Sangsangin Investment & Securities Co.,Ltd.
KRX:001290.KS
450 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 27,745.751 | 31,148.206 | 19,174.738 | 9,903.17 | 16,869.949 | 13,913.625 | 14,730.183 | 5,084.222 | 7,122.66 | 9,986.143 | 11,297.966 | 6,763.714 | 14,138.079 | 8,327.117 | 5,625.099 | 4,756.056 | 8,923.343 | 8,737.288 | 7,363.858 | 4,085.22 | 2,606.675 | 4,001.186 | 1,475.018 | 1,433.624 | 3,516.31 | 6,317.409 | 2,116.255 | 5,694.063 | 7,263.67 | 5,791.887 | 3,338.331 | 5,016.696 | 6,770.828 | 7,815.148 | 5,452.362 | 5,420.82 | 8,912.795 | 11,609.171 | 3,128.909 | 5,431.861 | 7,148.059 | 5,561.525 | 8,868.059 | 4,971.633 | 0 | 4,976.607 | 7,297.21 | 10,960.555 | 0 | 7,032.862 | 6,804.5 | 10,959.855 | 0 | 14,773.806 | 10,839.114 | 14,277.648 | 0 | 13,981.931 | 13,065.368 | 12,272.668 | 0 | 7,542.344 | 5,005.171 | 9,161.295 | 6,621.823 | 9,861.797 | 10,799.081 | 10,561.014 |
| Kosten van de omzet
| 4,430.069 | 3,672.782 | 3,535.198 | 2,623.964 | 2,154.403 | 2,190.903 | 1,702.118 | 960.833 | 968.782 | 875.703 | 9,296.953 | 768.507 | 794.764 | 1,791.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 23,315.682 | 27,475.424 | 15,639.54 | 7,279.206 | 14,715.546 | 11,722.722 | 13,028.064 | 4,123.389 | 6,153.878 | 9,110.44 | 2,001.013 | 5,995.207 | 13,343.316 | 6,535.883 | 5,625.099 | 4,756.056 | 8,923.343 | 8,737.288 | 7,363.858 | 4,085.22 | 2,606.675 | 4,001.186 | 1,475.018 | 1,433.624 | 3,516.31 | 6,317.409 | 2,116.255 | 5,694.063 | 7,263.67 | 5,791.887 | 3,338.331 | 5,016.696 | 6,770.828 | 7,815.148 | 5,452.362 | 5,420.82 | 8,912.795 | 11,609.171 | 3,128.909 | 5,431.861 | 7,148.059 | 5,561.525 | 8,868.059 | 4,971.633 | 0 | 4,976.607 | 7,297.21 | 10,960.555 | 0 | 7,032.862 | 6,804.5 | 10,959.855 | 0 | 14,773.806 | 10,839.114 | 14,277.648 | 0 | 13,981.931 | 13,065.368 | 12,272.668 | 0 | 7,542.344 | 5,005.171 | 9,161.295 | 6,621.823 | 9,861.797 | 10,799.081 | 10,561.014 |
| Brutowinstmarge
| 0.84 | 0.882 | 0.816 | 0.735 | 0.872 | 0.843 | 0.884 | 0.811 | 0.864 | 0.912 | 0.177 | 0.886 | 0.944 | 0.785 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 3,304.368 | 2,120.247 | 1,952.235 | 1,675.948 | 1,717.049 | 1,743.223 | 1,536.65 | 1,346.118 | 1,319.451 | 1,371.925 | 1,439.739 | 1,094.203 | 1,189.089 | 1,172.08 | 1,320.73 | 1,176.782 | 1,133.429 | 1,042.452 | 1,359.005 | 1,182.12 | 