Taihan Electric Wire Co., Ltd.

KRX:001440.KS

13350 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 0319,922.763299,835.361289,331.472179,665.321317,131.226267,104.783217,217.061231,229.672129,731.637186,061.107147,921.442116,191.205176,194.309225,895.54130,557.141126,810.141132,629.737121,062.391198,784.545128,309.432136,332.554115,311.814113,220.108142,004.555108,678.67486,414.443109,261.504109,580.723145,252.758167,631.009155,724.04181,136.96153,744.617148,210.66596,248.706234,355.05371,967.08159,809.65848,026.19646,715.88344,541.16844,641.1952,591.27849,464.58142,958.17284,505.30462,223.44386,418.19893,486.297164,397.97280,315.767105,976.108105,101.373158,991.76767,519.13586,089.823107,279.709139,652.20686,016.12151,082.80384,304.562249,756.596118,721.056229,126.33218,584.441299,183.252
Kortetermijnbeleggingen 0312,230.4551,6299,59648,178.0017,842.30175,838.20183,044.235170,135.198208,820.902235,250.6815,028.5814,792.30410,613.42110,605.42141,305.5491,140.3694,386.75620,234.4551,493.2483,801.2494,036.423,913.9164,087.7093,807.9177,752.2477,897.2555,943.1816,550.93916,576.7257,132.9867,035.74613,009.24170,169.86573,687.018114,899.156124,826.21723,494.62924,371.4049,769.62727,084.98234,825.30442,588.63958,956.14975,302.719182,814.681186,601.262175,924.131249,558.485222,472.325237,498.886331,406.723340,065.336423,776.789426,096.157490,847.831595,000.444638,367.211487,774.185402,477.48358,396.34358,671.145338,024.543451,217.887125,597.91140,891.895179,464.977
Liquide middelen en kortetermijnbeleggingen 0632,659.062851,464.361298,927.472227,843.322324,973.527342,942.984300,261.296401,364.87338,552.539421,311.788152,950.023120,983.509186,807.73236,500.961171,862.69127,950.51137,016.493141,296.846200,277.793132,110.681140,368.974119,225.73117,307.817145,812.472116,430.92194,311.698115,204.685116,131.662161,829.483174,763.995162,759.786194,146.201223,914.482221,897.683211,147.862359,181.2795,461.7184,181.06257,795.82373,800.86579,366.47287,229.829111,547.427124,767.3225,772.853271,106.566238,147.574335,976.683315,958.622401,896.858411,722.49446,041.444528,878.162585,087.924558,366.966681,090.267745,646.92627,426.391488,493.601409,479.143442,975.707587,781.139569,938.943354,724.24359,476.336478,648.229
Nettovorderingen 0498,465.513485,152.305440,833.255416,652.47368,141.174365,364.531349,381.014364,232.457412,226.932400,684.187319,683.893310,821.497237,778.854251,106.352266,550.302220,930.861272,649.899233,407.264271,300.542241,944.76265,955.233260,247.345292,658.944230,117.946244,374.917255,709.164314,496.901264,964.017269,342.034238,990299,353.913214,382.627179,182.402342,963.543347,179375,363.26399,666.492401,091.8420,159406,440.662418,945.137447,434.573431,366.524462,504.0040000001,113,590.746000000000000000
Voorraad 0611,177.55524,762.845459,812.516470,290.156417,052.527471,318.093418,456.408418,768.004381,251.51399,099.589350,061.9347,634.602312,349.333265,751.621217,486.069262,513.929194,960.925257,780.002201,282.173233,061.391193,497.694216,622.082207,709.235220,393.896244,228.267265,438.1221,403.226238,307.135192,082.475182,566.051194,945.256165,674.293159,689.605178,325.185166,372.993184,926.076174,578.641374,694.331353,702.226388,753.663399,830.611444,337.158404,943.71383,009.649363,113.725442,526.342455,441.716214,101.252306,590.932385,307.615354,974.742642,616.738667,057.452661,785.789217,867.374190,071.269241,630.258218,052.405175,318.862158,665.686222,245.352231,428.462223,407.95231,885.863218,820.535156,279.245
