Daesang Corporation
KRX:001680.KS
20000 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 722,821.23 | 776,386.077 | 742,445.232 | 755,240.868 | 688,585.507 | 714,626.311 | 558,982.65 | 610,596.566 | 549,816.967 | 576,436.621 | 586,321.631 | 494,160.811 | 516,592.325 | 576,243.203 | 506,539.343 | 481,824.469 | 604,328.51 | 493,173.791 | 226,083.525 | 252,169.754 | 230,023.715 | 256,824.816 | 166,489.104 | 172,779.886 | 183,839.764 | 154,282.5 | 147,877.939 | 180,370.492 | 233,250.533 | 237,763.345 | 184,210.297 | 208,887.69 | 273,148.985 | 299,352.943 | 253,663.637 | 388,162.686 | 264,895.836 | 270,929.194 | 156,042.685 | 254,807.173 | 216,633.791 | 228,908.739 | 201,419.278 | 307,589.145 | 275,996.912 | 272,671.261 | 236,435.468 | 116,542.162 | 100,027.272 | 39,809.719 | 82,662.286 | 65,714.956 | 67,417.208 | 73,367.073 | 82,983.613 | 74,518.079 | 58,543.48 | 52,352.794 | 31,167.073 | 44,826.763 | 34,861.303 | 17,409.76 | 52,546.387 |
Kortetermijnbeleggingen
| 26,012.551 | 26,262.333 | 17,900 | 23,114.32 | 22,611.82 | 23,058.64 | 26,887.383 | 40,126.711 | 20,698.265 | 20,874.082 | 21,261.144 | 19,421.629 | 25,292.015 | 25,837.083 | 30,413.775 | 25,208.408 | 20,436.673 | 133,857.541 | 190,285.382 | 76,133.984 | 159,996.185 | 141,549.362 | 110,980.274 | 73,610.64 | 148,942.955 | 131,809.818 | 196,913.971 | 240,287.67 | 239,168.08 | 280,205.424 | 269,151.081 | 303,764.195 | 309,132.208 | 267,569.46 | 190,806.395 | 120,869.77 | 124,761.473 | 138,180.651 | 208,702.302 | 119,840.749 | 183,950.78 | 195,330.147 | 157,888.834 | 8,002.381 | 2,561.452 | 1,900.404 | 5,766.69 | 237.08 | 2,025.16 | 2,013.9 | 26.255 | 3,089.645 | 3,533.115 | 1,525.87 | 3,927.255 | 2,438.045 | 2,000.42 | 1,050.794 | 1,034.664 | 1,364.004 | 4,691.655 | 5,285.07 | 1,818.88 |
Liquide middelen en kortetermijnbeleggingen
| 748,833.781 | 802,648.41 | 760,345.232 | 778,355.188 | 711,197.327 | 737,684.951 | 585,870.033 | 650,723.277 | 570,515.232 | 597,310.703 | 607,582.775 | 513,582.44 | 541,884.34 | 602,080.285 | 536,953.118 | 507,032.877 | 624,765.183 | 627,031.332 | 416,368.906 | 328,303.737 | 390,019.9 | 398,374.178 | 277,469.378 | 246,390.526 | 332,782.719 | 286,092.318 | 344,791.91 | 420,658.162 | 472,418.613 | 517,968.769 | 453,361.378 | 512,651.885 | 582,281.193 | 566,922.403 | 444,470.033 | 509,032.456 | 389,657.309 | 409,109.845 | 364,744.986 | 374,647.922 | 400,584.571 | 424,238.886 | 359,308.112 | 315,591.526 | 278,558.364 | 274,571.665 | 242,202.158 | 116,779.242 | 102,052.432 | 41,823.619 | 82,688.541 | 68,804.601 | 70,950.323 | 74,892.943 | 86,910.868 | 76,956.124 | 60,543.9 | 53,403.588 | 32,201.737 | 46,190.767 | 39,552.958 | 22,694.83 | 54,365.267 |
Nettovorderingen
| 449,086.472 | 428,856.753 | 412,690.662 | 545,431.733 | 419,646.159 | 414,085.259 | 428,394.997 | 465,168.806 | 460,251.679 | 454,454.718 | 400,636.789 | 513,103.421 | 457,352.038 | 474,401.882 | 389,565.119 | 414,385.859 | 357,771.894 | 388,316.608 | 316,641.198 | 348,776.623 | 360,657.985 | 0 | 305,438.317 | 408,307.398 | 384,413.493 | 379,694.165 | 335,853.28 | 426,822.331 | 349,138.208 | 331,742.054 | 339,244.559 | 372,179.937 | 349,927.846 | 308,195.056 | 269,837.027 | 340,188.211 | 280,913.032 | 0 | 0 | 276,053.066 | 0 | 0 | 246,212.555 | 0 | 300,679.116 | 312,613.461 | 235,827.514 | 163,697.937 | 0 | 0 | 152,500.007 | 137,648.026 | 106,252.555 | 0 | 0 | 39,132.927 | 37,468.915 | 42,978.175 | 0 | 36,093.219 | 125,305.992 | 0 | 128,419.098 |
Voorraad
