KG Chemical Corporation

KRX:001390.KS

4190 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 22,899.56116,979.72516,318.91290,727.889110,732.861103,926.72376,538.06765,788.342417,266.29193,199.47210,584.70841,976.428121,802.027107,598.01541,265.135-410.78696,198.99517,610.989-62,129.82250,798.92815,378.83215,293.483-23,537.33418,104.34716,939.90816,258.697-15,531.8564,507.0486,776.06314,456.452-7,962.32910,010.09318,820.9647,478.38922,534.6256,986.3483,681.248,652.7033,401.66812,012.61414,335.82410,911.338-8,019.59,935.788,620.53212,459.112-8,890.5459,185.6631,418.008-1,180.5312,477.1951,020.5861,164.7581,647.0182,303.0832,447.9942,992.1575,025.9664,367.9862,972.1192,308.482-2,137.2493,266.321,843.879
Afschrijvingen & Amortisatie 64,073.18766,605.55967,110.17962,780.39567,234.09878,747.35717,647.73811,941.04912,011.32612,189.99512,300.76712,831.38613,114.18413,614.31912,730.52513,361.989012,484.68512,950.47711,893.511,707.46910,318.4264,193.0024,644.3544,540.9299,501.0269,626.52910,770.3988,757.8926,576.3726,391.2476,370.3996,154.4075,917.6885,289.745,017.4865,052.3585,019.0554,580.7884,596.384,391.0564,258.114,642.4383,954.0216,587.3861,841.98100812.975911.5011,442.615545.531,076.2151,054.549976.766645.884787.546756.899900.103898.244899.6921,137.511,082.4681,108.2
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 0000000000000000000000000-23,276.32539,619.61712,862.55639,385.57810,449.272-26,749.20912,719.4-14,661.90517,174.062-84,872.59234,053.28-32,122.259-41,748.209-44,069.58270.304-8,616.819-45,180.20116,327.1883,223.344-24,299.645-9,207.188101,635.449-65,462.933-5,574.01637,502.585-18,982.92-6,392.1024,195.9845,121.411-12,306.62315,081.818-10,010.098-13,784.95513,175.768-16,445.396-29,326.0858,214.356-14,621.424-8,885.585
Vorderingen 0000000000000000000000000000000000000000000000000000000000000000
Voorraden 0000000000000000000000000-882.828-19,086.7344,513.467-144.1761,384.831-1,754.1452,212.9387,954.186-2,136.905-13,620.7462,337.8958,097.961-2,910.312-8,333.2252,195.59-3,181.0983,351.362-5,836.7082,966.61610,839.1489,396.012007,018.012-15,591.19619,515.6435,384.8773,177.9242,317.152,537.4188,738.52911,039.567579.487-11,259.521-4,607.233-14,056.284-1,841.885393.3081,468.791
Crediteuren 0000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 0000000000000000000000000-22,393.49758,706.3518,349.08939,529.7549,064.441-24,995.06410,506.462-22,616.09119,310.967-71,251.84631,715.385-40,220.22-38,837.897-35,736.357-2,125.286-5,435.721-48,531.56322,163.896256.728-35,138.793-18,603.200-12,592.02853,093.781-38,498.563-11,776.9791,018.062,804.261-14,844.0416,343.289-21,049.665-14,364.44224,435.289-11,838.163-15,269.80110,056.241-15,014.732-10,354.376
Overige Niet-Contante Posten 26,188.919198,518.798-123,562.8748,793.828-128,788.676-71,234.983-459,209.73430,145.983-454,258.176154,554.01-47,307.591-13,170.252-97,201.311-28,792.24550,985.306136,593.55716,887.745-87,410.299119,003.221-289,068.3984,848.33645,751.39679,044.922-13,873.864-43,497.4159,891.79230,959.2978,304.7862,167.708-219.17122,518.2327,047.8962,775.7881,886.90525,264.687-26,406.9265,983.6984,821.98827,588.8544,779.557-369.0351,762.06325,298.187-1,128.4612,386.8449,840.9112,708.164391.398717.252-2,055.986991.215-233.574-1,519.8952,953.428209.772700.1912,787.5881,265.4953,368.994,356.9691,148.815336.821,094.174230.292