Overige vlottende activa 1,662,899.039175,617.9199,605.539110,073.898113,650.368133,246.16102,568.72899,730.799110,140.444138,594.69128,038.187116,462.5951,138.31470,956.23972,322.69965,563.94964,164.73248,376.03258,687.945,745.20242,677.08633,123.59945,572.49640,277.68926,464.18844,096.15533,187.8221,709.98343,613.26225,029.40541,883.38448,425.90328,621.82428,083.664389,681.0847,858.443665,525.745669,704.952103,538.67296,388.168485,008.533489,541.311552,003.724509,530.551548,545.968670,983.173627,332.888628,758.3691,075,490.871,082,346.1931,097,048.8191,113,610.7461,077,091.0381,049,377.0551,820,968.672701,180.655655,432.465668,813.093797,918.563742,552.037668,619.494599,674.934519,984.069484,053.105415,269.368402,248.171348,267.949
Totaal vlottende activa 1,662,899.0391,917,920.0351,947,681.3321,265,741.7221,221,661.0051,243,413.3881,272,835.5461,144,663.2751,258,945.3861,217,505.7751,297,694.775939,158.406830,577.922807,892.156825,681.633721,463.01675,560.032653,003.349691,172.012718,605.71626,953.443622,395.743615,781.937631,812.85640,976.709646,780.455646,196.128677,767.742646,474.478648,265.882638,180.03685,136.682593,193.214589,147.527789,903.948764,359.9881,209,633.091939,745.303949,960.633928,045.217947,563.061968,738.3941,083,570.7111,026,020.6881,056,322.9171,259,869.7511,340,965.7961,322,347.6591,625,568.8051,704,895.7471,884,253.2921,880,307.9782,165,749.222,245,312.6693,067,842.3851,477,414.9951,526,594.0011,656,090.2711,643,397.3591,406,364.51,236,764.3231,264,895.9931,339,193.671,277,399.9981,001,879.471980,545.042983,195.423
Niet-vlottende activa:
Materiële vaste activa, netto 0534,556.949508,696.426482,308.345420,407.973398,778.815393,257.363376,418.738379,969.78380,706.126383,911.184385,561.325389,477.449389,899.15389,545.196392,628.072397,688.858402,497.483406,022.325410,812.893415,573.749419,105.38423,913.786426,032.673434,425.43438,163.311438,818.419521,547.855535,258.302537,704.535524,986.086526,599.145527,437.337530,670.255618,151.732630,919.312654,271.361667,078.844672,796.379678,851.679742,373.374746,529.285716,359.887713,259.888716,106.843730,666.196733,974.413757,249.904756,290.812760,757.837766,664.765767,461.192777,886.358766,749.859723,895.805370,127.74306,840.269273,009.738192,054.446332,656.228328,132.679193,208.07408,226.928403,629.466400,698.428397,727.108395,576.729
Goodwill 07,519.898000000000000000000000000000000000000001221120046326,59826,58426,60826,60826,60826,61127,15827,14226,13527,357000000000000
Immateriële activa 04,37611,613.26311,430.3329,022.4689,088.1818,639.8968,507.9088,417.0838,639.7978,484.2268,779.5879,126.2619,450.4049,732.66210,272.42910,833.76211,178.50711,459.82611,824.78912,214.40712,069.410,921.3611,472.11312,047.96412,598.71613,569.23514,167.98514,674.07615,947.516,466.68117,127.55217,536.3718,287.70718,668.32719,527.96919,444.36620,055.48321,219.45825,676.93724,782.9725,368.2926,587.29722,533.51424,769.16125,536.18226,363.55113,005.2115,827.58510,135.14316,490.7418,759.99348,69651,861.43250,167.668222.541270.156317.771405.09440.84476.59548.09583.84382.292458.937499.833540.73
