Kumyang Co., Ltd.
KRX:001570.KS
41400 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 56,301.94 | 19,402.059 | 36,098.365 | 23,515.303 | 29,324.015 | 22,511.539 | 14,688.418 | 17,328.617 | 25,117.84 | 29,099.311 | 11,080.984 | 17,341.097 | 12,797.203 | 7,755.108 | 6,628.256 | 6,569.44 | 6,186.876 |
Kortetermijnbeleggingen
| 0 | 6,873.131 | 3,039.906 | -3,918.435 | 1,415.92 | 1,339.583 | 5,407.712 | 6,766.31 | 24,224.593 | 13,950.96 | 7,635 | 4,629.693 | 7,469.4 | 5,441.644 | 8,636.833 | 6,428.744 | 3,683.727 |
Liquide middelen en kortetermijnbeleggingen
| 56,301.94 | 26,275.19 | 39,138.271 | 23,515.303 | 30,739.935 | 23,851.122 | 20,096.13 | 24,094.927 | 49,342.433 | 43,050.271 | 18,715.984 | 21,970.79 | 20,266.603 | 13,196.752 | 15,265.089 | 12,998.184 | 9,870.603 |
Nettovorderingen
| 36,438.278 | 73,626.13 | 95,941.972 | 73,094.084 | 72,521.023 | 81,160.241 | 87,778.079 | 49,406.729 | 45,925.414 | 43,445.694 | 51,273.355 | 34,140.757 | 38,853.92 | 30,539.434 | 0 | 20,499.559 | 0 |
Voorraad
| 20,818.556 | 47,011.619 | 60,030.85 | 29,788.831 | 27,024.408 | 24,409.366 | 22,603.043 | 19,103.181 | 21,613.668 | 25,271.205 | 20,839.381 | 13,739.318 | 14,236.426 | 8,458.902 | 7,540.886 | 8,265.239 | 7,846.428 |
Overige vlottende activa
| 8,763.085 | -30 | 0.001 | -0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | -0 | 0 | -0 | 0 | -0.001 | 24,319.138 | 0.002 | 15,391.895 |
Totaal vlottende activa
| 122,321.859 | 146,882.938 | 195,111.094 | 126,398.218 | 130,285.368 | 129,420.73 | 130,477.254 | 92,604.838 | 116,881.516 | 111,767.17 | 90,828.722 | 69,850.864 | 73,356.949 | 52,195.087 | 47,125.113 | 41,762.984 | 33,108.926 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 334,961.791 | 123,962.221 | 77,429.613 | 55,010.34 | 56,212.957 | 48,579.379 | 49,447.446 | 50,960.603 | 37,772.375 | 37,202.354 | 42,071.46 | 42,998.812 | 42,139.919 | 30,408.464 | 32,238.359 | 27,859.562 | 7,402.059 |
Goodwill
| 17,095.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 814.365 | 909.855 | 1,005.345 | 1,100.834 |
Immateriële activa
| 113,588.409 | 1,010.132 | 0.879 | 3,049.564 | 2,835.334 | 3,392.564 | 4,056.352 | 5,103.075 | 1,616.628 | 935.227 | 8,739.509 | 8,846.733 | 9,486.258 | 8,082.842 | 772.339 | 798.568 | 524.617 |
Goodwill en immateriële activa
| 130,683.819 | 1,010.132 | 0.879 | 3,049.564 | 2,835.334 | 3,392.564 | 4,056.352 | 5,103.075 | 1,616.628 | 935.227 | 8,739.509 | 8,846.733 | 9,486.258 | 8,897.207 | 1,682.194 | 1,803.913 | 1,625.451 |
Langetermijnbeleggingen
| 114,070.538 | -2,991.088 | -1,584.271 | 5,309 | -937.211 | 4,150.805 | -2,034.746 | 1,860.564 | -20,567.081 | -8,962.692 | -3,472.649 | 255.903 | -2,794.309 | 7,450.923 | 8,147.563 | 7,885.476 | 6,727.536 |