| 577,410.109 | 559,405.685 | 540,445.114 | 555,824.175 | 644,945.756 | 639,779.764 | 706,516.28 | 731,647.478 | 642,828.9 | 586,524.551 | 515,073.453 | 468,659.872 | 463,190.231 | 378,468.427 | 375,374.283 | 331,079.48 | 361,878.366 | 312,702.125 | 344,784.436 | 322,114.543 | 336,657.601 | 318,356.983 | 322,021.661 | 306,781.671 | 331,598.246 | 293,952.35 | 317,868.327 | 282,222.931 | 320,672.025 | 294,665.102 | 293,864.662 | 281,952.329 | 290,688.684 | 285,519.138 | 284,854.551 | 232,914.757 | 248,676.815 | 240,558.023 | 243,254.927 | 232,824.434 | 237,962.007 | 243,225.032 | 230,388.213 | 232,298.257 | 271,923.223 | 262,231.498 | 276,212.303 | 143,760.388 | 154,547.558 | 147,791.879 | 117,051.088 | 121,016.754 | 123,178.479 | 106,247.933 | 99,940.161 | 113,320.637 | 127,132.774 | 118,808.849 | 105,963.379 | 89,998.78 | 95,907.196 | 103,519.478 | 102,267.93 |
Overige vlottende activa
| 43,041.054 | 66,884.97 | 44,218.526 | 126.487 | 127.595 | 147.047 | 223.411 | 313.865 | 285.479 | 301.514 | 139.133 | 256.715 | 374.577 | 364.157 | 326.255 | 3,810.403 | 155 | -14.999 | -14 | 191 | -0.001 | 362,965.801 | 0 | 9,196.736 | -0.001 | 51.351 | 0 | 22.999 | 15.001 | 31 | -0 | 137.589 | 52.21 | 156.275 | 2,731.664 | 0.001 | -0.001 | 277,079.522 | 254,223.263 | 0.002 | 263,323.825 | 263,668.724 | -0 | 304,015.759 | 0.938 | 79.895 | 18.776 | 0.001 | 193,418.305 | 148,117.989 | 0.001 | -0.001 | -0.002 | 112,620.187 | 90,478.425 | -0.001 | 0.001 | 0.001 | 31,440.337 | -0.002 | -0.001 | 114,359.859 | -0.001 |
Totaal vlottende activa
| 1,818,371.416 | 1,857,795.816 | 1,757,699.533 | 1,879,737.584 | 1,775,916.837 | 1,791,697.021 | 1,721,004.721 | 1,847,853.425 | 1,673,881.29 | 1,638,591.485 | 1,523,432.149 | 1,495,602.448 | 1,462,801.187 | 1,455,314.751 | 1,302,218.775 | 1,256,308.619 | 1,344,570.443 | 1,328,035.066 | 1,077,780.54 | 999,385.903 | 1,087,335.486 | 1,079,696.962 | 904,929.356 | 970,676.331 | 1,048,794.457 | 959,790.184 | 998,513.517 | 1,129,726.423 | 1,142,243.847 | 1,144,406.925 | 1,086,470.6 | 1,166,921.74 | 1,222,949.933 | 1,160,792.872 | 1,001,893.274 | 1,082,135.425 | 919,247.155 | 926,747.39 | 862,223.176 | 883,525.424 | 901,870.403 | 931,132.642 | 835,908.88 | 851,905.542 | 851,161.641 | 849,496.519 | 754,260.751 | 424,237.568 | 450,018.295 | 337,733.487 | 352,239.637 | 327,469.38 | 300,381.355 | 293,761.063 | 277,329.454 | 229,409.687 | 225,145.59 | 215,190.613 | 169,605.453 | 172,282.764 | 260,766.145 | 240,574.167 | 285,052.294 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,244,268.411 | 1,206,702.496 | 1,195,037.405 | 1,172,218.341 | 1,167,843.943 | 1,143,759.264 | 1,132,640.892 | 1,172,043.343 | 1,110,334.085 | 1,073,651.678 | 1,056,687.113 | 1,007,296.54 | 981,093.96 | 966,706.807 | 965,229.506 | 1,024,142.897 | 1,033,524.326 | 1,007,384.67 | 998,829.981 | 1,020,829.659 | 1,002,064.542 | 985,612.858 | 956,206.155 | 921,050.103 | 905,969.973 | 899,251.896 | 894,297.725 | 899,223.233 | 878,417.172 | 855,113.026 | 854,084.306 | 829,507.861 | 802,472.101 | 798,213.997 | 801,593.281 | 711,654.235 | 701,954.987 | 677,584.046 | 678,617.949 | 663,918.464 | 649,167.058 | 636,349.281 | 632,730.759 | 631,248.173 | 644,089.707 | 625,449.102 | 631,656.08 | 447,097.006 | 446,568.119 | 453,454.377 | 448,638.979 | 524,979.138 | 528,644.011 | 530,898.524 | 541,628.534 | 547,445.199 | 409,485.415 | 432,677.78 | 436,797.925 | 446,411.526 | 467,473.046 | 478,286.593 | 487,391.518 |
Goodwill
| 112,313 | 111,588 | 110,518 | 119,220 | 118,599 | 89,942 | 89,712 | 105,366 | 89,955 | 89,623 | 89,508 | 97,741 | 88,109 | 88,109 | 87,706 | 96,949 | 104,406 | 104,406 | 104,406 | 110,008 | 110,008 | 110,008 | 110,008 | 111,720 | 111,720 | 114,036 | 114,036 | 113,836 | 113,386 | 113,225 | 113,125 | 118,620 | 91,362 | 91,362 | 91,362 | 91,362 | 91,362 | 91,362 | 91,362 | 91,362 | 91,361 | 91,392 | 91,392 | 91,391 | 92,726 | 81,106 | 80,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.708 | 29.3 | 43.892 |