Goodwill en immateriële activa 04,37611,613.26311,430.3329,022.4689,088.1818,639.8968,507.9088,417.0838,639.7978,484.2268,779.5879,126.2619,450.4049,732.66210,272.42910,833.76211,178.50711,459.82611,824.78912,214.40712,069.410,921.3611,472.11312,047.96412,598.71613,569.23514,167.98514,674.07615,947.516,466.68117,127.55217,536.3718,287.70718,668.32719,527.96919,444.36620,055.48321,219.45825,676.93724,904.9725,480.2926,587.29722,533.51425,232.16152,134.18252,947.55139,613.2142,435.58536,743.14343,101.7445,917.99375,83877,996.43277,524.668222.541270.156317.771405.09440.84476.59548.09583.84382.292458.937499.833540.73
Langetermijnbeleggingen 025,819.2535,306.52935,081.326-16,004.426,355.096-41,360.944-50,528.266-139,688.518-180,382.121-206,902.92922,110.29218,778.84213,041.09111,427.646-18,233.09846,036.53245,653.52724,767.88943,500.09642,185.01943,057.37536,860.23136,466.3238,408.20734,514.45440,807.54941,788.9251,237.54241,567.95951,030.86440,414.25452,250.215-831.3012,075.033-39,311.901-34,237.229170,047.879176,919.201184,022.443217,909.427217,811.506255,272.749249,847.096251,185.092159,662.894160,889.741352,046.135142,791.907178,275.284237,808.953150,612.493282,574.201188,344.148196,429.218919,040.087843,482.234808,764.3791,322,377.6131,364,960.0381,165,651.0031,507,446.5751,386,457.538939,246.592591,399.762462,116.165356,695.581
Belastingvorderingen 0061,455.47462,136.00945,431.88247,455.70846,222.73951,603.78964,196.69658,049.44149,675.13853,825.85847,895.11344,471.6944,492.19546,367.37139,433.38841,381.76845,045.65942,716.89158,554.13158,537.58356,773.88358,289.14458,265.3957,720.01957,658.43255,710.9427,600.6067,328.4936,202.8397,063.338,371.64110,492.98714,447.17115,840.51412,185.73218,912.08718,570.83718,169.09742,676.14540,985.75185,826.93189,941.50191,121.11592,434.835154,500.171157,207.769224,661.244230,807.887251,050.13284,295.485290,575.948264,968.838277,679.49269,265.163239,332.881236,378.28170,191.27172,817.002202,182.38918,862.881338,583.472451,739.8425,788.42141,403.3179,992.444
Overige niet-vlottende activa 689,103.03103,081.16419,325.0521,867.36654,471.53914,199.41282,309.17389,599.427176,518.7215,098.768241,637.81111,435.14710,365.54416,247.24516,282.27746,965.1449,513.6539,877.97627,592.6667,615.617,409.9688,008.2728,882.0758,871.7597,241.41211,787.94911,836.1824,639.73927,100.57236,913.88128,505.23539,469.35350,289.227106,776.502116,593.404161,467.184159,519.76666,574.91169,355.8438,727.28555,244.44978,575.21117,559.803153,371.744171,389.795420,864.805432,801.153251,874.096318,714.589282,144.479296,525.509394,297.567427,903.568518,008.166521,767.028507,989.62604,621.46645,577.716493,693.314408,396.532364,302.472364,679.315,459.1485,459.148131,553.4785,459.1486,540.127
Totaal niet-vlottende activa 689,103.03667,833.363636,396.742612,823.378513,329.462495,877.212489,068.227475,601.596489,413.741482,112.011476,805.43481,712.209475,643.209473,109.58471,479.976477,999.918503,506.193510,589.261514,888.365516,470.279535,937.274540,778.01537,351.335541,132.009550,388.403554,784.449562,689.815657,855.441635,871.098639,462.368627,191.705630,673.634655,884.79665,396.15769,935.667788,443.078811,183.996942,669.204958,861.715945,447.4411,083,108.3651,109,382.0421,201,606.6671,228,953.7431,255,035.0061,455,762.9121,535,113.0291,557,991.1141,484,894.1371,488,728.631,595,151.0971,642,584.731,854,778.0751,816,067.4431,797,296.2092,066,645.1511,994,5471,964,047.8842,178,721.7332,279,270.642,060,745.1332,084,744.9262,139,310.9261,800,457.3381,149,899.0251,007,205.554939,345.611
