Tongyang Inc.

KRX:001520.KS

802 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 62,065.10427,557.772101,631.081104,845.47975,137.15131,367.89540,124.22746,961.14736,503.09838,957.39279,629.99460,951.09265,522.92269,133.7958,718.13442,077.09242,000.84813,948.47710,289.41712,770.13527,850.73815,350.11826,543.32637,307.88134,028.36162,793.09315,920.0173,877.575100,418.91942,652.93329,660.866101,578.822124,830.527114,016.179250,487.383719,414.9960,389.7149,966.44351,243.745292,839.09963,434.90467,779.2255,839.456106,312.27996,042.91224,187.49597,368.24299,922.00424,152.99920,380.93642,796.54446,856.9971,801.186146,453.804112,248.991152,328.5973,662.09217,070.8515,801.41954,732.41341,905.66728,199.31345,962.129
Kortetermijnbeleggingen 35,073.09523,303.77616,995.73549,905.48366,359.94293,912.86694,059.18974,980.15996,745.176116,279.477101,215.69248,006.72157,800.62448,798.44369,332.61486,953.19286,627.113141,487.815127,656.836114,817.617127,385.898145,028.191132,361.575136,454.111152,330.566165,148.844231,086.193264,268.2249,320.471329,027.402362,743.56301,263.727293,381.357409,656.302378,057.13779,748.95458,505.54445,570.96331,066.73938,508.50221,149.26731,067.30162,687.786108,297.768221,057.779167,779.92294,766.09461,620.49356,740.71543,054.8851,580.21210,774.94713,926.8610,180.78612,543.7428,258.29210,409.641,197.87137,573.53450,445.30992,127.35250,734.98346,425.399
Liquide middelen en kortetermijnbeleggingen 97,138.250,861.548118,626.815154,750.961141,497.093125,280.761134,183.417121,941.306133,248.274155,236.87180,845.686108,957.813123,323.546117,932.233128,050.748129,030.284128,627.96155,436.293137,946.252127,587.752155,236.637160,378.309158,904.901173,761.992186,358.927227,941.937247,006.203338,145.775349,739.39371,680.335392,404.426402,842.549418,211.884523,672.481628,544.52799,163.944118,895.25495,537.40682,310.484331,347.60184,584.17198,846.521118,527.242214,610.047317,100.691191,967.417192,134.336161,542.49780,893.71463,435.81694,376.754257,631.93785,728.046156,634.59124,792.733160,586.88284,071.69258,268.72153,374.953105,177.722134,033.01978,934.29692,387.528
Nettovorderingen 245,047.124233,251.549267,973.746204,316.059271,583.743201,294.775221,880.286231,484.397220,533.703218,764.54206,371.881235,002.332255,258.681204,184.062199,101.141210,306.683210,443.967212,239.34218,688.459163,046.355179,828.292172,392.721175,055.868164,362.917175,757.36160,196.545185,427.354189,599.992177,170.578172,510.306179,915.831161,768.48156,213.09159,368.093170,888.06174,226.4171,435,896.6641,452,141.338168,536.684161,829.406470,047.69434,137.413469,606.069606,575.689719,805.183498,645.207491,699.844385,971.423368,435.016280,743.352250,157.917189,382.731209,241.285191,607.055210,803.767213,985.356253,764.166283,554.826251,356.914123,732.647142,590.804167,633.222118,107.075
Voorraad 70,853.84876,266.58480,280.56187,622.69684,757.06681,298.86582,180.1186,924.5283,162.8277,197.12772,162.26375,897.68769,653.28365,205.36270,766.96372,996.37179,731.64770,777.95477,247.47481,873.00476,729.61576,696.32178,146.29871,048.24771,339.38467,689.23666,385.31860,986.17354,949.38151,154.63251,178.39649,807.99351,746.54751,260.61354,174.94454,662.27253,308.28851,072.71350,562.61147,601.64847,461.97949,126.93952,315.677140,809.073149,185.764201,405.311212,839.73108,021.71480,518.92952,881.31264,089.61143,909.51835,091.4941,230.89933,324.41331,795.54832,174.65634,663.70434,192.9688,958.4757,676.316,998.2856,592.076