Immateriële activa
| 39,578.494 | 39,870.07 | 41,008.239 | 31,470.135 | 32,218.35 | 30,815.95 | 29,497.272 | 29,447.908 | 26,808.52 | 22,250.7 | 22,265.701 | 22,101.885 | 21,882.703 | 21,976.277 | 22,285.18 | 19,770.739 | 20,860.052 | 20,533.882 | 21,622.975 | 22,325.458 | 21,967.155 | 20,879.938 | 21,691.353 | 22,293.135 | 21,711.228 | 22,624.406 | 23,357.502 | 24,765.054 | 25,657.402 | 25,149.598 | 26,368.632 | 19,795.518 | 20,319.433 | 20,803.804 | 21,697.202 | 22,096.775 | 21,818.849 | 22,063.214 | 21,719.881 | 23,437.734 | 23,785.458 | 23,984.055 | 24,027 | 24,949.795 | 22,462.903 | 21,321.188 | 21,886.834 | 14,993.788 | 8,697.413 | 9,165.664 | 8,159.178 | 4,396.47 | 5,053.563 | 5,297.605 | 5,864.413 | 6,488.598 | 6,833.089 | 8,206.355 | 8,874.066 | 9,506.586 | 12,446.269 | 13,261.801 | 13,490.863 |
Goodwill en immateriële activa
| 112,313 | 111,588 | 151,526.239 | 150,690.135 | 150,817.35 | 120,757.95 | 119,209.272 | 134,813.908 | 116,763.52 | 111,873.7 | 111,773.701 | 119,842.885 | 109,991.703 | 110,085.277 | 109,991.18 | 116,719.739 | 125,266.052 | 124,939.882 | 126,028.975 | 132,333.458 | 131,975.155 | 130,887.938 | 131,699.353 | 134,013.135 | 133,431.228 | 136,660.406 | 137,393.502 | 138,601.054 | 139,043.402 | 138,374.598 | 139,493.632 | 138,415.518 | 111,681.433 | 112,165.804 | 113,059.202 | 113,458.775 | 113,180.849 | 113,425.214 | 113,081.881 | 114,799.734 | 115,146.458 | 115,376.055 | 115,419 | 116,340.795 | 115,188.903 | 102,427.188 | 102,822.834 | 14,993.788 | 8,697.413 | 9,165.664 | 8,159.178 | 4,396.47 | 5,053.563 | 5,297.605 | 5,864.413 | 6,488.598 | 6,833.089 | 8,206.355 | 8,874.066 | 9,506.586 | 12,460.977 | 13,291.101 | 13,534.755 |
Langetermijnbeleggingen
| 158,500.738 | 148,779.991 | 150,091.937 | 123,534.343 | 116,772.758 | 121,748.204 | 116,202.354 | 105,349.213 | 123,556.472 | 88,859.084 | 76,560.195 | 71,831.226 | 49,916.328 | 44,166.031 | 37,095.977 | 52,600.874 | 58,714.879 | -56,652.46 | -107,032.019 | 6,810.262 | -78,093.994 | -38,797.626 | -9,127.444 | 29,330.423 | -46,938.47 | -30,371.869 | -91,610.57 | -133,451.658 | -133,022.847 | -175,499.072 | -161,016.168 | -196,305.3 | -205,558.332 | -186,158.168 | -89,215.546 | -41,496.416 | -45,643.694 | -57,344.809 | -129,972.248 | -35,163.753 | -100,789.146 | -111,758.388 | -81,188.418 | 51,846.294 | 61,410.182 | 59,861.646 | 46,853.855 | 239,041.571 | 186,180.913 | 203,931.905 | 198,339.371 | 171,793.785 | 175,745.55 | 166,054.323 | 169,403.644 | 172,520.727 | 188,800.684 | 156,822.074 | 154,046.922 | 151,267.1 | 111,566.406 | 109,035.307 | 114,301.505 |
Belastingvorderingen
| 18,751.593 | 20,584.352 | 17,671.978 | 18,726.472 | 17,051.334 | 11,711.718 | 14,098.732 | 26,371.497 | 34,610.462 | 29,964.491 | 29,565.493 | 32,783.976 | 31,144.503 | 30,641.498 | 30,858.064 | 31,156.014 | 29,585.843 | 28,047.788 | 38,178.869 | 31,065.591 | 27,398.563 | 19,018.558 | 22,360.976 | 41,635.983 | 41,244.212 | 37,719.948 | 36,676.352 | 46,900.056 | 44,614.81 | 41,056.607 | 38,782.444 | 33,748.752 | 32,566.999 | 28,900.109 | 25,124.554 | 22,385.712 | 18,168.828 | 15,098.086 | 15,074.853 | 14,525.09 | 12,521.997 | 11,540.453 | 10,245.473 | 9,517.886 | 10,491.635 | 9,958.982 | 9,291.209 | 73,330.994 | 1,059.994 | 94,698.334 | 94,740.661 | 46,534.774 | 4,272.934 | 38,258.356 | 41,398.354 | 43,401.51 | 26,238.163 | 28,128.271 | 26,194.643 | 26,783.468 | 42,889.367 | 43,120.023 | 42,590.302 |
Overige niet-vlottende activa