Totaal activa 2,352,002.0692,585,753.3982,584,078.0741,878,565.11,734,990.4671,739,290.61,761,903.7731,620,264.8711,748,359.1271,699,617.7861,774,500.2051,420,870.6151,306,221.1311,281,001.7361,297,161.6091,199,462.9281,179,066.2251,163,592.611,206,060.3771,235,075.9891,162,890.7171,163,173.7531,153,133.2721,172,944.8591,191,365.1121,201,564.9041,208,885.9431,335,623.1831,282,345.5761,287,728.251,265,371.7351,315,810.3161,249,078.0041,254,543.6771,559,839.6151,552,803.0662,020,817.0871,882,414.5071,908,822.3481,873,492.6582,030,671.4262,078,120.4362,285,177.3782,254,974.4312,311,357.9232,715,632.6632,876,078.8252,880,338.7733,110,462.9423,193,624.3773,479,404.3893,522,892.7084,020,527.2954,061,380.1124,865,138.5943,544,060.1463,521,141.0013,620,138.1553,822,119.0923,685,635.143,297,509.4563,349,640.9193,478,504.5963,077,857.3362,151,778.4961,987,750.5961,922,541.034
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0409,523.368403,109.564290,919.413210,626.897192,011.528234,764.807262,140.461172,909.13252,188.895264,825.138244,792.821168,124.035144,008.381203,961.466127,111.81293,884.00691,066.711108,750.3296,863.944118,870.89796,343.826105,205.081147,033.60191,859.467123,564.625100,177.588151,542.546106,070.81393,447.2695,774.834123,762.45550,909.20640,739.66682,787.66466,537.822137,636.111157,856.796204,137.786237,142.528252,429.284287,374.534252,905.917288,230.665284,142.993406,165.894476,226.48453,455.498438,529.116453,891.593493,484.086529,197.073488,755.505630,821.233568,435.552341,028.073261,929.987260,756.475233,621.246143,917.718118,847.669135,659.856170,673.212109,977.95375,483.65552,901.63781,112.617
Kortlopende schulden 0232,627.906225,488.272193,713.351130,657.961234,407.567233,292.186104,613.136270,558.257158,310.612218,841.366373,581.749616,263.935618,239.466607,656.933588,450.082627,905.084617,351.4625,554.554638,172.394156,326.369168,843.283165,935.56141,743.372162,507.193143,814.845148,293.234133,582.986180,444.557181,639.743223,592.322254,279.804229,073.602220,291.044307,235.012339,121.969449,666.9511,032,719.351,147,163.579886,145.251591,941.493560,995.881665,455.553612,898.1721,776,539.8551,752,297.3611,704,099.931,472,753.3391,375,470.5931,476,960.5171,547,587.8051,914,039.7531,857,387.0981,592,463.0981,735,537.5461,950,964.5351,877,783.7432,235,899.7991,618,181.9921,751,486.6321,655,494.744926,019.846966,862.272935,298.152455,588.014344,629.551399,603.179
Belastingschulden 0830.4061,894.726541.642,197.3621,177.21211,211.5075,365.476997.1765,875.9132,400.9755,346.884137.5712,195.847990.376500.14881.4895,946.516797.397605.215939.3861,028.305368.1953,433.232125.903176.4613,662.3551,683.4051,528.6493,337.0354,787.8863,291.1166,402.9573,637.9720,234.4661,036.6311,206.4731,557.4111,549.5651,410.4381,431.232588.4481,670.0471,899.8522,561.8472,551.3224,814.0791,316.6641,622.921,160.7522,570.5494,049.3013,341.21412,315.7657,001.6510000024,704.96195,548.157,046.73825,959.53237,820.72426,704.77522,204.103
Uitgestelde opbrengsten 0144,317167,130131,111177,873.517139,074.17957,99261,38758,63461,71770,848104,928.5483,062.81791,797.24258,033.4456,384.56962,456.30388,847.52103,436.79291,097.14881,084.56966,700.82369,470.71677,621.55795,224.896119,161.102111,291.218131,178.6112,782.671114,524.4119,634.315108,764.537144,682.431165,028.625200,641.751200,839.072391,685.388374,964.478252,415.941257,549.3761,431.232258,631.766307,483.8771,899.852190,213.896222,955.697196,979.056170,454.743246,558.829252,277.972314,414.673204,201.132243,414.918277,147.665911,646.470120,591.26200024,704.96195,548.157,046.73825,959.53237,820.72426,704.77522,204.103
