SAMSUNG PHARM. Co., LTD.

KRX:001360.KS

1518 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22014 Q42014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 022,075.57439,635.4054,281.3081,881.80711,212.01226,963.12935,986.09859,352.44931,449.37530,208.38426,097.43911,577.18653,687.54857,413.22326,444.83422,612.11531,399.00828,926.6832,057.2533,104.04111,936.6643,151.35810,943.99514,785.0642,559.6892,931.622,054.1443,640.8971,859.9195,390.1838,078.6347,755.96625,382.30219,591.6967,921.14313,019.5473,116.53600.287312.86416.077583.0831,480.0488,272.842637.3571,049.4142,240.468337.389455.502639.839267.017316.991305.4351,837.799114.6011,283.8333,443.8081,305.7451,523.1011,589.5181,631.2931,627.8932,008.5532,190.6182,660.6342,365.0186,979.357
Kortetermijnbeleggingen 03,0005,002.31808,00010,00020,00020,0001,508.90131,585.4233,871.99238,304.2640,60010,6006002,586.35521,521.57714,429.63216,937.43117,782.42824,515.05138,497.4442,568.83940,882.85632,432.54931,740.00627,881.4169,242.28611,051.8976,698.9427,019.2776,659.65210,847.98,956.44519,890.34827,322.61212,460.632000000000000000001,553.36600004.1784.1784.1784.1783,004.1783,025.21325.21325.213
Liquide middelen en kortetermijnbeleggingen 025,075.57444,637.7234,281.3089,881.80721,212.01246,963.12955,986.09860,861.3563,034.79564,080.37564,401.69952,177.18664,287.54858,013.22329,031.18944,133.69145,828.6445,864.11419,839.68127,619.09250,434.10445,720.19751,826.85147,217.61334,299.69530,813.03611,296.4314,692.7948,558.86112,409.45744,738.28618,603.86634,338.74739,482.04435,243.75525,480.1793,116.53600.287312.86416.077583.0831,480.0488,272.842637.3571,049.4142,240.468337.389455.502639.839267.017316.991305.4351,837.7991,667.9671,283.8333,443.8081,305.7451,523.1011,593.6961,635.4711,632.0712,012.7315,194.7965,685.8472,390.2317,004.57
Nettovorderingen 006,851.1387,550.0466,763.759,848.4457,919.2117,491.3697,111.6087,894.759,651.86710,024.74212,883.98916,024.32513,455.89913,877.5314,332.94514,757.96518,511.26615,862.11417,266.39616,067.9216,699.56216,188.77215,527.04123,117.82115,432.79422,699.68216,795.64718,065.4615,540.47217,426.57713,724.41515,866.5214,082.96512,570.80311,645.56813,463.203038,304.46500049,451.97100046,596.1940000035,815.89332,367.78631,701.96629,090.88727,260.4240024,786.74324,872.62924,030.45123,282.862022,147.1050
Voorraad 017,801.41116,839.93416,258.68514,401.69110,712.1038,311.3785,033.5328,131.0896,096.2998,423.59610,611.96313,550.63310,917.79812,705.4113,186.94613,880.41813,319.35212,267.06312,022.36410,164.1789,931.4419,308.65513,330.18713,046.43311,633.52110,581.79513,140.75712,385.60712,493.0913,160.60614,639.13312,465.79510,773.6039,678.34611,262.2859,353.1456,144.3096,643.5776,702.08511,574.51411,656.89711,679.03411,055.67310,945.23910,728.87210,512.5118,699.2767,624.4117,889.2536,979.6046,328.5148,028.6618,134.5448,009.6288,057.8127,768.5096,610.4786,305.0826,767.0146,493.0916,914.6796,456.4435,925.9856,119.7946,524.1155,532.203