| 102,794.142 | 102,789.412 | 62,342.936 | 89,546.246 | 87,569.596 | 87,713.666 | 87,040.477 | 102,048.221 | 77,988.093 | 75,373.736 | 72,511.454 | 72,364.647 | 72,018.785 | 77,867.02 | 82,941.544 | 93,023.475 | 91,111.988 | 200,734.787 | 263,282.866 | 161,188.888 | 239,460.253 | 221,144.624 | 192,926.412 | 159,897.357 | 235,688.235 | 211,346.627 | 277,160.909 | 322,034.184 | 321,769.183 | 360,038.042 | 350,645.715 | 362,756.051 | 368,729.718 | 348,948.042 | 252,143.897 | 184,131.911 | 188,965.315 | 203,729.36 | 275,801.521 | 181,386.433 | 245,497.861 | 257,232.966 | 225,764.322 | 74,655.87 | 65,237.8 | 66,028.591 | 76,457.083 | 843.389 | 101,302.336 | 1,378.115 | 1,606.423 | 4,532.571 | 44,322.07 | 4,940.855 | 21,678.452 | 19,570.625 | 70,023.593 | 70,630.077 | 75,856.483 | 75,072.492 | 61,506.413 | 60,448.548 | 57,202.49 |
Totaal niet-vlottende activa
| 1,636,627.882 | 1,590,444.25 | 1,576,670.494 | 1,554,715.537 | 1,540,054.98 | 1,485,690.803 | 1,469,191.727 | 1,540,626.181 | 1,463,252.632 | 1,379,722.69 | 1,347,097.956 | 1,304,119.274 | 1,244,165.278 | 1,229,466.633 | 1,226,116.272 | 1,317,642.999 | 1,338,203.089 | 1,304,454.665 | 1,319,288.672 | 1,352,227.859 | 1,322,804.519 | 1,317,866.352 | 1,294,065.451 | 1,285,927.001 | 1,269,395.178 | 1,254,607.008 | 1,253,917.919 | 1,273,306.869 | 1,250,821.72 | 1,219,083.201 | 1,221,989.929 | 1,168,122.882 | 1,109,891.919 | 1,102,069.784 | 1,102,705.387 | 990,134.217 | 976,626.285 | 952,491.897 | 952,603.956 | 939,465.968 | 921,544.228 | 908,740.367 | 902,971.135 | 883,609.018 | 896,418.227 | 863,725.509 | 867,081.062 | 775,306.748 | 743,808.775 | 762,628.395 | 751,484.612 | 752,236.738 | 758,038.128 | 745,449.663 | 779,973.397 | 789,426.659 | 701,380.944 | 696,464.557 | 701,770.039 | 709,041.172 | 695,896.209 | 704,181.572 | 715,020.57 |
Totaal activa
| 3,454,999.298 | 3,448,240.067 | 3,334,370.027 | 3,434,453.121 | 3,315,971.816 | 3,277,387.823 | 3,190,196.448 | 3,388,479.607 | 3,137,133.922 | 3,018,314.175 | 2,870,530.106 | 2,799,721.722 | 2,706,966.465 | 2,684,781.384 | 2,528,335.047 | 2,573,951.618 | 2,682,773.531 | 2,632,489.732 | 2,397,069.212 | 2,351,613.761 | 2,410,140.004 | 2,397,563.314 | 2,198,994.807 | 2,256,603.332 | 2,318,189.635 | 2,214,397.192 | 2,252,431.436 | 2,403,033.292 | 2,393,065.567 | 2,363,490.125 | 2,308,460.528 | 2,335,044.622 | 2,332,841.852 | 2,262,862.655 | 2,104,598.662 | 2,072,269.642 | 1,895,873.44 | 1,879,239.287 | 1,814,827.132 | 1,822,991.392 | 1,823,414.631 | 1,839,873.009 | 1,738,880.015 | 1,735,514.56 | 1,747,579.867 | 1,713,222.028 | 1,621,341.813 | 1,199,544.315 | 1,193,827.07 | 1,100,361.882 | 1,103,724.249 | 1,079,706.117 | 1,058,419.483 | 1,039,210.726 | 1,057,302.851 | 1,018,836.346 | 926,526.534 | 911,655.171 | 871,375.492 | 881,323.936 | 956,662.355 | 944,755.739 | 1,000,072.864 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 216,412 | 243,112 | 203,973 | 219,090.509 | 189,519.797 | 198,035.985 | 177,107.627 | 246,445.998 | 212,039.023 | 233,478 | 199,447.418 | 173,745.647 | 155,371.747 | 161,171.115 | 128,799 | 154,873.768 | 141,553.111 | 130,534.25 | 134,686.608 | 132,656.007 | 167,693.939 | 146,411.158 | 120,610.335 | 172,684.274 | 160,791.276 | 174,161.276 | 180,614.515 | 167,048.098 | 164,845.593 | 174,305.641 | 175,213.413 | 172,594.902 | 163,412.184 | 149,850.651 | 175,655.51 | 147,920.495 | 135,036.45 | 132,474.177 | 133,006.499 | 123,553.926 | 134,114.205 | 124,446.84 | 124,578.492 | 125,918.189 | 137,218.807 | 136,275.714 | 120,470.552 | 67,031.283 | 76,393.841 | 59,797.955 | 70,049.237 | 69,323.393 | 55,290.002 | 65,624.677 | 60,940.573 | 44,837.786 | 59,881.081 | 47,403.635 | 41,480.004 | 34,014.315 | 52,286.193 | 52,547.225 | 60,184.018 |
Kortlopende schulden
