Chongqing Zongshen Power Machinery Co.,Ltd
SZSE:001696.SZ
6.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,582.006 | 2,482.047 | 2,321.226 | 2,263.538 | 1,812.844 | 1,925.024 | 2,139.117 | 1,715.376 | 1,781.955 | 2,356.232 | 2,297.447 | 2,333.303 | 2,304.442 | 2,496.021 | 2,230.594 | 2,206.894 | 2,142.276 | 2,106.006 | 1,392.747 | 1,576.557 | 1,520.3 | 1,393.893 | 1,316.036 | 1,376.819 | 1,580.012 | 1,685.106 | 1,384.357 | 1,239.999 | 1,295.532 | 1,303.686 | 1,358.165 | 1,272.75 | 1,105.128 | 1,161.104 | 1,151.201 | 1,107.519 | 1,192.644 | 1,313.568 | 1,076.43 | 1,077.25 | 1,127.636 | 1,242.034 | 1,100.67 | 1,044.569 | 1,078.717 | 1,176.421 | 1,068.417 | 993.235 | 1,078.702 | 1,102.406 | 1,088.308 | 1,117.135 | 1,200.434 | 1,253.634 | 1,038.602 | 869.489 | 1,001.553 | 1,204.564 | 889.064 | 816.342 | 999.212 | 965.47 | 723.282 | 660.291 | 914.775 | 992.784 | 808.814 | 960.862 | 798.77 | 631.77 | 518.702 | 475.105 | 445.613 | 481.301 | 454.042 | 479.583 | 409.243 | 353.631 | 406.625 | 524.991 | 468.529 | 325.438 | 365.031 | 450.926 | 300.491 | 240.78 | 1.048 | 4.754 | 15.781 | 36.399 | 84.23 | 145.204 | 3.194 | 1.199 | 0.784 |
Kosten van de omzet
| 2,207.863 | 2,075.636 | 1,985.14 | 1,980.534 | 1,484.536 | 1,580.731 | 1,804.06 | 1,504.833 | 1,509.452 | 2,014.814 | 2,002.63 | 2,105.167 | 1,985.436 | 2,131.2 | 1,912.049 | 1,868.639 | 1,738.137 | 1,675.649 | 1,124.092 | 1,271.008 | 1,188.007 | 1,072.638 | 1,047.61 | 1,107.948 | 1,229.486 | 1,354.852 | 1,134.928 | 998.862 | 1,039.553 | 1,049.426 | 1,104.023 | 1,020.429 | 862.511 | 912.394 | 902.555 | 866.478 | 953.818 | 1,030.919 | 845.089 | 872.167 | 886.966 | 977.846 | 869.309 | 858.601 | 887.618 | 970.033 | 894.316 | 822.198 | 890.88 | 916.65 | 920.942 | 939.964 | 1,012.847 | 1,046.712 | 876.312 | 727.664 | 817.732 | 995.697 | 758.576 | 673.243 | 816.69 | 775.485 | 580.729 | 551.692 | 786.154 | 858.559 | 699.776 | 827.839 | 678.457 | 539.315 | 452.291 | 422.021 | 392.114 | 427.554 | 402.68 | 420.953 | 353.606 | 313.121 | 360.39 | 473.133 | 410.259 | 282.176 | 331.16 | 392.798 | 268.286 | 220.599 | 0.842 | 3.99 | 14.397 | 0 | 0 | 125.736 | 2.833 | 0.987 | 0.961 |
Brutowinst
