Namkwang Engineering & Construction Co., Ltd.
KRX:001260.KS
8080 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 44,948.909 | 76,484.083 | 63,036.295 | 48,318.148 | 41,071.497 | 37,806.043 | 30,344.955 | 27,131.991 | 27,527.731 | 21,171.934 | 15,325.491 | 18,731.05 | 86,986.551 | 73,277.407 | 113,055.445 | 31,877.798 | 101,021.117 |
Kortetermijnbeleggingen
| 163.129 | 152.496 | 813.899 | 810.429 | 15.735 | 1,236.65 | 4,460.577 | 9,099.662 | 40,319.833 | 6,912.35 | 5,527.868 | 13,643.619 | 71,403.58 | 65,696.439 | 139,410.555 | 64,272.028 | 32,648.262 |
Liquide middelen en kortetermijnbeleggingen
| 45,112.038 | 76,636.579 | 63,850.194 | 49,128.577 | 41,087.232 | 39,042.693 | 34,805.532 | 36,231.653 | 67,847.564 | 28,084.284 | 20,853.359 | 32,374.669 | 158,390.131 | 138,973.846 | 252,466 | 96,149.826 | 133,669.379 |
Nettovorderingen
| 210,305.44 | 105,240.657 | 0 | 42,048.179 | 75,041.376 | 57,478.27 | 43,693.311 | 76,121.76 | 47,136.357 | 153,791.818 | -1,636 | 262,749.741 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -210,305.44 | 58,707.155 | 45,609.431 | 127.224 | 127.224 | 127.224 | 127.224 | 718.195 | 1,277.325 | 10,345.522 | 11,922.455 | 11,859.862 | 19,322.217 | 21,764.895 | 39,848.979 | 74,897.359 | 18,268.872 |
Overige vlottende activa
| 251,294.223 | 186,492.761 | 141,982.68 | 36,214.169 | 25,638.134 | 19,950.698 | 29,841.46 | 28,985.896 | 36,806.688 | 19,609.384 | 285,941.217 | 321,339.849 | 489,191.61 | 606,260.197 | 731,884.1 | 704,045.621 | 457,225.737 |
Totaal vlottende activa
| 296,406.26 | 263,129.339 | 205,832.874 | 127,518.149 | 141,893.966 | 99,013.198 | 104,022.537 | 112,638.386 | 148,622.945 | 208,728.219 | 318,717.031 | 365,574.38 | 666,903.958 | 766,998.938 | 1,024,199.079 | 875,092.806 | 609,163.988 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 6,195.523 | 4,827.967 | 6,195.875 | 4,431.813 | 4,875.079 | 3,470.29 | 3,490.662 | 2,523.621 | 28,052.749 | 28,466.581 | 29,215.061 | 30,954.311 | 33,605.806 | 32,548.089 | 35,141.181 | 23,063.191 | 14,035.292 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,562.13 | 1,567.445 | 1,572.76 | 1,578.075 | 1,573.482 | 1,618.482 | 1,789.73 | 1,996.177 | 4,350.365 | 5,383.305 | 6,837.862 | 10,044.718 | 11,754.301 | 3,290.727 | 3,782.79 | 1,780.443 | 2,296.311 |
Goodwill en immateriële activa
| 1,562.13 | 1,567.445 | 1,572.76 | 1,578.075 | 1,573.482 | 1,618.482 | 1,789.73 | 1,996.177 | 4,350.365 | 5,383.305 | 6,837.862 | 10,044.718 | 11,754.301 | 3,290.727 | 3,782.79 | 1,780.443 | 2,296.311 |
Langetermijnbeleggingen
| 69,152.312 | 20,765.105 | 19,190.587 | 24,916.893 | 21,011.711 | 17,736.946 | 26,912.322 | 21,384.376 | -19,108.597 | 16,219.74 | 19,761.206 | -999.108 | 18,590.305 | 30,428.505 | -7,195.687 | 57,383.119 | 11,233.078 |
Belastingvorderingen
| 0 | 3,574.411 | 41,186.254 | 45,573.891 | 33,212.426 | 27,067.733 | 30,200.816 | 37,351.319 | 77,321.83 | 266,754.66 | 83,402.174 | 31,312.432 | 59,529.429 | 58,751.411 | 18,794.335 | 16,128.289 | 19,842.189 |
Overige niet-vlottende activa
| 4,011.713 | 52,058.617 | -0.001 | -0.001 | -0 | -0.001 | 0 | -0 | -0.001 | -0.001 | 0.001 | -0 | 93,326.435 | 111,654.586 | 207,644.541 | 102,319.91 | 68,898.812 |
Totaal niet-vlottende activa
| 80,921.678 | 82,793.545 | 68,145.475 | 76,500.671 | 60,672.698 | 49,893.449 | 62,393.53 | 63,255.492 | 90,616.347 | 316,824.285 | 139,216.303 | 71,312.352 | 216,806.276 | 236,673.318 | 258,167.16 | 200,674.952 | 116,305.682 |
Totaal activa
| 377,327.938 | 345,922.884 | 273,978.349 | 204,018.82 | 202,566.665 | 148,906.647 | 166,416.067 | 175,893.879 | 239,239.292 | 525,552.504 | 457,933.334 | 436,886.733 | 883,710.234 | 1,003,672.256 | 1,282,366.239 | 1,075,767.758 | 725,469.67 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 84,762.482 | 74,052.571 | 34,401.739 | 25,899.919 | 44,863.602 | 20,325.907 | 11,976.068 | 15,037.128 | 27,966.753 | 25,175.658 | 63,541.623 | 77,783.648 | 277,245.09 | 247,413.122 | 351,472.114 | 301,064.623 | 206,061.518 |
