Shinyoung Securities Co., Ltd.

KRX:001720.KS

81500 (KRW) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 205,535.417219,389.395283,575.91668,355.276710,756.522707,050.937584,532.2542,497.673795,463.393742,018.783905,201.927694,489.288731,256.12737,568.656656,296.002699,673.715737,297.7131,418,917.721,436,997.4922,170,173.4421,640,869.3891,692,164.1821,728,422.9421,415,969.411,263,314.2921,099,876.4481,346,656.7081,540,063.5081,433,732.358894,275.2685,290.1671,064,458.0671,181,174.6161,072,984.2771,154,305.311,341,563.581,261,527.9941,310,261.8861,247,555.884583,640.189747,419.078626,460.777866,635.153642,177.916683,527.09543,838.071972,412.1391,098,063.4991,071,266.409991,601.7981,359,186.8361,412,506.8021,398,354.4961,140,738.486641,847.915483,405.307387,298.682949,128.666960,398.702995,982.841504,504.405346,695.607332,099.53
Kortetermijnbeleggingen 330,199.197509,680.808808,590.858586,220.288448,079.608320,865.425195,522.823617,149.752753,616.325493,272.887832,338.674693,736.466420,341.926360,291.8660000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 535,734.614729,070.2031,092,166.768668,355.276710,756.522707,050.937584,532.2542,497.673795,463.393742,018.783905,201.927694,489.288731,256.12737,568.656656,296.002699,673.715737,297.7131,418,917.721,436,997.4922,170,173.4421,640,869.3891,692,164.1821,728,422.9421,415,969.411,263,314.2921,099,876.4481,346,656.7081,540,063.5081,433,732.358894,275.2685,290.1671,064,458.0671,181,174.6161,072,984.2771,154,305.311,341,563.581,261,527.9941,310,261.8861,247,555.884583,640.189747,419.078626,460.777866,635.153642,177.916683,527.09543,838.071972,412.1391,098,063.4991,071,266.409991,601.7981,359,186.8361,412,506.8021,398,354.4961,140,738.486641,847.915483,405.307387,298.682949,128.666960,398.702995,982.841504,504.405346,695.607332,099.53
Nettovorderingen 941,434.267900,550.0521,260,318.88738,875.701810,737.665540,886.549573,167.4771,560,928.252597,415.992486,748.422446,230.459957,329.5361,049,958.4351,104,472.847906,148.734614,619.899544,045.407498,454.265184,992.645407,267.639345,057.728228,444.15190,589.902453,562.987777,582.582558,053.141210,127.292235,766.966378,770.362134,114.588107,659.872637,794.268414,556.329171,760.344154,911.07477,168.292356,590.978149,356.634287,056.17540,243.953582,178.781139,566.379130,069.297585,690.205575,997.614140,668.317201,077.683480,841.83635,414.71143,923.15180,569.934785,077.686963,377.17171,085.93101,437.208631,562.258495,584.9945,696.686292,268.3273,631.54941,845.625222,819.96117,108.028
Voorraad 0002,046,879.8252,029,380.4511,616,676.4911,522,527.9562,853,276.7982,135,407.7331,782,205.6881,994,138.3032,258,397.7042,016,930.08900000000000000000000000000000000000000000000000000
Overige vlottende activa -1,477,168.881-1,629,620.255-2,352,485.648-2,046,879.825-2,029,380.451-1,616,676.491-1,522,527.956-2,853,276.798-2,135,407.733-1,782,205.688-1,994,138.303-2,258,397.704-2,016,930.08900000000000000000000000000000000000000000000000000