Overige vlottende activa 56,375.7941.8518,210.7241,363.6318,124.81110,677.6998,685.41,060.336193.516149.318233.27210,376.28713,359.779493.1922,959.10223,093.88714,431.37214,835.726652.54120,472.26621,717.92814,345.083,612.60615,051.2029,326.18520,261.72219,583.4296,611.3138,326.2686,391.3119,326.3895,980.9954,917.3913,727.61716,336.69622,970.44223,150.1416,653.3936,145.00138,312.46550,593.57654,951.89249,068.55649,451.9748,784.87246,649.55149,745.54846,596.19548,476.87548,748.59846,382.4440,426.19438,354.3435,815.89432,367.78531,701.96729,090.88627,260.42527,333.73925,059.97924,786.74524,872.6324,030.4523,282.86322,357.93226,147.10521,161.01
Totaal vlottende activa 56,375.757,751.88869,688.3829,453.6732,408.30842,601.81463,959.90869,571.33476,297.56477,175.16182,389.1185,389.94979,087.59891,722.86193,677.73565,312.02272,445.48273,983.71877,294.98452,334.31159,501.19881,173.41779,724.61786,202.01580,611.27566,194.93860,978.26142,757.64645,830.31944,792.26247,711.45380,013.9548,954.47564,706.48765,497.08669,476.48257,983.46425,914.22943,388.86545,327.41162,584.16767,191.87262,227.63868,780.48660,367.46858,427.83762,498.52755,632.8656,556.78857,277.6953,629.06147,071.69946,688.43645,788.23742,045.3841,043.61240,303.20335,176.64835,161.92233,420.68932,915.30733,419.3832,499.62434,403.64434,163.57335,061.45133,697.783
Niet-vlottende activa:
Materiële vaste activa, netto 025,495.14725,912.9926,152.04726,667.39926,682.56326,718.49526,643.51531,160.20231,204.11931,422.57331,459.99149,982.12350,476.02850,551.36992,213.90886,181.89785,984.52785,978.70878,135.75977,165.64673,944.11573,435.19173,839.26773,593.41874,233.44575,038.44575,351.21376,011.7972,861.48872,405.35159,305.75953,634.0244,754.54942,434.10835,561.3931,708.7530,515.89532,579.18232,839.27333,072.30332,990.0432,792.77232,247.11931,963.31431,809.04731,076.71230,864.06430,426.20230,559.03730,67830,313.80530,275.93830,165.76529,781.43129,919.66730,126.78930,186.03430,339.86430,100.40115,654.3415,799.15615,330.57715,497.83215,694.73615,691.79715,461.137
Goodwill 0000000000000000000000000001,437.3941,437.3941,437.3941,437.3942,712.3052,712.3052,712.3052,712.3052,712.3052,712.305000000000000000000000000000000
Immateriële activa 05,645.0285,645.0285,645.02813,200.91513,2001,2001,2001,166.309987.681837.93871.764969.637652.944655.418699.164724.082785.99425.7853,769.5713,665.0123,521.3143,229.2942,810.732,614.1872,452.7022,169.663,376.4613,143.2833,005.4632,745.0947,037.2856,550.9756,407.8866,348.562543.206375.027256.406358.776363.748367.972375.943131.336137.789125.233132.478126.634134.912147.148158.991171.879117.963125.308136.921149.831151.849159.347156.144169.319179.899192.163204.607221.778226.964239.544241.806251.24
Goodwill en immateriële activa 05,645.0285,645.0285,645.02813,200.91513,2001,2001,2001,166.309987.681837.93871.764969.637652.944655.418699.164724.082785.99425.7853,769.5713,665.0123,521.3143,229.2942,810.732,614.1872,452.7022,169.664,813.8554,580.6774,442.8574,182.4889,749.599,263.289,120.1919,060.8673,255.5113,087.332256.406358.776363.748367.972375.943131.336137.789125.233132.478126.634134.912147.148158.991171.879117.963125.308136.921149.831151.849159.347156.144169.319179.899192.163204.607221.778226.964239.544241.806251.24
Langetermijnbeleggingen 030,342.65630,189.55932,223.2122,541.40219,244.9714,611.674-141.94718,026.016-10,678.198-12,645.164-15,856.617-19,198.6285,397.00316,750.29414,343.534-3,458.8733,295.4771,721.8374,486.751-1,791.726-34,542.279-41,613.677-39,927.694-31,477.387-31,248.444-27,389.854-4,700.262-2,470.845751.375376.212132.675-4,114.233-823.028-13,254.694-25,982.122-11,160.00800000000000000000-512.1940000671.394637.528551.394491.394-2,553.606-2,634.641320.359350.359
