Daesang Corporation

KRX:001680.KS

20000 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 722,821.23776,386.077742,445.232755,240.868688,585.507714,626.311558,982.65610,596.566549,816.967576,436.621586,321.631494,160.811516,592.325576,243.203506,539.343481,824.469604,328.51493,173.791226,083.525252,169.754230,023.715256,824.816166,489.104172,779.886183,839.764154,282.5147,877.939180,370.492233,250.533237,763.345184,210.297208,887.69273,148.985299,352.943253,663.637388,162.686264,895.836270,929.194156,042.685254,807.173216,633.791228,908.739201,419.278307,589.145275,996.912272,671.261236,435.468116,542.162100,027.27239,809.71982,662.28665,714.95667,417.20873,367.07382,983.61374,518.07958,543.4852,352.79431,167.07344,826.76334,861.30317,409.7652,546.387
Kortetermijnbeleggingen 26,012.55126,262.33317,90023,114.3222,611.8223,058.6426,887.38340,126.71120,698.26520,874.08221,261.14419,421.62925,292.01525,837.08330,413.77525,208.40820,436.673133,857.541190,285.38276,133.984159,996.185141,549.362110,980.27473,610.64148,942.955131,809.818196,913.971240,287.67239,168.08280,205.424269,151.081303,764.195309,132.208267,569.46190,806.395120,869.77124,761.473138,180.651208,702.302119,840.749183,950.78195,330.147157,888.8348,002.3812,561.4521,900.4045,766.69237.082,025.162,013.926.2553,089.6453,533.1151,525.873,927.2552,438.0452,000.421,050.7941,034.6641,364.0044,691.6555,285.071,818.88
Liquide middelen en kortetermijnbeleggingen 748,833.781802,648.41760,345.232778,355.188711,197.327737,684.951585,870.033650,723.277570,515.232597,310.703607,582.775513,582.44541,884.34602,080.285536,953.118507,032.877624,765.183627,031.332416,368.906328,303.737390,019.9398,374.178277,469.378246,390.526332,782.719286,092.318344,791.91420,658.162472,418.613517,968.769453,361.378512,651.885582,281.193566,922.403444,470.033509,032.456389,657.309409,109.845364,744.986374,647.922400,584.571424,238.886359,308.112315,591.526278,558.364274,571.665242,202.158116,779.242102,052.43241,823.61982,688.54168,804.60170,950.32374,892.94386,910.86876,956.12460,543.953,403.58832,201.73746,190.76739,552.95822,694.8354,365.267
Nettovorderingen 449,086.472428,856.753412,690.662545,431.733419,646.159414,085.259428,394.997465,168.806460,251.679454,454.718400,636.789513,103.421457,352.038474,401.882389,565.119414,385.859357,771.894388,316.608316,641.198348,776.623360,657.9850305,438.317408,307.398384,413.493379,694.165335,853.28426,822.331349,138.208331,742.054339,244.559372,179.937349,927.846308,195.056269,837.027340,188.211280,913.03200276,053.06600246,212.5550300,679.116312,613.461235,827.514163,697.93700152,500.007137,648.026106,252.5550039,132.92737,468.91542,978.175036,093.219125,305.9920128,419.098
Voorraad 577,410.109559,405.685540,445.114555,824.175644,945.756639,779.764706,516.28731,647.478642,828.9586,524.551515,073.453468,659.872463,190.231378,468.427375,374.283331,079.48361,878.366312,702.125344,784.436322,114.543336,657.601318,356.983322,021.661306,781.671331,598.246293,952.35317,868.327282,222.931320,672.025294,665.102293,864.662281,952.329290,688.684285,519.138284,854.551232,914.757248,676.815240,558.023243,254.927232,824.434237,962.007243,225.032230,388.213232,298.257271,923.223262,231.498276,212.303143,760.388154,547.558147,791.879117,051.088121,016.754123,178.479106,247.93399,940.161113,320.637127,132.774118,808.849105,963.37989,998.7895,907.196103,519.478102,267.93
