SAMSUNG PHARM. Co., LTD.

KRX:001360.KS

1660 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22014 Q42014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,075.57439,635.4054,281.3081,881.80711,212.01226,963.12935,986.09859,352.44931,449.37530,208.38426,097.43911,577.18653,687.54857,413.22326,444.83422,612.11531,399.00828,926.6832,057.2533,104.04111,936.6643,151.35810,943.99514,785.0642,559.6892,931.622,054.1443,640.8971,859.9195,390.1838,078.6347,755.96625,382.30219,591.6967,921.14313,019.5473,116.53600.287312.86416.077583.0831,480.0488,272.842637.3571,049.4142,240.468337.389455.502639.839267.017316.991305.4351,837.799114.6011,283.8333,443.8081,305.7451,523.1011,589.5181,631.2931,627.8932,008.5532,190.6182,660.6342,365.0186,979.357
Kortetermijnbeleggingen 3,0005,002.31808,00010,00020,00020,0001,508.90131,585.4233,871.99238,304.2640,60010,6006002,586.35521,521.57714,429.63216,937.43117,782.42824,515.05138,497.4442,568.83940,882.85632,432.54931,740.00627,881.4169,242.28611,051.8976,698.9427,019.2776,659.65210,847.98,956.44519,890.34827,322.61212,460.632000000000000000001,553.36600004.1784.1784.1784.1783,004.1783,025.21325.21325.213
Liquide middelen en kortetermijnbeleggingen 25,075.57444,637.7234,281.3089,881.80721,212.01246,963.12955,986.09860,861.3563,034.79564,080.37564,401.69952,177.18664,287.54858,013.22329,031.18944,133.69145,828.6445,864.11419,839.68127,619.09250,434.10445,720.19751,826.85147,217.61334,299.69530,813.03611,296.4314,692.7948,558.86112,409.45744,738.28618,603.86634,338.74739,482.04435,243.75525,480.1793,116.53600.287312.86416.077583.0831,480.0488,272.842637.3571,049.4142,240.468337.389455.502639.839267.017316.991305.4351,837.7991,667.9671,283.8333,443.8081,305.7451,523.1011,593.6961,635.4711,632.0712,012.7315,194.7965,685.8472,390.2317,004.57
Nettovorderingen 13,933.0526,851.1387,550.0468,124.8110,677.6978,685.48,551.7057,305.1248,044.0689,885.13810,376.28813,359.77916,517.51422,959.10123,093.88714,431.37214,794.83319,170.27720,382.5721,619.4520,598.15924,557.53220,948.65620,283.41120,107.57319,456.86518,243.49818,675.41120,507.80922,141.39017,884.813016,336.697023,150.13916,653.389038,304.46500049,451.97100046,596.1940000035,815.89332,367.78631,701.96629,090.88727,260.4240024,786.74324,872.62924,030.45123,282.862022,147.1050
Voorraad 17,801.41116,839.93416,258.68514,401.69110,712.1038,311.3785,033.5328,131.0896,096.2998,423.59610,611.96313,550.63310,917.79812,705.4113,186.94613,880.41813,319.35212,267.06312,022.36410,164.1789,931.4419,308.65513,330.18713,046.43311,633.52110,581.79513,140.75712,385.60712,493.0913,160.60614,639.13312,465.79510,773.6039,678.34611,262.2859,353.1456,144.3096,643.5776,702.08511,574.51411,656.89711,679.03411,055.67310,945.23910,728.87210,512.5118,699.2767,624.4117,889.2536,979.6046,328.5148,028.6618,134.5448,009.6288,057.8127,768.5096,610.4786,305.0826,767.0146,493.0916,914.6796,456.4435,925.9856,119.7946,524.1155,532.203
Overige vlottende activa 941.8511,359.5861,363.6310.0010.0010.001-0.0010-00.001-0.001-00.00100040.893-6.4789.69698.478209.713138.23396.32163.818154.149126.56476.96176.5073,232.502-0.00120,636.5310.00119,594.137-0.00122,970.4420.0010.00136,145.001850,593.57654,951.89249,068.556-0.00148,784.87246,649.55149,745.5480.00148,476.87548,748.59846,382.4440,426.19438,354.340.001-0.0010.001-0.0010.00127,333.73925,059.9790.0020.001-0.0010.00122,357.9324,00021,161.01