Overige vlottende activa 3,424.2088,288.8846,200.661280.776-45,141.309273.209-45,142.79-45,135.608-45,139.828-45,358.418-45,653.875-45,650.304-45,582.141-45,466.489-45,603.531-45,624.435-45,623.958-45,314.028-45,658.58688.06316.60967.1686.64513,618.79310,259.98816,046.91,908.4835,890.3066,378.3036,325.8174,120.8055,199.1014,235.4263,813.0893,603.9993,9873,676.4633,095.0583,102.3383,5913,331.0433,244.2822,807.0017,807.0675,821.0015,6644,829.4254,014.8292,684.9996,423.6817,242.6017,285.4869,053.799,483.764,389.6684,502.2719,743.4718,594.7098,380.5438,956.4172,465.6781,647.8292,143.518
Totaal vlottende activa 416,463.38368,668.565473,081.783446,970.493452,696.593408,147.609393,101.021395,214.616391,804.968405,840.119413,725.955374,207.528402,653.369341,855.168352,315.32366,708.903373,179.617393,139.559388,223.599372,595.174411,811.153409,534.511412,193.713422,791.949443,715.659471,874.618500,727.358594,622.246588,237.652601,671.09627,619.459619,618.123630,406.947738,114.276857,211.5241,032,039.6331,611,776.6691,601,846.515304,512.117544,369.655605,424.883585,355.155643,255.989969,801.8761,191,912.639897,681.935901,503.335659,550.463532,532.658403,484.161415,866.883498,209.672339,114.611398,956.304373,310.581410,870.057379,753.985385,081.96347,305.378246,825.261286,765.811255,213.632219,230.197
Niet-vlottende activa:
Materiële vaste activa, netto 264,219.052262,868.903263,128.199284,454.888283,719.206280,106.153275,257.889276,912.702276,657.684288,013.397290,666.029295,096.734292,070.473295,405.284293,892.404301,772.318301,360.377291,005.631295,417.34286,780.09288,701.473288,746.327265,439.153260,548.136261,618.321259,490.829254,988.98287,085.362285,729.971280,936.785264,562.169257,972.754248,457.892246,562.45217,126.912217,660.673218,334.439219,304.584220,609.394228,347.34228,586.904230,617.109225,236.931,290,412.8481,333,124.0621,593,619.3291,635,768.377591,622.133585,262.809410,627.66394,448.28330,393.511330,472.062343,919.821344,506.673342,590.547348,222.207269,779.951261,596.867226,864.715181,249.552139,165.503134,782.951
Goodwill 000000000000000000000007,254.9767,2557,254.9767,254.9767,254.9767,254.9767,254.9767,254.9767,254.9767,254.9767,254.9767,254.9767,254.97638,616.98438,616.9847,254.9767,254.9769,146.1619,146.169,146.16172,181.48472,495.02588,38596,272.85387,044.86890,522.57490,718.83390,718.833118,142.622120,167.445122,192.268136,294.677138,483.012140,590.448150,069.212152,349.124139,033.657135,902.578137,872.181139,841.784
Immateriële activa 2,217.8031,867.2481,887.611,934.8192,006.271,934.8441,982.3872,390.0682,285.9122,327.8232,448.4532,542.6892,503.982,575.0292,195.3324,677.0214,865.1765,134.6795,325.1375,605.2915,879.7545,991.3854,928.4814,168.9893,215.142,354.3522,344.1782,468.9092,571.472,680.6822,661.093,030.7743,136.1183,266.2193,393.8443,426.7653,560.6363,695.9813,973.085,068.1315,649.1025,929.7826,125.949250,273.074284,073.572272,454.136273,700.76942,271.68136,889.50729,515.53929,598.9144,401.3584,391.5791,351.1713,356.083,404.6063,957.492575.023594.548383.964438.539457.992501.096