Totaal vlottende activa -0001,407,230.9771,521,494.1871,247,937.4861,157,699.6772,103,425.9251,392,879.3851,228,767.2051,351,432.3861,651,818.8241,781,214.5551,842,041.5031,562,444.7361,314,293.6141,281,343.121,917,371.9851,621,990.1372,577,441.0811,985,927.1171,920,608.3321,919,012.8441,869,532.3972,040,896.8741,657,929.5891,556,7841,775,830.4741,812,502.721,028,389.788792,950.0391,702,252.3351,595,730.9451,244,744.6211,309,216.381,818,731.8721,618,118.9721,459,618.521,534,612.0541,123,884.1421,329,597.859766,027.156996,704.451,227,868.1211,259,524.704684,506.3881,173,489.8221,578,905.3291,706,681.1191,135,524.9481,539,756.772,197,584.4882,361,731.6671,211,824.416743,285.1231,114,967.565882,883.672994,825.3521,252,667.0221,069,614.39546,350.03569,515.567449,207.558
Niet-vlottende activa:
Materiële vaste activa, netto 91,860.30392,598.43491,587.86991,541.21690,838.91891,852.23292,572.86494,007.794,486.43593,386.40993,144.34288,429.58589,025.65389,769.31890,613.85191,927.28392,386.67795,184.87895,532.03196,722.63595,905.69987,254.20685,021.65690,975.7985,395.35994,180.79472,868.47662,783.62255,151.77852,623.39348,054.87948,629.96648,849.48449,477.90449,954.57350,023.87250,406.68251,423.99152,109.66452,819.39553,541.27353,826.05453,958.7653,820.61554,161.27354,269.76954,513.5849,837.81749,692.02750,238.27540,141.840,421.08340,285.99114,496.421100,781.865101,486.955102,029.46101,684.494101,928.214102,545.246102,620.50299,391.06399,230.775
Goodwill 00000000000000000000000004,902.3024,902.3024,902.3024,902.3024,902.30204,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3024,902.3025,852.3025,852.3025,852.3025,852.3025,852.3020003,398.4446,248.0826,582.8010000000
Immateriële activa 26,614.99327,266.80528,067.38526,640.927,390.18426,488.4226,968.24726,020.71124,503.89124,679.71724,677.74224,784.59324,439.81223,976.59624,553.1524,448.64823,773.67224,193.8925,203.42621,363.16520,043.83118,464.54517,861.26717,789.12817,913.79817,477.03817,446.78817,209.24916,396.47316,089.77721,743.3916,790.45617,600.84220,926.5722,982.14724,573.124,600.35423,328.15225,243.40726,935.28428,421.7627,315.19827,090.52828,329.31732,712.62433,010.56135,897.64137,211.4637,915.68745,443.09341,105.32243,230.13644,680.74317,152.8521,621.04822,543.02423,299.53215,724.31515,488.04811,727.1124,241.7593,562.7883,273.816
Goodwill en immateriële activa 26,614.99327,266.80528,067.38526,640.927,390.18426,488.4226,968.24726,020.71124,503.89124,679.71724,677.74224,784.59324,439.81223,976.59624,553.1524,448.64823,773.67224,193.8925,203.42621,363.16520,043.83118,464.54517,861.26717,789.12817,913.79822,379.3422,349.0922,111.55121,298.77520,992.07921,743.3921,692.75822,503.14425,828.87227,884.44929,475.40229,502.65628,230.45430,145.70931,837.58633,324.06232,217.531,992.8333,231.61937,614.92638,862.86341,749.94343,063.76243,767.98951,295.39541,105.32243,230.13644,680.74320,551.29427,869.1329,125.82523,299.53215,724.31515,488.04811,727.1124,241.7593,562.7883,273.816
Langetermijnbeleggingen 8,327,697.331344,487.592348,654.1268,668,627.768,471,703.6478,072,593.2888,463,552.1968,847,139.8079,131,933.0359,015,510.1529,261,565.458,157,030.0838,198,717.8577,472,029.8098,411,108.068,721,701.7358,797,183.5147,218,510.3177,471,619.9186,793,641.9727,921,266.6397,569,587.1076,788,615.0447,167,559.1357,123,847.0876,804,808.1256,572,309.1286,582,368.9097,823,845.3637,362,170.1137,649,276.3277,362,332.257,494,897.8026,541,219.7856,174,076.8275,799,823.8965,501,475.6164,986,729.7914,715,347.6294,608,298.6244,497,915.0283,667,147.8814,135,422.1044,543,988.0544,092,496.8793,835,969.6124,537,336.3274,789,239.0614,087,134.8553,513,493.1043,333,945.982,952,753.832,894,737.1812,682,559.1382,900,588.1823,172,745.5483,597,305.3032,667,258.6632,534,805.8282,391,829.332,448,108.9072,797,599.6312,874,992.729