Totaal vlottende activa 57,751.88869,688.3829,453.6732,408.30842,601.81463,959.90869,571.33476,297.56477,175.16182,389.1185,389.94979,087.59891,722.86193,677.73565,312.02272,445.48273,983.71877,294.98452,334.31159,501.19881,173.41779,724.61786,202.01580,611.27566,194.93860,978.26142,757.64645,830.31944,792.26247,711.45380,013.9548,954.47564,706.48765,497.08669,476.48257,983.46425,914.22943,388.86545,327.41162,584.16767,191.87262,227.63868,780.48660,367.46858,427.83762,498.52755,632.8656,556.78857,277.6953,629.06147,071.69946,688.43645,788.23742,045.3841,043.61240,303.20335,176.64835,161.92233,420.68932,915.30733,419.3832,499.62434,403.64434,163.57335,061.45133,697.783
Niet-vlottende activa:
Materiële vaste activa, netto 25,495.14725,912.9926,152.04726,667.39926,682.56326,718.49526,643.51531,160.20231,204.11931,422.57331,459.99149,982.12350,476.02850,551.36992,213.90886,181.89785,984.52785,978.70878,135.75977,165.64673,944.11573,435.19173,839.26773,593.41874,233.44575,038.44575,351.21376,011.7972,861.48872,405.35159,305.75953,634.0244,754.54942,434.10835,561.3931,708.7530,515.89532,579.18232,839.27333,072.30332,990.0432,792.77232,247.11931,963.31431,809.04731,076.71230,864.06430,426.20230,559.03730,67830,313.80530,275.93830,165.76529,781.43129,919.66730,126.78930,186.03430,339.86430,100.40115,654.3415,799.15615,330.57715,497.83215,694.73615,691.79715,461.137
Goodwill 000000000000000000000000001,437.3941,437.3941,437.3941,437.3942,712.3052,712.3052,712.3052,712.3052,712.3052,712.305000000000000000000000000000000
Immateriële activa 05,645.0285,645.02813,200.91513,2001,2001,2001,166.309987.681837.93871.764969.637652.944655.418699.164724.082785.99425.7853,769.5713,665.0123,521.3143,229.2942,810.732,614.1872,452.7022,169.663,376.4613,143.2833,005.4632,745.0947,037.2856,550.9756,407.8866,348.562543.206375.027256.406358.776363.748367.972375.943131.336137.789125.233132.478126.634134.912147.148158.991171.879117.963125.308136.921149.831151.849159.347156.144169.319179.899192.163204.607221.778226.964239.544241.806251.24
Goodwill en immateriële activa 05,645.0285,645.02813,200.91513,2001,2001,2001,166.309987.681837.93871.764969.637652.944655.418699.164724.082785.99425.7853,769.5713,665.0123,521.3143,229.2942,810.732,614.1872,452.7022,169.664,813.8554,580.6774,442.8574,182.4889,749.599,263.289,120.1919,060.8673,255.5113,087.332256.406358.776363.748367.972375.943131.336137.789125.233132.478126.634134.912147.148158.991171.879117.963125.308136.921149.831151.849159.347156.144169.319179.899192.163204.607221.778226.964239.544241.806251.24
Langetermijnbeleggingen 30,342.65630,189.55932,223.2122,541.40219,244.9714,611.674-141.94718,026.016-10,678.198-12,645.164-15,856.617-19,198.6285,397.00316,750.29414,343.534-3,458.8733,295.4771,721.8374,486.751-1,791.726-34,542.279-41,613.677-39,927.694-31,477.387-31,248.444-27,389.854-4,700.262-2,470.845751.375376.212132.675-4,114.233-823.028-13,254.694-25,982.122-11,160.00800000000000000000-512.1940000671.394637.528551.394491.394-2,553.606-2,634.641320.359350.359
