135,282.371128,123.021111,854.543119,513.13120,455.479112,299.028118,778.787148,304.778148,076.904117,906.362109,932.443115,904.79796,309.45396,528.86887,045.72997,653.046100,551.115118,888.963108,203.344108,399.198112,244.538113,958.749119,601.573128,703.882150,028.34261,462.91746,465.31256,306.22448,592.56842,319.39234,738.22337,358.81238,270.30535,687.90351,400.25739,327.06257,574.83166,622.94167,254.88264,190.92965,178.42563,968.95765,825.74373,165.53668,360.9568,886.99460,782.45233,049.51639,072.17441,250.86839,753.13625,373.56631,181.73924,771.74224,432.72927,386.19721,314.98522,721.65225,079.26524,646.47335,497.40526,185.049
Overige vlottende activa 13,592.52214,052.64514,068.6960.001-0.001-0.001-0.002-115.2-00.0020.001-1,628.9370.003-1,628.937-1,628.937-0.001-0.001-00.0010-0.001118,606.9070.001106,904.693-0.0010.0010.001-0.003-0.002-0.002-0.0010.003-0.001-0.0020.0010.0010.001153,686.776-03.48355.35867.85499.688550.529620.998755.901703.643102,515.7220.00277,337.96-0.001-0.0010.0010.0010.00260,412.89874,281.25879,497.989-0.00284,726.156-0.0010.001
Totaal vlottende activa 429,272.545425,783.724401,188.847410,240.154386,389.764369,193.809326,840.775397,415.41387,957.229345,943.062333,969.218321,238.158302,636.626300,544.501282,141.096305,724.964272,573.429276,527.118275,085.192282,939.798281,917.403259,412.992260,667.116269,706.156297,769.346222,222.261208,090.898247,999.141234,914.947237,838.447204,533.63248,949.607245,543.446238,769.692222,736.005289,958.95278,119.343269,193.778223,889.112225,685.017235,014.906234,729.731230,459.714231,483.672250,262.363263,719.433237,986.831139,575.577125,905.282122,648.948129,952.141113,152.359123,045.102113,339.267102,765.092104,372.101108,376.392106,620.28599,143.41116,237.446109,728.674107,255.917
Niet-vlottende activa:
Materiële vaste activa, netto 424,796.883417,158.039402,673.669411,127.189412,696.78418,531.358414,669.29429,636.221407,323.985392,511.43390,855.194386,636.138378,332.364376,628.77369,764.119390,231.383397,907.407414,090.935407,600.726412,201.564394,301.365399,307.429401,955.004417,264.809426,752.37222,506.376213,133.3207,630.113202,857.546189,775.121178,873.456173,499.938172,267.91173,305.732176,536.056172,399.602173,311.623172,714.446172,922.199172,096.072173,554.244175,501.01172,809.154168,571.04168,869.735172,920.302175,190.806110,441.827124,476.327121,805.408118,800.214111,556.324107,162.33398,180.04782,867.36682,131.30680,219.69862,946.02764,502.69964,773.48168,592.6270,063.617
Goodwill 5,457.0315,154.4820000000004,295.2213,574.2773,445.5243,288.66446,054.89646,807.50847,709.94746,168.83547,800.90845,806.20645,262.26342,603.2553,518.07853,518.07803,384.913657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288657.288000000000000000
Immateriële activa 031,670.65431,124.18723,529.06523,073.29623,022.95622,253.37123,228.29621,707.48920,587.33229,275.46930,153.72628,772.44728,561.10926,576.07728,031.97128,983.78629,007.39528,319.23925,445.01524,467.08224,275.77523,618.16710,857.49311,096.8776,380.0993,126.8272,902.7812,948.7652,992.7173,029.972,892.343,021.7663,148.2943,169.2024,326.064,432.6774,803.334,790.945,270.4875,372.9255,478.2135,621.6564,894.3385,465.7125,414.2335,442.4414,503.2814,437.0614,589.5964,426.373,229.4373,360.0923,124.2663,429.313,215.2013,181.3293,258.0793,033.1732,627.8812,238.4061,590.232
Goodwill en immateriële activa 5,457.0315,154.48231,124.18723,529.06523,073.29623,022.95622,253.37123,228.29621,707.48920,587.33229,275.46934,448.94732,346.72432,006.63329,864.74174,086.86775,791.29476,717.34274,488.07473,245.92370,273.28869,538.03866,221.41764,375.57164,614.9556,380.0996,511.743,560.0693,606.0533,650.0053,687.2583,549.6283,679.0543,805.5823,826.494,983.3485,089.9655,460.6185,448.2285,927.7756,030.2136,135.5016,278.9445,551.6266,1236,071.5216,099.7294,503.2814,437.0614,589.5964,426.373,229.4373,360.0923,124.2663,429.313,215.2013,181.3293,258.0793,033.1732,627.8812,238.4061,590.232