Kasstroom uit Operationele Activiteiten -14,984.708148,892.964-40,133.784162,302.11249,178.283111,439.094-65,023.929107,875.374-24,980.559259,943.477-24,422.11641,637.56237,714.992,420.089104,980.966149,544.76113,086.74-57,314.62569,823.878-26,375.9731,934.63771,363.30559,700.598,874.837-22,016.57812,375.1964,673.58736,444.78857,087.24131,262.925-5,802.05936,147.78813,089.25432,457.044-31,783.5419,650.188-17,404.963-23,254.463-8,498.27221,458.8559,741.026-28,248.6938,248.31315,984.684-6,704.88314,934.815105,453.068-55,885.872-2,625.78135,177.569-14,071.895-5,059.564,917.06210,776.406-8,817.00218,875.887-3,442.807-6,736.59521,812.847-8,218.064-24,969.0967,551.437-9,178.462-5,703.214
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -110,822.877-113,296.368-81,449.504-69,994.338-66,592.12-62,306.089-57,076.974-14,797.217-13,362.859-16,516.775-26,128.622-22,944.812-32,670.081-27,848.062-45,608.73-31,473.832-20,175.535-9,809.628-25,366.802-8,253.953-10,281.403-9,835.783-7,318.038-9,159.902-7,970.101-3,520.089-5,240.55-7,508.414-19,157.087-6,032.112-7,253.788-7,503.27-10,825.257-3,468.239-7,093.459-2,153.606-6,984.003-3,378.829-4,024.881-3,170.537-4,848.022-8,110.62-5,552.5-12,639.789-3,537.696-2,076.311-9,544.878-1,857.012-137.278-495.857-639.527-1,906.248-1,122.011-368.368-518.016-1,108.738-261.067-970.248-138.623-99.129-912.157-370.531-426.983-1,829.668
Netto Overnames 10,798.18528,330.595-44,941.613-68.023-41,412.122-15,896.498402,205.555-281,607.806464,349.032745.4083,258.83-1,173.77614,986.997-6,116.8-174,002.4871,593.630,000-50,00018,638.338233,186.651-849.936-1,914.232-893.343-3,035.317-29,959.814341.564-41,703.86726,600.285-51,163.539-1,249.05613,324.554-26,954.096-21.789-2,825.84-33,562.748-6,328.675-11,200.0076,700.007-7,140.027764.0743,530.575-66.05650,977.33971,006.965-997.169-34,583.392-21,043.5687,176.39618,634.311-64,392.7339.964-71.67-4,000579.589-35,991.0772.361-2,468.513509.9680-1,992.37-13,153.92800-552.14
Aankoop van Beleggingen -1,189,819.328-1,238,597.258-1,569,651.667-1,565,816.69-1,563,834.47-1,208,019.589-78,078.525271,658.659-487,005.905-91,457.217-43,102.243-15,387.217-2,873.82-17,004.099-864.512-8,205.568-135.695-23,035.359102,648.079-146,281.914-18,910.039-1,618.15113,828.954-18,907.122-21,140.395-8,180.86450,401.893-81,560.161-36,720.335-77,270.097,011.449-27,388.923-50,513.748-20,827.091-6,582.415-2,829.3397,837.47-28,479.687-82,971.305-6,677.874-10,542.529-1,973.627-11,648.746-19,621.977,500.047-18,822.241-37,293.9711,742.47-0.584-1,200.04-350.53-1,200-140.39-5,585.434-125.576-33,412.4562,959.027-5,124.524-2,157.738-459.351-439.3990-125.04-869.755