Belastingvorderingen 0-5,645.02808,621.07310,612.855-4,611.674141.947-18,026.016012,645.164044,355.49614,397.654,138.2676,157.33124,846.9317,758.623019,924.52826,657.75141,702.1445,871.23944,025.444047,270.58141,621.97118,313.3518,715.69613,288.90813,609.24313,249.618015,546.41126,480.314000000000000000000000000426.0410431.541436.54103,442.05500
Overige niet-vlottende activa 5,844.6765,647.3945.0760-0.00125,276.46720,499.95920,330.66433,682.67823,161.33143,590.99100.0010-0-0-019,553.5580070.00102,855.54443,877.905-0.0011,775.7114,1160.0020.0010.0010.00117,437.866-0.001027,322.61212,460.632723.8241,624.1621,649.1621,649.1611,659.1621,907.5621,853.0561,890.046890.996891.946892.898986.896970.9441,146.1731,165.3581,093.0181,063.0181,959.9111,372.7191,317.4361,237.4351,162.4360.001424.5410.0010.0013,425.02-0.001442.055442.055
Totaal niet-vlottende activa 61,682.47861,749.94464,025.36271,030.78969,740.38853,194.96148,343.47452,657.17555,196.27955,421.83460,066.12976,108.62870,923.62672,095.349113,413.936108,294.034107,824.617107,679.888106,316.609105,696.68284,695.29180,922.04783,603.29188,608.12392,708.28393,215.93297,894.15696,837.3291,344.62990,573.29482,437.64376,220.93368,598.12264,720.59640,157.39136,096.70631,496.12534,562.1234,852.18335,089.43635,025.14534,831.6734,237.96333,978.59332,832.52132,095.29231,891.87331,560.24631,688.97231,996.05231,597.12631,494.26431,365.70431,378.97931,444.23531,603.57231,579.61331,671.61931,377.73616,908.57216,986.69916,480.29116,596.2116,741.69316,696.01716,504.791
Totaal activa 119,434.366131,438.32493,479.032103,439.097112,342.202117,154.869117,914.809128,954.739132,371.44137,810.944145,456.078155,196.226162,646.487165,773.084178,725.958180,739.516181,808.336184,974.872158,650.919165,197.88165,868.707160,646.664169,805.305169,219.398158,903.221154,194.193140,651.802142,667.638136,136.892138,284.747162,451.593125,175.408133,304.609130,217.682109,633.87394,080.16957,410.35477,950.98580,179.59497,673.604102,217.01797,059.308103,018.44994,346.06191,260.35894,593.81987,524.73388,117.03488,966.66285,625.11378,668.82578,182.777,153.94173,424.35972,487.84571,906.77566,756.26166,833.54164,798.42449,823.87850,406.07948,979.91550,999.85450,905.26651,757.46850,202.574
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,673.0985,448.1135,858.6925,243.2346,577.4436,503.7974,727.3264,157.6734,911.71,708.3475,325.6213,605.2145,581.9274,607.95,603.185,779.9666,757.7537,375.5636,082.3736,114.0076,088.9764,692.3446,192.4186,174.4336,141.1566,211.1664,834.1634,884.7455,279.3424,284.9524,551.7595,154.725,904.812,720.8817,458.4556,109.8564,660.59212,508.41115,317.97513,712.02617,376.17212,723.68914,506.26215,078.51213,537.03311,743.5614,405.24914,349.55913,459.40812,936.4837,674.8677,909.8737,311.356,035.6326,194.5417,565.2966,779.3135,834.8185,834.5754,785.0175,553.7854,392.6184,699.3574,607.4174,385.4823,341.303