Goodwill en immateriële activa 2,217.8031,867.2481,887.611,934.8192,006.271,934.8441,982.3872,390.0682,285.9122,327.8232,448.4532,542.6892,503.982,575.0292,195.3324,677.0214,865.1765,134.6795,325.1375,605.2915,879.7545,991.3854,928.48111,423.96510,470.149,609.3289,599.1549,723.8859,826.4469,935.6589,916.06610,285.7510,391.09410,521.19510,648.8210,681.74142,177.6242,312.96511,228.05612,323.10714,795.26315,075.94215,272.111322,454.558356,568.597360,839.136369,973.622129,316.549127,412.081120,234.372120,317.747122,543.98124,559.024123,543.439139,650.757141,887.618144,547.94150,644.235152,943.672139,417.621136,341.117138,330.173140,342.88
Langetermijnbeleggingen 484,110.418481,673.851325,133.94586,833.48270,656.78248,868.08547,392.36383,413.66663,182.44351,521.83969,826.743124,872.095101,858.029161,953.803132,315.602120,534.655109,797.41549,440.72177,160.67289,346.94948,725.41326,300.13331,630.04427,626.187625.829-56,100.138-141,154.168-254,026.12-243,138.134-322,879.37-356,491.63-294,817.895-287,810.902-403,315.994-371,626.165-61,125.112-40,045.761-18,241.894174,795.872188,330.878177,795.94187,455.067104,829.973-3,623.79596,313.319152,954.767238,762.097283,524.173296,334.184344,270.197337,987.89395,821.193487,906.656497,018.552480,435.579506,753.971459,934.404449,735.332463,503.86585,543.414292,842.721335,379.447336,760.21
Belastingvorderingen 28,078.51328,112.88629,848.41628,061.74127,829.34126,627.56328,232.47226,629.55524,833.27820,209.65419,435.87121,886.22821,360.02121,107.24422,914.74520,767.55420,455.55520,158.61418,745.37124,438.95124,084.3424,351.0324,435.29724,586.48825,175.0526,804.05823,423.1323,598.94423,045.79824,185.59125,021.06819,831.96220,116.75820,884.88921,535.5621,403.5131,413.7531,414.851,428.7481,533.7891,531.2451,545.4631,533.93915,488.89854.3062,568.9162,442.711187,270.0370183,657.6860355,327.9420109,432.244113,670.544116,130.892029,323.2627,797.15625,805.50519,618.9919,405.97146,451.624
Overige niet-vlottende activa 3,344.0864,390.9916,570.035231,409.167206,942.004238,577.471237,584.108208,341.042225,779.462229,212.89211,130.557166,957.443177,051.38168,171.746193,126.792205,912.381205,775.614246,404.353232,526.47218,096.35228,896.535247,388.089238,924.852241,832.675257,370.501269,170.178332,793.174334,951.801319,479.556399,634.77434,066.452370,629.493363,031.465478,838.781449,292.979154,478.053131,944.653120,791.242117,873.411131,838.251138,209.646143,424.048134,476.76221,925.661339,874.731328,253.508252,924.1079,335.522226,310.0940.849193,800.1880.001143,107.8890.001-0.0010.001118,396.521139,670.82134,239.704136,165.49171,657.246125,112.745119,187.757
Totaal niet-vlottende activa 781,969.871778,913.879626,568.205632,694.097591,153.603596,114.116590,449.22597,687.032592,738.78591,285.603593,507.655611,355.19594,843.883649,213.106644,444.876653,663.929642,254.138612,143.999629,174.99624,267.631596,287.515592,776.964565,357.828566,017.451555,259.841508,974.255479,650.27401,333.872394,943.637391,813.434377,074.124363,902.064354,186.307353,491.321326,978.108323,098.868353,824.704365,581.747525,935.481562,373.365560,918.998578,117.629481,349.7121,846,658.172,125,935.0152,438,235.6562,499,870.9131,201,068.4141,235,319.1681,058,790.7641,046,554.108904,086.6271,086,045.6311,073,914.0571,078,263.5521,107,363.0291,071,101.0721,039,153.5981,040,081.2591,113,796.745801,709.626757,393.839777,525.422