Overige vlottende activa 43,041.05466,884.9744,218.526126.487127.595147.047223.411313.865285.479301.514139.133256.715374.577364.157326.2553,810.403155-14.999-14191-0.001362,965.80109,196.736-0.00151.351022.99915.00131-0137.58952.21156.2752,731.6640.001-0.001277,079.522254,223.2630.002263,323.825263,668.724-0304,015.7590.93879.89518.7760.001193,418.305148,117.9890.001-0.001-0.002112,620.18790,478.425-0.0010.0010.00131,440.337-0.002-0.001114,359.859-0.001
Totaal vlottende activa 1,818,371.4161,857,795.8161,757,699.5331,879,737.5841,775,916.8371,791,697.0211,721,004.7211,847,853.4251,673,881.291,638,591.4851,523,432.1491,495,602.4481,462,801.1871,455,314.7511,302,218.7751,256,308.6191,344,570.4431,328,035.0661,077,780.54999,385.9031,087,335.4861,079,696.962904,929.356970,676.3311,048,794.457959,790.184998,513.5171,129,726.4231,142,243.8471,144,406.9251,086,470.61,166,921.741,222,949.9331,160,792.8721,001,893.2741,082,135.425919,247.155926,747.39862,223.176883,525.424901,870.403931,132.642835,908.88851,905.542851,161.641849,496.519754,260.751424,237.568450,018.295337,733.487352,239.637327,469.38300,381.355293,761.063277,329.454229,409.687225,145.59215,190.613169,605.453172,282.764260,766.145240,574.167285,052.294
Niet-vlottende activa:
Materiële vaste activa, netto 1,244,268.4111,206,702.4961,195,037.4051,172,218.3411,167,843.9431,143,759.2641,132,640.8921,172,043.3431,110,334.0851,073,651.6781,056,687.1131,007,296.54981,093.96966,706.807965,229.5061,024,142.8971,033,524.3261,007,384.67998,829.9811,020,829.6591,002,064.542985,612.858956,206.155921,050.103905,969.973899,251.896894,297.725899,223.233878,417.172855,113.026854,084.306829,507.861802,472.101798,213.997801,593.281711,654.235701,954.987677,584.046678,617.949663,918.464649,167.058636,349.281632,730.759631,248.173644,089.707625,449.102631,656.08447,097.006446,568.119453,454.377448,638.979524,979.138528,644.011530,898.524541,628.534547,445.199409,485.415432,677.78436,797.925446,411.526467,473.046478,286.593487,391.518
Goodwill 112,313111,588110,518119,220118,59989,94289,712105,36689,95589,62389,50897,74188,10988,10987,70696,949104,406104,406104,406110,008110,008110,008110,008111,720111,720114,036114,036113,836113,386113,225113,125118,62091,36291,36291,36291,36291,36291,36291,36291,36291,36191,39291,39291,39192,72681,10680,936000000000000014.70829.343.892
Immateriële activa 39,578.49439,870.0741,008.23931,470.13532,218.3530,815.9529,497.27229,447.90826,808.5222,250.722,265.70122,101.88521,882.70321,976.27722,285.1819,770.73920,860.05220,533.88221,622.97522,325.45821,967.15520,879.93821,691.35322,293.13521,711.22822,624.40623,357.50224,765.05425,657.40225,149.59826,368.63219,795.51820,319.43320,803.80421,697.20222,096.77521,818.84922,063.21421,719.88123,437.73423,785.45823,984.05524,02724,949.79522,462.90321,321.18821,886.83414,993.7888,697.4139,165.6648,159.1784,396.475,053.5635,297.6055,864.4136,488.5986,833.0898,206.3558,874.0669,506.58612,446.26913,261.80113,490.863