Overige kortlopende verplichtingen 616,583.58474,047.473104,923.84666,058.31583,872.47779,989.97277,594.73116,059.043126,024.9594,341.035129,713.42134,028.53468,455.569117,876.23782,849.13467,559.01890,997.60398.93598,777.984146,524.72161,130.18372,851.83354,293.75-3,123.914118,747.712113,007.641135,866.001131,574.195132,620.671145,334.439154,321.584147,310.859140,353.431231,783.332277,468.7293,668.072476,529.883468,866.335348,592.788350,729.376324,024.24339,140.753431,431.885379,951.265306,433.04239,638.375192,581.812180,802.079247,688.589252,349.786312,364.346200,164.288240,074.704264,840.9904,709.509133,145.642120,705.144109,689.967187,143.343247,101.924237,927.696163,260.26342,085.493180,295.182122,864.049117,275.199155,721.083
Totaal kortlopende verplichtingen 616,583.584861,346.153902,451.408682,343.719558,296.697594,323.279614,855.23488,178.116629,123.513572,433.455615,780.899757,749.988894,019.11882,319.931895,457.909800,880.06812,868.182803,311.082880,444.255882,166.274356,523.835360,622.247340,846.586366,707.848385,045.275390,418.572405,777.178440,751.132442,202.69441,432.477483,662.626533,461.234479,364.196496,452.012687,725.842700,364.4941,065,039.4181,660,999.8921,701,443.7181,475,427.5931,169,826.2491,188,099.6161,351,463.4021,282,979.9542,369,677.7352,400,652.9522,377,722.3012,108,327.582,063,311.2182,184,362.6482,356,006.7862,647,450.4152,589,558.5212,500,440.9963,215,684.2582,425,138.252,260,418.8742,606,346.2412,038,946.5812,142,506.2742,036,975.071,320,488.1121,486,667.7151,251,530.819691,756.442541,511.162658,640.982
Langlopende verplichtingen:
Langetermijnschulden 0226,410.653226,437229,361225,049.143208,092213,336216,219221,194225,656229,232234,8535,442.5532,523589.835814.6818711,0271,5641,984468,616.466463,865.289459,535.652454,818.109459,413.871453,517.168449,255.178496,146.726460,028.233469,485.887417,150.339420,521.623420,136.603416,617.852429,839.753426,106.187437,981.77963,330.06358,826.066251,161.558571,641.761575,325.113595,484.481592,873.179150,499.298166,133.612258,676.391471,791.395845,353.006771,795.814768,482.244412,109.648735,725.903841,487.583799,421400,601.904348,422.304283,576.745901,116.064738,043.534678,249.602958,395.7891,003,784.722891,265.7347,047.759351,939.606207,178.251
Uitgestelde opbrengsten niet-vlottend 006,4374,3610000000000000000000000033,659.51533,771.49334,019.04536,340.13436,547.93836,706.7840037,556.6070037,577.81537,830.12937,632.19137,484.96135,921.80235,475.9832,310.98730,218.70429,129.10727,289.961995.0261,102.5691,765.3751,869.7921,441.1881,952.1955,930000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00895.124873.989954.933947.215990.271,013.152344.653344.221361.391321.991123.785124.848120.565118.043244.719247.386242.123291.806147.065151.215144.435242.523246.655254.449281.963271.8840025,284.2070000003,720.7173,720.7173,971.35516,351.75116,012.97216,175.10816,178.04114,170.56213,959.02814,168.34113,959.028131.026131.026131.026131.02618,401.71218,008.67116,144.76703,881.1500001,423.81611,534.3114,201.59217,266.32512,358.27414,410.273
Overige niet-vlottende verplichtingen 231,986.09913,304.80912,346.368,339.63634,895.30133,519.43733,945.08832,650.341,784.04840,459.59940,228.76540,184.84741,657.03440,069.96239,051.96738,015.8339,054.64139,160.838,358.17137,987.32332,235.38131,137.03730,673.38329,257.35628,729.39127,553.99426,977.20960,472.59359,329.57760,720.336,340.13662,704.78560,917.11361,034.10270,838.82372,087.30473,123.73375,913.81674,602.06673,483.76472,077.23816,824.47884,719.293107,996.31120,601.88872,449.25471,721.01670,884.69351,197.76651,425.88170,865.952136,827.042139,288.789101,356.457121,676.8033,494.8793,557.8512,680.4991,771.3791,684.9848,111.019,536.4462,156.2682,090.7663,091.8722,874.462,229.215