| 737,305.985 | 689,282.253 | 507,924.484 | 521,640.506 | 506,211.494 | 523,119.87 | 586,237.079 | 666,405.688 | 511,162.417 | 454,556.208 | 492,194.931 | 494,863.672 | 480,521.08 | 469,199.777 | 394,075.005 | 384,048.295 | 559,201.575 | 588,356.346 | 424,986.749 | 460,725.871 | 376,660.651 | 417,157.138 | 417,446.422 | 417,116.748 | 486,959.473 | 417,910.955 | 315,516.67 | 410,542.182 | 429,463.455 | 413,518.703 | 372,272.208 | 375,199.971 | 455,651.377 | 439,295.13 | 469,235.985 | 457,633.891 | 412,604.726 | 395,906.019 | 272,423.903 | 324,622.857 | 349,039.549 | 400,786.898 | 491,202.106 | 462,345.621 | 501,062.08 | 495,551.456 | 455,665.521 | 246,026.753 | 263,953.146 | 205,150.201 | 216,939.783 | 310,827.038 | 276,038.477 | 253,128.408 | 233,633.813 | 238,765.801 | 273,736.797 | 278,161.255 | 264,709.417 | 273,635.008 | 289,560.637 | 280,747.206 | 302,889.155 |
Belastingschulden
| 14,449.165 | 11,322.545 | 4,342.566 | 34,038.811 | 23,168.164 | 13,781.809 | 5,028.819 | 22,975.883 | 34,181.045 | 35,069.676 | 34,885.768 | 27,937.973 | 30,279.41 | 34,601.711 | 27,470.461 | 27,508.139 | 48,680.629 | 56,848.007 | 53,412.273 | 31,982.512 | 33,961.199 | 21,602.841 | 29,357.745 | 33,894.015 | 34,807.16 | 27,177.256 | 19,037.298 | 22,753.833 | 22,447.181 | 18,719.607 | 23,261.089 | 24,636.823 | 27,672.479 | 29,615.958 | 23,411.179 | 31,315.168 | 30,622.212 | 22,084.665 | 30,174.016 | 18,075.144 | 21,040.065 | 21,074.935 | 24,007.586 | 12,677.584 | 13,069.654 | 10,295.26 | 12,466.965 | 18,961.074 | 14,596.909 | 17,601.213 | 18,605.966 | 24,811.076 | 17,096.88 | 19,637.38 | 13,463.105 | 8,869.598 | 16,295.46 | 13,644.791 | 11,933.61 | 15,423.742 | 12,893.806 | 12,710.432 | 11,715.237 |
Uitgestelde opbrengsten
| 17,263 | 20,030 | 19,756 | 270,639.76 | 245,770.568 | 15,241 | 20,581 | 12,806 | 15,345 | 12,968 | 13,811 | 248,417.899 | 237,354.226 | 257,239.053 | 257,549.157 | 233,465.624 | 217,389.494 | 243,755.309 | 232,577.851 | 207,184.948 | 203,137.306 | 220,804.329 | 199,047.007 | 204,819.102 | 193,180.502 | 192,295.897 | 190,929.534 | 182,047.874 | 181,492.565 | 181,193.035 | 166,462.465 | 172,706.388 | 180,387.376 | 166,990.733 | 153,046.343 | 163,125.571 | 158,651.506 | 156,460.857 | 162,811.884 | 154,705.983 | 153,406.347 | 136,052.452 | 141,221.609 | 130,614.598 | 134,879.552 | 130,957.187 | 128,270.273 | 99,407.021 | 108,129.84 | 124,974.788 | 91,945.68 | 98,643.513 | 102,343.481 | 19,637.38 | 81,579.04 | 73,139.849 | 16,295.46 | 13,644.791 | 76,252.287 | 79,542.984 | 88,485.365 | 85,838.985 | 101,263.719 |
Overige kortlopende verplichtingen
| 238,684.045 | 244,407.538 | 228,135.193 | 552.282 | 525.242 | 228,195.246 | 213,313.681 | 225,453.064 | 241,433.937 | 249,264.484 | 248,344.388 | 987.196 | 1,917.351 | 1,764.582 | 1,093.6 | 18,647.059 | 2,428 | 1,952.462 | 2,833.285 | 1,299.001 | 1,866 | 1,746.753 | 1,361.956 | 1,114.9 | 1,152.772 | 926.125 | 1,139.278 | 775.287 | 649 | 544.57 | 794.382 | 3,582 | 781.002 | 730.999 | 574.565 | 343 | 442.001 | 14,679.032 | 816.82 | 14,988.304 | 11,402.407 | 15,143.884 | 607.251 | 17,847.579 | 12,697.128 | 16,116.69 | 12,057.683 | 14,999.562 | 11,290.654 | 8,191.836 | 30,844.585 | 0.001 | -0.003 | 71,672.264 | 0.002 | 0.002 | 53,028.937 | 62,737.873 | 0.002 | -0.001 | 0.001 | 0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 1,209,665.03 | 1,196,831.791 | 959,788.676 | 1,011,923.057 | 942,027.101 | 964,592.101 | 997,239.387 | 1,151,110.75 | 979,980.377 | 950,266.692 | 953,797.738 | 918,014.414 | 875,164.404 | 889,374.527 | 781,516.762 | 791,034.745 | 920,572.18 | 964,598.366 | 795,084.493 | 801,865.826 | 749,357.897 | 786,119.378 | 738,465.72 | 795,735.024 | 842,084.023 | 785,294.253 | 688,199.996 | 760,413.441 | 776,450.613 | 769,561.949 | 714,742.468 | 724,083.261 | 800,231.939 | 756,867.513 | 798,512.403 | 769,022.957 | 706,734.683 | 699,520.085 | 569,059.106 | 617,871.07 | 647,962.508 | 676,430.074 | 757,609.459 | 736,725.987 | 785,857.567 | 778,901.047 | 716,464.029 | 427,464.619 | 459,767.481 | 398,114.78 | 409,779.285 | 478,793.945 | 433,671.957 | 410,062.729 | 376,153.428 | 356,743.438 | 402,942.275 | 401,947.554 | 382,441.71 | 387,192.306 | 430,332.196 | 419,133.417 | 464,336.893 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 699,201.146 | 736,229.686 | 863,938.323 | 910,679.352 | 894,209.377 | 867,810.609 | 757,332.585 | 734,113.077 | 693,283.838 | 651,052.751 | 512,081.165 | 497,683.207 | 495,058.973 | 495,305.258 | 476,757.594 | 483,854.939 | 487,542.412 | 455,318.991 | 410,549.206 | 369,376.519 | 517,043.925 | 515,972.981 | 377,753.503 | 363,653.013 | 396,153.052 | 396,056.447 | 535,558.591 | 582,127.595 | 584,238.359 | 584,254.985 | 585,351.353 | 595,943.341 | 542,772.544 | 542,989.836 | 354,943.889 | 361,443.981 | 267,543.81 | 270,336.749 | 350,488.864 | 321,155.794 | 314,699.397 | 316,544.254 | 167,368.403 | 218,044.908 | 205,983.303 | 203,058.791 | 192,926.646 | 178,222.271 | 178,727.915 | 149,304.247 | 155,390.288 | 80,982.656 | 119,254.292 | 125,653.285 | 167,564.345 | 167,631.189 | 155,308.71 | 117,413.454 | 92,105.63 | 100,448.539 | 155,506.743 | 163,036.247 | 171,316.313 |
Uitgestelde opbrengsten niet-vlottend
| 251 | 288 | 333 | 380 | 428 | 475 | 522 | 569 | 616 | 663 | 710 | 757 | 804 | 851 | 902 | 175,563.67 | 993.769 | 1,040 | 1,075 | 1,122.175 | 1,168.512 | 1,215 | 1,261 | 1,308 | 1,578 | 1,616 | 2,504.53 | 2,674.328 | 2,660.957 | 2,751.116 | 2,834.009 | 2,588 | 2,602.667 | 2,662.601 | 2,702.823 | 2,771.947 | 1,559.604 | 112,731.943 | 1,617.749 | 86,956.317 | 81,953.459 | 1,068.366 | 1,084.298 | 85,008.341 | 80,562.899 | 76,861.565 | 71,410.636 | 60,052.255 | 0 | 54,846.346 | 54,872.771 | 0 | 35,551.01 | 34,524.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 40,679.068 | 3,365.144 | 3,315.799 | 610.401 | 636.331 | 0 | 650.663 | 15.498 | 0 | -663 | 0 | 187,658.174 | 98.217 | 43.656 | 10.638 | 2.213 | 2.207 | 3.4 | 1,352.397 | 1,570.635 | 1,603.176 | 1,642.131 | 6,579.769 | 6,716.428 | 6,860.696 | 6,969.199 | 6,851.614 | 7,091.667 | 6,664.772 | 6,521.104 | 6,251.935 | 6,473.47 | 6,226.106 | 6,410.177 | 5,995.546 | 6,550.538 | 6,074.564 | 5,788.927 | 6,467.119 | 16,955.155 | 18,126.804 | 20,590.25 | 21,463.663 | 13,202.438 | 13,151.024 | 13,101.205 | 13,104.595 | 2,149.167 | 0 | 3,534.567 | 5,237.018 | 8,804.804 | 15,896.366 | 15,154.405 | 20,420.197 | 19,089.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 137,053.877 | 168,002.805 | 163,247.625 | 130,167.147 | 123,716.598 | 118,176.245 | 111,825.313 | 179,208.565 | 170,909.085 | 164,889.923 | 156,718.667 | 1,033.575 | 180,381.729 | 175,220.609 | 167,598.234 | 1,786.503 | 169,826.569 | 160,902.275 | 166,820.388 | 166,364.686 | 160,201.745 | 153,614.48 | 146,219.656 | 149,658.551 | 145,881.931 | 141,660.338 | 134,875.602 | 147,405.841 | 143,910.817 | 138,062.067 | 132,010.304 | 136,632.196 | 130,578.455 | 126,356.99 | 123,903.237 | 116,496.46 | 115,075.435 | 1,596.254 | 102,711.093 | 965.081 | 1,052.258 | 81,908.306 | 78,386.533 | 1,135.417 | 1,164.648 | 1,204.387 | 1,243.688 | 1,374.504 | 62,617.695 | 1,494.623 | 1,523.606 | 47,544.825 | 0.001 | 0.001 | 34,941.045 | 34,398.915 | 31,019.028 | 24,244.601 | 23,542.583 | 21,945.075 | 26,145.421 | 25,267.426 | 29,279.157 |
Totaal niet-vlottende verplichtingen
