Chong Kun Dang Holdings Corp.
KRX:001630.KS
46650 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 45,192.083 | 35,937.959 | 79,849.555 | 37,962.711 | 40,363.475 | 34,397.803 | 55,209.675 | 79,322.95 | 77,413.316 | 32,618.048 | 42,268.026 | 41,953.233 | 68,037.499 | 73,858.96 | 44,559.175 | 33,627.906 | 22,583.747 |
Kortetermijnbeleggingen
| 35,963.44 | 46,870.281 | 65,071.417 | 69,569.753 | 53,542.206 | 31,523.942 | 51,124.891 | 24,588.612 | 21,108.703 | 17,133.829 | 18,057.773 | 42,214.113 | 23,034.221 | 4,162.514 | 8,049.989 | 9,212.8 | 10,257.86 |
Liquide middelen en kortetermijnbeleggingen
| 81,155.523 | 82,808.24 | 144,920.972 | 107,532.463 | 93,905.68 | 65,921.745 | 106,334.566 | 103,911.562 | 98,522.019 | 49,751.877 | 60,325.799 | 84,167.346 | 91,071.72 | 78,021.474 | 52,609.164 | 42,840.706 | 32,841.607 |
Nettovorderingen
| 126,213.582 | 109,655.281 | 110,344.807 | 117,495.476 | 121,080.708 | 118,706.045 | 98,711.289 | 87,799.97 | 55,644.817 | 51,845.201 | 47,692.903 | 182,676.626 | 198,548.617 | 185,301.518 | 151,038.305 | 156,880.825 | 141,127 |
Voorraad
| 194,764.94 | 188,494.287 | 175,935.425 | 164,391.012 | 117,152.9 | 96,412.289 | 89,649.602 | 97,074.446 | 56,880.691 | 43,107.463 | 32,202.182 | 95,561.743 | 76,785.945 | 77,244.988 | 65,412.528 | 60,231.475 | 52,744.466 |
Overige vlottende activa
| 17,544.211 | 17,637.917 | 8,144.656 | 6,061.676 | 8,258.208 | 15,863.661 | 9,124.276 | 8,237.032 | 8,121.742 | 3,312.797 | 3,423.237 | 186,878.642 | 4,506.023 | 165,424.773 | 156,673.374 | 158,550.247 | 143,199.569 |
Totaal vlottende activa
| 419,678.256 | 398,595.725 | 436,869.44 | 394,391.528 | 335,757.551 | 288,741.337 | 298,640.534 | 295,366.126 | 216,369.31 | 145,210.358 | 143,378.865 | 366,607.731 | 370,912.305 | 320,691.235 | 274,695.066 | 261,622.428 | 228,785.642 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 503,940.9 | 494,688.435 | 482,332.618 | 414,230.232 | 327,091.388 | 234,630.826 | 199,761.532 | 185,949.022 | 83,512.633 | 55,363.323 | 43,895.135 | 252,130.486 | 218,885.159 | 165,785.611 | 127,009.227 | 124,998.191 | 119,359.167 |
Goodwill
| 4,090.215 | 7,964.39 | 7,964.39 | 7,964.39 | 7,964.39 | 7,964.39 | 7,964.39 | 7,964.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,046.098 |
Immateriële activa
| 23,195.98 | 21,423.883 | 17,553.606 | 19,395.473 | 18,081.864 | 18,444.609 | 18,355.724 | 19,988.825 | 4,805.765 | 4,531.847 | 3,567.261 | 20,007.118 | 19,580.058 | 9,715.904 | 6,628.641 | 7,515.913 | 10,308.931 |
Goodwill en immateriële activa
| 27,286.195 | 29,388.273 | 25,517.996 | 27,359.863 | 26,046.254 | 26,408.999 | 26,320.114 | 27,953.215 | 4,805.765 | 4,531.847 | 3,567.261 | 20,007.118 | 19,580.058 | 9,715.904 | 6,628.641 | 7,515.913 | 15,355.029 |
Langetermijnbeleggingen
