KG Chemical Corporation

KRX:001390.KS

4190 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 455,809.46409,118.29290,829.859365,356.547244,365.426213,411.407388,887.359459,196.117377,811.256465,069.646363,646.202390,108.402306,753.143290,282.176237,066.347288,142.13270,766.009203,774.395327,254.146308,210.906252,513.665261,230.517180,745.143154,701.916155,183.455192,384.256169,102.942116,755.718103,989.13580,243.66698,573.37251,208.38638,589.05272,955.42737,527.84819,085.74332,686.1195,324.61565,106.807130,649.22131,579.888135,449.629155,842.45693,667.98898,098.80884,392.35578,321.8984,097.4087,754.5066,352.8783,432.6924,330.9177,964.2354,541.065,092.6715,904.4272,548.2985,168.2881,830.457362.5481,479.5022,841.3592,112.025
Kortetermijnbeleggingen 394,894.786364,076.606508,651.377401,680.123492,218.454490,151.793104,401.265272,771549,447.9593,003.92936,064.24627,238.26117,838.08619,692.8318,614.1119,463.8518,636.38226,656.70755,611.394163,892.70125,264.68535,376.77540,966.21429,842.25637,825.21846,796.27962,023.03470,562.60875,756.574104,951.99880,534.14991,534.83358,279.7268,207.85754,315.68268,432.00768,508.68834,219.40884,839.6219,131.12912,887.03415,113.2319,439.60370,52545,896.66155,672.72247,630.4762,784.8655,201.4965,201.4963,783.5545,503.3095,503.3092,562.82322,052.4010.2693.2690.20.20.27.540.20.2
Liquide middelen en kortetermijnbeleggingen 850,704.246773,194.895799,481.235767,036.67736,583.88703,563.2493,288.624731,967.117927,259.206558,073.576399,710.448417,346.663324,591.23309,975.006255,680.457307,605.98289,402.392230,431.102382,865.54472,103.607277,778.35296,607.292221,711.358184,544.172193,008.673239,180.535231,125.976187,318.326179,745.709185,195.664179,107.521142,743.21996,868.77881,163.28491,843.5387,517.75101,194.798129,544.023149,946.428139,780.349144,466.922150,562.859175,282.059164,192.988143,995.469140,065.077125,952.3746,882.27312,956.00211,554.3747,216.2469,834.22613,467.5447,103.88327,145.07115,904.6273,241.5675,168.4881,830.657362.7481,487.0422,841.5592,112.225
Nettovorderingen 917,014.905885,511.506913,350.5021,151,350.1121,086,181.8871,177,553.3471,236,981.4411,027,871.594870,528.476846,604.985755,929.65751,389.57740,018.534667,629.886691,894.132630,510.471594,886.973709,877.641689,926.394666,951.426444,087.987383,294.749411,240.095445,287.735423,210.399399,079.654415,326.238435,719.98900430,617.369412,291.829433,509.112422,245.739444,090.644412,112.033404,858.424378,418.503364,549.303334,781.69363,621.275345,816.939324,606.987415,467.456441,628.987432,162.981238,537.577202,749.563184,906.623221,122.973190,662.35180,184.42782,509.50694,898.78286,917.191108,972.32684,791.16885,007.773118,124.064101,050.9450116,004.39107,013.677
Voorraad 1,237,798.6011,165,618.0621,145,641.8511,043,678.71,016,036.935850,171.029826,093.739847,229.326763,333.41697,846.583727,830.764669,326.162447,198.332382,401.836372,386.114352,790.256374,181.97384,285.2367,080.969408,699.22744,762.44151,901.68553,292.17551,309.57440,706.17146,375.62445,513.10337,543.56842,534.46238,029.49739,341.01238,379.99740,592.93648,547.12246,410.21635,129.16435,068.96943,023.8740,219.9532,071.03134,340.11931,085.52434,436.88629,883.37932,867.60443,689.17353,085.15557,710.97256,621.73442,042.75560,192.71154,822.67857,971.74560,317.75254,361.41361,892.50874,139.50881,728.32970,484.37265,877.13946,781.11344,939.22845,332.537