Belastingvorderingen 00-5,645.02808,621.07310,612.855-4,611.674141.947-18,026.016012,645.164044,355.49614,397.654,138.2676,157.33124,846.9317,758.623019,924.52826,657.75141,702.1445,871.23944,025.444047,270.58141,621.97118,313.3518,715.69613,288.90813,609.24313,249.618015,546.41126,480.314000000000000000000000000426.0410431.541436.54103,442.05500
Overige niet-vlottende activa 85,863.459199.6485,647.3945.0760-0.00125,276.46720,499.95920,330.66433,682.67823,161.33143,590.99100.0010-0-0-019,553.5580070.00102,855.54443,877.905-0.0011,775.7114,1160.0020.0010.0010.00117,437.866-0.001027,322.61212,460.632723.8241,624.1621,649.1621,649.1611,659.1621,907.5621,853.0561,890.046890.996891.946892.898986.896970.9441,146.1731,165.3581,093.0181,063.0181,959.9111,372.7191,317.4361,237.4351,162.4360.001424.5410.0010.0013,425.02-0.001442.055442.055
Totaal niet-vlottende activa 85,863.45961,682.47861,749.94464,025.36271,030.78969,740.38853,194.96148,343.47452,657.17555,196.27955,421.83460,066.12976,108.62870,923.62672,095.349113,413.936108,294.034107,824.617107,679.888106,316.609105,696.68284,695.29180,922.04783,603.29188,608.12392,708.28393,215.93297,894.15696,837.3291,344.62990,573.29482,437.64376,220.93368,598.12264,720.59640,157.39136,096.70631,496.12534,562.1234,852.18335,089.43635,025.14534,831.6734,237.96333,978.59332,832.52132,095.29231,891.87331,560.24631,688.97231,996.05231,597.12631,494.26431,365.70431,378.97931,444.23531,603.57231,579.61331,671.61931,377.73616,908.57216,986.69916,480.29116,596.2116,741.69316,696.01716,504.791
Totaal activa 142,239.159119,434.366131,438.32493,479.032103,439.097112,342.202117,154.869117,914.809128,954.739132,371.44137,810.944145,456.078155,196.226162,646.487165,773.084178,725.958180,739.516181,808.336184,974.872158,650.919165,197.88165,868.707160,646.664169,805.305169,219.398158,903.221154,194.193140,651.802142,667.638136,136.892138,284.747162,451.593125,175.408133,304.609130,217.682109,633.87394,080.16957,410.35477,950.98580,179.59497,673.604102,217.01797,059.308103,018.44994,346.06191,260.35894,593.81987,524.73388,117.03488,966.66285,625.11378,668.82578,182.777,153.94173,424.35972,487.84571,906.77566,756.26166,833.54164,798.42449,823.87850,406.07948,979.91550,999.85450,905.26651,757.46850,202.574
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 04,673.0985,448.1135,858.6925,243.2346,577.4436,503.7974,727.3264,157.6734,911.71,708.3475,325.6213,605.2145,581.9274,607.95,603.185,779.9666,757.7537,375.5636,082.3736,114.0076,088.9764,692.3446,192.4186,174.4336,141.1566,211.1664,834.1634,884.7455,279.3424,284.9524,551.7595,154.725,904.812,720.8817,458.4556,109.8564,660.59212,508.41115,317.97513,712.02617,376.17212,723.68914,506.26215,078.51213,537.03311,743.5614,405.24914,349.55913,459.40812,936.4837,674.8677,909.8737,311.356,035.6326,194.5417,565.2966,779.3135,834.8185,834.5754,785.0175,553.7854,392.6184,699.3574,607.4174,385.4823,341.303