Belastingvorderingen 517.9741,041.132449.505441.387329.9671,262.632,350.368422.314344.3761,141.327485.129392.455227.755619.1210000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -8,297,656.271-465,393.962-468,758.886-441.387-329.967-1,262.63-2,350.368-422.314-344.376-1,141.327-485.129-392.455-227.755-619.121-8,526,275.061-8,838,077.667-8,913,343.863-7,337,889.085-7,592,355.375-6,911,727.772-8,037,216.169-7,675,305.859-6,891,497.967-7,276,324.053-7,227,156.244-6,921,368.26-6,667,526.694-6,667,264.082-7,900,295.917-7,435,785.586-7,719,074.596-7,432,654.974-7,566,250.43-6,616,526.561-6,251,915.849-5,879,323.17-5,581,384.954-5,066,384.236-4,797,603.002-4,692,955.604-4,584,780.363-3,753,191.435-4,221,373.695-4,631,040.287-4,184,273.078-3,929,102.244-4,633,599.851-4,882,140.64-4,180,594.871-3,615,026.774-3,415,193.102-3,036,405.049-2,979,703.914-2,817,606.853-3,029,239.177-3,303,358.328-3,722,634.295-2,784,667.472-2,652,222.09-2,506,101.688-2,554,971.168-2,900,553.482-2,977,497.32
Totaal niet-vlottende activa 149,034.33008,786,809.8768,589,932.758,190,933.948,583,093.3078,967,168.2189,250,923.3619,133,576.2789,379,387.5348,270,244.2618,312,183.3227,585,775.7238,526,275.0618,838,077.6678,913,343.8637,337,889.0857,592,355.3756,911,727.7728,037,216.1697,675,305.8596,891,497.9677,276,324.0537,227,156.2446,921,368.266,667,526.6946,667,264.0827,900,295.9177,435,785.5867,719,074.5967,432,654.9747,566,250.436,616,526.5616,251,915.8495,879,323.175,581,384.9545,066,384.2364,797,603.0024,692,955.6044,584,780.3633,753,191.4354,221,373.6954,631,040.2874,184,273.0783,929,102.2444,633,599.8514,882,140.644,180,594.8713,615,026.7743,415,193.1023,036,405.0492,979,703.9142,817,606.8533,029,239.1773,303,358.3283,722,634.2952,784,667.4722,652,222.092,506,101.6882,554,971.1682,900,553.4822,977,497.32
Totaal activa 10,408,213.49510,609,935.08910,980,360.38110,953,079.09110,892,186.55410,198,800.40510,392,553.24611,744,804.58811,287,945.21411,085,013.45311,333,808.35410,360,659.37210,491,229.6399,820,753.7210,472,043.33310,583,411.81410,580,378.2369,629,291.739,426,700.4849,687,176.50710,237,710.6549,815,074.7469,080,508.7289,344,348.5439,509,967.5118,776,644.1318,440,944.9938,655,958.699,923,815.2398,678,010.6918,735,904.2739,353,629.9169,395,976.4648,098,549.8977,791,346.8867,918,771.4317,422,471.5456,714,162.576,577,943.6146,055,848.7686,168,116.5264,843,486.3985,488,716.9286,046,841.5475,650,327.6824,790,639.7726,005,278.6866,617,214.6666,116,189.0874,759,446.4775,206,980.0175,388,217.0845,522,737.3364,137,776.8983,869,622.1984,516,230.8034,720,420.643,923,856.5474,072,301.2633,769,191.5743,302,712.1443,641,921.6013,607,003.5
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000140,970.15619,201.817334,290.847156,021.127118,470.477428,257.756355,492.65599,822.39252,461.692481,600.058608,756.377114,941.949161,841.853534,216.18543,885.219113,493.709229,073.65460,622.622582,539.993151,345.176227,888.09790,977.522969,245.07547,035.47498,498.294634,783.998467,189.0157,131.345212,278.53496,312.88127,480.531246,037.799181,090.573