| 481,706.021 | 290,385.112 | 241,825.593 | 238,534.313 | 209,420.817 | 192,856.156 | 146,752.486 | 158,591.981 | 166,474.482 | 70,155.747 | 56,150.686 | -13,517.163 | 3,771.065 | 21,429.888 | 15,293.196 | 20,457.032 | 18,821.651 |
Belastingvorderingen
| 0 | 14,493.338 | 12,699.507 | 9,541.025 | 11,755.041 | 8,328.736 | 8,437.265 | 7,959.207 | 4,887.523 | 8,014.072 | 11,175.673 | 12,947.934 | 11,983.214 | 20,464.463 | 18,913.08 | 15,360.696 | 10,715.776 |
Overige niet-vlottende activa
| 23,392.279 | 148,822.086 | 168,390.011 | 174,394.846 | 164,668.555 | 120,469.681 | 138,951.696 | 29,845.984 | 24,956.026 | 19,380.39 | 19,356.033 | 69,843.014 | 50,351.611 | 15,759.862 | 17,672.962 | 20,611.898 | 18,975.65 |
Totaal niet-vlottende activa
| 1,036,325.395 | 977,777.244 | 930,765.725 | 864,060.278 | 738,982.054 | 582,694.399 | 520,223.093 | 410,299.408 | 284,636.429 | 157,445.379 | 134,144.788 | 341,411.388 | 304,571.107 | 233,155.728 | 185,517.106 | 188,943.73 | 183,227.273 |
Totaal activa
| 1,456,003.651 | 1,376,372.97 | 1,367,635.165 | 1,258,451.806 | 1,074,739.605 | 871,435.736 | 818,863.626 | 705,665.535 | 501,005.739 | 302,655.737 | 277,523.653 | 708,019.12 | 675,483.412 | 553,846.963 | 460,212.172 | 450,566.159 | 412,012.915 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 62,221.483 | 51,448.517 | 73,166.957 | 69,914.641 | 51,823.516 | 42,825.869 | 38,339.038 | 36,052.495 | 27,029.332 | 20,652.049 | 20,914.206 | 45,489.295 | 41,521.759 | 35,502.701 | 35,504.105 | 38,818.21 | 30,460.548 |
Kortlopende schulden
| 393,595.7 | 287,980.73 | 181,932.499 | 135,002.792 | 105,418.375 | 52,977.471 | 45,882.88 | 61,447.955 | 44,251.155 | 5,686.463 | 4,797.335 | 106,775.239 | 123,513.816 | 87,793.94 | 114,570.14 | 96,309.943 | 143,046.914 |
Belastingschulden
| 2,047.869 | 3,060.522 | 4,656.709 | 12,705.622 | 18,602.017 | 9,429.199 | 12,336.723 | 6,300.33 | 12,837.434 | 18,114.771 | 12,815.788 | 13,608.702 | 15,353.782 | 21,193.422 | 13,115.733 | 11,907.852 | 10,012.016 |
Uitgestelde opbrengsten
| 0 | 0 | 55,683.693 | 73,829.833 | 80,631.045 | 0 | 43,536.763 | 34,932.821 | 25,886.989 | 31,591.496 | 24,713.436 | 51,912.959 | 49,875.6 | 21,193.422 | 33,133.452 | 26,782.973 | 36,211.24 |
Overige kortlopende verplichtingen
| 62,042.597 | 56,917.704 | 57,955.961 | 62,764.111 | 63,606.478 | 38,056.662 | 32,072.423 | 29,926.998 | 13,505.32 | -17,201.623 | -12,503.827 | 38,699.735 | 34,706.927 | 32,147.156 | 20,017.72 | 14,875.12 | 26,846.023 |
Totaal kortlopende verplichtingen
| 519,907.649 | 399,407.472 | 317,712.127 | 280,387.166 | 239,450.386 | 143,289.2 | 128,631.065 | 133,727.778 | 97,623.241 | 90,434.654 | 75,450.374 | 204,572.971 | 215,096.284 | 176,637.219 | 183,207.698 | 161,911.125 | 210,365.501 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 74,438.222 | 141,360.272 | 163,388.046 | 85,167.734 | 48,712.953 | 16,427.5 | 1,563.9 | 169.2 | 5,000 | 10,000 | 6,750 | 79,312.126 | 65,210.406 | 81,750.686 | 28,090.966 | 63,109.606 | 9,445.057 