SG Global Co.,Ltd.
KRX:001380.KS
2810 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 27,032.501 | 15,953.767 | 9,095.675 | 16,739.567 | 11,981.59 | 10,372.437 | 6,633.909 | 4,923.668 | 4,903.805 | 2,100.037 | 5,922.153 | 2,040.014 | 4,714.516 | 5,814.021 | 7,550.331 | 33,791.799 | 15,892.626 |
Kortetermijnbeleggingen
| 1,069.852 | 1,348.407 | 732.901 | 3,000 | 2,000 | -109,876.691 | 1,000 | -115,015.62 | 0 | 0 | 0 | 4.07 | 1,052.17 | 1,208.12 | 0 | 59,500 | 64,008.39 |
Liquide middelen en kortetermijnbeleggingen
| 28,102.353 | 17,302.174 | 9,828.576 | 19,739.567 | 13,981.59 | 10,372.437 | 7,633.909 | 4,923.668 | 4,903.805 | 2,100.037 | 5,922.153 | 2,044.084 | 5,766.686 | 7,022.141 | 7,550.331 | 93,291.799 | 79,901.016 |
Nettovorderingen
| 12,978.039 | 7,525.06 | 9,358.173 | 17,230.475 | 18,749.623 | 21,643.638 | 17,854.434 | 27,501.546 | 14,322.185 | 14,015.145 | 16,576.958 | 15,603.817 | 12,285.351 | 9,862.729 | 8,617.731 | 11,726.401 | 0 |
Voorraad
| 15,295.655 | 10,251.585 | 9,814.327 | 11,283.53 | 16,248.134 | 20,497.613 | 22,711.571 | 25,657.845 | 26,907.095 | 26,030.93 | 65,153.271 | 57,496.141 | 21,769.18 | 11,158.502 | 11,983.937 | 12,874.284 | 11,900.308 |
Overige vlottende activa
| 1,337.653 | -0 | -0 | -242 | -242 | 0.001 | 0 | -0.001 | -0 | -0 | 0 | 0 | 371.559 | 0.001 | -0.001 | -0.001 | 13,221.121 |
Totaal vlottende activa
| 57,713.7 | 35,078.818 | 29,001.076 | 48,011.573 | 48,737.348 | 52,513.688 | 48,199.914 | 58,083.058 | 46,133.084 | 42,146.112 | 87,652.382 | 75,144.043 | 40,192.775 | 28,043.373 | 28,151.998 | 117,892.483 | 105,022.445 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 38,485.196 | 38,291.716 | 40,849.573 | 31,196.42 | 29,272.541 | 26,957.68 | 22,838.65 | 25,091.125 | 29,940.244 | 42,452.097 | 40,786.057 | 43,158.574 | 45,546.45 | 93,457.126 | 71,194.37 | 61,927.243 | 54,103.848 |
Goodwill
| 0 | 0 | 0 | 0 | 1,660.704 | 2,933.887 | 2,933.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,055.939 | 1,169.487 | 952.638 | 142.287 | 166.603 | 121.737 | 137.761 | 174.355 | 190.515 | 211.388 | 156.768 | 152.285 | 172.797 | 0.737 | 4.415 | 17.937 | 16.537 |
Goodwill en immateriële activa
| 1,055.939 | 1,169.487 | 952.638 | 142.287 | 1,827.307 | 3,055.624 | 3,071.648 | 174.355 | 190.515 | 211.388 | 156.768 | 152.285 | 172.797 | 0.737 | 4.415 | 17.937 | 16.537 |
Langetermijnbeleggingen
| 100,508.881 | 324.033 | 4,538.767 | 4,729.494 | 8,376.819 | 117,098.384 | 7,460.89 | 126,712.327 | 0 | 0 | 0 | 9,797.655 | 7,173.463 | 5,601.955 | 0 | -55,000.925 | -59,599.291 |
Belastingvorderingen
| 312.258 | -324.033 | 111,860.498 | 114,786.148 | 115,852.333 | -117,098.384 | 115,844.388 | -126,712.327 | 0 | 0 | 0 | 57,751.472 | 95,740.746 | 1,592.283 | 0 | 59,815.855 | 64,008.39 |
Overige niet-vlottende activa
| 170.824 | 111,395.427 | -181.098 | -0 | 0 | 117,098.384 | 0 | 126,794.629 | 126,883.304 | 116,374.636 | 67,885.37 | 0.001 | 0.001 | 0.002 | 4,378.428 | -0.001 | 15,338.198 |
Totaal niet-vlottende activa
| 140,533.098 | 150,856.63 | 158,020.378 | 150,854.349 | 155,329 | 147,111.688 | 149,215.576 | 152,060.109 | 157,014.063 | 159,038.121 | 108,828.195 | 110,859.986 | 148,633.456 | 100,652.103 | 75,577.213 | 66,760.109 | 73,867.682 |
Totaal activa
| 198,246.797 | 185,935.448 | 187,021.454 | 198,865.922 | 204,066.348 | 199,625.376 | 197,415.49 | 210,143.168 | 203,147.148 | 201,184.232 | 196,480.577 | 186,004.029 | 188,826.231 | 128,695.476 | 103,729.211 | 184,652.593 | 178,890.127 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 11,648.684 | 7,813.74 | 3,468.096 | 10,041.108 | 12,833.206 | 12,254.896 | 13,319.557 | 11,619.597 | 11,037.268 | 8,702.411 | 13,955.453 | 16,402.082 | 9,857.034 | 2,698.532 | 4,201.21 | 8,849.043 | 4,483.879 |
Kortlopende schulden
| 19,492.808 | 31,783.522 | 7,053.746 | 22,900.7 | 36,380.375 | 30,356.661 | 39,185.445 | 58,581.003 | 51,219.739 | 25,856.892 | 28,497.152 | 11,298.091 | 32,955.338 | 27,060.618 | 11,674.981 | 3,410.509 | 1,344.378 |