Verkoop/verval van Beleggingen 1,151,740.8891,382,863.541,523,216.5581,658,357.5661,645,789.264828,837.454115,503.01610,460.80622,270.73929,417.33518,956.6338,787.1133,665.7969,880.2678,505.0727,549.2598,262.96752,774.665-6,146.28839,781.21832,144.427,516.745-24,780.14421,743.50822,884.4625,287.868-53,214.15694,694.66665,326.19258,197.8332,813.3483,852.9089,422.97845,931.07711,669.556-1,997.317-17,048.59257,346.4022,832.35919,036.96710,409.3288,222.18164,047.235-14,758.78913,119.631,639.15920,823.80828,561.038102.6551.395-702.676703.8314,975.171-18.19114,111.73913,217.588-3,726.2643,748.7220411.262-1.415000
Overige Investeringsactiviteiten 14,022.5614,947.7419,116.689-56,033.12749,905.65138,121.97649,432.458-2,667.439-125,012.975-37,050.078-5,225.471-18.197-7,445.4261,989.3347,931.873-11,805.83851,647.572-16,089.147-32,349.16396,865.009-31,805.2279,340.1387,612.385-3,020.8679,412.18-8,404.531-46,367.219-12,813.34934,479.204-27,504.579-5,413.1651,223.1043,091.321-75.208-9,214.3082,187.6883,583.7422,021.2523,598.9881,869.007295.839311.863-38,374.07440,318.7162,204.4863,139.14617,346.0848,930.86517.16-335.2041,235.834505.349-326.588305.9780.3851,936.324843.901146.4991,136.899-70.365-49.766669.1971,189.495-10.001
Kasstroom uit Investeringsactiviteiten -124,080.5764,248.249-153,709.537-33,554.61223,856.203-419,262.747431,985.53-16,952.996-138,761.967-115,606.736-52,240.873-30,736.89-24,336.534-39,099.364-164,038.784-42,342.37969,599.309-46,159.46957,424.164215,297.011-29,702.1853,488.717-11,550.187-12,379.7-26,773.675,523.948-96,123.919,413.027-7,235.565-53,858.00410,482.398-56,770.277-48,846.49518,734.699-44,783.373-11,121.249-23,811.3934,209.145-87,704.86611,821.637-1,154.809-1,616.25959,449.25464,305.13318,289.298-50,703.639-29,712.52454,553.75718,616.264-66,422.436-416.935-1,968.738-613.818-5,086.426-22,522.545-19,364.921-2,652.916-1,689.583-1,159.462-2,209.953-14,556.665298.666637.472-3,261.564
Financieringsactiviteiten:
Schuldaflossingen -224,132.022-69,935.043-124,757.418-554,345.889-385,125.4-139,701.532-650,933.636-184,395.191-171,788.391-146,604.541-146,809.558-173,028.876-153,993.506-125,418.633-249,585.095-67,715.157-234,857.68-161,478.579-387,382.918-396,064.303-220,134.687-83.2350-365,279.602-115,801.372-71,171.603000-45,932.46000-723,204.655-391,333.127-162,617.352-187,209.12-269,353.173-259,074.959-245,834.777-129,919.259-41,486.528-253,708.941-26,679.864-66,775.894-70,160.003-70,756.797-62,575.316-46,579.69-19,222.69-33,472.407-19,602.183-28,846-19,238.128-17,500.895-18,786.202-24,008.911-32,111.115-38,140.861-23,909.246-9,702.729-25,510.647-14,452.866-4,207.245
Uitgifte van Gewone Aandelen 000028,710.009049,973.5330000000000000000198.60698.857744.7055,482.3570025,261.403-16,681.731000-15,344.78723,541.5640272,909.318-33.574346.446-2,3903,150-477.427000973.87402,917.595000-0.0850069.6610160.680003.4950150.15
Terugkoop van Gewone Aandelen -6,459.33000-278.238-2,489.370000-8.1360000000000000000000000002,562.970-2,100.508-3,000.643-3,377.568006,334.7680000-3,071.475000-910.036-969.66500000-982.4380-1,143.448000
Uitgekeerde Dividenden -32,361.969-510.36900-28,710.00900-17,985.89-6,897.9740-17,282.656-11,034.532-22,460.043000000000-3,146.46-3,146.4600-0-263.71100-6,184.863-6,184.91100-4,049.575-1,281.485-12,104.679-2,779.032-0000-3,167.384-0.41700-1,325.69700-981.60700-21,979.18800000000000