Goodwill en immateriële activa 112,313111,588151,526.239150,690.135150,817.35120,757.95119,209.272134,813.908116,763.52111,873.7111,773.701119,842.885109,991.703110,085.277109,991.18116,719.739125,266.052124,939.882126,028.975132,333.458131,975.155130,887.938131,699.353134,013.135133,431.228136,660.406137,393.502138,601.054139,043.402138,374.598139,493.632138,415.518111,681.433112,165.804113,059.202113,458.775113,180.849113,425.214113,081.881114,799.734115,146.458115,376.055115,419116,340.795115,188.903102,427.188102,822.83414,993.7888,697.4139,165.6648,159.1784,396.475,053.5635,297.6055,864.4136,488.5986,833.0898,206.3558,874.0669,506.58612,460.97713,291.10113,534.755
Langetermijnbeleggingen 158,500.738148,779.991150,091.937123,534.343116,772.758121,748.204116,202.354105,349.213123,556.47288,859.08476,560.19571,831.22649,916.32844,166.03137,095.97752,600.87458,714.879-56,652.46-107,032.0196,810.262-78,093.994-38,797.626-9,127.44429,330.423-46,938.47-30,371.869-91,610.57-133,451.658-133,022.847-175,499.072-161,016.168-196,305.3-205,558.332-186,158.168-89,215.546-41,496.416-45,643.694-57,344.809-129,972.248-35,163.753-100,789.146-111,758.388-81,188.41851,846.29461,410.18259,861.64646,853.855239,041.571186,180.913203,931.905198,339.371171,793.785175,745.55166,054.323169,403.644172,520.727188,800.684156,822.074154,046.922151,267.1111,566.406109,035.307114,301.505
Belastingvorderingen 18,751.59320,584.35217,671.97818,726.47217,051.33411,711.71814,098.73226,371.49734,610.46229,964.49129,565.49332,783.97631,144.50330,641.49830,858.06431,156.01429,585.84328,047.78838,178.86931,065.59127,398.56319,018.55822,360.97641,635.98341,244.21237,719.94836,676.35246,900.05644,614.8141,056.60738,782.44433,748.75232,566.99928,900.10925,124.55422,385.71218,168.82815,098.08615,074.85314,525.0912,521.99711,540.45310,245.4739,517.88610,491.6359,958.9829,291.20973,330.9941,059.99494,698.33494,740.66146,534.7744,272.93438,258.35641,398.35443,401.5126,238.16328,128.27126,194.64326,783.46842,889.36743,120.02342,590.302
Overige niet-vlottende activa 102,794.142102,789.41262,342.93689,546.24687,569.59687,713.66687,040.477102,048.22177,988.09375,373.73672,511.45472,364.64772,018.78577,867.0282,941.54493,023.47591,111.988200,734.787263,282.866161,188.888239,460.253221,144.624192,926.412159,897.357235,688.235211,346.627277,160.909322,034.184321,769.183360,038.042350,645.715362,756.051368,729.718348,948.042252,143.897184,131.911188,965.315203,729.36275,801.521181,386.433245,497.861257,232.966225,764.32274,655.8765,237.866,028.59176,457.083843.389101,302.3361,378.1151,606.4234,532.57144,322.074,940.85521,678.45219,570.62570,023.59370,630.07775,856.48375,072.49261,506.41360,448.54857,202.49
Totaal niet-vlottende activa 1,636,627.8821,590,444.251,576,670.4941,554,715.5371,540,054.981,485,690.8031,469,191.7271,540,626.1811,463,252.6321,379,722.691,347,097.9561,304,119.2741,244,165.2781,229,466.6331,226,116.2721,317,642.9991,338,203.0891,304,454.6651,319,288.6721,352,227.8591,322,804.5191,317,866.3521,294,065.4511,285,927.0011,269,395.1781,254,607.0081,253,917.9191,273,306.8691,250,821.721,219,083.2011,221,989.9291,168,122.8821,109,891.9191,102,069.7841,102,705.387990,134.217976,626.285952,491.897952,603.956939,465.968921,544.228908,740.367902,971.135883,609.018896,418.227863,725.509867,081.062775,306.748743,808.775762,628.395751,484.612752,236.738758,038.128745,449.663779,973.397789,426.659701,380.944696,464.557701,770.039709,041.172695,896.209704,181.572715,020.57