Overige vlottende activa 513,952.765525,187.796446,714.026258,671.652150,887.633186,116.4674,660.786159,554.61270,784.03162,346.0582,061.18474,912.64571,215.2447,332.3951,883.00158,797.36152,685.89241,461.3181,798.97298,244.57253,999.30218,694.7181,241.19316,290.84114,584.5974,375.82646.3-0.001412,394.394432,175.415-01.772.152313.278188.19318.37412.447352.896642.6048.17313.08351.509124.0455,304.2313,684.48690.6118.0991,036.58729.19229.1990.96611,120.15711,120.15811,120.158-0.0012,375.706682.7332,879.184708.146678.67390,904.5657.341,001.595
Totaal vlottende activa 3,519,470.5173,349,512.2593,305,187.6153,220,737.1342,989,690.3352,917,404.0432,561,024.592,766,622.652,631,905.1232,164,871.2011,885,532.0451,912,975.0391,583,023.3361,407,339.1231,321,843.7051,349,704.0681,311,157.2271,366,055.2611,441,671.8751,645,998.832820,628.08750,498.444687,484.821697,432.322671,509.84689,011.639692,011.617660,581.882634,674.565655,400.576649,065.902593,416.815570,972.978552,269.423582,532.583534,777.321541,134.638551,339.292555,358.286506,641.243542,441.399527,516.831534,449.977614,848.054622,176.546616,007.841417,593.204268,379.395254,513.551274,749.292258,162.274155,961.488165,068.953173,440.575168,423.674189,145.167162,854.976174,783.774191,147.239167,969.505139,172.72163,792.517155,460.034
Niet-vlottende activa:
Materiële vaste activa, netto 3,393,920.2973,331,825.6723,313,945.5173,211,246.3733,120,771.4823,112,525.693,135,104.4973,154,336.7661,995,475.0691,972,378.6362,096,293.1622,101,275.972,107,662.4472,121,855.4092,121,457.3392,145,441.5652,139,090.2992,138,379.2312,155,812.942,177,263.695466,917.163465,372.565418,692.883423,667.353416,620.33417,109.247421,678.924453,000.589456,931.86362,051.487355,675.276360,880.449361,637.381363,142.633366,830.011179,858.186194,889.379194,331.006191,979.446193,574.592194,859.771194,277.167190,073.583190,377.142189,615.727192,733.61175,392.64635,491.28439,705.4640,004.34940,498.383137,643.465137,600.052138,158.614136,189.557141,302.426141,836.4532,380.03733,448.26634,306.02635,391.20137,064.11237,676.18
Goodwill 02,082.552181,094.521000175,528.583000152,742.397000155,361.397000161,693.488000165,912.17400160,629.155160,629.155156,499.003159,408.461141,577.603141,436.862143,696.874126,186.269126,188.795126,196.371126,488.574126,496.151126,503.727122,086.547122,094.999122,136.164122,139.925122,126.316124,963.195134,376.08137,799.3119,831.836226.437361.175361.175361.176000238.4500000000
Immateriële activa 0454,296.879272,673.396436,800.368430,326.125420,381.333240,733.141481,428.349314,178.95263,897.74114,338.497268,937.608270,523.668270,300.305116,216.949172,136.474175,528.42181,989.58319,875.431198,606.73187,082.676188,441.60222,703.902190,018.471188,789.53528,599.41627,677.15630,556.73632,967.19419,533.24219,899.05613,741.87812,553.6319,505.4559,324.38410,353.78410,094.978,872.4526,317.2986,748.6166,309.2526,508.0736,882.1157,535.3487,782.7665,612.7715,764.6332,187.3852,412.2722,549.8142,670.7082,055.3632,204.9492,354.485305.473280.637304.803357.671350.973370.119781.183745.784789.201