Langetermijnbeleggingen 12,621.25112,604.59412,423.5857,442.3068,965.9719,645.4639,295.8199,113.8649,353.14911,111.4378,955.74312,527.80112,482.72412,924.5761,314.042-11,649.877-7,036.1919,338.369,143.141-10,252.354-3,056.926313.551-1,923.23-4,064.522-6,729.633-6,059.001-7,009.603484.0552,239.7339,224.00523,755.608-26,255.466-26,983.792-23,254.723-10,157.245-18,087.227-25,393.127-21,023.8-10,109.433-4,818.1462,704.4835,111.2736,357.9929,890.38313,219.32110,736.54310,696.31562,911.1464,143.36561,887.60261,347.60538,388.77526,899.01737,583.58936,581.2132,301.07525,436.05823,858.4618,174.513,663.37915,940.46616,645.82
Belastingvorderingen 3,648.0173,313.3943,261.9421,970.1211,920.341,696.791,567.7791,575.6081,568.4661,597.3821,596.6221,748.3681,748.3681,812.8151,789.0451,875.4631,875.4632,918.0512,286.8151,550.3991,550.3991,550.3991,550.3991,656.311,656.311,656.311,499.3852,139.0082,139.0082,139.0082,139.0081,109.6191,109.727853.707853.663694.66694.66627.06627.061,000.3241,000.3241,234.4121,234.4122,458.1852,458.1851,981.9311,981.93116,050.4590004,211.8354,211.8352,027.2162,472.435804.1711,000.736,562.7495,875.8356,684.944,844.8194,542.522
Overige niet-vlottende activa 35,555.59742,673.39310,477.43118,164.91715,726.24713,861.59442,305.93211,095.97810,763.65313,561.64515,505.45716,263.99113,220.3099,161.46216,550.22623,127.9118,570.8713,556.9393,948.1923,832.6221,763.14913,638.2115,861.77217,583.34321,589.33257,006.47255,346.58652,136.65147,780.01740,812.09926,420.0655,346.25454,156.76150,506.75435,345.47845,559.0853,521.450,251.69839,772.16635,884.50527,202.12223,973.63624,341.73918,281.46315,686.15317,312.73816,066.121-0.0028,944.4239,354.5969,794.62116,938.24625,652.6814,992.35812,667.18412,878.73513,611.342-0.001-0.002-0.002-0.003-0.002
Totaal niet-vlottende activa 482,078.778480,903.902459,960.814462,233.597462,382.634466,758.16490,092.191474,649.967450,716.742439,369.226446,188.485451,625.246438,130.489432,534.256419,282.172477,671.746487,108.844506,621.627497,466.945500,578.153484,831.275484,347.627483,665.362496,815.511507,883.334281,490.256269,481.409265,949.896258,622.357245,600.238234,875.39207,249.973204,229.66205,217.052206,404.442205,549.463207,224.521208,030.022208,660.22210,090.53210,491.386211,955.832211,022.24204,752.697206,356.394209,023.035210,034.901193,906.705202,001.176197,637.202194,368.81174,324.617167,285.957155,907.476138,017.505131,330.488123,449.15796,625.31491,586.20587,749.67991,616.30892,842.189
Totaal activa 911,351.324906,687.627861,149.661872,473.751848,772.398835,951.969816,932.966872,065.377838,673.97785,312.288780,157.703772,863.404740,767.116733,078.757701,423.268783,396.71759,682.273783,148.744772,552.137783,517.951766,748.678743,760.619744,332.478766,521.667805,652.68503,712.517477,572.307513,949.037493,537.304483,438.685439,409.021456,199.58449,773.106443,986.744429,140.447495,508.413485,343.863477,223.8432,549.332435,775.547445,506.292446,685.563441,481.955436,236.369456,618.757472,742.468448,021.732333,482.282327,906.458320,286.15324,320.951287,476.976290,331.058269,246.743240,782.596235,702.589231,825.548203,245.599190,729.615203,987.125201,344.982200,098.106