Totaal activa 1,198,433.2511,147,582.4431,099,649.9881,079,664.5891,043,850.1961,004,261.725983,550.241992,901.648984,543.748997,125.7221,007,233.61985,562.717997,497.251991,068.274996,760.1961,020,372.8331,015,433.7541,005,283.5581,017,398.588996,862.8051,008,098.6681,002,311.475977,551.54988,809.4998,975.5980,848.873980,377.628995,956.118983,181.289993,484.5241,004,693.583983,520.188984,593.2551,091,605.5971,184,189.6321,355,138.5011,965,601.3741,967,428.262830,447.5981,106,743.021,166,343.8811,163,472.7841,124,605.7012,816,460.0463,317,847.6543,335,917.5913,401,374.2481,860,618.8771,767,851.8261,462,274.9251,462,420.9911,402,296.2991,425,160.2421,472,870.3611,451,574.1331,518,233.0861,450,855.0571,424,235.5581,387,386.6371,360,622.0061,088,475.4371,012,607.471996,755.618
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 98,690.02289,825.195112,420.11695,197.198113,660.22492,961.68879,538.897106,729.8103,273.579102,217.94798,199.57761,507.79497,807.51392,902.77589,710.13694,072.653101,641.05791,499.56292,036.52480,437.1785,195.87678,648.0582,421.45477,234.38985,386.29468,569.02577,239.90682,904.7770,524.47669,267.32872,104.90158,565.72159,043.36966,049.57479,456.07667,898.78862,458.25153,061.66355,213.83852,306.71354,950.81254,300.846126,035.029112,173.664123,603.829169,676.228184,051.807196,762.601200,737.741149,083.146130,176.118126,179.115133,352.252107,012.94137,636.556153,309.027126,963.747115,414.873124,598.67590,524.7587,742.561100,227.13767,642.957
Kortlopende schulden 191,494.577176,028.01593,647.08593,312.62655,686.75249,327.60849,338.02733,808.32234,230.54934,674.11834,199.40333,788.65233,632.74834,735.55436,704.53936,424.72920,794.94224,432.48322,843.35610,250.89610,181.98611,394.5142,412.1412,310.6811,855.3891,809.3591,870.2921,2001,4001,4701,9701,9701,9702,0002,0002,3003,556.938214,590.072211,515.4995,197.64,7706,412.9481,184,745.8252,047,229.3272,083,095.2972,108,255.3342,165,857.0731,150,003.495962,034.47819,019.011808,126.696988,110.769966,121.256998,844.927910,727.511895,870.294850,270.818656,532.824591,834.37820,067.244264,913.933274,008.931280,085.079
Belastingschulden 2,737.2269,139.4038,302.8496,178.557,281.8776,211.7957,261.841,988.9391,689.6153,216.0725,029.192,010.1082,918.7393,137.4315,530.4055,178.0955,295.5313,477.9573,807.6753,497.0313,216.1682,887.1641,609.9551,046.0791,031.5676,807.8621,264.0882,828.9452,265.0881,228.512,082.5342,170.5313,636.49533,052.35256,744.573132,105.7644,403.5883,850.5461,649.869545.469473.434350.34378.3168.586431.915436.748529.5850497.98300000000000000
Uitgestelde opbrengsten 17,627.27423,130.17425,727.39259,164.58259,264.28318,169.35813,239.4419,615.75213,410.64212,866.17654,149.93567,290.97545,213.43850,133.50453,864.06342,327.2943,376.51349,175.52948,791.03544,362.50847,463.85950,408.21137,967.17632,153.40833,326.33247,840.9430,705.89229,519.94534,823.40342,466.87438,256.33230,020.89632,505.25362,948.32786,711.121273,058.037747,245.495744,520.05327,142.4623,371.623343,572.388162,955.557243,690.036288,858.132276,515.611143,090.796114,647.13212,019.556497.98300245,283.299203,324.07156,904.01150,776.29250,505.09243,936.63866,983.87358,798.72642,841.06729,457.26239,156.71335,113.993