| 374.142 | 406.411 | 336.087 | 283.004 | 328.308 | 344.293 | 335.057 | 210.543 | 272.503 | 341.418 | 294.818 | 228.137 | 319.006 | 364.821 | 318.545 | 338.255 | 404.139 | 430.357 | 268.655 | 305.55 | 332.293 | 321.255 | 268.426 | 268.87 | 350.526 | 330.253 | 249.43 | 241.136 | 255.98 | 254.26 | 254.142 | 252.321 | 242.616 | 248.711 | 248.646 | 241.041 | 238.826 | 282.65 | 231.34 | 205.082 | 240.669 | 264.188 | 231.361 | 185.968 | 191.099 | 206.389 | 174.101 | 171.037 | 187.822 | 185.756 | 167.366 | 177.171 | 187.588 | 206.922 | 162.29 | 141.825 | 183.821 | 208.867 | 130.488 | 143.099 | 182.522 | 189.985 | 142.552 | 108.599 | 128.621 | 134.224 | 109.038 | 133.022 | 120.313 | 92.455 | 66.411 | 53.084 | 53.499 | 53.747 | 51.361 | 58.63 | 55.637 | 40.51 | 46.235 | 51.858 | 58.27 | 43.262 | 33.871 | 58.128 | 32.205 | 20.181 | 0.206 | 0.765 | 1.384 | 36.399 | 84.23 | 19.468 | 0.361 | 0.212 | -0.177 |
Brutowinstmarge
| 0.145 | 0.164 | 0.145 | 0.125 | 0.181 | 0.179 | 0.157 | 0.123 | 0.153 | 0.145 | 0.128 | 0.098 | 0.138 | 0.146 | 0.143 | 0.153 | 0.189 | 0.204 | 0.193 | 0.194 | 0.219 | 0.23 | 0.204 | 0.195 | 0.222 | 0.196 | 0.18 | 0.194 | 0.198 | 0.195 | 0.187 | 0.198 | 0.22 | 0.214 | 0.216 | 0.218 | 0.2 | 0.215 | 0.215 | 0.19 | 0.213 | 0.213 | 0.21 | 0.178 | 0.177 | 0.175 | 0.163 | 0.172 | 0.174 | 0.169 | 0.154 | 0.159 | 0.156 | 0.165 | 0.156 | 0.163 | 0.184 | 0.173 | 0.147 | 0.175 | 0.183 | 0.197 | 0.197 | 0.164 | 0.141 | 0.135 | 0.135 | 0.138 | 0.151 | 0.146 | 0.128 | 0.112 | 0.12 | 0.112 | 0.113 | 0.122 | 0.136 | 0.115 | 0.114 | 0.099 | 0.124 | 0.133 | 0.093 | 0.129 | 0.107 | 0.084 | 0.197 | 0.161 | 0.088 | 1 | 1 | 0.134 | 0.113 | 0.177 | -0.226 |
Onderzoek- en ontwikkelingskosten
| 76.056 | 76.554 | 67.064 | 86.517 | 78.557 | 72.434 | 67.819 | 113.418 | 63.067 | 63.429 | 50.747 | 66.313 | 52.903 | 49.161 | 41.366 | 71.842 | 49.088 | 39.748 | 36.381 | 47.596 | 38.554 | 33.836 | 36.254 | 41.592 | 33.389 | 36.312 | 32.645 | 153.65 | 28.821 | 56.087 | 0 | 101.795 | 0 | 47.356 | 0 | 82.638 | 0 | 39.593 | 0 | 71.867 | 0 | 33.092 | 0 | 69.051 | 0 | 35.207 | 0 | 59.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 149.715 | -24.8 | 51.908 | -82.825 | 118.352 | -17.818 | 48.717 | 66.597 | 126.405 | -24.621 | 51.675 | -77.073 | 107.183 | -19.39 | 42.979 | -63.008 | 43.866 | -2.227 | 35.122 | -87.515 | 53.908 | -17.092 | 40.229 | -73.427 | 50.303 | -44.121 | 73.98 | -151.402 | 75.817 | -42.139 | 67.155 | -150.767 | 73.436 | -44.978 | 71.421 | -130.858 | 63.823 | -28.866 | 54.91 | -112.69 | 55.57 | -29.267 | 47.817 | -101.177 | 51.721 | -21.431 | 42.421 | -80.332 | 39.647 | -17.278 | 38.51 | -76.874 | 36.1 | -21.451 | 37.647 | -56.908 | 31.271 | 27.437 | 26.228 | 24.788 | 22.224 | 21.973 | 22.716 | 16.524 | 22.864 | 18.512 | 19.279 | 18.894 | 14.782 | 3.36 | 9.883 | 4.863 | 12.004 | 14.214 | 13.426 | 8.512 | 16.726 | 12.22 | 9.533 | 12.769 | 8.504 | 8.771 | 7.769 | 8.961 | 6.823 | 6.981 | 0.987 | 5.517 | 2.619 | 0 | 0 | 1.44 | 2.819 | 3.376 | 1.24 |
Verkoop- en marketingkosten
| -37.217 | 61.985 | 48.323 | 59.578 | 50.895 | 61.29 | 48.665 | 66.125 | 46.262 | 57.622 | 42.86 | -5.983 | 76.173 | 89.226 | 61.723 | 95.705 | 67.58 | 66.402 | 50.388 | 84.132 | 79.059 | 68.569 | 60.633 | 85.715 | 81.641 | 81.292 | 56.589 | 64.212 | 58.709 | 63.685 | 61.585 | 61.517 | 57.08 | 59.287 | 52.574 | 45.145 | 54.743 | 56.595 | 43.62 | 47.417 | 43.714 | 50.23 | 36.437 | 38.444 | 40.303 | 41.095 | 33.38 | 36.549 | 36.903 | 32.801 | 36.831 | 35.091 | 34.774 | 41.91 | 31.61 | 33.449 | 42.467 | 28.301 | 25.308 | 30.651 | 27.911 | 26.137 | 20.139 | 24.042 | 23.234 | 22.562 | 20.649 | 27.875 | 25.351 | 13.297 | 10.76 | 11.721 | 8.841 | 8.895 | 9.842 | 10.477 | 9.07 | 7.961 | 9.313 | 9.823 | 15.145 | 8.021 | 11.217 | 13.735 | 9.974 | 4.28 | 2.291 | 2.93 | 2.517 | 0 | 0 | 1.738 | 0.429 | 0.019 | 0.031 |
Verkoop-, algemene en administratieve kosten
| 112.498 | 37.185 | 123.055 | 158.231 | 169.248 | 43.472 | 97.382 | 121.593 | 172.667 | 33.001 | 94.535 | -83.056 | 183.356 | 69.836 | 104.701 | 32.698 | 111.445 | 64.176 | 85.509 | -3.383 | 132.966 | 51.477 | 100.862 | 12.288 | 131.944 | 37.171 | 130.568 | -87.191 | 134.526 | 21.547 | 128.74 | -89.25 | 130.516 | 14.309 | 123.995 | -85.713 | 118.567 | 27.729 | 98.529 | -65.273 | 99.283 | 20.963 | 84.253 | -62.733 | 92.024 | 19.664 | 75.801 | -43.784 | 76.55 | 15.524 | 75.341 | -41.783 | 70.874 | 20.458 | 69.257 | -23.459 | 73.738 | 55.737 | 51.536 | 55.438 | 50.134 | 48.111 | 42.855 | 40.566 | 46.098 | 41.074 | 39.928 | 46.769 | 40.133 | 16.657 | 20.643 | 16.584 | 20.844 | 23.11 | 23.268 | 18.989 | 25.797 | 20.181 | 18.846 | 22.592 | 23.649 | 16.792 | 18.986 | 22.696 | 16.797 | 11.261 | 3.278 | 8.447 | 5.136 | 0 | 0 | 3.178 | 3.248 | 3.396 | 1.271 |
Overige kosten