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 56,832.82647,515.161,104.39949,372.17550,941.69245,600.79450,966.21558,588.75459,883.36455,686.29553,241.63336,498.77544,703.80841,597.14738,020.76138,080.26141,562.14446,618.68531,761.62327,088.54539,210.07831,064.60341,544.97535,415.14642,529.38543,455.70330,211.849,040.49527,448.2933,340.68223,270.57923,187.80720,266.13713,579.28618,819.1617,975.06920,281.53822,014.30215,437.80620,306.49523,416.24720,409.17418,253.59915,607.74127,830.37831,167.21921,466.8045,899.23,629.9745,468.6864,484.5462,120.1219,610.56110,154.40810,073.3137,002.4869,724.3378,978.80211,045.4495,948.7253,202.4353,908.921
Kortlopende schulden 336,021.483337,386.671345,569.944364,122.087408,334.082409,462.146385,120.058383,675.525337,682.601298,611.433294,422.514285,461.416313,881.266312,000.227312,030.285337,107.107356,721.838352,216.606337,226.57332,033.039325,908.984329,216.76326,228.045341,820.247341,505.771191,345.062184,913.195187,895.977192,909.535179,975.132154,170.534176,397.463198,487.687190,566.357166,761.588192,269.085207,264.166212,091.892189,162.76207,316.861224,936.686233,526.59225,391.277231,495.557240,200.963202,276.87199,126.665145,949.736140,241.82129,382.127118,015.976115,733.585114,418.072106,918.8495,971.22396,609.21893,304.96287,285.51272,539.97491,286.58991,720.94586,573.017
Belastingschulden 3,484.6942,350.281,951.6442,730.473,865.6652,554.775,566.9553,107.881,942.8661,664.9592,361.3071,312.198863.309677.476786.192479.733501.67928.1221,239.821961.765827.9192,612.8932,973.3844,712.7891,722.442,351.5641,939.2972,220.2642,220.5043,305.064,600.6581,108.5981,989.941,904.7143,427.1331,183.867368.191717.956373.938256.26499.3621,206.8031,854.7411,524.4213,384.3233,319.0432,777.078112.495337.2341,040.3281,539.6894,285.5451,104.582510.212000001,956.255021.14
Uitgestelde opbrengsten 31,152.13630,759.3331,900.63546,070.76735,825.22722,575.95212,518.1416,117.38719,443.92712,387.72819,792.59523,932.98720,557.22216,671.98416,287.38814,671.8336,604.64122,957.26834,526.46936,145.4227,854.3332,612.89316,363.26619,005.27117,438.45612,593.2419,564.0062,220.26414,837.73,305.0618,443.83217,771.68518,075.0391,904.71421,611.10617,927.583368.19113,605.4029,941.55411,181.908499.3621,206.80316,968.3071,524.42119,707.4983,319.04317,851.082112.495337.2341,040.32812,499.33716,387.29716,209.4849,377.5354,407.3892,401.6132,624.6131,947.1343,820.7374,743.0772,873.2263,021.714
Overige kortlopende verplichtingen 18,666.9425,723.8029,714.173-0.001-010,675.1417,225.9689,836.8234,906.5116,748.169-0.0010.001-00.0020.0010.002-00.0010.001-0.0010.00118,934.279-0-0.0010.001-0.001-0.00114,047.980.00121,658.7140.0010.0020.00220,028.1200.00117,012.4320.00100.00110,164.3258,687.81015,430.990.00123,075.534011,290.5827,410.1569,488.45371.313-0.0010.001-0.0010.001-0.0010.001-0.001-0.001-0.001-0.0010.001
Totaal kortlopende verplichtingen 442,673.384441,384.903448,289.152459,565.028495,101.001488,314.032465,830.38468,218.489421,916.404373,433.625367,456.741345,893.178379,142.295370,269.36366,338.434389,859.2434,888.623421,792.56403,514.663395,267.003392,973.396381,828.535384,136.286396,240.663401,473.613247,394.005224,689253,204.716235,195.526238,279.588195,884.946217,356.957236,828.865226,078.477207,191.854228,171.738244,926.327247,711.597214,542.12238,805.265259,016.62263,830.377260,613.183264,058.709287,738.84259,838.666238,444.551163,252.013151,619.184145,379.591135,371.172134,241.001150,238.118126,450.782110,451.926106,013.316105,653.91398,211.44787,406.159101,978.3997,796.60593,503.653
Langlopende verplichtingen:
Langetermijnschulden 66,705.91266,715.87134,301.26939,002.9117,491.3379,873.96428,350.19664,021.79894,689.154100,137.822100,631.242100,977.65166,461.02672,054.30952,947.46151,564.74611,361.39844,586.68457,892.49469,736.19262,187.52851,704.22352,378.30654,866.47178,994.65827,874.32924,011.31323,758.92226,117.70322,866.06219,280.10721,507.27716,360.83928,906.50836,602.62268,266.69256,601.51756,865.77958,225.28242,150.7335,721.00128,989.99427,008.33621,557.99320,069.48859,037.91359,542.3620,278.32522,035.20422,906.35537,087.19921,268.0617,470.58818,624.12314,964.89715,567.98711,331.3967,239.6467,483.4456,645.07113,918.89511,483.435