Kortlopende schulden
| 29,278.951 | 26,183.536 | 36,399.19 | 10,463.556 | 25,916.423 | 9,245.011 | 9,245.011 | 9,245.011 | 9,245.011 | 9,245.011 | 9,245.011 | 0 | 184,125.736 | 197,710.204 | 227,315.259 | 175,750.939 | 71,017.194 |
Belastingschulden
| 0 | 0 | 1,748.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.592 | 0 | 5,013.612 |
Uitgestelde opbrengsten
| 0 | 33,288.799 | 80,514.671 | 80,372.859 | 46,247.806 | 37,819.956 | 52,789.25 | 63,784.365 | 112,657.437 | 197,833.992 | 205,391.089 | 0 | 169,720.132 | 218,523.963 | 192,792.383 | 0 | 61,684.103 |
Overige kortlopende verplichtingen
| 127,792.842 | 115,846.515 | 98,630.662 | 94,532.502 | 69,554.151 | 64,243.147 | 85,177.753 | 92,135.547 | 125,811.134 | 206,009.923 | 210,684.539 | 199,830.152 | 169,720.131 | 0.001 | 192,656.79 | 100,170.716 | 56,670.492 |
Totaal kortlopende verplichtingen
| 241,834.276 | 216,082.621 | 171,179.968 | 130,895.977 | 140,334.177 | 93,814.066 | 106,398.833 | 116,417.687 | 163,022.899 | 240,430.593 | 283,471.173 | 277,613.8 | 631,090.957 | 663,647.29 | 771,579.755 | 576,986.278 | 338,762.816 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 9,979.753 | 15,077.558 | 6,358.914 | 910.588 | 1,210.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244,033.428 | 229,565.578 | 210,962.058 | 301,912.745 | 192,502.421 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,014.6 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,084.302 | 1,494.223 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 12,481.773 | 7,760.627 | 8,694.222 | 5,910.299 | 8,148.848 | 5,979.978 | 16,707.244 | 18,823.974 | 36,775.877 | 351,041.457 | 146,344.289 | 112,338.309 | 74,278.425 | 0.001 | 13,095.836 | 12,781.447 | 11,835.06 |
Totaal niet-vlottende verplichtingen
| 22,461.525 | 22,838.185 | 15,053.136 | 6,820.887 | 9,359.562 | 5,979.978 | 16,707.244 | 18,823.974 | 36,775.877 | 351,041.457 | 146,344.289 | 112,338.309 | 318,311.853 | 249,664.481 | 225,552.117 | 314,694.192 | 204,337.481 |
Totaal passiva
| 264,295.801 | 238,920.806 | 186,233.105 | 137,716.864 | 149,693.739 | 99,794.043 | 123,106.077 | 135,241.661 | 199,798.776 | 591,472.05 | 429,815.463 | 389,952.109 | 949,402.81 | 913,311.771 | 997,131.872 | 891,680.47 | 543,100.296 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 49,162.86 | 49,145.07 | 49,145.07 | 49,144.505 | 49,143.055 | 49,136.98 | 49,095.925 | 48,982.275 | 48,982.275 | 41,357.37 | 38,614.59 | 281,578.7 | 173,058.57 | 173,058.57 | 170,001.41 | 110,000 | 110,000 |
Ingehouden winsten
| 79,849.777 | 73,861.177 | 54,528.601 | 32,849.185 | 19,603.617 | 15,739.72 | 8,430.567 | -861,063.627 | -859,551.538 | -783,131.157 | -677,218.034 | -635,713.168 | -338,333.78 | -191,179.878 | 4,030.569 | 13,571.432 | 20,726.697 |
Overige gereserveerde algehele resultaten
| 19,499.851 | 19,476.182 | 19,551.924 | 19,788.617 | 19,606.605 | 20,128.601 | 21,228.823 | 888,165.958 | 934,551.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -35,892.697 | -35,480.351 | -35,480.351 | -35,480.351 | -35,480.351 | -35,892.697 | -35,445.325 | 852,733.57 | 850,009.78 | 675,690.641 | 653,028.493 | 400,820.624 | 99,334.783 | 108,481.792 | 111,202.388 | 60,515.856 | 51,642.677 |
Totaal eigen vermogen van aandeelhouders
| 112,619.791 | 107,002.078 | 87,745.244 | 66,301.956 | 52,872.926 | 49,112.604 | 43,309.99 | 40,652.218 | 39,440.516 | -66,083.146 | 27,954.271 | 46,686.156 | -65,940.427 | 90,360.484 | 285,234.367 | 184,087.288 | 182,369.374 |
Totaal eigen vermogen
| 112,619.791 | 107,002.078 | 87,745.244 | 66,301.956 | 52,872.926 | 49,112.604 | 43,309.99 | 40,652.218 | 39,440.516 | -65,919.546 | 28,117.871 | 46,934.624 | -65,692.576 | 90,360.484 | 285,234.367 | 184,087.288 | 182,369.374 |
Totaal passiva en aandeelhoudersvermogen
| 377,327.938 | 345,922.884 | 273,978.349 | 204,018.82 | 202,566.665 | 148,906.647 | 166,416.067 | 175,893.879 | 239,239.292 | 525,552.504 | 457,933.334 | 436,886.733 | 883,710.234 | 1,003,672.255 | 1,282,366.239 | 1,075,767.758 | 725,469.67 |