Overige kortlopende verplichtingen 36,326.21948,178.44448,327.464364.654626.93636,517.17534,493.65429,923.62532,401.24539,229.267368.619263.005278.244341.954275.641318.012356.933142.89696.906183.979443.523428.455144.6649,344.7410,638.8093,227.0261,823.2347,808.4087,780.147,936.9717,843.6438,261.4018,332.0628,464.5148,4318,322.371220,994.7538,1648,065.90160,975.22412,769.97209,577.37914,431.37313,671.4463,7023,263.9997,179.51445,286.72856,029.22948,777.11557,158.5413,308.1013,811.5284,168.2584,419.4958,576.9343,287.1494,294.8744,056.6733,773.9263,027.6372,874.9322,763.317
Totaal kortlopende verplichtingen 344,138.092337,161.828280,122.057248,039.06229,238.195196,975.83176,610.018190,077.499183,316.015188,987.508186,917.534162,850.426176,931.943178,113.786180,554.378173,142.684166,169.445165,250.47163,767.822135,234.553143,285.244140,879.23122,945.435121,043.218131,206.824121,446.35111,639.324121,433.123114,528.019121,141.173120,174.87698,818.018101,850.684139,462.415176,598.197351,579.1961,034,255.4371,020,335.788301,937.698141,851.16416,063.17433,246.731,568,902.2632,461,932.5692,486,916.7372,424,286.3572,471,735.5271,404,072.381,219,299.4231,016,879.272995,461.3551,362,881.2841,306,609.1071,166,930.1361,103,559.8541,108,261.3471,024,458.352843,226.444779,288.444957,206.987385,141.393416,267.713385,605.346
Langlopende verplichtingen:
Langetermijnschulden 51,778.52512,812.513,75020,810.2889,423.92810,266.21211,317.62410,441.17212,026.84716,648.22517,148.8915,736.31816,718.28515,555.13915,553.32813,446.08614,235.64814,213.25612,707.61115,382.84815,100.37215,307.63000000000000000000000495,786.486448,231.972484,902.254483,003.575132,122.22184,269.7177,274.44192,775.1811,721.6612,246.424,715.1449,358.1476,545.53789,032.692189,511.182180,871.66981,589.071362,008.978368,229.028409,841.65
Uitgestelde opbrengsten niet-vlottend 5,092.2665,587.4395,601.1627,777.9127,408.2150000017,964.12922,658.579021,264.59520,298.37224,987.709021,603.62121,116.85725,379.257000000000000000000000000124,664.153146,643.839149,190.28857,032.50969,420.33050,749.29841,817.204039,671.48538,860.27341,843.69141,222.55936,557.13733,075.31818,807.421000
Uitgestelde belastingverplichtingen niet-vlottend 1,118.1251,120.7651,103.6041,004.8541,014.1161,002.539936.552943.135873.9051,203.121,209.725941.612855.048775.946767.848622.728616.133587.15660.422557.7549.431544.193535.648342.169342.169342.169342.169367.692367.692367.692367.692276.16276.16276.16276.1610,786.05230,711.57931,272.76526,341.3695,463.835,463.836,456.9971,392.52551,000.00154,836.64853,594.61756,408.9524,744.58915,313.0249,874.2111,210.20614,454.49514,454.49514,454.49513,519.17313,519.17313,579.7823,966.9853,966.9852,869.75603,627.7520