| 0.045 | -1.387 | 0.039 | -60.05 | 3.397 | -4.152 | 3.02 | 0 | -84.032 | 79.682 | -2.888 | 3.13 | 1.639 | -1.146 | -0.017 | 40.018 | -2.199 | -8.565 | -0.193 | 9.118 | -1.738 | -0.365 | 0.281 | -13.819 | 0.02 | -12.845 | 0.292 | 3.028 | 1.068 | -2.733 | 4.24 | 30.571 | 3.828 | 5.762 | 5.007 | 22.031 | 5.945 | 3.526 | 3.763 | 10.072 | 3.708 | -2.276 | 1.283 | 8.325 | 4.175 | 2.673 | 0.814 | 2.15 | 1.085 | 0.476 | 5.769 | -0.561 | 1.94 | 4.147 | 0.562 | 3.055 | 0.913 | -0.082 | 0.541 | 5.309 | 0.74 | 0.302 | 1.1 | 1.131 | 0.688 | 10.567 | 1.097 | 2.335 | 0.007 | 2.727 | 0.693 | 2.807 | 1.047 | 1.301 | 1.437 | -4.606 | 1.636 | -1.057 | 0.31 | -2.035 | 2.144 | 5.768 | 1.571 | 0.743 | 0.726 | 3.379 | 7.935 | 11.593 | 5.208 | 1.798 | 0.001 | 1.747 | -0.167 | -1.004 | -0.197 |
Bedrijfskosten
| 188.509 | 196.76 | 190.08 | 304.797 | 182.169 | 182.056 | 168.222 | 222.623 | 151.702 | 176.112 | 142.394 | 117.18 | 160.121 | 184.98 | 144.815 | 213.182 | 143.227 | 138.146 | 127.483 | 188.453 | 149.935 | 145.665 | 143.079 | 166.858 | 161.71 | 159.044 | 131.261 | 152.946 | 131.903 | 129.062 | 137.131 | 152.713 | 135.207 | 133.961 | 131.109 | 128.9 | 125.501 | 132.798 | 104.363 | 116.849 | 104.32 | 106.547 | 90.099 | 98.78 | 96.834 | 97.775 | 79.927 | 85.38 | 80.504 | 78.108 | 79.139 | 79.196 | 74.411 | 80.073 | 71.991 | 72.808 | 76.491 | 58.064 | 53.702 | 58.496 | 53.48 | 50.157 | 45.178 | 42.488 | 48.045 | 42.896 | 41.83 | 48.55 | 41.816 | 18.53 | 22.072 | 17.756 | 21.965 | 24.157 | 24.378 | 20.75 | 26.355 | 21.999 | 19.272 | 23.743 | 25.205 | 17.1 | 19.757 | 23.859 | 17.186 | 11.261 | 3.278 | 8.468 | 5.213 | 1.846 | 4.645 | 3.294 | 3.248 | 3.403 | 1.289 |
Bedrijfsresultaat
| 185.633 | 194.125 | 146.007 | -21.793 | 125.158 | 176.229 | 125.929 | -64.841 | 156.837 | 178.628 | 124.917 | 96.445 | 143.158 | 147.195 | 158.897 | 103.254 | 202.28 | 282.261 | 120.982 | 104.421 | 161.402 | 177.953 | 93.54 | 109.929 | 159.183 | 134.093 | 81.112 | 80.75 | 88.121 | 105.178 | 105.299 | 68.134 | 89.925 | 112.381 | 116.928 | 116.166 | 117.393 | 134.047 | 119.571 | 107.391 | 126.508 | 128.21 | 118.061 | 79.248 | 91.736 | 106.99 | 80.511 | 96.438 | 109.239 | 108.945 | 75.397 | 99.821 | 112.405 | 119.798 | 80.673 | 72.423 | 113.088 | 150.506 | 69.708 | 95.758 | 126.099 | 145.232 | 91.898 | 70.044 | 74.608 | 94.679 | 56.162 | 79.475 | 72.812 | 77.868 | 37.2 | 39.643 | 34.476 | 33.89 | 27.49 | 41.992 | 32.205 | 19.831 | 28.265 | 38.4 | 32 | 24.67 | 13.841 | 38.677 | 17.192 | 6.756 | 0.344 | 3.973 | -0.775 | -67.89 | 79.585 | 20.714 | -4.3 | -4.658 | -2.892 |