Goodwill en immateriële activa 464,079.438456,379.432453,767.917436,800.368430,326.125420,381.333416,261.724481,428.349314,178.95263,897.74267,080.894268,937.608270,523.668270,300.305271,578.346172,136.474175,528.42181,989.583181,568.919198,606.73187,082.676188,441.602188,616.076190,018.471188,789.535189,228.571188,306.311187,055.739192,375.655161,110.845161,335.918157,438.752138,739.9135,694.25135,520.755136,842.358136,591.121135,376.179128,403.845128,843.615128,445.416128,647.998129,008.431132,498.543142,158.846143,412.071125,596.4692,413.8222,773.4472,910.9893,031.8842,055.3632,204.9492,354.485543.923280.637304.803357.671350.973370.119781.183745.784789.201
Langetermijnbeleggingen 694,945.501682,070.268637,819.582-316,026.975-402,554.24-107,153.853238,301.421-78,651.261-260,634.612147,378.733188,322.739260,565.436397,023.41313,966.112189,913.609128,198.918228,854.67981,114.50836,978.202-73,663.15592,069.15586,723.00881,529.46116,654.561109,556.58130,239.79913,086.005-417.958-10,085.363-26,765.147-3,728.224-6,032.50925,927.53556,695.979-13,512.229-22,939.001-22,944.1411,381.744-39,519.74341,270.51136,773.50132,784.56628,637.081-21,830.6351,118.285-3,968.39522,193.716170,160.078180,255.914111,644.57113,075.27872,470.93972,204.19273,849.60119,937.58541,676.76140,430.42233,056.62833,070.77331,263.70217,662.87417,670.21417,303.057
Belastingvorderingen 58,406.12758,672.03165,256.59864,831.35279,723.53187,170.0799,028.30745,069.06252,085.83147,885.86444,650.76942,560.0849,632.4345,457.31140,346.30938,030.14841,064.9432,527.95631,306.931401,025.597104,603.611137,230.842132,275.835123,811.747136,190.942150,619.6165,590.284106,206.383105,286.504109,272.16484,852.38195,973.36662,382.7728,996.50155,544.33381,330.68669,050.423085,387.3329,681.82914,356.77916,591.32220,926.0379,580.50511,509.10212,142.1149,144.627,411.3162,283.8312,283.8312,164.5092,982.3223,026.9282,426.8954,955.6514,082.0022,743.2144,712.5584,712.5584,631.183,050.6763,023.4952,817.735
Overige niet-vlottende activa 87,416.72674,094.40742,168.5421,092,373.3181,145,977.917857,312.603532,188.436729,800.706951,359.395487,255.825403,012.672362,655.939284,005.818323,538.276378,399.038232,282.019194,651.207279,978.338304,203.3511,915.8624,161.534,387.310.0015,025.4995,233.9320.0010.00153,888.39153,877.45716,185.71516,327.5816,515.33415,320.27923,999.13815,537.19815,135.82914,995.41548,108.827,308.8276,867.0317,677.9962,089.9298,046.41180,886.28954,060.99873,047.21511,491.428-0.0016,742.8410,561.0389,117.528,439.7158,169.5955,023.43723,863.54988.3391,752.6812,113.952,946.6992,947.5922,893.8882,630.7162,611.516
Totaal niet-vlottende activa 4,698,768.094,603,041.814,512,958.1564,489,224.4364,374,244.8164,370,235.8434,420,884.3854,331,983.6223,052,464.6332,918,796.7982,999,360.2353,035,995.0333,108,847.7743,075,117.4133,001,694.642,716,089.1242,779,189.5442,713,989.6152,709,870.3422,705,148.729854,834.134882,155.327821,114.256859,177.631856,391.32787,197.218788,661.525799,733.144798,386.113621,855.064614,462.932624,775.392604,007.867588,528.501559,920.068390,228.058392,582.198389,197.749373,559.708380,237.578382,113.463374,390.982376,691.543391,511.844398,462.958417,366.611383,818.879215,476.499231,761.492167,404.777167,887.574223,591.804223,205.716221,813.032185,490.256188,330.165187,067.5772,620.84474,529.26973,518.61959,779.82261,134.32161,197.689