Belastingschulden
| 3,836.032 | 334.785 | 9.382 | 222.926 | 671.937 | 38.746 | 777.054 | 744.409 | 2.357 | 0 | 153.76 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 96.959 | 141.564 | 2,592.671 | 3,796.937 | 8,266.556 | 38.746 | 4,095.7 | 6,531.265 | 5,452.551 | 3,419.505 | 6,243.569 | 4,529.522 | 2,402.605 | 1,884.179 | 0 | 3,213.114 | 3,251.172 |
Overige kortlopende verplichtingen
| 7,395.242 | 3,483.931 | -0 | -0 | 0 | 3,445.899 | -0 | -0 | 0 | 0 | -0.001 | 0 | -0 | 0.001 | 483.829 | -0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 38,633.693 | 43,222.757 | 13,114.513 | 36,738.745 | 57,480.138 | 46,096.201 | 56,600.702 | 76,731.865 | 67,709.557 | 37,978.808 | 48,696.174 | 32,229.695 | 45,214.977 | 31,643.33 | 16,360.02 | 15,472.665 | 9,079.43 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 9,000 | 11,565.241 | 39,774.539 | 24,210.602 | 4,723.046 | 10,000 | 0 | 0 | 2,344 | 22,995.585 | 11,629.051 | 22,023.058 | 1,531.626 | 1,704.407 | 1,531.238 | 1,709.27 | 9,236.788 |
Uitgestelde opbrengsten niet-vlottend
| 1,560.845 | 0 | 0 | 0 | 6,174.333 | 0 | 0 | 0 | 0 | 4,489.028 | 0 | 0 | 901.703 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,602.699 | 5,972.242 | 6,390.765 | 5,792.994 | 5,624.274 | 10,753.48 | 11,123.204 | 10,668.478 | 10,925.173 | 11,152.003 | 10,738.079 | 10,674.991 | 10,420.415 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,397.827 | 4,015.016 | 4,761.84 | 5,677.199 | -0 | 5,720.469 | 5,573.651 | 5,012.351 | 4,064.414 | -0 | 1,809.68 | 1,435.92 | -0 | 1,966.268 | 3,606.33 | 4,630.287 | 6,236.834 |
Totaal niet-vlottende verplichtingen
| 18,561.371 | 21,552.499 | 50,927.144 | 35,680.795 | 16,521.652 | 26,473.949 | 16,696.855 | 15,680.829 | 17,333.587 | 38,636.616 | 24,176.81 | 34,133.969 | 12,853.745 | 3,670.675 | 5,137.568 | 6,339.557 | 15,473.622 |
Totaal passiva
| 57,195.064 | 64,775.256 | 64,041.656 | 72,419.539 | 74,001.79 | 72,570.15 | 73,297.557 | 92,412.694 | 85,043.145 | 76,615.424 | 72,872.984 | 66,363.664 | 58,068.721 | 35,314.005 | 21,497.589 | 21,812.222 | 24,553.053 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 33,359.01 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.165 | 0.165 |
Gewone aandelen
| 22,482.127 | 22,482.072 | 22,482.072 | 22,482.127 | 22,482.072 | 22,482.072 | 22,482.126 | 20,873.735 | 20,873.735 | 20,873.735 | 20,873.735 | 20,873.735 | 20,873.735 | 20,873.735 | 20,873.735 | 64,226.875 | 64,226.875 |
Ingehouden winsten
| 36,176.538 | 53,512.08 | 55,220.247 | 60,112.738 | 62,336.521 | 61,963.298 | 58,926.793 | 58,419.656 | 59,364.392 | 66,242.575 | 67,543.213 | 64,892.523 | 75,536.926 | 31,536.273 | 21,707.76 | 25,876.374 | 16,586.508 |
Overige gereserveerde algehele resultaten
| 1,234.952 | -33,957.017 | -34,232.226 | -35,658.132 | -33,877.093 | -33,836.608 | -33,359.01 | -29,953.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 81,158.117 | 79,123.003 | 79,509.65 | 79,509.595 | 79,123.003 | 76,446.409 | 42,709.015 | 68,390.031 | 37,865.821 | 37,452.443 | 35,190.59 | 33,874.051 | 34,346.794 | 40,971.408 | 39,650.073 | 72,736.957 | 73,523.527 |
Totaal eigen vermogen van aandeelhouders
| 141,051.734 | 121,160.193 | 122,979.798 | 126,446.382 | 130,064.558 | 127,055.226 | 124,117.933 | 117,730.474 | 118,104.003 | 124,568.808 | 123,607.593 | 119,640.364 | 130,757.51 | 93,381.471 | 82,231.623 | 162,840.371 | 154,337.075 |
Totaal eigen vermogen
| 141,051.734 | 121,160.193 | 122,979.798 | 126,446.382 | 130,064.558 | 127,055.226 | 124,117.933 | 117,730.474 | 118,104.003 | 124,568.808 | 123,607.593 | 119,640.364 | 130,757.51 | 93,381.471 | 82,231.623 | 162,840.371 | 154,337.075 |
Totaal passiva en aandeelhoudersvermogen
| 198,246.797 | 185,935.448 | 187,021.454 | 198,865.922 | 204,066.348 | 199,625.376 | 197,415.49 | 210,143.168 | 203,147.148 | 201,184.232 | 196,480.577 | 186,004.028 | 188,826.231 | 128,695.476 | 103,729.211 | 184,652.593 | 178,890.127 |