Overige niet-vlottende verplichtingen 8,761.1749,089.3810,830.973-0010,331.43811,154.05122,112.24620,282.47219,123.675-0-022,238.187-00-023,160.98900-023,281.50622,508.60319,955.50119,836.58919,256.75417,832.56816,747.55217,676.80816,843.14721,814.97421,463.42325,978.16927,452.37935,809.08747,339.275111,089.953125,560.316125,178.139127,215.608456,872.569472,574.018451,479.21330,750.861126,830.36245.9885.5956,417.62513,373.954-0.00151,194.9760.001-0.00139,084.450.0021,714.2691,649.3381,622.0043,355.7963,298.3210.00215,778.89515,056.58813,350.886
Totaal niet-vlottende verplichtingen 66,750.0928,610.08431,285.73929,593.05417,846.25821,600.18923,408.22733,496.55333,183.22436,975.0236,322.74439,336.50939,811.51937,595.68136,619.54739,056.52438,012.7736,404.02734,484.8941,319.80638,931.30938,360.42620,491.14920,178.75819,598.92318,174.73717,089.72118,044.517,210.83922,182.66621,831.11526,254.32927,728.53936,085.24747,615.435121,876.005156,271.895156,450.904153,556.978462,336.399478,037.848457,936.2132,143.386673,616.849627,778.761685,146.305695,020.438227,273.272269,003.053238,343.626254,734.68567,993.35865,785.34578,841.122103,451.855133,557.739145,457.037233,391.1221,212.293103,266.25377,787.873386,913.368423,192.536
Totaal passiva 410,888.182365,771.912311,407.795277,632.114247,084.453218,576.018200,018.245223,574.052216,499.239225,962.527223,240.278202,186.934216,743.462215,709.467217,173.926212,199.208204,182.215201,654.497198,252.712176,554.359182,216.553179,239.656143,436.584141,221.976150,805.747139,621.086128,729.045139,477.623131,738.858143,323.839142,005.991125,072.347129,579.223175,547.662224,213.631473,455.2011,190,527.3321,176,786.693455,494.675604,187.559894,101.018891,182.941,601,045.6493,135,549.4183,114,695.4983,109,432.6623,166,755.9651,631,345.6521,488,302.4761,255,222.8971,250,196.041,430,874.6421,372,394.4521,245,771.2581,207,011.7091,241,819.0861,169,915.3891,076,617.5441,000,500.7371,060,473.237762,929.266803,181.08808,797.882
Eigen vermogen:
Preferente aandelen 000513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.218513.5685,191.9845,191.9845,191.9845,191.9845,191.9845,191.9845,191.9845,191.9845,191.98451,396.45551,396.45551,396.45551,396.45551,396.45551,396.45551,396.45551,396.45551,351.98551,351.98546,738.7446,738.74
Gewone aandelen 119,650.897119,650.897119,650.897119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,342.032119,102.213118,764.784118,689.817118,680.095117,764.192117,764.192117,219.319119,068.302122,472.014122,472.014122,472.014122,472.014122,472.014122,472.014105,731.78497,788.61697,788.616377,554.025377,554.025377,554.025377,554.025377,554.025377,554.025377,516.025377,516.025361,593.6359,587248,437.295224,902.09
Ingehouden winsten 117,542.746111,802.115109,561.801131,504.236126,059.714115,053.19111,231.171107,853.731106,793.957107,423.84117,646.926112,117.119109,285.31102,930.304107,050.16131,940.956132,289.54126,219.067131,160.75131,212.518140,676.028138,100.779144,429.577158,712.813158,455.131151,763.278161,455.035164,084.134159,103.464148,125.997156,753.897154,277.778149,706.576139,530.207345,308283,341.644-69,622.501-63,328.468-271,311.51-173,284.253-394,027.404-504,228.417-904,274.817-879,905.71-396,116.638-363,585.685-320,764.752-12,824.039-519,763.807-518,882.115-513,509.291-492,450.939-422,233.497-248,119.244-231,972.4-201,440.896-189,240.294-202,716.776-167,472.718-122,939.013-124,393.127-97,894.926-87,594.524
