Chongqing Zongshen Power Machinery Co.,Ltd
SZSE:001696.SZ
6.65 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 109.282 | 161.681 | 120.213 | -11.351 | 113.934 | 148.096 | 111.307 | -4.774 | 132.702 | 156.982 | 105.418 | 105.483 | 119.671 | 126.372 | 129.033 | 85.216 | 166.573 | 237.005 | 98.938 | 83.457 | 123.628 | 141.843 | 73.043 | 80.955 | 123.942 | 109.246 | 59.906 | 50.109 | 58.453 | 85.911 | 77.935 | 46.597 | 72.326 | 82.362 | 89.832 | 88.966 | 95.336 | 104.954 | 91.876 | 79.784 | 96.293 | 111.545 | 87.609 | 70.23 | 79.307 | 90.323 | 67.07 | 87.688 | 95.036 | 88.308 | 66.334 | 83.65 | 92.593 | 98.91 | 66.928 | 76.01 | 90.966 | 120.055 | 57.717 | 85.488 | 102.919 | 115.422 | 74.571 | 57.9 | 61.805 | 95.153 | 52.346 | 70.608 | 47.805 | 75.337 | 32.811 | 34.767 | 28.562 | 33.149 | 22.772 | 30.147 | 28.092 | 20.75 | 23.775 | 32.131 | 27.524 | 25.421 | 11.65 | 30.824 | 11.697 | 5.517 | 4.491 |
Afschrijvingen & Amortisatie
| 0 | 60.62 | 60.62 | 60.388 | -75.639 | 46.322 | 46.322 | 153.572 | 47.154 | 43.264 | 43.264 | 41.006 | 41.006 | 36.794 | 36.794 | 107.826 | -54.071 | 54.071 | 0 | 109.262 | -53.867 | 53.867 | 0 | 101.075 | -48.453 | 48.453 | 0 | 94.987 | -45.651 | 45.651 | 0 | 84.643 | -40.977 | 40.977 | 0 | 78.338 | -38.478 | 38.478 | 0 | 74.504 | -37.499 | 37.499 | 0 | 72.314 | -36.165 | 36.165 | 0 | 51.999 | -26.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.562 | 7.199 | 7.014 | 6.574 | 5.939 | 5.89 | 4.997 | 4.896 | 4.352 | 4.1 | 4.049 | 4.074 | 4.314 | 3.549 | 3.036 | 0.456 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 451.636 | 97.063 | -120.616 | 0 | 0 | 551.011 | -995.274 | 0 | 0 | 0 | -2.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 1.512 | -0.657 | 0.657 | 0 | 0 | -0.25 | 0.25 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -453.148 | -22.428 | 22.428 | 0 | 1,091.777 | -465.213 | 465.213 | 0 | -217.971 | 291.118 | -291.183 | 0 | -905.734 | 320.532 | -320.532 | 0 | -147.16 | -185.149 | 185.149 | 0 | -292.583 | 922.786 | -922.786 | 0 | -910.761 | 305.349 | -305.349 | 0 | -580.012 | 195.446 | -195.446 | 0 | 163.169 | 332.769 | -332.769 | 0 | -151.71 | 355.033 | -355.033 | 0 | -508.783 | -39.997 | 39.997 | 0 | 65.235 | -22.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.509 | -50.663 | -8.149 | 23.71 | -40.24 | -14.282 | 39.123 | -4.142 | -33.382 | 5.828 | -0.795 | -0.651 | 17.586 | 45.064 | 26.456 | -12.458 |
Vorderingen