1,444.139 | 1,111.753 | 1,533.439 | 1,242.648 | 1,481.191 | 1,441.097 | 1,500.966 | 1,526.862 | 1,477.058 | 1,372.576 | 1,569.786 | 1,437.241 | 1,533.418 | 1,453.627 | 1,583.027 | 1,416.093 | 1,500.39 | 1,118.26 | 1,886.233 | 1,742.473 | 1,465.908 | 1,415.076 | 1,970.17 | 0 | 1,135.432 | 1,582.439 | 1,505.46 | 0 | 1,880.164 | 1,742.788 | 1,859.428 | 0 | 1,833.316 | 1,828.965 | 2,309.318 | 0 | 1,952.415 | 1,929.136 | 1,726.29 | 0 | 1,444.016 | 1,157.21 | 1,451.471 | 1,525.323 | 1,629.368 | 1,412.067 | 1,463.249 |
| Verkoop- en marketingkosten
| 0 | 1,973.782 | 2,125.035 | 1,738.414 | 1,319.287 | 1,043.013 | 725.801 | 1,040.527 | 1,295.695 | 808.3 | 1,082.63 | 872.424 | 1,078.807 | 880.499 | 932.041 | 1,410.12 | 562.639 | 1,062.14 | 817.733 | 2,393.505 | 974.717 | 814.383 | 2,072.407 | 869.234 | 750.885 | 856.791 | 1,248.082 | 1,041.016 | 874.793 | 1,089.296 | 943.434 | 1,047.006 | 980.883 | 1,154.957 | 1,221.125 | 840.618 | 1,187.068 | 809.096 | 812.647 | 905.94 | 888.938 | 957.594 | 1,225.613 | 1,723.704 | 0 | 1,364.706 | 1,846.44 | 1,137.69 | 0 | 1,213.963 | 839.312 | 1,062.017 | 0 | 887.426 | 1,035.572 | 1,064.507 | 0 | 1,079.109 | 1,196.759 | 809.023 | 0 | 862.485 | 1,925.892 | 645.909 | 700.539 | 1,113.413 | 939.801 | 676.391 |
| Verkoop-, algemene en administratieve kosten
| 0 | 5,278.15 | 4,245.282 | 3,690.649 | 2,995.235 | 2,760.062 | 2,469.024 | 2,577.177 | 2,641.813 | 2,127.751 | 2,454.555 | 2,312.163 | 2,173.01 | 2,069.588 | 2,104.121 | 2,730.85 | 1,739.421 | 2,195.569 | 1,860.185 | 3,752.51 | 2,156.837 | 2,258.522 | 3,184.16 | 2,402.673 | 1,993.533 | 2,337.982 | 2,689.179 | 2,541.982 | 2,401.655 | 2,566.354 | 2,316.01 | 2,616.792 | 2,418.124 | 2,688.375 | 2,674.752 | 2,423.645 | 2,603.161 | 2,309.486 | 1,930.907 | 2,792.173 | 2,631.411 | 2,423.502 | 2,640.689 | 3,693.874 | 0 | 2,500.138 | 3,428.879 | 2,643.15 | 0 | 3,094.127 | 2,582.1 | 2,921.445 | 0 | 2,720.742 | 2,864.537 | 3,373.825 | 0 | 3,031.524 | 3,125.895 | 2,535.313 | 0 | 2,306.501 | 3,083.102 | 2,097.38 | 2,225.862 | 2,742.781 | 2,351.868 | 2,139.64 |
| Overige kosten