Bedrijfsresultaat ratio
| 0.072 | 0.078 | 0.063 | -0.01 | 0.069 | 0.092 | 0.059 | -0.038 | 0.088 | 0.076 | 0.054 | 0.041 | 0.062 | 0.059 | 0.071 | 0.047 | 0.094 | 0.134 | 0.087 | 0.066 | 0.106 | 0.128 | 0.071 | 0.08 | 0.101 | 0.08 | 0.059 | 0.065 | 0.068 | 0.081 | 0.078 | 0.054 | 0.081 | 0.097 | 0.102 | 0.105 | 0.098 | 0.102 | 0.111 | 0.1 | 0.112 | 0.103 | 0.107 | 0.076 | 0.085 | 0.091 | 0.075 | 0.097 | 0.101 | 0.099 | 0.069 | 0.089 | 0.094 | 0.096 | 0.078 | 0.083 | 0.113 | 0.125 | 0.078 | 0.117 | 0.126 | 0.15 | 0.127 | 0.106 | 0.082 | 0.095 | 0.069 | 0.083 | 0.091 | 0.123 | 0.072 | 0.083 | 0.077 | 0.07 | 0.061 | 0.088 | 0.079 | 0.056 | 0.07 | 0.073 | 0.068 | 0.076 | 0.038 | 0.086 | 0.057 | 0.028 | 0.328 | 0.836 | -0.049 | -1.865 | 0.945 | 0.143 | -1.346 | -3.885 | -3.691 |
Totaal overige inkomsten en kosten netto
| -37.967 | -0.802 | -0.282 | -13.731 | -0.934 | 0.179 | -0.228 | 34.694 | 2.614 | -2.216 | -17.575 | -5.333 | -0.547 | -19.276 | -1.672 | -24.089 | -19.145 | -4.87 | 0.159 | -9.958 | -6.168 | -0.365 | -21.861 | -15.003 | -29.613 | -10.07 | -38.148 | 4.759 | -34.762 | -3.084 | -11.106 | 28.93 | -14.309 | 6.355 | 4.552 | 20.036 | 8.642 | 2.541 | -4.097 | 6.535 | -6.145 | 5.567 | -21.876 | 6.288 | 1.758 | 2.468 | -12.982 | -0.389 | 2.828 | 1.572 | 4.458 | -1.338 | 1.765 | 5.577 | 0.496 | 17.305 | 0.818 | -0.696 | -0.122 | 4.164 | 0.66 | -0.521 | 0.995 | 1.106 | 0.68 | 10.748 | 1.335 | 0.182 | -0.003 | 2.113 | -5.413 | 1.144 | 0.217 | -0.319 | 0.814 | -5.981 | 1.064 | -1.689 | -0.11 | -1.141 | 0.537 | -0.319 | 0.018 | -2.006 | -1.299 | 0.035 | 4.62 | 1.701 | 1.445 | -12.241 | -72.712 | 1.649 | -0.168 | -1.005 | -0.183 |
Inkomen voor belasting
| 147.667 | 193.322 | 146.876 | -4.355 | 124.225 | 176.408 | 125.701 | -30.147 | 156.315 | 178.532 | 124.703 | 97.742 | 142.611 | 148.235 | 158.879 | 101.522 | 200.082 | 281.188 | 120.789 | 102.916 | 159.663 | 177.588 | 93.821 | 107.18 | 159.203 | 135.768 | 81.404 | 85.509 | 88.323 | 102.094 | 109.026 | 97.064 | 93.101 | 118.736 | 121.48 | 136.201 | 121.967 | 136.588 | 122.881 | 113.926 | 130.204 | 