Belastingvorderingen
| 852.701 | 4,534.139 | 1,872.402 | -5,309 | 5,609.643 | 18,433.607 | 12,070.594 | 409.621 | 25,629.317 | 15,404.367 | 8,927.071 | 5,584.067 | 8,608.011 | 927.191 | 588.52 | 493.356 | 1,325.613 |
Overige niet-vlottende activa
| 576.663 | 9,380.384 | 42,002.368 | 35,393.593 | 30,216.45 | 800.07 | 2,067.132 | 27,963.202 | 4,073.175 | 3,898.484 | 21.013 | 21.013 | 21.013 | 6,504.047 | 9,775.76 | 7,011.063 | 4,341.96 |
Totaal niet-vlottende activa
| 581,145.512 | 135,895.788 | 119,720.99 | 93,453.497 | 93,937.173 | 75,356.425 | 65,606.778 | 86,297.064 | 48,524.414 | 48,477.741 | 56,286.404 | 57,706.529 | 57,460.892 | 54,187.832 | 52,432.396 | 45,053.37 | 21,422.619 |
Totaal activa
| 703,467.372 | 282,778.726 | 314,832.085 | 219,851.714 | 224,222.54 | 204,777.156 | 196,084.032 | 178,901.902 | 165,405.931 | 160,244.911 | 147,115.126 | 127,557.393 | 130,817.841 | 106,382.919 | 99,557.509 | 86,816.354 | 54,531.545 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 16,508.977 | 20,661.586 | 24,102.858 | 5,781.361 | 7,452.849 | 11,325.477 | 10,692.226 | 6,438.681 | 12,758.216 | 8,947.725 | 5,741.119 | 3,926.125 | 9,611.729 | 6,650.611 | 4,400.085 | 4,279.816 | 2,490.675 |
Kortlopende schulden
| 300,756.977 | 69,192.614 | 85,317.133 | 55,266.529 | 80,112.615 | 71,619.556 | 66,136.76 | 83,221.383 | 77,101.635 | 57,357.6 | 74,424.245 | 56,846.685 | 59,497.903 | 40,692.815 | 35,397.876 | 25,440.955 | 25,127.327 |
Belastingschulden
| 19,338.371 | 0 | 6,003.572 | 5,381.49 | 5,342.167 | 5,950.754 | 6,934.36 | 736.271 | 2,101.274 | 440.898 | 41.464 | 446.042 | 143.291 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,775.928 | 2,454.868 | 18,330.506 | 19,400.156 | 52,625.603 | 5,950.754 | 6,934.36 | 44,177.165 | 2,101.274 | 440.898 | 3,769.848 | 3,048.037 | 4,762.771 | 2,201.998 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 91,512.291 | 11,625.006 | 0.002 | -0 | -0 | 25,671.621 | 44,907.333 | -0 | 4,575.35 | 7,269.893 | -0 | 0.001 | -0 | 0.001 | 1,804.734 | 2,156.486 | 1,827.797 |
Totaal kortlopende verplichtingen
| 410,554.173 | 103,934.074 | 127,750.499 | 80,448.046 | 140,191.066 | 114,567.408 | 128,670.679 | 133,837.229 | 96,536.475 | 74,016.116 | 83,935.212 | 63,820.848 | 73,872.403 | 49,545.425 | 41,602.695 | 31,877.257 | 29,445.799 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 37,107.874 | 44,759.362 | 53,871.033 | 31,683.749 | 9,135.22 | 616.9 | 4,494.567 | 9,288.029 | 2,752.913 | 17,657.724 | 11,828.361 | 12,755.063 | 5,995.895 | 9,983.007 | 10,984.721 | 5,000 | 3,000 |
Uitgestelde opbrengsten niet-vlottend