Totaal niet-vlottende verplichtingen 231,986.099239,715.462239,678.484242,935.625260,899.377242,558.652248,271.358249,882.452263,322.701266,459.82269,822.156275,359.83847,223.37242,717.8139,762.36738,948.55440,170.3640,435.18640,164.29440,263.129500,998.912495,153.541490,353.47484,317.988488,389.917481,325.611476,514.35556,891.203519,357.81530,206.187478,774.682483,226.408481,053.716477,651.954500,678.576498,193.491511,105.512139,243.879133,428.132324,645.322643,718.999645,647.524680,203.774700,869.489271,101.186282,760.598373,694.855583,925.077897,676.824824,455.29841,244.597550,937.508894,857.592962,804.906943,172.57404,096.783355,861.305286,257.244902,887.443739,728.518686,360.612969,356.0511,017,475.301897,558.058367,405.956367,172.34223,817.739
Totaal passiva 848,569.6831,101,061.6151,142,129.892925,279.344819,196.074836,881.931863,126.588738,060.568892,446.214838,893.275885,603.0551,033,109.826941,242.482925,037.741935,220.276839,828.614853,038.542843,746.268920,608.549922,429.403857,522.747855,775.788831,200.056851,025.836873,435.192871,744.183882,291.528997,642.335961,560.5971,638.664962,437.3081,016,687.642960,417.912974,103.9661,188,404.4181,198,557.9851,576,144.931,800,243.7711,834,871.851,800,072.9151,813,545.2481,833,747.142,031,667.1761,983,849.4432,640,778.9212,683,413.552,751,417.1562,692,252.6572,960,988.0423,008,817.9383,197,251.3833,198,387.9233,484,416.1133,463,245.9024,158,856.8282,829,235.0332,616,280.1792,892,603.4852,941,834.0242,882,234.7922,723,335.6822,289,844.1632,504,143.0162,149,088.8771,059,162.398908,683.502882,458.721
Eigen vermogen:
Preferente aandelen 00000000096,183.7176,467.09180,965.51984,543.16474,536.6530000000000000000000000022,16022,160110,800110,800110,800110,800110,8000000000000020,054.27320,054.27320,054.27320,054.27311,591.8830000000
Gewone aandelen 0186,447.3186,447.3124,447.3124,447.3124,447.3124,447.301124,447.301124,447.301124,447.301124,447.301428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.505428,236.504428,236.505428,236.505419,544.616419,544.616419,544.61686,923.07881,768.343408,841.712408,841.713408,841.713408,841.713380,786.003262,841.713262,841.713262,841.713262,841.713439,891.998425,606.283425,606.265389,855.805377,995.52377,995.52377,991.783165,491.783165,491.783122,673.475122,671.098122,649.955122,649.955122,649.955122,649.955122,649.955122,508.393122,411.423120,146.423
Ingehouden winsten 0361,850.416175,441.221154,974.354281,819.868269,965.585257,163.167248,527.965231,191.573223,300.715231,798.725222,862.612201,495.568182,499.251188,805.409193,241.369167,544.039197,782.843176,136.911189,686.566186,186.39192,272.243202,860.217209,267.431210,596.775219,768.835215,509.681124,461.477104,431.556116,941.308114,613.1114,529.253214,656.395208,090.247238,242.963-210,448.092-138,406.831-149,746.175-163,539.608-166,129.217-57,441.543-32,629.79716,040.541-487,211.89-412,877.825-58,038.49534,284.79-355,816.21-38,920.951-20,264.73131,833.827-81,783.15572,822.066139,766.329171,185.715-292,877.148-125,593.335-83,005.592247,634.073183,214.607127,304.751566,932.748471,687.18429,766.428406,146.24395,959.655376,259.082