Kortlopende schulden 4,229.4674,396.328493.668854.131977.28993.1651,279.5071,176.2191,145.4091,096.5711,018.0591,136.544353.4121,309.54423,281.33422,722.28924,383.81231,018.11512,862.1913,269.90815,206.50716,310.63514,817.38515,303.74331,392.20340,460.65646,938.77244,723.30235,212.01227,876.11838,358.85235,949.26720,375.32520,433.76621,873.26422,046.45422,642.19820,479.520,399.518,35018,35018,390.518,630.98121,729.28921,994.28922,033.521,941.20421,848.25722,082.95921,479.23620,80024,30021,00021,00021,00020,00016,00016,00016,00016,00016,00016,00018,374.75118,320.40518,269.6380
Belastingschulden 00000027.8600412.17500286.8521,885.33832.5160016.587000476.784131.652604.38234.890219.76255.129246.869012.80351.434129.13180.8460251.638114.2937768501,0161,0587583457686635356919251,0351,124914.8751,014.5831,089.9731,400.726475.139377.83711.28720.714509.387568.976446.349428.822550.372255.24304.396395.757
Uitgestelde opbrengsten 367.336383.445401.2986,673.4037,912.823470.595677.897866.675760.0821,286.555832.619,020.1038,711.7817,733.4921,305.90510,693.59610,435.0133,500.7043,087.8932,815.822,640.1343,690.1853,859.244604.38234.895,506.3533,749.5764,429.6555,001.3644,346.81312.80351.4344,761.9882,670.29502,602.9761,166.7777765,946.2141,0161,0587584,284.4915,4976635358,791.1269251,0351,1248,242.3057,279.7616,835.7767,788.1787,075.8735,714.7555,884.2866,686.143509.3874,840.2234,811.124428.8224,784.556255.24304.3960
Overige kortlopende verplichtingen 5,080.0695,566.4446,064.6890.001-0.0018,605.7757,548.3077,679.2986,671.3696,373.8159,520.8760.001-0-0.001-0-0.001-0.00100-0.001-0.00100.0013,351.15110,289.1870-0.001-0.0010.00104,633.5415,547.145-0.001-0.0014,206.9650.0010.0014,560.9805,815.1355,797.4344,453.415-046.9684,127.0289,412.815-0.0017,958.4277,858.1027,4880.0010.002-0.001-0.0020.001-0.001-0.001-0.0014,807.557-0.002-0.0014,436.351-0.0014,029.9953,184.6083,539.357
Totaal kortlopende verplichtingen 14,349.9715,794.3312,818.34712,770.76915,467.54516,573.33214,233.03613,879.86513,488.5610,465.28816,697.16613,761.86214,647.1213,650.93450,190.41939,195.8541,576.57741,894.38222,032.45622,199.73423,935.61624,693.16424,869.04825,433.70947,857.43652,178.17555,522.5154,037.70145,492.71936,507.88447,556.95546,702.56631,042.12225,824.94133,538.68430,759.28728,469.56838,324.89141,663.68938,893.16142,581.60636,325.60437,421.73442,351.76940,321.3543,724.87545,137.57945,081.24344,435.46943,027.71936,717.17339,489.63635,147.12534,823.80834,270.41533,280.0528,663.59828,520.9627,151.51925,625.23826,364.90825,257.79127,858.66327,213.05726,144.1246,880.66
Langlopende verplichtingen:
Langetermijnschulden 118.631153.871101.818317.61371.548520.44720.652696.813849.1821,004.5811,101.93667.47394.68281.9194,867.4855,074.1775,319.4641,029.7231,421.7681,834.6022,123.572,149.7384,181.7814,423.524,664.9584,906.0955,632.2167,007.1567,906.94216,307.44917,475.37917,282.11251,348.72454,230.85136,948.03222,811.0443,394.53417,910.58317,983.8819,906.19220,170.29321,374.89129,130.35815,165.01114,795.59914,901.1437,671.497,688.1587,704.5125,720.5585,736.302174.4083,689.563153.47166.782177.31454.94855.62156.27356.90257.5158.09658.66259.20659.72918,279.269