Totaal activa 3,454,999.2983,448,240.0673,334,370.0273,434,453.1213,315,971.8163,277,387.8233,190,196.4483,388,479.6073,137,133.9223,018,314.1752,870,530.1062,799,721.7222,706,966.4652,684,781.3842,528,335.0472,573,951.6182,682,773.5312,632,489.7322,397,069.2122,351,613.7612,410,140.0042,397,563.3142,198,994.8072,256,603.3322,318,189.6352,214,397.1922,252,431.4362,403,033.2922,393,065.5672,363,490.1252,308,460.5282,335,044.6222,332,841.8522,262,862.6552,104,598.6622,072,269.6421,895,873.441,879,239.2871,814,827.1321,822,991.3921,823,414.6311,839,873.0091,738,880.0151,735,514.561,747,579.8671,713,222.0281,621,341.8131,199,544.3151,193,827.071,100,361.8821,103,724.2491,079,706.1171,058,419.4831,039,210.7261,057,302.8511,018,836.346926,526.534911,655.171871,375.492881,323.936956,662.355944,755.7391,000,072.864
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 216,412243,112203,973219,090.509189,519.797198,035.985177,107.627246,445.998212,039.023233,478199,447.418173,745.647155,371.747161,171.115128,799154,873.768141,553.111130,534.25134,686.608132,656.007167,693.939146,411.158120,610.335172,684.274160,791.276174,161.276180,614.515167,048.098164,845.593174,305.641175,213.413172,594.902163,412.184149,850.651175,655.51147,920.495135,036.45132,474.177133,006.499123,553.926134,114.205124,446.84124,578.492125,918.189137,218.807136,275.714120,470.55267,031.28376,393.84159,797.95570,049.23769,323.39355,290.00265,624.67760,940.57344,837.78659,881.08147,403.63541,480.00434,014.31552,286.19352,547.22560,184.018
Kortlopende schulden 737,305.985689,282.253507,924.484521,640.506506,211.494523,119.87586,237.079666,405.688511,162.417454,556.208492,194.931494,863.672480,521.08469,199.777394,075.005384,048.295559,201.575588,356.346424,986.749460,725.871376,660.651417,157.138417,446.422417,116.748486,959.473417,910.955315,516.67410,542.182429,463.455413,518.703372,272.208375,199.971455,651.377439,295.13469,235.985457,633.891412,604.726395,906.019272,423.903324,622.857349,039.549400,786.898491,202.106462,345.621501,062.08495,551.456455,665.521246,026.753263,953.146205,150.201216,939.783310,827.038276,038.477253,128.408233,633.813238,765.801273,736.797278,161.255264,709.417273,635.008289,560.637280,747.206302,889.155
Belastingschulden 14,449.16511,322.5454,342.56634,038.81123,168.16413,781.8095,028.81922,975.88334,181.04535,069.67634,885.76827,937.97330,279.4134,601.71127,470.46127,508.13948,680.62956,848.00753,412.27331,982.51233,961.19921,602.84129,357.74533,894.01534,807.1627,177.25619,037.29822,753.83322,447.18118,719.60723,261.08924,636.82327,672.47929,615.95823,411.17931,315.16830,622.21222,084.66530,174.01618,075.14421,040.06521,074.93524,007.58612,677.58413,069.65410,295.2612,466.96518,961.07414,596.90917,601.21318,605.96624,811.07617,096.8819,637.3813,463.1058,869.59816,295.4613,644.79111,933.6115,423.74212,893.80612,710.43211,715.237
Uitgestelde opbrengsten 17,26320,03019,756270,639.76245,770.56815,24120,58112,80615,34512,96813,811248,417.899237,354.226257,239.053257,549.157233,465.624217,389.494243,755.309232,577.851207,184.948203,137.306220,804.329199,047.007204,819.102193,180.502192,295.897190,929.534182,047.874181,492.565181,193.035166,462.465172,706.388180,387.376166,990.733153,046.343163,125.571158,651.506156,460.857162,811.884154,705.983153,406.347136,052.452141,221.609130,614.598134,879.552130,957.187128,270.27399,407.021108,129.84124,974.78891,945.6898,643.513102,343.48119,637.3881,579.0473,139.84916,295.4613,644.79176,252.28779,542.98488,485.36585,838.985101,263.719