Totaal activa 8,218,238.6067,952,554.0697,818,145.7717,709,961.577,363,935.1517,287,639.8866,981,908.9757,098,606.2725,684,369.7555,083,667.9994,884,892.284,948,970.0724,691,871.114,482,456.5364,323,538.3454,065,793.1934,090,346.774,080,044.8754,151,542.2174,351,147.5611,675,462.2141,632,653.7711,508,599.0761,556,609.9531,527,901.161,476,208.8571,480,673.1421,460,315.0261,433,060.6781,277,255.641,263,528.8341,218,192.2071,174,980.8451,140,797.9241,142,452.651925,005.38933,716.836940,537.041928,917.994886,878.821924,554.862901,907.812911,141.5191,006,359.8981,020,639.5041,033,374.452801,412.082483,855.895486,275.043442,154.07426,049.848379,553.291388,274.668395,253.607353,913.93377,475.332349,922.546247,404.618265,676.508241,488.124198,952.542224,926.838216,657.723
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 730,864.418765,697.402572,312.685641,152.329548,435.603458,967.06418,818.328514,048.651363,686.875333,390.832288,073.022379,397.582300,602.196256,451.404254,295.786253,275.593226,315.357252,094.157260,292.684400,505.37726,418.84936,432.47622,422.3860024,488.05928,905.7242,945.40938,662.881032,865.78225,027.67728,714.33626,419.06524,906.77325,897.25837,574.24233,494.06526,629.14420,969.12728,038.17139,208.60733,371.29224,614.17435,798.95943,346.4436,569.77325,039.1430019,107.26615,625.90714,940.03215,552.7211,088.1322,169.84520,186.29415,794.55422,523.67420,977.45117,579.31728,286.24329,262.765
Kortlopende schulden 1,060,802.698716,399.517781,928.663747,319.276677,326.79734,899.607731,922.389968,879.031856,022.416719,779.142823,452.417758,459.643647,183.063566,688.383539,395.684567,864.281631,581.02782,853.386781,936.917785,537.955304,685.221316,195.439284,217.62956,066.861347,366.635308,080.708345,729.696227,778.74257,155.768192,905.36230,240.001283,215.456273,038.922208,262.344215,586.352159,633.006170,413.449140,170.367194,425.663199,515.6178,234.272112,543.515125,687.212176,588.913298,055.543287,903.954291,597.557170,800.692168,317.3185,829.476153,908.172112,181.944120,544.498114,927.295113,616.633120,377.92599,254.346113,945.857128,488.8101,738.92363,837.11768,076.23756,153.901
Belastingschulden 36,379.53455,099.90946,186.25344,268.77945,321.89148,275.347175,808.636167,925.365185,340.86169,181.13598,887.98458,322.94550,693.41233,556.73347,366.6425,915.65120,493.19319,800.47934,499.27510,642.86214,103.68318,488.45527,434.77810,792.63914,249.9515,881.83911,278.85113,574.85710,598.07712,359.7739,004.7479,839.34210,400.60912,511.19518,486.668,720.2678,867.50311,059.0512,330.0699,790.66110,440.31417,115.919,222.9625,545.9999,169.32110,087.8934,297.248283.57501,165.3011,129.871465.5561,588.691385.6644,351.9364,117.7111,050.0274,611.4193,043.0011,047.849789.0871,431.0242,070.516
Uitgestelde opbrengsten 57,994.79859,770.753119,342.15917,040.771871,295.0681,095,107.80366,388.42848,549.53836,071.02137,278.068688,710.018656,406.324605,288.62624,609.535624,378.153505,648.082444,179.05443,220.373534,084.054438,535.632443,611.482426,185.575413,476.54900395,204.652408,797.655361,083.667327,554.7140276,934.164259,588.535237,497.163225,604.284245,527.433192,306.424168,884.181181,337.642194,794.66179,266.104195,268.284216,742.212205,175.095212,767.041198,895.115192,235.356120,071.79223,797.1070023,588.33318,166.31319,615.78428,393.87514,072.42717,578.49614,313.78718,706.39318,909.2513,931.28611,222.13615,087.41820,308.117