Uitgestelde opbrengsten niet-vlottend 111.501122.687238.429220.731251.166263.4324.541330.471284.43258.245370.085345.462627.501620.199609.425679.556301.889105.29280.06314.397159.532615.45100000003,024.34102,752.0142,806.82301,897.6320000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,631.0022,631.0022,631.002154.49233.593000000510.53657.5651,200.0541,143.4092,262.3962,218.8921,986.037909.464541.10901,525.334000000067.308729.877977.703519.3731,297.855454.143891.032000000000000000000000000000000
Overige niet-vlottende verplichtingen 77.764295.207104.8890-014.6446.663570.761456.024312.31716.4170-000-0-092.1390-0.0011,793.38603,986.4193,596.0683,473.9053,241.4323,534.2513,210.9872,977.746-02,911.50.0010.0012,627.420.0011,881.9052,251.3642,271.2411,790.7631,846.1091,784.2942,198.1731,753.1831,897.2281,622.4121,425.7681,272.721,495.9681,467.5251,690.6271,657.6262,261.422,239.712,618.8132,586.6943,423.7333,642.813,666.963,443.1883,653.7813,556.033,535.2733,235.8933,068.5442,715.0922,613.717
Totaal niet-vlottende verplichtingen 2,938.8983,202.7673,076.138692.833656.307798.4791,091.8561,598.0441,589.6351,575.1431,488.438923.472779.7481,902.1726,620.3188,016.1297,840.2443,213.1882,611.2922,690.1074,076.4884,290.5238,168.28,019.5888,138.8638,147.5279,166.46710,218.14310,884.68819,399.09821,116.75621,011.8354,674.92158,156.12639,299.80825,583.9815,645.89720,181.82419,774.64321,752.30121,954.58723,573.06430,883.54117,062.23916,418.01116,326.9118,944.219,184.1269,172.0377,411.1857,393.9282,435.8285,929.2732,772.2832,753.4763,601.0473,697.7583,722.5813,499.4613,710.6833,613.543,593.3693,294.5553,127.752,774.82120,892.986
Totaal passiva 17,288.86918,997.09715,894.48513,463.60216,123.85117,371.81115,324.89215,477.90915,078.19612,040.43118,185.60514,685.33415,426.86915,553.10656,810.73847,211.97949,416.82145,107.57124,643.74824,889.84128,012.10428,983.68733,037.24833,453.29755,996.29960,325.70264,688.97764,255.84456,377.40755,906.98268,673.7167,714.39585,717.04383,981.06872,838.49256,343.26934,115.46558,506.71561,438.33260,645.46364,536.19359,898.66868,305.27559,414.00856,739.36160,051.78654,081.78854,265.36853,607.50650,438.90544,111.10141,925.46441,076.39837,596.09137,023.89136,881.09732,361.35632,243.54130,650.9829,335.92129,978.44828,851.1631,153.21930,340.80628,918.94527,773.647
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 47,081.0447,081.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,581.0433,423.68430,774.85730,774.85730,774.85730,774.85729,305.56429,305.56429,305.56429,117.52429,117.52429,067.87222,067.87220,713.44119,856.78519,856.78519,856.78519,856.78519,856.78515,356.78514,341.91313,791.81213,223.95513,157.44311,430.6856,207.6595,819.5245,819.5245,754.5245,446.3144,964.14,144.9294,016.984,016.1253,794.86737,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.66537,948.665
Ingehouden winsten -118,029.096-107,753.108-102,943.393-91,562.729-85,319.873-81,719.383-78,912.524-68,398.912-64,582.497-55,957.161-54,457.199-41,374.103-34,665.377-28,382.531-36,821.404-15,903.656-17,046.871-9,624.789-4,508.0611,644.8771,834.648-3,379.5841,725.4961,007.355-653.442-49,654.623-50,264.51-47,722.859-45,835.943-43,434.868-32,016.315-27,523.209-24,051.95-21,702.923-22,832.411-18,395.479-23,748.181-731.164-21,621.042-3,557.205-2,584.285-2,557.384-3,132.252293.495405.898265.846-18,465.819-17,556.961-16,049.47-16,222.418-16,850.902-15,151.39-15,331.083-15,580.358-15,944.672-16,382.948-17,013.721-16,818.627-17,261.182-17,254.069-17,314.395-17,613.272-17,895.391-17,177.566-14,903.503-15,313.099