Overige gereserveerde algehele resultaten 0-232,527256,233.883249,062.942249,522.70882,305.13889,747.55981,794.57566,175.483-96,183.71-76,467.091-80,965.519-84,543.164-74,536.65300000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,481,584.5811,148,9991,310,029.305912,378.599750,648750,260.138751,812.559751,812.575751,781751,762.305751,722-358,764.689-364,266.518-344,371.575-270,741.911-277,039.091-283,721.259-320,187.942-333,049.086-322,180.905-325,632.469-330,349.97-325,688.044-332,229.913-334,301.905-332,751.279-333,820.043-237,555.684-230,777.323-231,141.047-226,830.295-275,719.055-342,367.272-340,316.019-349,074.318452,766449,040361,773.216361,781.37-341,082.884-296,260.072-298,526.958-294,581.371481,193-168,259.36-163,379.324-164,852.342282,123.094-276,243.889-244,515.95-258,180.947-71,563.915-29,820.018-52,097.508-48,771.517822,156.205844,908.101667,812.514489,925.624485,943.903324,219.068370,214.053380,024.445376,352.076563,961.465560,696.016543,676.808
Totaal eigen vermogen van aandeelhouders 1,481,584.5811,464,769.7161,423,998.404936,501.596899,828.876886,971.023883,138.027866,423.841838,975.357844,313.85872,268.201373,299.947350,008.719340,900.834346,300.003344,438.783312,059.285305,831.406271,324.33295,742.166288,790.426290,158.778305,408.678305,274.023304,531.375315,254.061309,926.143324,170.054301,890.738314,036.766316,019.31315,478.554303,490.628296,010.733308,713.261308,365.389390,188.08427,687.21313,103.38312,429.611165,940.098188,484.958241,100.883259,621.244-318,295.47241,423.894132,274.161189,148.597124,727.158160,825.602199,259.145236,508.735420,997.568465,664.341500,405.981714,825.113904,860.822727,534.67880,285.068803,400.348574,173.7741,059,796.756974,361.58928,768.4591,092,616.0981,079,067.0941,040,082.313
Totaal eigen vermogen 1,503,432.3861,484,691.7831,441,948.182953,285.756915,794.393902,408.669898,777.185882,204.303855,912.913860,724.511888,897.15387,760.789364,978.649355,963.995361,941.333359,634.314326,027.683319,846.342285,451.828312,646.586305,367.97307,397.965321,933.216321,919.023317,929.92329,820.721326,594.415337,980.848320,785.076316,089.586302,934.427299,122.674288,660.092280,439.711371,435.197354,245.081444,672.15782,170.73673,950.49873,419.742217,126.178244,373.296253,510.202271,124.988-329,420.99832,219.113124,661.669188,086.116149,474.9184,806.439282,153.006324,504.785536,111.182598,134.21706,281.766714,825.113904,860.822727,534.67880,285.068803,400.348574,173.7741,059,796.756974,361.58928,768.4591,092,616.0981,079,067.0941,040,082.313
Totaal passiva en aandeelhoudersvermogen 2,352,002.0692,585,753.3982,584,078.0741,878,565.11,734,990.4671,739,290.61,761,903.7731,620,264.8711,748,359.1271,699,617.7861,774,500.2051,420,870.6151,306,221.1311,281,001.7361,297,161.6091,199,462.9281,179,066.2251,163,592.611,206,060.3771,235,075.9891,162,890.7171,163,173.7531,153,133.2721,172,944.8591,191,365.1121,201,564.9041,208,885.9431,335,623.1831,282,345.5761,287,728.251,265,371.7351,315,810.3161,249,078.0041,254,543.6771,559,839.6151,552,803.0662,020,817.0871,882,414.5071,908,822.3481,873,492.6572,030,671.4262,078,120.4362,285,177.3782,254,974.4312,311,357.9232,715,632.6632,876,078.8252,880,338.7733,110,462.9423,193,624.3773,479,404.3893,522,892.7084,020,527.2954,061,380.1124,865,138.5943,544,060.1463,521,141.0013,620,138.1553,822,119.0923,685,635.143,297,509.4563,349,640.9193,478,504.5963,077,857.3362,151,778.4961,987,750.5961,922,541.034