Overige Financieringsactiviteiten -38.432-349.9841,072.808545,770.355345,060.381268,019.709175,958.359189,566.018247,414.087103,047.669196,710.476244,988.569157,231.758125,114.793257,809.11-21,991.548119,306.843141,281.02281,742.699263,022.536209,226.2665,715.366-18,949.7726,094.34411,388.3775,824.89278,353.398-42,831.149-26,115.69124,936.4372,890.15831,672.6941,708.706707,171.018503,492.94116,950.1178,028.7618,992.421292,809.415214,656.746119,853.63747,808.313215,495.884-58,040.35468,897.65488,261.624-5,566.68892,658.98426,923.1852,850.79250,721.84925,285.09343,858.37616,971.32448,031.5418,393.32143,460.76340,942.74321,807.74535,805.17245,161.96516,295.19223,723.1910,556.736
Kasstroom uit Financieringsactiviteiten 177,633.165-78,243.29118,549.115-8,575.534-40,343.257125,828.807-425,001.744-12,815.06375,625.696-43,556.87149,900.91871,959.6933,238.252-303.848,224.015-89,706.705-115,550.837-20,197.559-105,640.22-133,041.767-10,908.4215,632.131-22,096.2313,146.4911,487.2275,397.99483,835.755-43,094.86-26,115.6914,265.37350,023.56425,487.7831,708.706-16,033.63792,765.451-20,844.203-21,285.03917,669.02630,700.239-34,209.153-12,455.6229,471.785-35,523.1-84,720.6352,121.7618,101.621-76,675.30827,012.193-16,738.91532,646.49517,249.4424,772.874-7,936.562-2,266.80430,530.646-10,323.2219,451.8528,992.308-17,315.55411,895.92634,315.788-9,211.969,270.3246,499.641
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0398.875-290.15498.71540.901796.627-2,938.3673,277.547858.44643.574299.872494.893-145.651198.944-241.98-119.555-143.597191.902-2,564.582-182.034-40.8841.221-10.945-123.166102.22-15.817-38.2183.6289.4840-7,659.4677,754.041-368.91602,564.116-1,461.73139.5151,594.10-2.007-0.3360.3370.001-0.0020.278-0.277-14,665.5751.88400159.5740.0010-0.0010.0010.0010000000-0.001
Netto Kasstroomverandering 46,691.171118,288.431-75,584.359120,270.68132,732.129-175,475.952-70,308.75881,384.862-87,258.39101,423.444-26,462.19983,355.25816,470.96753,215.829-51,075.78317,376.12166,991.615-123,479.75119,043.2455,697.24-8,716.85280,485.37426,043.227-481.539-37,200.80123,281.31452,347.22412,766.58323,745.469-18,329.70647,364.98612,619.334-34,417.45135,158.10618,762.654-13,776.995-62,461.87730,217.808-65,502.898-930.668-3,869.741-20,392.82762,174.468-4,430.8213,706.453-17,667.48-15,600.33925,681.962-748.4321,401.6282,920.186-2,255.423-3,633.3183,423.175-808.9-10,812.25313,356.129566.133,337.8311,467.909-5,209.973-1,361.857729.334-2,465.138
Kaspositie aan het Einde van de Periode 455,809.46409,118.29290,829.859366,414.218246,143.537213,411.407388,887.359459,196.117377,811.256465,069.646363,646.202390,108.402306,753.143290,282.176237,066.347288,142.13270,766.009203,774.395327,254.146308,210.906252,513.665261,230.517180,745.143154,701.916155,183.455192,384.256169,102.942116,755.718103,989.13580,243.66698,573.37251,208.38638,589.05273,006.50337,848.39719,085.74332,862.73895,324.61565,146.322130,649.22131,579.888135,449.629155,842.45693,667.98898,098.80884,392.35578,321.89893,922.2374,097.4087,754.5066,352.8783,432.6924,330.9177,964.2354,541.065,092.17415,904.4272,548.2985,168.2881,830.457362.5481,479.5022,841.3592,112.025