| 0 | 0 | 0 | -465.945 | 95.318 | -95.318 | 0 | 934.113 | -442.427 | 442.427 | 0 | -43.952 | 218.819 | -218.721 | 0 | -609.013 | 237.125 | -237.125 | 0 | -67.565 | -200.992 | 200.992 | 0 | -298.009 | 902.878 | -902.878 | 0 | -814.131 | 295.247 | -295.247 | 0 | -579.469 | 219.789 | -219.789 | 0 | 226.628 | 281.126 | -281.126 | 0 | -104.099 | 276.335 | -276.335 | 0 | -541.277 | -13.236 | 13.236 | 0 | 39.951 | 8.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 12.797 | -117.746 | 117.746 | 0 | 157.664 | -22.786 | 22.786 | 0 | -174.019 | 72.299 | -72.462 | 0 | -296.72 | 83.407 | -83.407 | 0 | -79.595 | 15.843 | -15.843 | 0 | 5.426 | 19.908 | -19.908 | 0 | -96.63 | 10.102 | -10.102 | 0 | -0.543 | -24.344 | 24.344 | 0 | -63.459 | 51.643 | -51.643 | 0 | -47.612 | 75.159 | -75.159 | 0 | 26.065 | -25.499 | 25.499 | 0 | 25.284 | -31.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.532 | 15.447 | -21.427 | -0.604 | 16.913 | -34.117 | 9.096 | 7.337 | -7.576 | 7.411 | -23.205 | 19.471 | 0.35 | -13.396 | -28.181 | 0.287 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.54 | -3.54 | 0 | 6.429 | -1.262 | 1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.023 | -66.11 | 13.278 | 24.313 | -57.152 | 19.835 | 30.027 | -11.479 | -25.806 | -1.582 | 22.41 | -20.123 | 17.236 | 58.46 | 54.637 | -12.745 |
Overige Niet-Contante Posten
| 635.795 | -269.915 | -316.097 | 242.645 | -155.965 | 383.721 | -46.322 | -1,063.111 | -132.702 | 486.547 | 54.658 | -105.483 | -119.671 | -126.372 | -129.033 | -85.216 | -166.573 | -237.005 | -98.938 | -83.457 | -123.628 | -141.843 | -73.043 | -80.955 | -123.942 | -109.246 | -59.906 | -50.109 | -58.453 | -85.911 | -77.935 | -46.597 | -72.326 | -82.362 | -89.832 | -88.966 | -95.336 | -104.954 | -91.876 | -79.784 | -96.293 | -111.545 | -87.609 | -70.23 | -79.307 | -90.323 | -67.07 | -87.688 | -95.036 | -88.308 | -66.334 | -83.65 | -92.593 | -98.91 | -66.928 | -76.01 | -90.966 | -120.055 | -57.717 | -85.488 | -102.919 | -115.422 | -74.571 | -57.9 | -61.805 | -95.153 | -52.346 | -70.608 | -47.805 | -75.337 | -32.811 | -2.308 | 1.813 | 5.745 | 1.579 | -0.128 | 4.066 | 1.021 | 0.519 | 1.944 | 0.338 | 2.009 | 0.398 | -3.88 | 1.552 | 3.541 | 0.366 |
Kasstroom uit Operationele Activiteiten
| 745.077 | -168.854 | -195.883 | 291.683 | -43.692 | 480.607 | 111.307 | 177.463 | 132.702 | 156.982 | 160.076 | 467.136 | 157.231 | -95.606 | 103.094 | 146.361 | 144.035 | 427.913 | -63.124 | 127.457 | 177.266 | 298.092 | 184.763 | 650.766 | 247.358 | -361.545 | -182.494 | 282.174 | -429.746 | -150.126 | 62.738 | 28.894 | -47.814 | -53.744 | 149.304 | 843.909 | -198.365 | 239.077 | -114.032 | 149.539 | 11.402 | -11.986 | 125.432 | -270.167 | -112.242 | 304.345 | -20.25 | 213.49 | -36.251 | -19.465 | 197.44 | -50.198 | -96.319 | 144.39 | 39.5 | 75.255 | 60.71 | 0 | 0 | -9.569 | -284.272 | 265.248 | 341.308 | 99.58 | -135.01 | 92.805 | 8.345 | -93.385 | 7.313 | 60.82 | 50.721 | 18.512 | -13.089 | 37.759 | 54.634 | -4.282 | 23.766 | 65.891 | 25.047 | 5.044 | 37.79 | 30.684 | 15.47 | 48.844 | 61.861 | 38.551 | -7.145 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52.766 | -81.379 | -114.731 | -165.747 | -89.274 | -88.307 | -95.595 | -71.833 | -102.057 | -55.047 | -37.261 | -62.903 | -158.476 | -62.762 | -29.911 | -53.583 | -35.839 | -16.882 | -24.609 | -92.957 | -36.645 | -27.112 | -22.896 | -27.697 | -26.788 | -25.507 | -16.655 | -62.153 | -89.749 | -51.976 | -40.642 | -51.032 | -33.202 | -41.492 | -23.988 | -58.823 | -58.022 | -21.49 | -51.225 | -48.686 | -45.392 | -50.055 | -58.116 | -24.957 | -19.94 | -18.034 | -19.288 | -6.079 | -17.123 | -41.665 | -12.665 | -19.798 | -19.974 | -16.417 | -10.334 | -35.643 | -10.752 | -16.598 | -15.458 | -5.899 | -12.664 | -18.136 | -21.295 | -13.91 | -22.556 | -27.935 | -20.429 | -28.993 | -46.138 | -8.074 | -8.601 | -16.318 | -6.962 | -9.329 | -23.184 | -15.362 | -20.401 | -21.703 | -17.327 | -17.456 | -26.304 | -13.352 | -14.154 | -14.695 | -13.127 | -17.672 | -0.174 |
Netto Overnames
| 1.385 | 16.472 | 3.344 | 12.611 | -151.933 | 325.669 | 115.508 | 0 | 28.068 | 0 | 0 | -56.234 | 157.602 | 62.93 | 30.091 | 0 | -0 | 0 | 1.716 | 97.576 | 2.856 | 44.813 | 23.224 | 27.656 | 27.048 | -423.712 | 17.127 | 30.808 | 13.788 | 52.466 | 41.098 | 0.805 | 1.341 | 0.262 | 0.398 | 6.077 | 58.458 | 22.838 | 52.402 | 1.473 | 0 | 50.112 | 58.222 | 0.246 | -0 | 0 | 0.244 | -56.351 | 17.291 | 60.856 | 12.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -595.197 | -385 | -290 | -260 | -205 | -615 | -115.508 | 0 | -633 | -759 | -789 | -211.2 | -162 | -272.6 | -858 | -138.58 | -362.5 | -502.911 | -669.668 | -411.3 | -786.737 | -1,190.376 | -295.915 | -438.5 | -652.329 | 30.627 | -910.987 | -622.442 | -837.395 | -1,273.345 | -864.906 | -673.146 | -1,021.195 | -2,030.126 | -2,353.998 | -2,673.5 | -2,143 | -2,647.399 | -1,323.521 | -1,954.992 | -1,888.27 | -1,871.407 | -2,085.67 | -1,667.3 | -925.5 | -994.97 | -943.5 | -625.14 | -1,094.5 | -1,314.6 | -2,115.75 | -2,912.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.433 | 0 | 0 | 0 | 0 | -7.862 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 252.801 | 377.1 | 260 | 340 | 241.661 | 154.888 | 50.34 | 0 | 968.897 | 840.83 | 355.934 | 265.054 | 173.729 | 310.887 | 587.158 | 122.651 | 492.731 | 562.694 | 472.941 | 613.824 | 661.85 | 1,136.639 | 237.31 | 711.372 | 440.489 | 688.718 | 430.559 | 1,718.523 | 613.492 | 1,331.582 | 528.346 | 1,020.302 | 919.716 | 2,029.817 | 2,707.103 | 2,261.926 | 2,015.3 | 2,534.362 | 1,600.322 | 1,691.249 | 2,030.555 | 1,766.106 | 1,534.018 | 1,726.087 | 897.009 | 1,172.513 | 851.35 | 813.918 | 1,217.701 | 1,372.48 | 1,365.774 | 3,019.