| 223.514 | 0 | 0 | 19,738.948 | 1,932.616 | 0 | 0 | 0 | 0 | 816.595 | 729.407 | 473.731 | 225.809 | 266.944 | 376.33 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,790.246 | 565.131 | 0 | 8,187.166 | 4,676.574 | 8,005.306 | 3,623.437 | 0 | 6,993.873 | 4,906.747 | 5,067.891 | 4,865.645 | 4,910.513 | 5,065.076 | 3,951.212 | 3,856.048 | 0 |
Overige niet-vlottende verplichtingen
| 6,256.289 | 11,583.844 | 15,803.077 | 0.001 | -0 | 2,131.206 | 1,699.902 | 1,295.899 | 1,168.926 | 18,357.745 | 0 | 99.527 | 637.535 | -0.001 | 0.001 | 610.441 | 656.619 |
Totaal niet-vlottende verplichtingen
| 46,377.923 | 56,908.337 | 69,674.11 | 59,609.864 | 15,744.411 | 10,753.412 | 9,817.907 | 10,583.928 | 10,915.711 | 41,738.81 | 17,625.659 | 18,193.965 | 11,769.752 | 15,315.026 | 15,312.264 | 9,466.489 | 3,656.619 |
Totaal passiva
| 456,932.096 | 160,842.411 | 197,424.609 | 140,057.911 | 155,935.477 | 125,320.82 | 138,488.586 | 144,421.157 | 107,452.186 | 115,754.926 | 101,560.871 | 82,014.813 | 85,642.155 | 64,860.452 | 56,914.959 | 41,343.746 | 33,102.418 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29,025.019 | 29,025.019 | 24,403.002 | 22,024.068 | 22,024.068 | 21,613.27 | 21,355.056 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 | 19,676.654 |
Ingehouden winsten
| -59,265.513 | 7,048.596 | 35,522.57 | 22,426.287 | 24,776.998 | 39,222.893 | 20,262.466 | 1,366.786 | 23,934.833 | 11,590.952 | 13,503.999 | 14,203.223 | 11,421.025 | 5,099.108 | 5,176.573 | 4,796.51 | 2,580.99 |
Overige gereserveerde algehele resultaten
| 19,426.89 | 19,706.166 | 31,591.999 | 20,944.441 | 13,070.764 | 13,110.052 | 11,818.775 | 15,973.801 | 17,981.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 206,444.066 | 66,156.535 | 25,889.905 | 13,764.681 | 7,759.656 | 4,831.098 | 3,482.651 | -3,261.95 | -4,471.456 | 12,414.866 | 11,577.856 | 10,962.229 | 14,078.008 | 16,746.705 | 17,789.323 | 20,999.444 | -828.517 |
Totaal eigen vermogen van aandeelhouders
| 195,630.461 | 121,936.316 | 117,407.476 | 79,159.476 | 67,631.486 | 78,777.313 | 56,918.948 | 33,755.292 | 57,121.672 | 43,682.472 | 44,758.509 | 44,842.106 | 45,175.687 | 41,522.467 | 42,642.55 | 45,472.608 | 21,429.127 |
Totaal eigen vermogen
| 246,535.275 | 121,936.316 | 117,407.476 | 79,793.803 | 68,287.064 | 79,456.336 | 57,595.446 | 34,480.745 | 57,953.744 | 44,489.985 | 45,554.254 | 45,542.58 | 45,175.687 | 41,522.467 | 42,642.55 | 45,472.608 | 21,429.127 |
Totaal passiva en aandeelhoudersvermogen
| 703,467.372 | 282,778.726 | 314,832.085 | 219,851.714 | 224,222.54 | 204,777.156 | 196,084.032 | 178,901.902 | 165,405.931 | 160,244.911 | 147,115.125 | 127,557.393 | 130,817.841 | 106,382.919 | 99,557.509 | 86,816.354 | 54,531.545 |