Kortlopende schulden 5,504,760.3474,733,852.7764,902,766.5684,471,413.3854,480,511.0894,156,988.3274,384,752.9373,961,773.6674,333,117.364,608,008.9265,242,333.8774,599,061.9514,523,664.3054,675,6540000000000000000000000000000000000000000000000000
Belastingschulden 8,919.6093,732.4683,256.1223,729.954,844.9724,601.44,819.3113,750.4655,471.64716,314.98524,940.21324,722.58620,557.8794,562.38129,455.9310,863.6334,019.1837,342.8685,056.7393,173.5864,462.3224,423.8112,793.3667,007.2217,206.0714,630.6611,171.514,044.66918,133.52314,145.1622,765.0054,200.3174,918.3014,623.4783,258.7776,127.87213,434.5856,590.0144,755.8894,123.6075,019.7584,584.5782,377.4482,589.346,579.7352,583.347966.0371,584.2056,666.8485,825.865,857.8036,977.06817,616.1814,337.2086,886.2559,391.883236.570017,712.73720,683.15313,461.95914,505.751
Uitgestelde opbrengsten 034,606.27550,942.0435,978.967030,383.38232,373.98732,476.9437,702.73600016,095.03512,693.8710000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -5,504,760.347-34,606.275-4,953,708.608-4,507,392.352-4,480,511.089-4,187,371.709-4,417,126.924-3,994,250.607-4,370,820.096-4,608,008.926-5,242,333.877-4,599,061.951-4,539,759.34-4,688,347.8710000000000000000-140,970.15-619,201.817-334,290.847-156,021.127-118,470.477-428,257.756-355,492.655-99,822.39-252,461.692-481,600.058-608,756.377-114,941.949-161,841.853-534,216.18-543,885.219-113,493.709-229,073.65-460,622.622-582,539.993-151,345.176-227,888.09-790,977.522-969,245.075-47,035.474-98,498.294-634,783.998-467,189.015-7,131.345-212,278.534-96,312.881-27,480.531-246,037.799-181,090.573
Totaal kortlopende verplichtingen 5,504,760.3474,733,852.7764,902,766.5684,471,413.3854,480,511.0894,156,988.3274,384,752.9373,961,773.6674,333,117.364,608,008.9265,242,333.8774,599,061.9514,523,664.3054,675,6540000000000000000140,970.15619,201.817334,290.847156,021.127118,470.477428,257.756355,492.65599,822.39252,461.692481,600.058608,756.377114,941.949161,841.853534,216.18543,885.219113,493.709229,073.65460,622.622582,539.993151,345.176227,888.09790,977.522969,245.07547,035.47498,498.294634,783.998467,189.0157,131.345212,278.53496,312.88127,480.531246,037.799181,090.573
Langlopende verplichtingen:
Langetermijnschulden 136,007.872153,750.367146,145.492720,016.485669,575.716480,322.019629,348.429521,846.284774,767.167742,432.273813,163.213559,133.955405,292.924583,081.916573,451.012430,444.424572,661.874245,658.084279,000305,000461,084.946390,000371,000370,00090,00095,050225,200245,35095,5005,500140,000125,000360,30080,300120,300200,30020,30052,376.105110,30095,300152,0002,000172,000202,000169,0002,150322,300273,009.1325,60045,750250,000180,000220,000226,000270,400241,200424,000370,000.001373,000199,000.001444,507.616270,854.644260,004.238