Kortlopende schulden 04,229.4674,396.328493.668854.131977.28993.1651,279.5071,176.2191,145.4091,096.5711,018.0591,136.544353.4121,309.54423,281.33422,722.28924,383.81231,018.11512,862.1913,269.90815,206.50716,310.63514,491.13514,699.36131,357.31340,460.65646,938.77244,723.30230,210.64827,876.11838,346.04835,897.83320,375.32520,433.76621,873.26419,443.47822,642.19820,479.520,399.518,35018,35018,390.518,630.98121,729.28921,994.28922,033.521,941.20421,848.25722,082.95921,479.23620,80024,30021,00021,00021,00020,00016,00016,00016,00016,00016,00016,00018,374.75118,320.40518,269.6380
Belastingschulden 000000027.8600412.17500286.8521,885.33832.5160016.587000476.784131.652604.38234.890219.76255.129246.869012.80351.434129.13180.8460251.638114.2937768501,0161,0587583457686635356919251,0351,124914.8751,014.5831,089.9731,400.726475.139377.83711.28720.714509.387568.976446.349428.822550.372255.24304.396395.757
Uitgestelde opbrengsten 0367.336383.445401.2986,673.4037,912.823470.595677.897866.675760.0821,286.555832.619,020.1038,711.7817,733.4921,305.90510,693.59610,435.0133,500.7043,087.8932,815.822,640.1343,690.1853,859.244604.38234.895,506.3533,749.5764,429.6555,001.3644,346.81312.80351.4344,761.9882,670.29502,602.9761,166.7777765,946.2141,0161,0587584,284.4915,4976635358,791.1269251,0351,1248,242.3057,279.7616,835.7767,788.1787,075.8735,714.7555,884.2866,686.143509.3874,840.2234,811.124428.8224,784.556255.24304.3960
Overige kortlopende verplichtingen 18,307.0545,080.0695,949.8896,465.9876,203.4947,437.8639,076.378,198.3448,545.9737,431.4517,248.19510,353.4879,020.1038,424.9295,848.15221,273.38910,693.59510,435.0123,484.1173,087.8942,815.8192,640.1333,213.4023,401.3432,746.76910,254.2975,506.3543,529.8134,374.525-246.8684,346.8134,620.7395,495.7114,632.8562,589.4484,206.965-251.6371,052.4854,560.985,096.2145,815.1355,797.4344,453.4153,939.4914,775.9684,127.0289,412.8158,100.1267,958.4277,858.1027,4887,327.4316,265.185,745.8026,387.456,600.7355,336.9245,173.0055,965.4284,807.5574,271.2454,364.7744,436.3514,234.1834,029.9953,184.6083,143.6
Totaal kortlopende verplichtingen 18,307.05414,349.9715,794.3312,818.34712,770.76915,467.54516,573.33214,233.03613,879.86513,488.5610,465.28816,697.16613,761.86214,647.1213,650.93450,190.41939,195.8541,576.57741,894.38222,032.45622,199.73423,935.61624,693.16424,869.04825,433.70947,857.43652,178.17555,522.5154,037.70145,492.71936,507.88447,556.95546,702.56631,042.12225,824.94133,538.68430,759.28728,469.56838,324.89141,663.68938,893.16142,581.60636,325.60437,421.73442,351.76940,321.3543,724.87545,137.57945,081.24344,435.46943,027.71936,717.17339,489.63635,147.12534,823.80834,270.41533,280.0528,663.59828,520.9627,151.51925,625.23826,364.90825,257.79127,858.66327,213.05726,144.1246,880.66
Langlopende verplichtingen:
Langetermijnschulden 0118.631153.871101.818317.61371.548520.44720.652696.813849.1821,004.5811,101.936-443.06394.68281.9194,867.4855,074.1775,319.4641,029.7231,421.7681,834.6022,123.572,149.7384,181.7814,423.524,664.9584,906.0955,632.2167,007.1567,906.94216,307.44917,475.37917,282.11151,348.72454,230.85136,948.03222,811.0443,394.53417,910.58317,983.8819,906.19220,170.29321,374.89129,130.35815,165.01114,795.59914,901.1437,671.497,688.1587,704.5125,720.5585,736.302174.4083,689.563153.47166.782177.31454.94855.62156.27356.90257.5158.09658.66259.20659.72918,279.269