| -22,536.421 | -13,603.021 | -3,480.787 | -3,673.537 | 5,656.238 | 9,521.125 | 7,754.669 | 6,148.799 | 5,490.075 | 4,216.385 | 8,231.998 | 6,390.644 | 4,065.992 | 3,886.048 | 5,321.049 | 3,908.201 | 3,607.664 | 3,833.683 | 3,229.216 | 3,653.22 | 3,152.998 | 2,615.983 | 2,015.995 | 4,030.669 | 3,711.064 | 4,341.66 | 4,051.427 | 3,624.329 | 4,732.523 | 3,303.651 | 4,722.538 | 3,362.343 | 4,104.902 | 4,055.227 | 4,630.973 | 4,250.107 | 4,907.953 | 4,134.116 | 5,968.006 | -1.03 | 4,399.024 | 3,779.833 | 3,288.282 | 4,892.146 | 0 | 3,174.53 | 4,943.782 | 5,381.839 | 0 | 5,690.759 | 5,787.269 | 6,005.722 | 0 | 6,961.37 | 5,987.111 | 6,337.115 | 0 | 7,665.632 | 6,426.404 | 5,049.739 | 0 | 5,053.011 | 4,464.319 | 6,675.307 | 5,127.502 | 5,159.042 | 5,401.482 | 4,920.508 |
| Bedrijfskosten
| -22,536.421 | 13,603.021 | 3,480.787 | -3,673.537 | 5,656.238 | 12,281.187 | 10,223.693 | 8,725.976 | 8,131.888 | 6,344.136 | 10,686.553 | 8,702.807 | 6,239.002 | 5,955.636 | 7,425.17 | 6,639.051 | 5,347.085 | 6,029.252 | 5,089.401 | 7,405.73 | 5,309.835 | 4,874.505 | 5,200.155 | 6,433.342 | 5,704.597 | 6,679.642 | 6,740.606 | 6,166.311 | 7,134.178 | 5,870.005 | 7,038.548 | 5,979.135 | 6,523.026 | 6,743.602 | 7,305.725 | 6,673.752 | 7,511.114 | 6,443.602 | 7,898.913 | 7,786.7 | 7,030.435 | 6,203.335 | 5,928.971 | 8,586.02 | 0 | 5,674.668 | 8,372.661 | 8,024.989 | 0 | 8,784.886 | 8,369.369 | 8,927.167 | 0 | 9,682.112 | 8,851.648 | 9,710.94 | 0 | 10,697.156 | 9,552.299 | 7,585.052 | 0 | 7,359.512 | 7,547.421 | 8,772.687 | 7,353.364 | 7,901.823 | 7,753.35 | 7,060.148 |
| Bedrijfsresultaat
| 779.261 | 13,872.403 | 12,158.753 | -3,673.537 | 5,656.238 | 392.062 | 7,132.929 | -4,709.897 | 101.216 | 4,646.002 | 2,763.176 | -952.395 | 8,699.625 | 3,468.252 | -678.922 | -489.882 | 5,339.504 | 4,426.086 | 4,695.804 | -1,038.883 | 103.076 | 117.108 | -840.118 | -3,696.239 | -715.298 | 1,295.535 | -3,000.894 | 1,030.612 | 1,580.899 | 1,600.161 | -2,500.765 | 952.907 | 2,099.702 | 3,558.005 | 23.311 | 4,883.224 | 3,188.084 | 12,051.7 | -4,516.374 | 6,631.257 | 3,343.615 | 4,433.662 | 4,997.703 | 281.705 | 0 | 2,395.592 | 3,824.898 | 7,667.382 | 0 | 2,217.55 | 2,195.198 | 5,886.948 | 0 | 10,301.146 | 3,841.942 | 6,470.255 | 0 | 4,849.752 | 4,736.053 | 5,589.732 | 0 | 1,061.078 | -1,543.104 | 4,053.071 | 137.461 | 3,015.808 | 4,235.036 | 3,845.618 |
| Bedrijfsresultaat ratio