Overige kortlopende verplichtingen 957,808.781994,786.291955,584.475113,705.297112,935.82885,030.7621,086,356.6131,165,124.144829,975.536850,935.52515,619.10154,230.53951,774.63348,765.80516,130.34338,286.71739,912.00240,053.93511,444.27417,940.77831,404.71826,947.13,032.774689,650.185436,483.31417,237.006209.49183.661599.421327,274.94547.776522.66864.63320,930.608265.35920,992.35622,317.26935,231.93124,539.28519,038.88517,492.99210,044.36717,956.27625,011.13416,692.71325,936.0320.00126.60248,403.93534,369.488-0.001107.156107.157107.157277.942107.158107.156107.158107.317114.958221.59181.822152.23
Totaal kortlopende verplichtingen 2,807,470.6942,536,653.9622,429,167.9742,419,217.6742,209,993.2892,374,005.2322,303,485.7592,696,601.3632,085,755.8491,941,383.5661,815,854.5571,848,494.0891,604,848.5131,496,515.1281,434,199.9661,365,074.6741,341,987.4291,518,221.8511,587,757.9291,642,519.742806,120.269805,760.59723,149.338745,717.046783,849.949745,010.425783,642.561631,991.477623,972.784520,180.3540,587.723568,354.336539,315.054481,216.301486,285.917398,829.044399,189.141390,234.005440,388.751418,789.716419,033.719378,538.701382,189.876438,981.262549,442.33549,421.782448,239.123219,663.544216,721.235220,198.964196,603.77146,081.32155,207.471158,981.047139,055.132160,233.424133,861.583148,553.962170,029.041136,762.61892,860.161111,531.72105,877.013
Langlopende verplichtingen:
Langetermijnschulden 876,353.099988,122.655910,752.361973,409.51,033,846.423972,755.65846,934.556928,843.581,014,632.6051,060,456.1951,057,093.8831,084,266.9451,106,386.971,153,207.551,159,914.1651,040,400.6051,071,232.1341,016,819.4141,017,357.3561,132,165.04222,026.931191,527.335151,347.523146,202.49196,231.553100,446.88789,848.343217,807.147212,619.96197,409.924195,980.2897,235.13798,657.717157,719.339158,563.44958,467.51158,290.43779,205.69336,075.30316,622.71666,428.61399,975.44897,580.856109,280.12575,141.68977,910.17236,858.9459,00059,0009,00021,00025,00025,00025,556.7271,812.5051,812.5052,916.5562,626.1843,017.20914,938.55910,005.48815,005.48815,622.497
Uitgestelde opbrengsten niet-vlottend 16,049.16715,773.54815,883.04416,690.74617,245.76915,073.37514,819.10915,077.78552.28844.6742,095.8022,275.8742,452.3562,747.4252,750.75580,950.89578,762.17178,932.84380,327.73176,898.53325,321.2661,223.1192,902.83620,651.35419,514.05218,180.17519,416.00525,691.77325,009.9719,191.3976,499.5827,028.288019,849.10221,818.54916,070.03915,686.50111,512.3579,008.1187,799.8487,078.1895,056.6034,293.7513,536.063,027.1751,350.516747.5018,960.668862.4971,114.4681,212.7630394.622336.95850.77800000000
Uitgestelde belastingverplichtingen niet-vlottend 157,864.246141,698.018157,525.225183,455.871163,560.773165,220.776149,698.66251,368.695210,040.939177,680.759176,433.48196,384.588210,836.671183,011.961162,767.335121,647.191144,057.752110,076.401114,524.25791,026.426,183.0185,086.7147,114.3779,161.2199,429.7347,199.2439,888.51511,860.61812,855.2988,689.89710,249.179,442.48210,486.11416,282.11511,765.5975,515.1076,113.1086,298.1417,879.5318,734.4219,370.3028,522.41911,898.18616,054.89229,496.59927,517.91126,190.51719,824.0823,916.1423,913.32823,683.35624,387.02624,364.62224,093.3324,320.41725,027.06325,084.748000000