Uitgestelde opbrengsten niet-vlottend 22,550.31534,606.27550,942.0435,978.96734,749.06330,383.38232,373.98732,476.9437,702.73630,026.08429,242.2520,008.11316,095.03512,693.8710000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 84,880.438104,645.29887,692.45784,328.8980,286.02279,205.5168,318.75467,202.54167,844.69973,179.29651,921.49755,342.47159,660.44664,353.2380000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,775,954.6763,749,461.65-284,779.99-120,307.857-115,035.085-109,588.893-100,692.741-99,679.4818,987,527.7868,746,789.926-81,163.747-75,350.5848,603,492.2037,759,573.377-573,451.012-430,444.424-572,661.874-245,658.084-279,000-305,000-461,084.946-390,000-371,000-370,000-90,000-95,050-225,200-245,350-95,500-5,500-140,000-125,000-360,300-80,300-120,300-200,300-20,300-52,376.105-110,300-95,300-152,000-2,000-172,000-202,000-169,000-2,150-322,300-273,009.1-325,600-45,750-250,000-180,000-220,000-226,000-270,400-241,200-424,000-370,000.001-373,000-199,000.001-444,507.616-270,854.644-260,004.238
Totaal niet-vlottende verplichtingen 3,019,393.3024,042,463.5894,362,607.254720,016.485669,575.716480,322.019629,348.429521,846.2849,867,842.3889,592,427.579813,163.213559,133.9559,084,540.6088,419,702.4029,138,700.1369,335,227.7279,380,095.2428,460,498.6158,198,020.8938,497,077.5039,043,716.9328,644,198.1387,931,785.7468,185,802.3828,342,277.2937,618,883.9267,289,260.1697,520,639.7168,796,585.5397,562,862.025140,000125,000360,30080,300120,300200,30020,30052,376.105110,30095,300152,0002,000172,000202,000169,0002,150322,300273,009.1325,60045,750250,000180,000220,000226,000270,400241,200424,000370,000.001373,000199,000.001444,507.616270,854.644260,004.238
Totaal passiva 8,716,008.1378,921,462.8239,355,337.866720,016.485669,575.716480,322.019629,348.429521,846.2849,867,842.3889,592,427.5799,908,542.5728,937,092.2329,084,540.6088,419,702.4029,138,700.1369,335,227.7279,380,095.2428,460,498.6158,198,020.8938,497,077.5039,043,716.9328,644,198.1387,931,785.7468,185,802.3828,342,277.2937,618,883.9267,289,260.1697,520,639.7168,796,585.5397,562,862.0257,646,833.1538,275,310.8978,328,298.2987,030,997.0356,722,047.1666,860,538.2256,368,674.0765,690,885.1445,574,841.3985,061,109.9755,205,165.0853,880,367.534,523,065.6515,089,080.5074,714,638.0633,849,553.1115,073,685.2475,694,254.2085,211,770.9663,841,778.0674,347,353.4014,540,748.154,667,044.8553,271,236.6543,112,590.8353,765,005.2334,012,291.693,307,396.7043,425,681.553,114,125.0392,663,319.7832,999,277.1193,034,599.495
Eigen vermogen:
Preferente aandelen 035,027.3435,116.8235,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.81535,268.815
Gewone aandelen 82,20082,20082,20046,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.18546,931.185
Ingehouden winsten 141,227.947230,732.295183,378.9451,329,828.3951,298,958.0291,288,012.1521,217,116.5521,196,317.8891,164,291.1871,224,648.921,191,690.6151,187,077.4711,170,784.5051,166,854.391,130,993.3391,065,821.5261,022,836.524995,405.7121,045,822.2821,007,474.0851,004,056.518992,238.626975,637.065971,913.124955,027.196921,920.755902,122.754884,201.257868,618.554871,040.881851,512.058841,277.136831,121.157829,872.781831,300.986823,288.178813,930.072795,633.776775,664.443765,819.771744,691.896742,514.139740,544.926728,963.621714,747.818713,486.493703,697.261690,239.507674,745.258680,034.055645,851.848630,864.664627,113.472628,837.451574,860.327562,943.895541,844.821482,230.064489,600.664486,718.185462,927.752453,373.877434,726.014