| 0.028 | 0.445 | 0.634 | -0.371 | 0.335 | 0.028 | 0.484 | -0.926 | 0.014 | 0.465 | 0.245 | -0.141 | 0.615 | 0.417 | -0.121 | -0.103 | 0.598 | 0.507 | 0.638 | -0.254 | 0.04 | 0.029 | -0.57 | -2.578 | -0.203 | 0.205 | -1.418 | 0.181 | 0.218 | 0.276 | -0.749 | 0.19 | 0.31 | 0.455 | 0.004 | 0.901 | 0.358 | 1.038 | -1.443 | 1.221 | 0.468 | 0.797 | 0.564 | 0.057 | 0 | 0.481 | 0.524 | 0.7 | 0 | 0.315 | 0.323 | 0.537 | 0 | 0.697 | 0.354 | 0.453 | 0 | 0.347 | 0.362 | 0.455 | 0 | 0.141 | -0.308 | 0.442 | 0.021 | 0.306 | 0.392 | 0.364 |
| Totaal overige inkomsten en kosten netto
| -20,029.399 | -18,469.374 | -14,837.633 | -12,865.881 | -9,539.268 | 1,255.769 | -2,228.529 | 663.832 | -1,110.444 | -1,003.994 | -994.512 | -986.697 | -800.547 | -1,096.772 | -1,121.38 | -1,392.73 | -1,459.935 | -1,719.11 | -1,957.726 | -2,361.476 | -2,602.544 | -1,619.419 | -3,109.075 | -1,303.477 | -1,472.989 | -1,657.77 | -1,711.051 | -1,502.859 | -1,707.62 | -1,678.279 | -1,462.444 | -1,915.347 | -1,851.9 | -2,486.457 | -2,653.829 | -4,366.917 | -1,786.403 | -6,885.831 | -127.125 | -8,987.124 | -3,225.992 | -5,075.473 | -2,058.615 | -4,246.091 | 0 | -3,093.652 | -5,016.485 | -5,050.857 | 0 | -3,969.574 | -3,760.065 | -3,823.881 | 0 | -5,174.307 | -1,862.96 | -1,776.653 | 0 | -1,516.074 | -1,176.32 | -894.103 | 0 | -1,093.322 | -971.696 | -932.009 | -886.103 | -1,057.195 | -1,194.032 | -457.253 |
| Inkomen voor belasting
| -19,250.138 | -4,596.971 | -2,678.88 | -3,673.537 | 5,656.238 | 1,647.831 | 4,904.4 | -4,046.065 | -1,009.228 | 3,642.008 | 1,768.664 | -1,939.092 | 7,899.078 | 2,371.48 | -1,800.302 | -1,882.612 | 3,879.569 | 2,706.976 | 2,738.078 | -3,400.359 | -2,499.468 | -1,502.311 | -3,949.193 | -4,999.716 | -2,188.287 | -362.235 | -4,711.945 | -472.247 | -126.722 | -78.119 | -3,963.209 | -962.439 | 247.802 | 1,071.547 | -2,630.518 | 516.308 | 1,401.681 | 5,165.869 | -4,643.499 | -2,355.867 | 117.623 | -641.811 | 2,939.088 | -3,964.386 | 0 | -698.06 | -1,191.587 | 2,616.525 | 0 | -1,752.024 | -1,564.867 | 2,063.067 | 0 | 5,126.839 | 1,978.982 | 4,693.602 | 0 | 3,333.678 | 3,559.733 | 4,695.629 | 0 | -32.244 | -2,514.8 | 3,121.062 | -748.642 | 1,958.613 | 3,041.004 | 3,388.365 |
| Inkomen voor belasting ratio
| -0.694 | -0.148 | -0.14 | -0.371 | 0.335 | 0.118 | 0.333 | -0.796 | -0.142 | 0.365 | 0.157 | -0.287 | 0.559 | 0.285 | -0.32 | -0.396 | 0.435 | 0.31 | 0.372 | -0.832 | -0.959 | -0.375 | -2.677 | -3.487 | -0.622 | -0.057 | -2.227 | -0.083 | -0.017 | -0.013 | -1.187 | -0.192 | 0.037 | 0.137 | -0.482 | 0.095 | 0.157 | 0.445 | -1.484 | -0.434 | 0.016 | -0.115 | 0.331 | -0.797 | 0 | -0.14 | -0.163 | 0.239 | 0 | -0.249 | -0.23 | 0.188 | 0 | 0.347 | 0.183 | 0.329 | 0 | 0.238 | 0.272 | 0.383 | 0 | -0.004 | -0.502 | 0.341 | -0.113 | 0.199 | 0.282 | 0.321 |