Uitgestelde opbrengsten niet-vlottend 0111.501122.687238.429220.731251.166263.4324.541330.471284.43258.245370.085345.462627.501620.199609.425679.556301.889105.29280.06314.397159.532615.45100000003,024.34102,752.0142,806.82301,897.6320000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 02,631.0022,631.0022,631.002154.49233.593000000510.53657.5651,200.0541,143.4092,262.3962,218.8921,986.037909.464541.10901,525.334000000067.308729.877977.703519.3731,297.855454.143891.032000000000000000000000000000000
Overige niet-vlottende verplichtingen 3,459.50677.764295.207104.889033.59377.9346.663570.761456.024514.60616.417202.2957.565002,467.6862,218.89292.1390541.1081,952.91803,986.4193,596.0683,473.9053,241.4323,534.2513,210.9872,977.7463,024.3412,911.4990519.3742,627.42454.1441,881.9052,251.3642,271.2411,790.7631,846.1091,784.2942,198.1731,753.1831,897.2281,622.4121,425.7681,272.721,495.9681,467.5251,690.6271,657.6262,261.422,239.712,618.8132,586.6943,423.7333,642.813,666.963,443.1883,653.7813,556.033,535.2733,235.8933,068.5442,715.0922,613.717
Totaal niet-vlottende verplichtingen 3,459.5062,938.8983,202.7673,076.138692.833656.307798.4791,091.8561,598.0441,589.6351,575.1431,488.438923.472779.7481,902.1726,620.3188,016.1297,840.2443,213.1882,611.2922,690.1074,076.4884,290.5238,168.28,019.5888,138.8638,147.5279,166.46710,218.14310,884.68819,399.09821,116.75621,011.8354,674.92158,156.12639,299.80825,583.9815,645.89720,181.82419,774.64321,752.30121,954.58723,573.06430,883.54117,062.23916,418.01116,326.9118,944.219,184.1269,172.0377,411.1857,393.9282,435.8285,929.2732,772.2832,753.4763,601.0473,697.7583,722.5813,499.4613,710.6833,613.543,593.3693,294.5553,127.752,774.82120,892.986
Totaal passiva 21,766.5617,288.86918,997.09715,894.48513,463.60216,123.85117,371.81115,324.89215,477.90915,078.19612,040.43118,185.60514,685.33415,426.86915,553.10656,810.73847,211.97949,416.82145,107.57124,643.74824,889.84128,012.10428,983.68733,037.24833,453.29755,996.29960,325.70264,688.97764,255.84456,377.40755,906.98268,673.7167,714.39585,717.04383,981.06872,838.49256,343.26934,115.46558,506.71561,438.33260,645.46364,536.19359,898.66868,305.27559,414.00856,739.36160,051.78654,081.78854,265.36853,607.50650,438.90544,111.10141,925.46441,076.39837,596.09137,023.89136,881.09732,361.35632,243.54130,650.9829,335.92129,978.44828,851.1631,153.21930,340.80628,918.94527,773.647
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 047,081.0447,081.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,423.68430,774.85730,774.85730,774.85730,774.85729,305.56429,305.56429,305.56429,117.52429,117.52429,067.87222,067.87220,713.44119,856.78519,856.78519,856.78519,856.78519,856.78515,356.78514,341.91313,791.81213,223.95513,157.44311,430.6856,207.6595,819.5245,819.5245,754.5245,446.3144,964.14,144.9294,016.984,016.1253,794.86737,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.665
Ingehouden winsten 0-118,029.096-107,753.108-102,943.393-91,562.729-85,319.873-81,719.383-78,912.524-68,398.912-64,582.497-55,957.161-54,457.199-41,374.103-34,665.377-28,382.531-36,821.404-15,903.656-17,046.871-9,624.789-4,508.0611,644.8771,834.648-3,379.5841,725.4961,007.355-653.442-49,654.623-50,264.51-47,722.859-45,835.943-43,434.868-32,016.315-27,523.209-24,051.95-21,702.923-22,832.411-18,395.479-23,748.181-731.164-21,621.042-3,557.205-2,584.285-2,557.384-3,132.252293.495405.898265.846-18,465.819-17,556.961-16,049.47-16,222.418-16,850.902-15,151.39-15,331.083-15,580.358-15,944.672-16,382.948-17,013.721-16,818.627-17,261.182-17,254.069-17,314.395-17,613.272-17,895.391-17,177.566-14,903.503-15,313.099