Overige kortlopende verplichtingen 238,684.045244,407.538228,135.193552.282525.242228,195.246213,313.681225,453.064241,433.937249,264.484248,344.388987.1961,917.3511,764.5821,093.618,647.0592,4281,952.4622,833.2851,299.0011,8661,746.7531,361.9561,114.91,152.772926.1251,139.278775.287649544.57794.3823,582781.002730.999574.565343442.00114,679.032816.8214,988.30411,402.40715,143.884607.25117,847.57912,697.12816,116.6912,057.68314,999.56211,290.6548,191.83630,844.5850.001-0.00371,672.2640.0020.00253,028.93762,737.8730.002-0.0010.0010.0010.001
Totaal kortlopende verplichtingen 1,209,665.031,196,831.791959,788.6761,011,923.057942,027.101964,592.101997,239.3871,151,110.75979,980.377950,266.692953,797.738918,014.414875,164.404889,374.527781,516.762791,034.745920,572.18964,598.366795,084.493801,865.826749,357.897786,119.378738,465.72795,735.024842,084.023785,294.253688,199.996760,413.441776,450.613769,561.949714,742.468724,083.261800,231.939756,867.513798,512.403769,022.957706,734.683699,520.085569,059.106617,871.07647,962.508676,430.074757,609.459736,725.987785,857.567778,901.047716,464.029427,464.619459,767.481398,114.78409,779.285478,793.945433,671.957410,062.729376,153.428356,743.438402,942.275401,947.554382,441.71387,192.306430,332.196419,133.417464,336.893
Langlopende verplichtingen:
Langetermijnschulden 699,201.146736,229.686863,938.323910,679.352894,209.377867,810.609757,332.585734,113.077693,283.838651,052.751512,081.165497,683.207495,058.973495,305.258476,757.594483,854.939487,542.412455,318.991410,549.206369,376.519517,043.925515,972.981377,753.503363,653.013396,153.052396,056.447535,558.591582,127.595584,238.359584,254.985585,351.353595,943.341542,772.544542,989.836354,943.889361,443.981267,543.81270,336.749350,488.864321,155.794314,699.397316,544.254167,368.403218,044.908205,983.303203,058.791192,926.646178,222.271178,727.915149,304.247155,390.28880,982.656119,254.292125,653.285167,564.345167,631.189155,308.71117,413.45492,105.63100,448.539155,506.743163,036.247171,316.313
Uitgestelde opbrengsten niet-vlottend 251288333380428475522569616663710757804851902175,563.67993.7691,0401,0751,122.1751,168.5121,2151,2611,3081,5781,6162,504.532,674.3282,660.9572,751.1162,834.0092,5882,602.6672,662.6012,702.8232,771.9471,559.604112,731.9431,617.74986,956.31781,953.4591,068.3661,084.29885,008.34180,562.89976,861.56571,410.63660,052.255054,846.34654,872.771035,551.0134,524.057000000000
Uitgestelde belastingverplichtingen niet-vlottend 40,679.0683,365.1443,315.799610.401636.3310650.66315.4980-6630187,658.17498.21743.65610.6382.2132.2073.41,352.3971,570.6351,603.1761,642.1316,579.7696,716.4286,860.6966,969.1996,851.6147,091.6676,664.7726,521.1046,251.9356,473.476,226.1066,410.1775,995.5466,550.5386,074.5645,788.9276,467.11916,955.15518,126.80420,590.2521,463.66313,202.43813,151.02413,101.20513,104.5952,149.16703,534.5675,237.0188,804.80415,896.36615,154.40520,420.19719,089.790000000