| Belastingkosten
| -1,002.244 | -1,154.421 | -2,020.152 | 656.206 | 1,089.483 | 479.182 | 1,030.613 | -703.267 | -567.93 | 50.798 | 268.634 | 226.56 | 511.929 | 112.417 | -1,222.5 | -182.09 | 1,293.716 | 514.915 | 413.138 | 301.947 | -598.153 | 3,247.718 | -1,152.329 | -274.367 | -371.044 | 389.657 | -227.552 | 93.131 | -183.795 | 220.565 | -336.811 | -224.763 | 38.093 | 1,231.921 | 60.571 | 449.01 | 414.399 | 413.133 | -1,298.596 | 37.885 | -373.051 | 574.69 | 361.65 | 16.981 | 0 | -460.194 | 218.448 | 492.579 | 0 | 14.397 | 554.166 | -591.339 | 0 | 1,901.211 | -296.255 | -1,690.515 | 0 | 309.177 | -1,319.141 | 894.103 | 0 | 1,093.322 | 971.696 | 932.009 | 886.103 | 1,057.195 | 1,194.032 | 457.253 |
| Nettowinst
| -18,247.894 | -3,442.55 | -918.426 | -4,329.743 | 4,566.755 | 1,168.65 | 3,873.787 | -3,342.798 | -441.297 | 3,591.21 | 1,518.639 | -2,125.764 | 7,323.205 | 2,252.124 | -579.773 | -1,688.757 | 2,582.741 | 2,191.082 | 2,324.404 | -3,706.589 | -1,904.542 | -4,774.005 | -2,914.928 | -4,677.208 | -1,675.115 | -594.068 | -4,027.792 | -594.794 | 425.359 | -298.684 | -3,626.398 | -737.676 | 209.709 | -160.373 | -2,691.089 | 67.298 | 987.283 | 4,752.736 | -3,344.903 | -2,393.753 | 490.674 | -1,216.5 | 2,577.438 | -3,981.368 | 0 | -237.866 | -1,410.035 | 2,123.946 | 0 | -1,766.421 | -2,119.032 | 2,654.406 | 0 | 3,225.628 | 2,275.237 | 6,384.117 | 0 | 3,024.501 | 4,878.873 | 4,695.629 | 0 | -32.244 | -2,514.8 | 3,121.062 | -748.642 | 1,958.613 | 3,041.004 | 3,388.365 |
| Nettowinstmarge
| -0.658 | -0.111 | -0.048 | -0.437 | 0.271 | 0.084 | 0.263 | -0.657 | -0.062 | 0.36 | 0.134 | -0.314 | 0.518 | 0.27 | -0.103 | -0.355 | 0.289 | 0.251 | 0.316 | -0.907 | -0.731 | -1.193 | -1.976 | -3.263 | -0.476 | -0.094 | -1.903 | -0.104 | 0.059 | -0.052 | -1.086 | -0.147 | 0.031 | -0.021 | -0.494 | 0.012 | 0.111 | 0.409 | -1.069 | -0.441 | 0.069 | -0.219 | 0.291 | -0.801 | 0 | -0.048 | -0.193 | 0.194 | 0 | -0.251 | -0.311 | 0.242 | 0 | 0.218 | 0.21 | 0.447 | 0 | 0.216 | 0.373 | 0.383 | 0 | -0.004 | -0.502 | 0.341 | -0.113 | 0.199 | 0.282 | 0.321 |
| WPA (Winst Per Aandeel)