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.801 | 22.188 | -23.691 | 96.737 | -10.324 | -323 | 0.508 | 90.767 | -27.821 | 0.208 | 0.094 | 0.26 | -158.476 | -62.762 | -29.911 | 0.102 | -0.429 | 0.554 | -10.593 | -121.088 | 0.458 | -27.112 | -22.896 | -27.89 | -30.848 | -21.447 | -16.655 | -63.426 | 2.22 | -51.576 | -40.642 | 2.8 | 3.25 | 0.68 | 0.45 | 10.792 | -57.622 | -21.49 | -51.225 | 4.64 | 0.736 | -42.193 | -58.116 | 2.7 | 0.412 | 0.144 | 0.15 | 5.139 | -3.183 | -41.665 | -12.665 | 0.103 | -106.403 | 0.004 | 1.168 | 20.568 | 0.139 | 0.294 | 0.023 | -0.097 | 0.064 | -10.184 | 0.023 | 5.021 | -22.556 | 0.225 | 0.248 | -0.025 | 0.255 | -0.012 | 0.033 | -5.086 | 1.349 | 0.091 | 0.001 | 0.591 | -0.722 | -21.491 | -0.134 | -0.313 | 0.092 | -13.352 | -14.154 | -34.164 | 0 | -211.999 | -0.174 |
Kasstroom uit Investeringsactiviteiten
| -396.578 | -50.62 | -141.387 | -73.135 | -214.871 | -545.75 | -44.746 | 18.935 | 234.087 | 26.991 | -470.233 | -8.789 | -147.622 | -24.306 | -300.574 | -69.41 | 93.964 | 43.455 | -230.213 | 86.055 | -158.218 | -63.147 | -81.173 | 244.941 | -242.428 | 248.679 | -496.61 | 1,001.31 | -297.644 | 7.152 | -376.748 | 299.729 | -130.09 | -40.859 | 329.965 | -453.529 | -184.886 | -133.18 | 226.753 | -306.317 | 97.629 | -147.438 | -609.662 | 36.776 | -48.019 | 159.653 | -111.044 | 131.486 | 120.185 | 35.404 | -762.623 | 87.512 | -126.377 | -16.414 | -9.166 | -15.076 | -10.613 | -16.304 | -15.381 | -5.995 | -12.601 | -28.32 | -20.859 | -8.89 | -22.556 | -27.71 | -20.18 | -29.018 | -45.883 | -8.087 | -10.002 | -21.404 | -5.613 | -9.238 | -23.183 | -22.633 | -36.122 | -43.194 | -17.46 | -17.77 | -26.212 | -13.352 | -14.154 | -48.859 | -13.127 | -229.672 | -0.174 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -96.687 | 197.269 | 834.3 | 124 | -224.105 | 308.458 | 13.09 | 0 | -643.575 | -297.566 | 85.922 | -62.26 | -114.217 | 506.706 | -147.362 | 199.551 | -60.83 | -189.802 | 385.185 | -122.796 | -165.213 | 175 | -114 | -230.191 | -267.8 | 272.992 | 156.156 | -457.267 | 341.187 | 505.842 | 224.482 | 54.602 | 196.699 | -66.133 | -106 | -59.324 | 125.296 | 100.143 | 123.627 | 3.003 | -362.752 | -7.837 | 408.079 | -123.531 | -3.704 | 116.835 | 27 | 0 | 0 | -100 | -300 | 490 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | -11.118 | 11.118 | 2.188 | -25.029 | -32.77 | -5.