Overige niet-vlottende verplichtingen 137,053.877168,002.805163,247.625130,167.147123,716.598118,176.245111,825.313179,208.565170,909.085164,889.923156,718.6671,033.575180,381.729175,220.609167,598.2341,786.503169,826.569160,902.275166,820.388166,364.686160,201.745153,614.48146,219.656149,658.551145,881.931141,660.338134,875.602147,405.841143,910.817138,062.067132,010.304136,632.196130,578.455126,356.99123,903.237116,496.46115,075.4351,596.254102,711.093965.0811,052.25881,908.30678,386.5331,135.4171,164.6481,204.3871,243.6881,374.50462,617.6951,494.6231,523.60647,544.8250.0010.00134,941.04534,398.91531,019.02824,244.60123,542.58321,945.07526,145.42125,267.42629,279.157
Totaal niet-vlottende verplichtingen 877,185.091907,885.6351,030,834.7471,041,836.91,018,990.306986,461.854870,330.56913,906.139864,808.923815,942.673669,509.831687,131.956676,342.919671,420.522645,268.467661,207.325658,364.957617,264.665579,796.991538,434.016680,017.358672,444.592531,813.929521,335.992550,473.679546,301.984679,790.337739,299.431737,474.905731,589.272726,447.602741,637.007682,179.772678,419.604487,545.494487,262.926390,253.413390,453.873461,284.825426,032.347415,831.918420,111.176268,302.898317,391.104300,861.874294,225.948278,685.566241,798.197241,345.61209,179.783217,023.683137,332.285170,701.669175,331.748222,925.587221,119.894186,327.738141,658.055115,648.213122,393.614181,652.164188,303.673200,595.47
Totaal passiva 2,086,850.122,104,717.4261,990,623.4232,053,759.9571,961,017.4071,951,053.9551,867,569.9472,065,016.891,844,789.31,766,209.3661,623,307.5691,605,146.371,551,507.3221,560,795.0491,426,785.2281,452,242.071,578,937.1371,581,863.0311,374,881.4831,340,299.8421,429,375.2551,458,563.971,270,279.6481,317,071.0161,392,557.7031,331,596.2371,367,990.3331,499,712.8731,513,925.5181,501,151.2211,441,190.071,465,720.2681,482,411.7111,435,287.1171,286,057.8971,256,285.8831,096,988.0961,089,973.9581,030,343.9311,043,903.4171,063,794.4261,096,541.251,025,912.3571,054,117.0911,086,719.4411,073,126.995995,149.594669,262.816701,113.091607,294.562626,802.968616,126.23604,373.626585,394.476599,079.015577,863.332589,270.012543,605.61498,089.923509,585.921611,984.359607,437.09664,932.363
Eigen vermogen:
Preferente aandelen 01,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.22331,715.2291,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,370.2231,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6731,606.6732,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.9522,600.952
Gewone aandelen 36,018.24836,018.24836,018.24834,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02536,018.24834,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,648.02534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57534,411.57533,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.29633,417.296
Ingehouden winsten 1,034,557.1581,012,305.3291,020,995.91,063,189.7561,037,705.211,010,970.0031,026,593.749982,541.583976,326.637947,549.815947,397.755896,456.615874,158.915823,311827,541.395815,765785,322.018751,335710,359692,807.448670,815634,645.086631,274.11666,515.684645,665.347604,994.625596,635.758602,555.745578,068.796565,329.689555,648.807566,392.831536,662.412516,641.041508,728.87512,933.454488,893.33477,170.822468,034.363463,975.2446,523.607421,076.994395,415.19360,079.567326,809.489306,963.083294,501.002222,141.293190,727.938185,816.451170,054.01943,096.83130,673.71232,510.69521,279.7663,945.3098,294.00125,493.99134,217.16133,372.869,729.3962,628.173938.242