Uitgestelde opbrengsten niet-vlottend 4,386.0814,463.3963,499.18211,060.5110,901.1730000011,160.07112,417.32512,246.21412,040.57911,968.06612,325.30712,230.92514,618.39515,731.60218,499.72818,573.651018,663.854018,405.91920,353.43421,237.33522,995.12222,729.56622,959.50922,273.37919,798.0121,491.73920,913.06220,389.23121,279.6720,785.411022,320.40417,055.21515,714.69315,721.8715,965.7410015,218.31114,562.680008.3914,860.4854,543.9344,464.0223,914.4063,525.9074,184.4500000
Uitgestelde belastingverplichtingen niet-vlottend 4,420.8445,367.9865,130.7742,177.6311,974.6311,952.4981,868.6276,640.26,701.5196,606.4818,245.2668,428.5058,314.3438,305.3398,267.7249,322.129,384.269,591.5739,556.7318,259.3498,203.3798,415.0418,413.323139.231139.231139.231138.892138.892718.446718.446718.446728.493728.493728.493728.4931,879.2651,879.2651,650.039718.446138.892138.892138.892718.44600718.446718.44662.7261,157.561831.6771,171.7192,621.7992,621.7992,329.8723,190.5831,912.9762,646.67700000
Overige niet-vlottende verplichtingen 11,403.85911,170.77911,085.9290010,720.32510,299.04612,031.30511,475.42311,189.1810.0010.0010.001-0.002-00.001-0-0.0010-0-0.00118,250.681018,886.6750.001-0.0010.001-0.001-0.0010.001-0-0.001-0.001-0.001-0.001300.958-0.00120,975.89300.0010.002-0.001-015,671.30715,639.4690.0020.0019,923.1389,582.3545,689.66,335.878778.641778.64769.774824.314814.3557557,002.576,388.5736,201.1672,346.2066,132.681
Totaal niet-vlottende verplichtingen 86,916.69687,718.03254,017.15452,241.05320,367.14122,546.78740,517.86882,693.303112,866.096117,933.484120,036.58121,823.48287,021.58492,400.22573,183.25173,212.17332,976.58268,796.65183,180.82896,495.26888,964.55878,369.94579,455.48473,892.37797,539.80948,366.99345,387.54146,892.93549,565.71446,544.01842,271.93142,033.77938,581.0750,548.06257,720.34591,726.58579,266.19279,491.71181,264.13359,344.83851,574.58844,850.75543,692.52337,229.335,708.95774,974.67274,823.48630,264.18932,775.11929,427.63244,603.18729,528.98525,414.96126,187.79122,894.221,821.22518,917.52314,242.21613,872.01812,846.23816,265.10117,616.116
Totaal passiva 529,590.08529,102.935502,306.306511,806.081515,468.142510,860.819506,348.249550,911.793534,782.5491,367.11487,493.321467,716.66466,163.88462,669.586439,521.686463,071.374467,865.205490,589.211486,695.49491,762.271481,937.953460,198.48463,591.769470,133.04499,013.421295,760.998270,076.541300,097.652284,761.24284,823.606238,156.878259,390.737275,409.935276,626.539264,912.199319,898.324324,192.519327,203.307295,806.253298,150.103310,591.208308,681.133304,305.706301,288.009323,447.797334,813.338313,268.037193,516.202184,394.303174,807.223179,974.359163,769.986175,653.079152,638.573133,346.126127,834.541124,571.436112,453.663101,278.178114,824.629114,061.706111,119.768
Eigen vermogen:
Preferente aandelen 20.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80520.80523.8323.8323.8323.8323.8323.8323.8323.8323.8323.8323.8323.83
Gewone aandelen 48,340.81648,340.81648,207.16648,207.16645,813.34644,984.71644,984.71644,984.71644,895.61644,895.61644,895.61644,895.61641,842.19141,603.64241,603.64241,603.64237,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05137,262.05132,776.68932,776.68932,776.68932,422.58231,407.47430,746.47428,692.65328,692.65328,409.36928,409.36928,409.36928,409.36928,409.36927,861.12327,861.12327,861.12327,861.12327,861.12327,858.09823,620.8123,620.8123,620.8122,920.8122,920.8122,920.8122,920.8122,920.8122,920.8122,920.8122,920.81