| 877,185.091 | 907,885.635 | 1,030,834.747 | 1,041,836.9 | 1,018,990.306 | 986,461.854 | 870,330.56 | 913,906.139 | 864,808.923 | 815,942.673 | 669,509.831 | 687,131.956 | 676,342.919 | 671,420.522 | 645,268.467 | 661,207.325 | 658,364.957 | 617,264.665 | 579,796.991 | 538,434.016 | 680,017.358 | 672,444.592 | 531,813.929 | 521,335.992 | 550,473.679 | 546,301.984 | 679,790.337 | 739,299.431 | 737,474.905 | 731,589.272 | 726,447.602 | 741,637.007 | 682,179.772 | 678,419.604 | 487,545.494 | 487,262.926 | 390,253.413 | 390,453.873 | 461,284.825 | 426,032.347 | 415,831.918 | 420,111.176 | 268,302.898 | 317,391.104 | 300,861.874 | 294,225.948 | 278,685.566 | 241,798.197 | 241,345.61 | 209,179.783 | 217,023.683 | 137,332.285 | 170,701.669 | 175,331.748 | 222,925.587 | 221,119.894 | 186,327.738 | 141,658.055 | 115,648.213 | 122,393.614 | 181,652.164 | 188,303.673 | 200,595.47 |
Totaal passiva
| 2,086,850.12 | 2,104,717.426 | 1,990,623.423 | 2,053,759.957 | 1,961,017.407 | 1,951,053.955 | 1,867,569.947 | 2,065,016.89 | 1,844,789.3 | 1,766,209.366 | 1,623,307.569 | 1,605,146.37 | 1,551,507.322 | 1,560,795.049 | 1,426,785.228 | 1,452,242.07 | 1,578,937.137 | 1,581,863.031 | 1,374,881.483 | 1,340,299.842 | 1,429,375.255 | 1,458,563.97 | 1,270,279.648 | 1,317,071.016 | 1,392,557.703 | 1,331,596.237 | 1,367,990.333 | 1,499,712.873 | 1,513,925.518 | 1,501,151.221 | 1,441,190.07 | 1,465,720.268 | 1,482,411.711 | 1,435,287.117 | 1,286,057.897 | 1,256,285.883 | 1,096,988.096 | 1,089,973.958 | 1,030,343.931 | 1,043,903.417 | 1,063,794.426 | 1,096,541.25 | 1,025,912.357 | 1,054,117.091 | 1,086,719.441 | 1,073,126.995 | 995,149.594 | 669,262.816 | 701,113.091 | 607,294.562 | 626,802.968 | 616,126.23 | 604,373.626 | 585,394.476 | 599,079.015 | 577,863.332 | 589,270.012 | 543,605.61 | 498,089.923 | 509,585.921 | 611,984.359 | 607,437.09 | 664,932.363 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 31,715.229 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,370.223 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 1,606.673 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 | 2,600.952 |
Gewone aandelen
| 36,018.248 | 36,018.248 | 36,018.248 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 36,018.248 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,648.025 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 34,411.575 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 | 33,417.296 |
Ingehouden winsten
| 1,034,557.158 | 1,012,305.329 | 1,020,995.9 | 1,063,189.756 | 1,037,705.21 | 1,010,970.003 | 1,026,593.749 | 982,541.583 | 976,326.637 | 947,549.815 | 947,397.755 | 896,456.615 | 874,158.915 | 823,311 | 827,541.395 | 815,765 | 785,322.018 | 751,335 | 710,359 | 692,807.448 | 670,815 | 634,645.086 | 631,274.11 | 666,515.684 | 645,665.347 | 604,994.625 | 596,635.758 | 602,555.745 | 578,068.796 | 565,329.689 | 555,648.807 | 566,392.831 | 536,662.412 | 516,641.041 | 508,728.87 | 512,933.454 | 488,893.33 | 477,170.822 | 468,034.363 | 463,975.2 | 446,523.607 | 421,076.994 | 395,415.19 | 360,079.567 | 326,809.489 | 306,963.083 | 294,501.002 | 222,141.293 | 190,727.938 | 185,816.451 | 170,054.019 | 43,096.831 | 30,673.712 | 32,510.695 | 21,279.766 | 3,945.309 | 8,294.001 | 25,493.991 | 34,217.161 | 33,372.86 | 9,729.396 | 2,628.173 | 938.242 |
Overige gereserveerde algehele resultaten