Overige niet-vlottende verplichtingen 557,883.55559,417.95668,501.745514,730.222499,793.012430,666.915426,104.4554,557.58541,373.45948,015.36345,901.44361,517.9259,400.73356,991.83556,225.3135,147.8635,445.9774,295.503-0.0013,564.0641,326.90724,218.36419,926.441,567.5991,228.5461,192.342102.034255.4620.001285.7080-0.00125,901.7232,914.54803,210.3453,384.1543,421.722,400.1772,399.2592,517.262,469.5932,909.2688,482.0672,890.5879,388.3533,341.925403.261503.957493.957435.256581.90.001-0.001-0.001525.057395.2471,382.8861,174.221,297.9221,214.0441,383.0261,199.725
Totaal niet-vlottende verplichtingen 1,608,150.0621,705,012.1721,752,662.3751,688,286.341,714,445.9771,583,716.7151,437,556.7261,749,847.6451,266,099.2911,286,196.991,281,524.6081,344,445.3271,379,076.731,395,958.771,381,657.5681,248,146.5531,299,498.0351,210,124.1611,212,209.3431,303,654.058254,858.122222,055.532181,291.177177,582.663126,403.885127,018.647119,254.897255,615250,485.23215,576.926212,729.03133,705.906135,045.554196,765.104192,147.59483,263.00283,474.2100,437.91155,363.12935,556.24485,394.364116,024.063116,682.061137,353.144110,556.05116,166.95267,138.88388,188.00984,282.59434,521.75346,331.37549,968.92649,759.24549,987.00626,983.69927,364.62528,396.5514,009.074,191.42916,236.48111,219.53216,388.51416,822.222
Totaal passiva 4,415,620.7574,241,666.1344,181,830.3494,107,504.0133,924,439.2663,957,721.9473,741,042.4844,446,449.0083,351,855.143,227,580.5573,097,379.1643,192,939.4162,983,925.2422,892,473.8982,815,857.5342,613,221.2272,641,485.4642,728,346.0122,799,967.2722,946,173.7991,060,978.3911,027,816.121904,440.514923,299.709910,253.834872,029.072902,897.458887,606.477874,458.014735,757.226753,316.753702,060.242674,360.608677,981.405678,433.511482,092.046482,663.341490,671.915495,751.88454,345.961504,428.083494,562.764498,871.936576,334.405659,998.38665,588.735515,378.006307,851.553301,003.829254,720.717242,935.145196,050.246204,966.716208,968.053166,038.831187,598.049162,258.134152,563.032174,220.47152,999.099104,079.693127,920.235122,699.235
Eigen vermogen:
Preferente aandelen 00042,493.68144,342.81344,431.699,410.13855,145.29654,679.42154,827.17511,892.67559,574.06762,218.42959,785.9780000000000000000000000000000000000000000000000000
Gewone aandelen 71,128.3571,128.3571,128.3571,128.3571,638.72571,638.72571,638.72571,638.72571,638.72571,638.72571,638.72571,638.72571,638.72571,638.72567,374.40567,374.40567,374.40567,374.40567,374.40567,374.40564,585.87564,585.87564,585.87564,585.87564,510.41564,472.68564,175.2961,955.9460,193.08560,193.08560,193.08559,702.59559,702.59559,702.59559,702.59559,702.59559,080.05558,432.8856,600.2156,600.2156,600.2156,397.1455,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.24555,808.245
Ingehouden winsten 807,856.959784,938.725752,622.156770,602.918730,191.852702,717.632680,118.149574,931.498563,551.442393,410.651374,610.108379,910.954387,069.319340,565.04304,331.417285,917.549299,227.633261,517.922256,222.19281,770.706174,247.276168,622.948165,546.812182,320.906175,683.66172,394.596171,699.728178,193.084172,267.314170,805.686170,061.11174,384.662171,851.149160,184.516160,867.858152,260.348149,974.326147,585.104147,440.253148,312.601144,467.174139,295.06144,912.332138,754.853148,287.894150,566.209142,127.823122,876.687133,277.32135,439.459132,962.26442,376.08241,211.32439,564.30641,780.68839,332.69436,340.53737,253.84532,885.85929,913.7434,273.81536,411.06433,144.745