Ingehouden winsten 110,607.939105,031.58994,290.183110,503.698103,383.99100,785.65490,995.12892,854.75584,985.94273,994.84180,365.01686,081.53980,746.27778,794.52975,465.56196,547.17286,694.87487,900.11890,030.05591,118.52391,693.58792,225.74993,672.335113,727.338122,600.936105,340.566104,484.317108,282.11103,547.87793,983.19793,572.16891,432.84287,293.06580,555.96377,220.85990,082.96378,639.52770,345.92865,773.95966,921.05265,735.93161,730.84960,944.36458,525.86155,846.63663,089.34860,398.22972,542.39875,731.38777,834.83376,901.52757,477.6453,738.77949,400.64841,437.70140,917.94339,872.15439,943.03140,139.69740,018.19738,121.4639,867.509
Overige gereserveerde algehele resultaten 28,712.04421,006.30426,641.10735,370.83235,037.99735,947.83633,985.9939,092.74433,713.59530,465.178-4,326.756-4,326.756-4,326.756-4,326.756-4,326.756000-4,326.7560000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 110,549.979118,554.542108,939.27587,949.70772,865.30267,471.59367,471.59368,151.51567,610.943102,744.934106,921.359110,230.13292,744.58491,776.24789,315.995,660.93683,939.21585,185.56382,422.3680,388.66476,831.05475,882.89373,547.56870,160.17671,217.28464,714.44465,109.23167,670.60967,396.88266,819.20669,816.29368,093.14654,272.61254,006.74854,209.89453,083.73951,083.53848,907.28642,255.66341,887.79340,644.37547,736.86247,687.47947,869.99448,770.48646,830.24246,357.12339,541.75439,898.8439,762.16739,563.13842,584.7137,294.5643,562.88243,054.12944,005.46644,437.31827,904.26426,367.126,199.65926,217.17626,166.189
Totaal eigen vermogen van aandeelhouders 298,231.583292,954.056278,098.536282,052.208257,121.44249,210.604237,458.233245,104.535231,226.901252,121.373227,876.04236,901.336211,027.1207,868.467202,079.152233,832.554207,916.945210,368.537205,408.515208,790.043205,807.498205,391.498204,502.759221,170.37231,101.076207,337.866206,876.404213,235.575208,227.615198,085.259200,671.317196,808.844174,363.171167,360.205164,228.247175,610.089161,151.344150,020.493136,743.079137,522.303134,810.48137,897.885137,062.017134,826.029133,047.296137,801.518134,637.28139,966.08143,512.155145,478.928144,346.593123,706.99114,677.979116,608.17107,436.47107,868.049107,254.11290,791.93589,451.43789,162.49687,283.27688,978.338
Totaal eigen vermogen 381,761.244377,584.691358,843.355360,667.67333,304.255325,091.15310,584.717321,153.584303,891.47293,945.178292,664.382305,146.743274,603.236270,409.171261,901.582320,325.336291,817.069292,559.533285,856.646291,755.679284,810.724283,562.14280,740.708296,388.626306,639.259207,951.519207,495.766213,851.386208,776.064198,615.079201,252.143196,808.844174,363.171167,360.205164,228.247175,610.089161,151.344150,020.493136,743.079137,625.445134,915.085138,004.43137,176.248134,948.36133,170.96137,929.13134,753.695139,966.08143,512.155145,478.928144,346.593123,706.99114,677.979116,608.17107,436.47107,868.049107,254.11290,791.93589,451.43789,162.49687,283.27688,978.338
Totaal passiva en aandeelhoudersvermogen 911,351.324906,687.627861,149.661872,473.751848,772.397835,951.969816,932.966872,065.377838,673.97785,312.288780,157.703772,863.403740,767.116733,078.757701,423.268783,396.71759,682.273783,148.744772,552.137783,517.951766,748.678743,760.62744,332.478766,521.666805,652.68503,712.517477,572.307513,949.037493,537.304483,438.685439,409.021456,199.58449,773.106443,986.744429,140.447495,508.413485,343.863477,223.8432,549.332435,775.548445,506.293446,685.563441,481.955436,236.369456,618.757472,742.468448,021.732333,482.282327,906.458320,286.151324,320.952287,476.976290,331.058269,246.743240,782.596235,702.59231,825.548203,245.598190,729.615203,987.125201,344.982200,098.106