| -171.72 | -32.4 | -8.64 | -40.75 | 42.98 | 11 | 36.45 | -31.46 | -4.15 | 36 | 14.26 | -22.38 | 77 | 24 | -6.39 | -18 | 27 | 24 | 24.72 | -39 | -20 | -87 | -60.23 | -96 | -34 | -11 | -82.83 | -12.68 | 8.88 | -6.14 | -74.58 | -15.22 | 5.07 | -3.8 | -55.34 | 2.54 | 21.56 | 97.65 | -68.79 | -45.66 | 13.95 | -25.02 | 38.05 | -55.08 | 9.69 | -3.3 | -10.35 | 6.47 | 7.14 | -24.59 | -29.12 | 36.88 | -196.43 | 43.35 | 30.41 | 78.29 | -11.73 | 40.76 | 66 | 63.41 | 20.92 | -0.65 | -33.65 | 41.41 | -9.99 | 26 | 41.41 | 44.99 |
| Verwaterde WPA
| -171.72 | -32.4 | -8.64 | -40.75 | 42.98 | 11 | 36.45 | -31 | -4.15 | 35.76 | 13.94 | -22 | 74 | 23 | -6.17 | -18 | 26 | 23 | 24.72 | -39 | -20 | -87 | -59.95 | -96 | -34 | -11 | -82.83 | -12.68 | 8.88 | -6.14 | -74.58 | -15.22 | 5.07 | -3.8 | -55.34 | 2.54 | 21.56 | 97.65 | -68.79 | -45.66 | 13.95 | -25.02 | 38.05 | -55.08 | 9.69 | -3.3 | -10.35 | 6.47 | 7.14 | -24.59 | -29.12 | 36.88 | -196.43 | 43.35 | 30.41 | 78.29 | -11.73 | 40.76 | 66 | 63.41 | 20.92 | -0.65 | -33.65 | 41.41 | -9.95 | 26 | 41.41 | 44.99 |
| EBITDA
| 3,217.421 | 15,620.382 | 13,616.284 | -3,673.537 | 5,656.238 | 1,647.832 | 8,381.302 | -4,046.065 | 752.88 | 5,252.625 | 3,375.324 | -184.49 | 9,471.597 | 4,249.263 | 103.961 | 293.326 | 6,124.087 | 5,232.944 | 5,460.369 | -154.785 | 654.531 | 416.892 | 155.456 | -3,614.299 | -623.532 | 1,395.352 | -2,649.479 | 1,382.028 | 1,932.315 | 1,950.593 | -2,146.42 | 1,272.957 | 2,435.337 | 3,886.94 | 349.371 | 5,236.493 | 3,522.292 | 12,414.523 | -4,429.023 | 7,098.344 | 3,816.679 | 4,922.339 | 5,211.647 | 608.523 | 0 | 2,519.77 | 4,150.384 | 8,006.904 | 0 | 2,379.128 | 2,370.65 | 6,066.949 | 0 | 10,494.664 | 4,015.904 | 6,652.555 | 0 | 5,054.657 | 4,929.816 | 5,769.362 | 0 | 1,225.316 | -1,367.874 | 4,207.968 | 328.411 | 3,445.845 | 4,702.901 | 4,354.733 |
| EBITDA ratio
| 0.116 | 0.501 | 0.71 | -0.371 | 0.335 | 0.118 | 0.569 | -0.796 | 0.106 | 0.526 | 0.299 | -0.027 | 0.67 | 0.51 | 0.018 | 0.062 | 0.686 | 0.599 | 0.742 | -0.038 | 0.251 | 0.104 | 0.105 | -2.521 | -0.177 | 0.221 | -1.252 | 0.243 | 0.266 | 0.337 | -0.643 | 0.254 | 0.36 | 0.497 | 0.064 | 0.966 | 0.395 | 1.069 | -1.416 | 1.307 | 0.534 | 0.885 | 0.588 | 0.122 | 0 | 0.506 | 0.569 | 0.731 | 0 | 0.338 | 0.348 | 0.554 | 0 | 0.71 | 0.371 | 0.466 | 0 | 0.362 | 0.377 | 0.47 | 0 | 0.162 | -0.273 | 0.459 | 0.05 | 0.349 | 0.435 | 0.412 |