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 15,795.743 | 13,644.21 | 15,684.419 | 48,378.996 | 8,781.607 | 6,526.276 | 0 | 0 | 0 | 0 | 29,929.183 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 27,030.391 | 26,524.796 | 30,771.011 | 38,951.676 | 30,826.415 | 30,996.844 | 31,308.52 | 11,043.305 | 0 | 0 | 0 | 7,790.748 | 5,966.455 | 0 | 18.686 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,142.671 | 10,536.483 | 46,566.755 | 0 | 0 | 9,943.45 | 8,384.144 | 6,174.46 | 17,141.007 | 13,755.979 | 10,021.759 | 31,690.337 | 29,929.182 | 24,371.84 | 21,095.943 | 22,338.54 | 11,619.371 |
Totaal niet-vlottende verplichtingen
| 112,611.284 | 178,421.551 | 209,954.801 | 137,763.619 | 95,223.787 | 57,367.794 | 50,038.172 | 23,913.24 | 22,141.007 | 23,755.979 | 16,771.759 | 118,793.212 | 101,106.043 | 106,122.526 | 49,205.595 | 85,448.146 | 21,064.428 |
Totaal passiva
| 632,518.934 | 577,829.023 | 527,666.927 | 418,150.785 | 334,674.174 | 200,656.994 | 178,669.237 | 157,641.018 | 119,764.248 | 114,190.633 | 92,222.132 | 323,366.182 | 316,202.327 | 282,759.745 | 232,413.293 | 247,359.271 | 231,429.928 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,524.653 | 12,524.653 | 12,524.653 | 12,524.653 | 12,524.653 | 12,524.653 | 12,524.653 | 12,524.653 | 11,194.415 | 9,102.375 | 9,102.375 | 32,625 | 32,625 | 32,625 | 32,625 | 32,625 | 31,750 |
Ingehouden winsten
| 400,121.549 | 361,834.62 | 364,356.439 | 354,752.038 | 273,584.083 | 233,441.237 | 213,090.409 | 171,226.733 | 145,645.097 | 132,996.845 | 706,236.863 | 298,288.352 | 277,677.501 | 159,065.453 | 119,191.43 | 96,624.58 | 79,547.95 |
Overige gereserveerde algehele resultaten
| 0 | 52,537.309 | 6,600.146 | 6,858.616 | 8,112.398 | 8,713.421 | 10,814.315 | 9,105.447 | 131,750.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 150,304.14 | 164,522.53 | 169,322.071 | 172,891.165 | 182,814.834 | 183,303.558 | 179,005.326 | 176,599.178 | 120,556.373 | 6,040.978 | -566,552.353 | 27,383.234 | 27,531.001 | 67,050.057 | 67,503.436 | 31,353.593 | 141,017.291 |
Totaal eigen vermogen van aandeelhouders
| 562,950.342 | 528,865.743 | 540,979.902 | 540,167.855 | 468,923.57 | 429,269.448 | 408,913.361 | 360,350.564 | 292,855.064 | 158,002.248 | 148,786.885 | 358,296.586 | 337,833.502 | 258,740.51 | 219,319.866 | 195,606.819 | 174,767.291 |
Totaal eigen vermogen
| 823,484.717 | 798,543.946 | 839,968.237 | 840,301.021 | 740,065.431 | 670,778.742 | 640,194.39 | 548,024.517 | 381,241.491 | 188,465.104 | 185,301.521 | 384,652.937 | 359,281.085 | 271,087.217 | 227,798.879 | 203,206.888 | 180,582.987 |
Totaal passiva en aandeelhoudersvermogen
| 1,456,003.651 | 1,376,372.97 | 1,367,635.165 | 1,258,451.806 | 1,074,739.605 | 871,435.736 | 818,863.626 | 705,665.535 | 501,005.739 | 302,655.737 | 277,523.653 | 708,019.12 | 675,483.412 | 553,846.962 | 460,212.172 | 450,566.159 | 412,012.915 |