133.777 | 119.386 | 85.535 | 96.023 | 109.458 | 81.193 | 96.048 | 110.147 | 110.517 | 79.855 | 98.483 | 114.17 | 125.375 | 81.176 | 89.728 | 113.906 | 149.81 | 69.586 | 99.921 | 126.759 | 144.711 | 92.894 | 71.15 | 75.288 | 105.427 | 57.497 | 79.657 | 72.81 | 79.981 | 37.77 | 40.787 | 34.124 | 33.57 | 27.734 | 36.011 | 33.269 | 18.142 | 28.154 | 37.259 | 32.537 | 24.35 | 13.859 | 36.671 | 15.892 | 6.791 | 4.964 | 5.675 | 0.67 | 2.693 | 6.84 | 22.364 | -4.468 | -5.663 | -3.076 |
Inkomen voor belasting ratio
| 0.057 | 0.078 | 0.063 | -0.002 | 0.069 | 0.092 | 0.059 | -0.018 | 0.088 | 0.076 | 0.054 | 0.042 | 0.062 | 0.059 | 0.071 | 0.046 | 0.093 | 0.134 | 0.087 | 0.065 | 0.105 | 0.127 | 0.071 | 0.078 | 0.101 | 0.081 | 0.059 | 0.069 | 0.068 | 0.078 | 0.08 | 0.076 | 0.084 | 0.102 | 0.106 | 0.123 | 0.102 | 0.104 | 0.114 | 0.106 | 0.115 | 0.108 | 0.108 | 0.082 | 0.089 | 0.093 | 0.076 | 0.097 | 0.102 | 0.1 | 0.073 | 0.088 | 0.095 | 0.1 | 0.078 | 0.103 | 0.114 | 0.124 | 0.078 | 0.122 | 0.127 | 0.15 | 0.128 | 0.108 | 0.082 | 0.106 | 0.071 | 0.083 | 0.091 | 0.127 | 0.073 | 0.086 | 0.077 | 0.07 | 0.061 | 0.075 | 0.081 | 0.051 | 0.069 | 0.071 | 0.069 | 0.075 | 0.038 | 0.081 | 0.053 | 0.028 | 4.734 | 1.194 | 0.042 | 0.074 | 0.081 | 0.154 | -1.399 | -4.723 | -3.925 |
Belastingkosten
| 26.597 | 22.019 | 19.906 | 17.769 | 4.806 | 19.413 | 10.074 | 24.614 | 18.311 | 17.092 | 12.663 | -14.332 | 11.428 | 12.799 | 16.944 | 2.927 | 23.363 | 32.322 | 12 | 12.266 | 24.654 | 20.489 | 12.737 | 9.241 | 22.571 | 21.636 | 14.562 | 15.439 | 14.483 | 1.577 | 16.785 | 24.933 | 11.437 | 20.606 | 17.508 | 22.34 | 16.473 | 18.964 | 16.829 | 17.389 | 19.394 | 16.412 | 19.109 | 14.322 | 13.619 | 15.593 | 10.403 | 8.425 | 17.624 | 16.038 | 11.531 | 13.505 | 14.901 | 18.123 | 11.1 | 12.697 | 15.082 | 22.538 | 10.242 | 13.423 | 18.953 | 20.368 | 13.864 | 10.232 | 11.11 | 6.542 | 2.367 | -0.107 | 10.6 | 3.147 | 4.272 | 6.02 | 5.562 | 0.421 | 4.962 | 5.864 | 5.177 | -2.608 | 4.38 | 5.128 | 5.013 | -1.071 | 2.209 | 5.847 | 2.12 | 1.304 | 0.442 | 2.371 | 0.822 | 1.633 | 3.135 | 4.296 | -1.414 | -1.468 | -1.412 |
Nettowinst