Overige gereserveerde algehele resultaten -20,928.498-23,057.247-30,860.965-16,539.452-15,751.816-16,725.514-32,135.0885,110.451-17,036.284-27,100.369-31,217.624-31,715.229-19,700.3950-19,700.395000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 294,908.953293,574.73293,574.73275,554.953275,070.953275,209.953272,835.953278,096.953275,991.953275,101.953274,701.953241,992.724246,151.305245,899.888239,678.076251,923.137263,841.7247,016.852258,383.649265,156.378257,551.262253,744.623247,765.823224,194.193230,693.774228,529.812238,311.886250,546.52250,674.292243,695.331256,518.837245,321.144254,210.273250,685.699248,612.783243,522.663251,667.234251,481.644253,838.581251,219.232248,737.255256,359.583251,982.642259,979.254271,693.356270,245.165267,864.168272,121.958265,967.793271,232.621270,849.014384,464.808387,353.895385,287.306400,925.822401,009.456292,944.272306,537.322303,050.161302,346.908298,930.352298,672.228298,184.012
Totaal eigen vermogen van aandeelhouders 1,344,555.8611,320,211.2841,321,098.1361,358,223.5051,333,042.5951,305,472.6891,303,312.8621,301,767.2351,271,300.5531,231,569.6471,226,900.3321,174,467.5861,136,628.0731,105,229.1361,083,537.3241,103,706.3851,085,181.9661,034,370.11,004,760.897993,982.074964,384.51924,407.957915,058.181926,728.125912,377.369869,542.685870,965.892889,120.513864,761.336845,043.268848,185.892847,732.223826,890.933803,344.988793,359.901792,474.365776,578.812764,670.714757,891.192751,212.68731,279.11713,454.825683,416.08656,077.069634,521.093613,226.496598,383.418530,281.499492,713.979493,067.32476,921.281463,579.887454,045.855453,816.249458,223.836440,973.013337,256.521368,049.561373,285.57371,738.016344,677.996337,318.649335,140.502
Totaal eigen vermogen 1,368,149.1781,343,522.6411,343,746.6051,380,693.1651,354,954.4091,326,333.8681,322,626.5011,323,462.7171,292,344.6221,252,104.8091,247,222.5371,194,575.3521,155,459.1431,123,986.3351,101,549.8181,121,709.5481,103,836.3941,050,626.7011,022,187.7291,011,313.919980,764.75938,999.344928,715.159939,532.317925,631.933882,800.955884,441.103903,320.419879,140.049862,338.904867,270.458869,324.354850,430.142827,575.538818,540.764815,983.759798,885.344789,265.329784,483.201779,087.975759,620.205743,331.759712,967.658681,397.469660,860.426640,095.033626,192.218530,281.499492,713.979493,067.32476,921.281463,579.887454,045.855453,816.249458,223.836440,973.013337,256.521368,049.561373,285.57371,738.016344,677.996337,318.649335,140.502
Totaal passiva en aandeelhoudersvermogen 3,454,999.2983,448,240.0673,334,370.0273,411,983.4623,315,971.8163,277,387.8233,190,196.4483,388,479.6073,137,133.9223,018,314.1752,870,530.1062,799,721.7222,706,966.4652,684,781.3842,528,335.0472,573,951.6182,682,773.5312,632,489.7322,397,069.2122,351,613.7612,410,140.0042,397,563.3142,198,994.8072,256,603.3332,318,189.6352,214,397.1922,252,431.4362,403,033.2922,393,065.5672,363,490.1252,308,460.5282,335,044.6222,332,841.8532,262,862.6552,104,598.6622,072,269.6421,895,873.441,879,239.2871,814,827.1321,822,991.3921,823,414.6311,839,873.0091,738,880.0151,735,514.561,747,579.8671,713,222.0281,621,341.8131,199,544.3151,193,827.071,100,361.8821,103,724.2491,079,706.1171,058,419.4811,039,210.7261,057,302.8511,018,836.345926,526.534911,655.171871,375.493881,323.936956,662.355944,755.7391,000,072.865