| -20,928.498 | -23,057.247 | -30,860.965 | -16,539.452 | -15,751.816 | -16,725.514 | -32,135.088 | 5,110.451 | -17,036.284 | -27,100.369 | -31,217.624 | -31,715.229 | -19,700.395 | 0 | -19,700.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 294,908.953 | 293,574.73 | 293,574.73 | 275,554.953 | 275,070.953 | 275,209.953 | 272,835.953 | 278,096.953 | 275,991.953 | 275,101.953 | 274,701.953 | 241,992.724 | 246,151.305 | 245,899.888 | 239,678.076 | 251,923.137 | 263,841.7 | 247,016.852 | 258,383.649 | 265,156.378 | 257,551.262 | 253,744.623 | 247,765.823 | 224,194.193 | 230,693.774 | 228,529.812 | 238,311.886 | 250,546.52 | 250,674.292 | 243,695.331 | 256,518.837 | 245,321.144 | 254,210.273 | 250,685.699 | 248,612.783 | 243,522.663 | 251,667.234 | 251,481.644 | 253,838.581 | 251,219.232 | 248,737.255 | 256,359.583 | 251,982.642 | 259,979.254 | 271,693.356 | 270,245.165 | 267,864.168 | 272,121.958 | 265,967.793 | 271,232.621 | 270,849.014 | 384,464.808 | 387,353.895 | 385,287.306 | 400,925.822 | 401,009.456 | 292,944.272 | 306,537.322 | 303,050.161 | 302,346.908 | 298,930.352 | 298,672.228 | 298,184.012 |
Totaal eigen vermogen van aandeelhouders
| 1,344,555.861 | 1,320,211.284 | 1,321,098.136 | 1,358,223.505 | 1,333,042.595 | 1,305,472.689 | 1,303,312.862 | 1,301,767.235 | 1,271,300.553 | 1,231,569.647 | 1,226,900.332 | 1,174,467.586 | 1,136,628.073 | 1,105,229.136 | 1,083,537.324 | 1,103,706.385 | 1,085,181.966 | 1,034,370.1 | 1,004,760.897 | 993,982.074 | 964,384.51 | 924,407.957 | 915,058.181 | 926,728.125 | 912,377.369 | 869,542.685 | 870,965.892 | 889,120.513 | 864,761.336 | 845,043.268 | 848,185.892 | 847,732.223 | 826,890.933 | 803,344.988 | 793,359.901 | 792,474.365 | 776,578.812 | 764,670.714 | 757,891.192 | 751,212.68 | 731,279.11 | 713,454.825 | 683,416.08 | 656,077.069 | 634,521.093 | 613,226.496 | 598,383.418 | 530,281.499 | 492,713.979 | 493,067.32 | 476,921.281 | 463,579.887 | 454,045.855 | 453,816.249 | 458,223.836 | 440,973.013 | 337,256.521 | 368,049.561 | 373,285.57 | 371,738.016 | 344,677.996 | 337,318.649 | 335,140.502 |
Totaal eigen vermogen
| 1,368,149.178 | 1,343,522.641 | 1,343,746.605 | 1,380,693.165 | 1,354,954.409 | 1,326,333.868 | 1,322,626.501 | 1,323,462.717 | 1,292,344.622 | 1,252,104.809 | 1,247,222.537 | 1,194,575.352 | 1,155,459.143 | 1,123,986.335 | 1,101,549.818 | 1,121,709.548 | 1,103,836.394 | 1,050,626.701 | 1,022,187.729 | 1,011,313.919 | 980,764.75 | 938,999.344 | 928,715.159 | 939,532.317 | 925,631.933 | 882,800.955 | 884,441.103 | 903,320.419 | 879,140.049 | 862,338.904 | 867,270.458 | 869,324.354 | 850,430.142 | 827,575.538 | 818,540.764 | 815,983.759 | 798,885.344 | 789,265.329 | 784,483.201 | 779,087.975 | 759,620.205 | 743,331.759 | 712,967.658 | 681,397.469 | 660,860.426 | 640,095.033 | 626,192.218 | 530,281.499 | 492,713.979 | 493,067.32 | 476,921.281 | 463,579.887 | 454,045.855 | 453,816.249 | 458,223.836 | 440,973.013 | 337,256.521 | 368,049.561 | 373,285.57 | 371,738.016 | 344,677.996 | 337,318.649 | 335,140.502 |
Totaal passiva en aandeelhoudersvermogen
| 3,454,999.298 | 3,448,240.067 | 3,334,370.027 | 3,411,983.462 | 3,315,971.816 | 3,277,387.823 | 3,190,196.448 | 3,388,479.607 | 3,137,133.922 | 3,018,314.175 | 2,870,530.106 | 2,799,721.722 | 2,706,966.465 | 2,684,781.384 | 2,528,335.047 | 2,573,951.618 | 2,682,773.531 | 2,632,489.732 | 2,397,069.212 | 2,351,613.761 | 2,410,140.004 | 2,397,563.314 | 2,198,994.807 | 2,256,603.333 | 2,318,189.635 | 2,214,397.192 | 2,252,431.436 | 2,403,033.292 | 2,393,065.567 | 2,363,490.125 | 2,308,460.528 | 2,335,044.622 | 2,332,841.853 | 2,262,862.655 | 2,104,598.662 | 2,072,269.642 | 1,895,873.44 | 1,879,239.287 | 1,814,827.132 | 1,822,991.392 | 1,823,414.631 | 1,839,873.009 | 1,738,880.015 | 1,735,514.56 | 1,747,579.867 | 1,713,222.028 | 1,621,341.813 | 1,199,544.315 | 1,193,827.07 | 1,100,361.882 | 1,103,724.249 | 1,079,706.117 | 1,058,419.481 | 1,039,210.726 | 1,057,302.851 | 1,018,836.345 | 926,526.534 | 911,655.171 | 871,375.493 | 881,323.936 | 956,662.355 | 944,755.739 | 1,000,072.865 |