| 109.282 | 161.681 | 120.213 | -11.351 | 113.934 | 148.096 | 111.307 | -4.774 | 132.702 | 156.982 | 105.418 | 105.483 | 119.671 | 126.372 | 129.033 | 85.216 | 166.573 | 237.005 | 98.938 | 83.457 | 123.628 | 141.843 | 73.043 | 80.955 | 123.942 | 109.246 | 59.906 | 50.109 | 58.453 | 85.911 | 77.935 | 46.597 | 72.326 | 82.362 | 89.832 | 88.966 | 95.336 | 104.954 | 91.876 | 79.784 | 96.293 | 111.545 | 87.609 | 70.23 | 79.307 | 90.323 | 67.07 | 87.688 | 95.036 | 88.308 | 66.334 | 83.65 | 92.593 | 98.91 | 66.928 | 76.01 | 90.966 | 120.055 | 57.717 | 85.488 | 102.919 | 115.422 | 74.571 | 57.9 | 61.805 | 95.153 | 52.346 | 70.608 | 47.805 | 75.337 | 32.811 | 34.021 | 27.903 | 32.465 | 22.212 | 29.389 | 27.48 | 16.773 | 18.814 | 26.171 | 21.843 | 19.924 | 9.146 | 24.596 | 11.048 | 5.062 | 4.491 | 3.261 | -0.166 | 1.01 | 3.705 | 22.51 | -4.468 | -5.663 | -3.076 |
Nettowinstmarge
| 0.042 | 0.065 | 0.052 | -0.005 | 0.063 | 0.077 | 0.052 | -0.003 | 0.074 | 0.067 | 0.046 | 0.045 | 0.052 | 0.051 | 0.058 | 0.039 | 0.078 | 0.113 | 0.071 | 0.053 | 0.081 | 0.102 | 0.056 | 0.059 | 0.078 | 0.065 | 0.043 | 0.04 | 0.045 | 0.066 | 0.057 | 0.037 | 0.065 | 0.071 | 0.078 | 0.08 | 0.08 | 0.08 | 0.085 | 0.074 | 0.085 | 0.09 | 0.08 | 0.067 | 0.074 | 0.077 | 0.063 | 0.088 | 0.088 | 0.08 | 0.061 | 0.075 | 0.077 | 0.079 | 0.064 | 0.087 | 0.091 | 0.1 | 0.065 | 0.105 | 0.103 | 0.12 | 0.103 | 0.088 | 0.068 | 0.096 | 0.065 | 0.073 | 0.06 | 0.119 | 0.063 | 0.072 | 0.063 | 0.067 | 0.049 | 0.061 | 0.067 | 0.047 | 0.046 | 0.05 | 0.047 | 0.061 | 0.025 | 0.055 | 0.037 | 0.021 | 4.283 | 0.686 | -0.011 | 0.028 | 0.044 | 0.155 | -1.399 | -4.723 | -3.925 |
WPA (Winst Per Aandeel)
| 0.095 | 0.14 | 0.11 | -0.01 | 0.1 | 0.13 | 0.097 | -0.004 | 0.12 | 0.14 | 0.092 | 0.098 | 0.1 | 0.11 | 0.11 | 0.074 | 0.15 | 0.21 | 0.086 | 0.073 | 0.11 | 0.12 | 0.064 | 0.071 | 0.11 | 0.095 | 0.052 | 0.044 | 0.051 | 0.075 | 0.068 | 0.041 | 0.063 | 0.072 | 0.079 | 0.078 | 0.083 | 0.092 | 0.08 | 0.07 | 0.084 | 0.097 | 0.077 | 0.059 | 0.067 | 0.076 | 0.057 | 0.078 | 0.084 | 0.074 | 0.056 | 0.081 | 0.082 | 0.1 | 0.056 | 0.075 | 0.09 | 0.12 | 0.06 | 0.083 | 0.1 | 0.11 | 0.071 | 0.055 | 0.059 | 0.091 | 0.05 | 0.074 | 0.05 | 0.078 | 0.036 | 0.035 | 0.059 | 0.034 | 0.029 | 0.03 | 0.022 | 0.017 | 0.015 | 0.027 | 0.018 | 0.021 | 0.008 | 0.025 | 0.009 | 0.005 | 0.004 | 0.003 | -0 | 0.001 | 0.003 | 0.023 | -0.005 | -0.006 | -0.003 |
Verwaterde WPA