Overige gereserveerde algehele resultaten 1,470,990.2971,367,399.2521,352,368.1291,347,223.5591,336,171.8971,290,947.0321,275,480.1571,290,859.6041,297,516.6811,243,103.9041,210,630.0571,208,069.8351,208,632.26432,601.1380000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -75,936.588-102,535.369-103,130.845-1,239,545.31-1,239,545.309-1,196,783.31-1,197,060.196-1,190,420.848-1,188,277.616-1,120,169.626-1,120,734.253-1,119,855.094-1,119,338.23853,960.7286,847.90669,244.11465,629.79961,365.10269,685.77269,598.73576,818.92477,927.59773,267.55387,251.61693,360.653114,789.956128,737.216132,273.466140,651.069125,495.891114,743.863115,889.433116,751.095116,336.283116,614.166115,519.488120,296.783107,017.401106,517.484109,573.32999,204.712101,865.396105,873.903110,653.201102,610.723108,537.775107,805.591112,332.932108,836.895116,785.956119,913.056123,203.069135,394.967144,070.1499,971.036106,081.67584,084.12952,029.77974,819.04986,148.3594,264.609107,070.60555,477.991
Totaal eigen vermogen van aandeelhouders 1,618,481.6561,612,823.5181,549,933.0491,519,706.6441,477,784.6171,464,375.8751,377,736.5131,378,956.6441,355,730.2521,429,783.1981,363,786.421,357,492.2121,342,278.5311,335,616.2491,300,041.2451,217,265.641,170,666.3231,138,970.8141,197,708.0531,159,272.8191,163,075.4431,152,366.2231,131,104.6171,141,364.741,130,587.8491,118,910.7111,113,059.971,098,674.7231,091,469.6231,078,736.7721,048,455.9211,039,366.5691,030,072.2521,028,409.0641,030,115.1521,021,007.6661,016,426.855984,851.177964,381.926957,593.1926,096.608926,579.536928,618.828921,816.822899,558.541904,224.268893,702.852884,772.439865,782.153879,020.011847,964.904836,267.733844,708.439855,107.591757,031.363751,225.57708,128.95616,459.843646,619.713655,066.535639,392.361642,644.482572,404.005
Totaal eigen vermogen 1,692,205.3581,688,472.2661,625,022.5161,592,547.0721,548,765.0591,535,225.9541,446,875.8881,445,399.0441,420,102.8261,492,585.8741,425,265.7811,423,567.1391,406,689.0311,401,051.3191,333,343.1981,248,184.0881,200,282.9941,168,793.1141,228,679.5911,190,099.0041,193,993.7221,170,876.6081,148,722.9821,158,546.1611,167,690.2171,157,760.2051,151,684.8251,135,318.9731,127,229.71,115,148.6671,089,071.121,078,319.0181,067,678.1661,067,552.8621,069,299.7211,058,233.2061,053,797.4691,023,277.4261,003,102.216994,738.792962,951.441963,118.868965,651.277957,761.04935,689.619941,086.661931,593.439922,960.458904,418.121917,668.41859,626.616847,468.934855,692.481866,540.244757,031.363751,225.57708,128.95616,459.843646,619.713655,066.535639,392.361642,644.482572,404.005
Totaal passiva en aandeelhoudersvermogen 10,408,213.49510,609,935.08910,980,360.38110,880,238.66310,821,206.11110,198,800.40510,323,413.8711,678,362.18811,287,945.21411,085,013.45311,333,808.35410,360,659.37210,491,229.6399,820,753.7210,472,043.33310,583,411.81410,580,378.2369,629,291.739,426,700.4849,687,176.50710,237,710.6549,815,074.7469,080,508.7289,344,348.5439,509,967.5118,776,644.1318,440,944.9938,655,958.699,923,815.2398,678,010.6918,735,904.2739,353,629.9169,395,976.4648,098,549.8977,791,346.8867,918,771.4317,422,471.5456,714,162.576,577,943.6146,055,848.7686,168,116.5264,843,486.3985,488,716.9286,046,841.5475,650,327.6824,790,639.7726,005,278.6866,617,214.6666,116,189.0874,759,446.4775,206,980.0175,388,217.0845,522,737.3364,137,776.8983,869,622.1984,516,230.8034,720,420.643,923,856.5474,072,301.2633,769,191.5743,302,712.1443,641,921.6013,607,003.5