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -8 | -47.93 | -7.5 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.232 | -299.047 | -10.079 | -330.514 | -11.887 | -298.282 | -10.989 | -14.067 | -19.722 | -308.23 | -22.85 | -23.452 | -23.731 | -363.02 | -17.352 | -18.732 | -30.601 | -366.455 | -22.473 | -23.471 | -21.686 | -294.036 | -19.564 | -25.533 | -35.878 | -45.782 | -28.52 | -83.583 | -36.337 | -7.793 | -5.847 | -148.884 | -329.538 | -4.063 | -6.033 | -65.869 | -46.948 | -99.382 | -7.456 | -73.758 | -6.937 | -39.977 | -6.886 | -60.052 | -3.867 | -62.743 | -2.792 | -55.875 | 0 | -239.96 | -3.72 | -0.057 | -0.706 | 0 | 0 | 0 | -22.18 | 0 | 0 | -0.018 | 0 | -93.066 | -0.205 | -0.799 | -0.815 | -1.453 | -11.515 | -1.718 | -19.011 | -6.757 | -10.733 | -3.56 | -0.915 | -7.319 | -0.855 | -25.805 | -21.863 | -10.933 | -0.301 | -0.354 | -0.316 | -0.318 | -0.398 | -0.543 | -0.839 | 0 | 0 |
Overige Financieringsactiviteiten
| -131.98 | -7.416 | -58.536 | -123.313 | -56.189 | 366.278 | 210.026 | -117.359 | -5.492 | 22.518 | -12.083 | -25.362 | -310.47 | 97.58 | -101.579 | 92.761 | 179.998 | -304.034 | 50.765 | 77.803 | -189.19 | 137.219 | -25.02 | -12.346 | -265.512 | 234.097 | 28.649 | 3.132 | -184.197 | 203.338 | 60 | -2.478 | 3.205 | -170.528 | -186.512 | -395.252 | 118.149 | 156.689 | 52.288 | 297.74 | 125 | 0 | -25 | 257.268 | -130.345 | -65.368 | 0 | -5.074 | -140.179 | -17.286 | 878.7 | 349.65 | 60 | -222.793 | -2.983 | -3.057 | 0 | 0 | 0 | -0 | 0 | -2 | 0 | -0 | 33.305 | -25.178 | 0 | -5.796 | 472.024 | -9.838 | 0 | 0 | 0 | 0 | 0 | -25.774 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 0 |
Kasstroom uit Financieringsactiviteiten
| -241.9 | -109.194 | 765.685 | -8.669 | -281.857 | 376.453 | 212.126 | -131.426 | -668.789 | -611.099 | 50.99 | -167.567 | -448.419 | 241.265 | -266.293 | 273.58 | 88.567 | -860.291 | 413.477 | -68.464 | -376.089 | 18.182 | -158.585 | -268.071 | -569.189 | 461.307 | 170.985 | -537.718 | 120.653 | 701.387 | 278.636 | -96.76 | -129.634 | -225.781 | -298.545 | -520.445 | 290.394 | 157.449 | 168.459 | 226.986 | -244.689 | -47.815 | 376.193 | 73.685 | -137.916 | -11.276 | 24.208 | -60.949 | -140.179 | -357.246 | 574.98 | 839.593 | 99.294 | -222.793 | -2.983 | -3.057 | 22.18 | 0 | 0 | -11.136 | 11.118 | -92.877 | -25.234 | -33.57 | 26.867 | -26.631 | -11.515 | -7.514 | 453.569 | -3.08 | -10.733 | 3.56 | -0.915 | -7.319 | -0.855 | 0.031 | 18.137 | -10.933 | -0.301 | -0.354 | -0.316 | -0.318 | -10.398 | -8.543 | -48.769 | -13.699 | -7.301 