Overige gereserveerde algehele resultaten 02,577.912,597.6532,597.6531,598.3351,249.1672,399.7232,399.7231,862.8441,862.8431,714.7742,778.8691,681.0421,681.0421,823.0720000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 120,472.599170,515.644172,703.782146,537.386147,957.185147,957.185147,921.401147,921.401148,294.702148,294.702148,146.634148,146.633148,303.956148,303.956145,178.826127,961.767118,656.337118,663.53118,717.234107,152.845109,357.59882,942.631105,925.03781,314.10781,917.11557,683.532122,809.67393,657.10894,437.33494,085.159105,955.84794,056.46369,627.43545,344.5854,147.72233,110.37729,628.87135,612.38513,967.77534,542.7834,765.82234,510.58634,271.71132,881.32630,493.62930,098.11930,260.06248,113.89713,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.961-206.639-206.639-206.639-206.639-206.639-206.639-206.639
Totaal eigen vermogen van aandeelhouders 120,472.599102,145.498112,441.22777,584.54789,975.49596,218.35199,783.058102,589.917113,476.83117,293.244125,770.512127,270.474140,510.892147,219.619150,219.978121,915.22133,527.537132,391.515139,867.301134,007.171140,308.039137,856.603131,662.977136,768.057135,766.101102,906.92293,868.49175,962.82578,411.79479,759.48582,377.76493,777.8857,461.01147,587.56346,236.61136,795.37737,736.90123,294.88919,444.2718,741.26237,028.14137,680.82537,160.64134,713.17434,932.05334,520.99734,542.03333,442.94533,851.66535,359.15635,186.20834,557.72436,257.23636,077.54335,828.26835,463.95435,025.67834,394.90534,589.99934,147.44420,487.95720,427.63120,128.75419,846.63520,564.4622,838.52322,428.927
Totaal eigen vermogen 120,472.599102,145.498112,441.22777,584.54789,975.49596,218.35199,783.058102,589.917113,476.83117,293.244125,770.512127,270.474140,510.892147,219.619150,219.978121,915.22133,527.537132,391.515139,867.301134,007.171140,308.039137,856.603131,662.977136,768.057135,766.101102,906.92293,868.49175,962.82578,411.79479,759.48582,377.76593,777.88257,461.01347,587.56646,236.61536,795.38137,736.923,294.88919,444.2718,741.26237,028.14137,680.82537,160.64134,713.17434,932.05334,520.99734,542.03333,442.94533,851.66535,359.15635,186.20834,557.72436,257.23636,077.54335,828.26835,463.95435,025.67834,394.90534,589.99934,147.44420,487.95720,427.63120,128.75419,846.63520,564.4622,838.52322,428.927
Totaal passiva en aandeelhoudersvermogen 142,239.159119,434.366131,438.32493,479.032103,439.097112,342.202117,154.869117,914.809128,954.739132,371.44137,810.944145,456.078155,196.226162,646.487165,773.084178,725.958180,739.516181,808.336184,974.872158,650.919165,197.88165,868.707160,646.664169,805.305169,219.398158,903.221154,194.193140,651.802142,667.638136,136.892138,284.747162,451.593125,175.408133,304.609130,217.682109,633.87394,080.16957,410.35477,950.98580,179.59497,673.604102,217.01897,059.309103,018.44994,346.06191,260.35894,593.81987,524.73388,117.03488,966.66285,625.11378,668.82578,182.777,153.94173,424.35972,487.84571,906.77566,756.26166,833.5464,798.42449,823.87850,406.07948,979.91450,999.85450,905.26651,757.46850,202.574