Overige gereserveerde algehele resultaten -40,698.849-41,070.976-10,707.473-42,493.681-44,342.813-44,431.69-9,410.138-55,145.296-54,679.421-54,827.175-11,892.675-59,574.067-62,218.429-59,785.9780000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 72,870.68195,654.731105,243.83344,046.3544,811.78236,842.05239,729.09146,854.4247,306.66627,508.89727,541.12327,638.61524,971.449-2,540.37310,488.72512,822.1368,512.60912,617.93617,481.99113,918.93312,062.66812,671.39217,042.51513,813.25613,726.37815,211.5177,392.472-21,783.819-25,349.993-17,216.67-22,447.131-23,165.818-22,975.414-22,359.313-22,199.392-20,776.071-15,210.378-2,359.526-6,128.192-5,869.122-3,545.367-3,397.047-1,745.565,492.352-4,393.559-5,332.659-18,998.424-2,680.59-3,814.351-3,814.351-5,655.80685,318.71886,288.38390,913.00290,286.16694,736.34495,515.6311,779.4962,761.9342,767.044,790.7894,787.2945,005.498
Totaal eigen vermogen van aandeelhouders 911,157.142910,650.829918,286.866885,777.618846,642.359811,198.409791,485.965693,424.643682,496.833492,558.273473,789.956479,188.294483,679.493409,663.392382,194.547366,114.09375,114.647341,510.262341,078.585363,064.044250,895.819245,880.215247,175.202260,720.037253,920.453252,078.798243,267.49218,365.205207,110.406213,782.101207,807.064210,921.439208,578.33197,527.798198,371.061191,186.872193,844.003203,658.458197,912.271199,043.689197,522.017192,295.153198,975.018200,055.45199,702.58201,041.795178,937.644176,004.342185,271.214187,433.353183,114.703183,503.045183,307.952186,285.553187,875.099189,877.283187,664.41394,841.58691,456.03888,489.02594,872.84997,006.60393,958.488
Totaal eigen vermogen 3,802,617.853,710,887.9353,636,315.4223,602,457.5573,439,495.8853,329,917.9393,240,866.492,652,157.2632,332,514.6161,856,087.4431,787,513.1161,756,030.6561,707,945.8681,589,982.6391,507,680.8111,452,571.9661,448,861.3061,351,698.8631,351,574.9461,404,973.761614,483.823604,837.65604,158.562633,310.244617,647.326604,179.785577,775.684572,708.549558,602.664541,498.414510,212.081516,131.964500,620.237462,816.52464,019.14442,913.334451,053.496449,865.125433,166.113432,532.861420,126.779407,345.048412,269.584430,025.493360,641.124367,785.717286,034.076176,004.342185,271.214187,433.353183,114.703183,503.045183,307.952186,285.553187,875.099189,877.283187,664.41394,841.58691,456.03888,489.02594,872.84997,006.60393,958.488
Totaal passiva en aandeelhoudersvermogen 8,218,238.6067,952,554.0697,818,145.7717,709,961.577,363,935.1517,287,639.8866,981,908.9757,098,606.2725,684,369.7555,083,667.9994,884,892.284,948,970.0724,691,871.114,482,456.5364,323,538.3454,065,793.1934,090,346.774,080,044.8754,151,542.2174,351,147.5611,675,462.2141,632,653.7711,508,599.0761,556,609.9531,527,901.161,476,208.8571,480,673.1421,460,315.0261,433,060.6781,277,255.641,263,528.8341,218,192.2061,174,980.8451,140,797.9251,142,452.651925,005.38933,716.837940,537.041928,917.994886,878.821924,554.862901,907.812911,141.5191,006,359.8981,020,639.5041,033,374.452801,412.082483,855.895486,275.043442,154.07426,049.848379,553.291388,274.668395,253.606353,913.93377,475.332349,922.547247,404.618265,676.508241,488.124198,952.542224,926.838216,657.723