| 0.095 | 0.14 | 0.11 | -0.01 | 0.1 | 0.13 | 0.097 | -0.004 | 0.12 | 0.14 | 0.092 | 0.098 | 0.1 | 0.11 | 0.11 | 0.074 | 0.15 | 0.21 | 0.086 | 0.073 | 0.11 | 0.12 | 0.064 | 0.071 | 0.11 | 0.095 | 0.052 | 0.044 | 0.051 | 0.075 | 0.068 | 0.041 | 0.063 | 0.072 | 0.079 | 0.078 | 0.083 | 0.092 | 0.08 | 0.07 | 0.084 | 0.097 | 0.077 | 0.059 | 0.067 | 0.076 | 0.057 | 0.078 | 0.084 | 0.074 | 0.056 | 0.081 | 0.082 | 0.1 | 0.056 | 0.075 | 0.09 | 0.12 | 0.06 | 0.083 | 0.1 | 0.11 | 0.071 | 0.055 | 0.059 | 0.091 | 0.05 | 0.074 | 0.05 | 0.078 | 0.036 | 0.035 | 0.059 | 0.034 | 0.029 | 0.03 | 0.022 | 0.017 | 0.015 | 0.027 | 0.018 | 0.021 | 0.008 | 0.025 | 0.009 | 0.005 | 0.004 | 0.003 | -0 | 0.001 | 0.003 | 0.023 | -0.005 | -0.006 | -0.003 |
EBITDA
| 178.308 | 276.909 | 197.473 | 81.459 | 211.676 | 233.739 | 186.874 | -30.687 | 226.305 | 239.892 | 193.434 | 157.084 | 208.831 | 206.051 | 217.326 | 149.085 | 248.049 | 329.066 | 169.391 | 147.354 | 206.787 | 223.307 | 140.951 | 106.694 | 214.463 | 173.297 | 148.321 | 141.357 | 153.038 | 150.944 | 140.998 | 165.69 | 129.068 | 159.989 | 127.195 | 205.499 | 117.879 | 169.093 | 145.604 | 107.561 | 136.349 | 171.613 | 161.934 | 150.15 | 94.265 | 133.41 | 102.67 | 158.838 | 107.319 | 136.961 | 99.35 | 100.289 | 114.751 | 118.868 | 97.746 | 71.003 | 102.942 | 154.848 | 83.072 | 77.747 | 129.042 | 139.51 | 102.152 | 74.417 | 82.01 | 97.799 | 75.113 | 80.054 | 78.497 | 70.534 | 51.496 | 60.246 | 38.733 | 43.054 | 33.557 | 48.908 | 35.171 | 24.976 | 31.859 | 40.349 | 37.164 | 28.771 | 18.188 | 50.884 | 18.568 | 21.085 | -2.616 | 11.815 | -5.651 | 16.757 | -4.645 | 22.536 | -2.887 | -3.191 | -1.466 |
EBITDA ratio
| 0.069 | 0.108 | 0.085 | 0.017 | 0.085 | 0.105 | 0.083 | -0.018 | 0.109 | 0.098 | 0.068 | 0.052 | 0.079 | 0.069 | 0.096 | 0.061 | 0.103 | 0.138 | 0.127 | 0.071 | 0.132 | 0.143 | 0.086 | 0.077 | 0.126 | 0.103 | 0.089 | 0.082 | 0.104 | 0.108 | 0.092 | 0.159 | 0.107 | 0.147 | 0.11 | 0.177 | 0.099 | 0.133 | 0.126 | 0.1 | 0.12 | 0.138 | 0.147 | 0.144 | 0.085 | 0.116 | 0.096 | 0.153 | 0.1 | 0.123 | 0.091 | 0.09 | 0.096 | 0.096 | 0.094 | 0.082 | 0.103 | 0.129 | 0.093 | 0.095 | 0.137 | 0.144 | 0.141 | 0.113 | 0.09 | 0.093 | 0.093 | 0.083 | 0.098 | 0.112 | 0.102 | 0.127 | 0.087 | 0.089 | 0.074 | 0.102 | 0.086 | 0.071 | 0.078 | 0.077 | 0.079 | 0.088 | 0.05 | 0.113 | 0.062 | 0.088 | -2.495 | 2.485 | -0.358 | 0.46 | -0.055 | 0.155 | -0.904 | -2.661 | -1.871 |