Overige gereserveerde algehele resultaten 547,266.541547,142.697555,816.965547,661.923547,840.968547,653.85554,242.405548,627.073547,684.895547,239.067-7,228.926548,147.323547,783.084132,853.295-6,427000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 4,288.4044,420.4044,420.4043,073.4043,073.4043,183.436-1,733.1338,012.9648,214.50311,025.026567,738.40712,998.04512,802.45427,921.045567,022.435561,009.245562,050.942560,373.683570,791.689571,740.286566,478.338566,132.067570,638.874569,745.826570,593.024570,391.332570,965.371573,118.745573,144.927582,489.542586,155.085584,438.519585,696.796657,136.142495,210.465478,509.591477,636.798479,280.572526,974.777556,852.921547,995.245656,296.339299,922.115298,074.019315,154.265317,911.854327,878.592114,433.266688,389.389622,953.543622,753.64234,922.11746,048.80746,267.86747,584.34448,904.41641,229.482121,422.31125,446.13910,142.19839,000.31312,145.2813,911.43
Totaal eigen vermogen van aandeelhouders 787,605.941781,873.466788,307.419802,094.813796,829.335785,745.726783,595.692784,349.017782,548.604785,543.182798,011.656793,117.736789,726.094783,559.893787,500.844812,805.45814,195.732806,447.999821,807.688822,808.054827,009.616824,088.096834,923.701848,313.889848,903.405842,009.86852,275.656857,058.129852,103.641850,470.789862,764.232858,571.547855,258.622916,521.599960,133.896881,129.237527,217.332535,145.417373,940.677501,846.078271,700.378271,649.792-476,688.704-454,167.69346,701.62581,990.167134,777.837229,273.225279,549.35207,052.028212,224.951-28,578.34252,765.79227,099.103244,562.424276,414280,939.668347,618.014386,885.901300,148.77325,546.171209,426.39187,957.736
Totaal eigen vermogen 787,545.069781,810.531788,242.192802,032.476796,765.743785,685.707783,531.995769,327.595768,044.509771,163.194783,993.332783,375.783780,753.789775,358.807779,586.271808,173.624811,251.539803,629.061819,145.877820,308.446825,882.115823,071.819834,114.956847,587.424848,169.753841,227.787851,648.583856,478.495851,442.431850,160.685862,687.591858,447.841855,014.032916,057.936959,976881,683.3775,074.042790,641.569374,952.922502,555.461272,242.863272,289.844-476,439.948-319,089.373203,152.155226,484.929234,618.283229,273.225279,549.35207,052.028212,224.951-28,578.34252,765.79227,099.103244,562.424276,414280,939.668347,618.014386,885.901300,148.77325,546.171209,426.39187,957.736
Totaal passiva en aandeelhoudersvermogen 1,198,433.2511,147,582.4431,099,649.9881,079,726.9271,043,850.1961,004,261.725983,550.241992,901.648984,543.748997,125.7221,007,233.61985,562.717997,497.251991,068.274996,760.1961,020,372.8331,015,433.7541,005,283.5581,017,398.588996,862.8051,008,098.6681,002,311.475977,551.54988,809.4998,975.5980,848.873980,377.628995,956.118983,181.289993,484.5241,004,693.583983,520.188984,593.2551,091,605.5981,184,189.6321,355,138.5011,965,601.3741,967,428.262830,447.5981,106,743.021,166,343.8811,163,472.7841,124,605.7012,816,460.0453,317,847.6533,335,917.5913,401,374.2481,860,618.8771,767,851.8261,462,274.9251,462,420.9911,402,296.31,425,160.2421,472,870.3611,451,574.1331,518,233.0861,450,855.0571,424,235.5581,387,386.6381,360,622.0071,088,475.4371,012,607.471996,755.618