Overige gereserveerde algehele resultaten 2,577.912,597.6532,597.6531,598.3351,249.1672,399.7232,399.7231,862.8441,862.8431,714.7742,778.8691,681.0421,681.0421,823.0720000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 170,515.644170,515.643144,349.247146,358.85146,708.018145,521.678145,521.678146,431.857146,431.858146,431.859145,367.765146,622.914146,622.914143,355.753127,961.767118,656.337118,663.53118,717.234109,209.669109,357.598106,716.391105,925.037105,925.037105,690.87481,492.492122,809.673106,370.55106,277.868105,738.643105,955.847105,937.4169,627.43557,297.654,147.72246,403.83342,974.93735,612.38513,967.77534,542.7834,765.82234,510.58634,271.71132,881.32630,493.62930,098.11930,260.06248,113.89713,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.96113,459.961-206.639-206.639-206.639-206.639-206.639-206.639-206.639
Totaal eigen vermogen van aandeelhouders 102,145.498112,441.22777,584.54789,975.49596,218.35199,783.058102,589.917113,476.83117,293.244125,770.512127,270.474140,510.892147,219.619150,219.978121,915.22133,527.537132,391.515139,867.301134,007.171140,308.039137,856.603131,662.977136,768.057135,766.101102,906.92293,868.49175,962.82578,411.79479,759.48582,377.76493,777.8857,461.01147,587.56346,236.61136,795.37737,736.90123,294.88919,444.2718,741.26237,028.14137,680.82537,160.64134,713.17434,932.05334,520.99734,542.03333,442.94533,851.66535,359.15635,186.20834,557.72436,257.23636,077.54335,828.26835,463.95435,025.67834,394.90534,589.99934,147.44420,487.95720,427.63120,128.75419,846.63520,564.4622,838.52322,428.927
Totaal eigen vermogen 102,145.498112,441.22777,584.54789,975.49596,218.35199,783.058102,589.917113,476.83117,293.244125,770.512127,270.474140,510.892147,219.619150,219.978121,915.22133,527.537132,391.515139,867.301134,007.171140,308.039137,856.603131,662.977136,768.057135,766.101102,906.92293,868.49175,962.82578,411.79479,759.48582,377.76593,777.88257,461.01347,587.56646,236.61536,795.38137,736.923,294.88919,444.2718,741.26237,028.14137,680.82537,160.64134,713.17434,932.05334,520.99734,542.03333,442.94533,851.66535,359.15635,186.20834,557.72436,257.23636,077.54335,828.26835,463.95435,025.67834,394.90534,589.99934,147.44420,487.95720,427.63120,128.75419,846.63520,564.4622,838.52322,428.927
Totaal passiva en aandeelhoudersvermogen 119,434.366131,438.32493,479.032103,439.097112,342.202117,154.869117,914.809128,954.739132,371.44137,810.944145,456.078155,196.226162,646.487165,773.084178,725.958180,739.516181,808.336184,974.872158,650.919165,197.88165,868.707160,646.664169,805.305169,219.398158,903.221154,194.193140,651.802142,667.638136,136.892138,284.747162,451.593125,175.408133,304.609130,217.682109,633.87394,080.16957,410.35477,950.98580,179.59497,673.604102,217.01897,059.309103,018.44994,346.06191,260.35894,593.81987,524.73388,117.03488,966.66285,625.11378,668.82578,182.777,153.94173,424.35972,487.84571,906.77566,756.26166,833.5464,798.42449,823.87850,406.07948,979.91450,999.85450,905.26651,757.46850,202.574