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6.003 | 15.004 | 9.594 | 6.63 | 8.914 | 4.068 | 15.942 | 29.168 | 5.538 | -3.311 | 9.865 | 30.248 | 18.017 | 13.861 | 17.719 | 6.852 | -7.3 | -1.38 | 4.439 | -12.509 | -5.764 | -4.17 | -0.89 | -7.935 | -15.475 | 5.009 | -1.057 | -2.987 | -2.025 | 0.964 | 3.321 | 0.895 | 3.189 | 5.302 | 2.64 | 7.885 | 7.992 | 3.852 | 2.71 | 0.2 | -1.87 | 0.271 | 0.025 | -0.608 | -0.089 | 0.319 | -1.738 | 0.81 | 2.271 | 2.085 | 2.019 | 0.142 | 0.492 | -1.495 | -1.308 | -3.989 | 3.76 | -2.529 | -2.417 | -0.51 | -0.215 | 0.607 | -0.175 | -2.141 | 0.148 | -0.723 | -0.327 | -0.221 | -0.072 | -0.069 | -0.03 | -0.019 | -0.095 | -0.013 | -0.013 | -0.099 | -0.209 | -0.005 | -0.004 | -0.061 | 0.048 | -0 | 0 | 0 | -0 | 26.23 | 7.301 |
Netto Kasstroomverandering
| 112.603 | -320.763 | 444.85 | 220.772 | -531.505 | 315.378 | 62.192 | 94.14 | -21.89 | 4.028 | -249.302 | 321.028 | -420.793 | 135.214 | -446.054 | 357.384 | 319.267 | -390.303 | 124.579 | 132.539 | -362.805 | 248.958 | -55.884 | 619.701 | -579.734 | 353.45 | -509.176 | 742.779 | -608.762 | 559.377 | -32.053 | 232.758 | -304.35 | -315.083 | 183.364 | -122.18 | -84.866 | 267.198 | 283.89 | 70.407 | -137.528 | -206.966 | -108.011 | -160.314 | -298.266 | 453.041 | -108.825 | 284.837 | -53.974 | -339.221 | 11.816 | 877.048 | -122.91 | -96.312 | 26.042 | 53.134 | 76.036 | -179.906 | 88.486 | -27.21 | -285.97 | 144.658 | 295.041 | 54.979 | -130.551 | 37.741 | -23.677 | -130.137 | 414.926 | 49.584 | 29.956 | 0.649 | -19.712 | 21.189 | 30.583 | -26.983 | 5.571 | 11.759 | 7.281 | -13.141 | 11.309 | 17.015 | -9.082 | -8.558 | -0.034 | -178.589 | -7.319 |
Kaspositie aan het Einde van de Periode
| 1,510.577 | 1,397.974 | 1,844.459 | 1,399.609 | 1,064.22 | 1,595.726 | 1,280.348 | 1,218.156 | 1,124.017 | 1,145.907 | 1,141.879 | 1,389.455 | 1,068.426 | 1,489.219 | 1,354.005 | 1,800.058 | 1,442.675 | 1,123.408 | 1,513.711 | 1,389.132 | 1,256.593 | 1,619.398 | 1,370.44 | 1,426.324 | 806.623 | 1,386.357 | 1,032.907 | 1,469.365 | 726.586 | 1,335.348 | 775.971 | 808.024 | 575.266 | 879.615 | 1,194.698 | 1,011.335 | 1,133.514 | 1,218.38 | 951.182 | 618.292 | 547.884 | 685.412 | 892.379 | 1,000.39 | 1,160.704 | 1,458.969 | 1,005.929 | 1,114.753 | 829.916 | 883.89 | 1,223.111 | 1,211.196 | 334.148 | 457.058 | 553.371 | 527.328 | 474.195 | 398.158 | 578.064 | 489.577 | 516.788 | 802.758 | 658.099 | 363.059 | 308.08 | 438.631 | 400.89 | 424.567 | 554.704 | 139.778 | 90.194 | 60.238 | 59.59 | 79.302 | 58.113 | 27.529 | 54.513 | 48.941 | 37.183 | 29.902 | 43.043 | 31.734 | 14.719 | 23.801 | 32.359 | 32.393 | 210.982 |