GS Global Corp.

KRX:001250.KS

2790 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 97,077.728221,142.584306,609.349205,027.271240,269.362191,529.677104,168.488150,614.447159,093.50381,190.86675,242.50961,976.173153,034.106102,137.448115,167.58192,487.841108,474.732117,008.011101,769.34782,631.45967,799.40671,075.55288,404.07168,016.799118,374.59589,597.362112,157.18678,493.47771,586.39480,838.73980,768.64849,171.94942,840.2957,844.296122,707.05950,902.97384,056.47940,272.71235,524.19742,929.15242,664.13746,529.774137,699.23174,658.53109,632.82282,757.71590,484.21988,385.955118,083.004142,065.267174,537.174113,779.04156,025.627125,772.901113,875.87768,146.13849,969.98337,165.45744,493.3151,649.0718,574.11316,743.73622,689.40622,740.35618,943.56122,467.185
Kortetermijnbeleggingen 110.6067,558.7276,836.5161,963.216114.262113.521114.408655.668651.027146.073124.07226.269172.492191.489650.491648.721647.149168.841192.605421.8261,930.2521,578.909891.074529.941549.0653,596.3033,956.491751.4911,341.70614,595.3738,496.214878.651540.021297.10112,364.608453.97112,950.8291,050.671368.097373.547398.309412.633414.943422.527434.78515,702.19111,176.859581.9553,825.4925,500.6612,531.732,879.40510,143.517,376.7281,580.261-12,037.421171.567,849.8442,581.8053,326.714,563.1197,180.4425,393.0863,995.0844,152.27310,692.521
Liquide middelen en kortetermijnbeleggingen 97,188.334228,701.311313,445.865206,990.486240,383.624191,643.198104,282.896151,270.115159,744.5381,336.93975,366.57962,202.442153,206.598102,328.937115,818.07293,136.562109,121.881117,176.852101,961.95283,053.28569,729.65872,654.46189,295.14568,546.74118,923.6693,193.665116,113.67779,244.96872,928.195,434.11289,264.86250,050.643,380.31158,141.397135,071.66751,356.94497,007.30841,323.38335,892.29443,302.69943,062.44646,942.407138,114.17475,081.057110,067.60798,459.906101,661.07888,967.91121,908.496147,565.928177,068.904116,658.445166,169.137133,149.629115,456.13868,146.13850,141.54345,015.30147,075.11554,975.7823,137.23223,924.17828,082.49226,735.4423,095.83433,159.706
Nettovorderingen 0488,936.162440,022.18481,760.007441,698.386481,044.364507,470.395564,598.54667,547.203676,581.34729,523.6643,051.249576,186.414473,851.741396,257.211359,435.465366,391.703441,218.39525,597.236449,167.52492,980.423528,265.001542,638.793528,327.745510,136.738496,530.31413,070.929433,686.92435,274.032420,221.959428,914.95516,503.474374,353.724364,839.467384,448.273349,651.368348,444.5364,668.724340,127.597340,534.484332,655.459254,190.759247,457.801222,007.778250,127.636258,473.599253,236.674442,604.778509,363.7910515,770.94443,257.884425,669.2580312,924.69789,342.0310000059,251.747067,884.46258,967.2030
Voorraad 262,855.594248,902.028225,272.845213,129.592252,675.066204,039.373189,064.317242,312.102307,228.943292,011.76278,725.59296,513.06218,548.629148,061.078106,117.22590,630.557119,711.454119,809.818147,927.938164,876.055165,871.12177,628.228172,400.459183,088.045118,911.34120,364.838125,566.439209,411.521145,350.216118,320.593124,522.428146,270.981110,684.074102,472.19104,282.434115,511.92191,995.38177,910.49396,610.984147,128.589139,239.774107,965.33784,185.91695,428.891100,168.79199,858.43185,014.798114,097.819112,250.42110,815.796133,188.527118,471.541150,014.745107,673.5497,047.00432,274.77229,045.30119,817.9914,432.47812,649.50521,442.51536,486.70914,639.12918,977.7085,381.04213,964.036
Overige vlottende activa 527,240.63440,668.1149,997.75265,637.07374,962.13672,863.96561,214.299613,296.156100,366.41777,702.75196,259.84799,942.85488,209.90965,491.96666,052.99954,086.87671,140.0682,033.87294,916.32103,968.45393,594.89575,605.27560,425.34553,845.39662,481.56866,874.05768,114.858119,862.26538,008.85653,439.50269,432.72948,457.894127,409.208105,459.616138,374.77630,354.8529,522.22128,338.50729,677.00437,644.06838,851.638,041.6337,795.79539,288.39731,036.438258,473.6253,236.673442,604.779509,363.79531,575.761515,770.939443,257.883425,669.259385,183.709312,924.69989,342.03272,993.7944,139.85758,151.64655,203.13652,430.80759,251.74844,563.22467,884.46458,967.20545,261.83
Totaal vlottende activa 887,284.5621,007,207.6111,028,738.643967,517.158975,500.259916,549.297854,561.5121,006,878.3721,175,905.6011,081,916.6151,118,157.2641,038,726.912977,540.146745,710.797639,358.757560,816.379614,616.136693,746.652798,678.589720,951.579753,516.537800,997.429824,505.649800,861.547809,904.241773,366.567719,280.738841,454.183723,471.557686,069.618710,867.315750,971.826655,532.719630,615.569761,863.894546,421.112566,782.625512,240.943501,939.782568,236.292553,410.97446,727.5507,138.743431,383.597490,965.687456,791.937439,912.549645,670.508743,522.706789,957.485826,028.37678,387.869741,853.141626,006.878525,427.841189,762.942152,180.634108,973.148119,659.239122,828.42197,010.554119,662.63587,284.845113,597.61287,444.08192,385.572
Niet-vlottende activa:
Materiële vaste activa, netto 341,621.135324,297.944318,358.156312,096.613326,686.817314,518.628305,209.256305,928.387309,384.045311,099.048313,320.603315,888.95320,192.241335,390.967335,584.455338,337.067356,269.447361,858.772364,239.438356,236.572387,085.482383,277.73388,182.13380,462.979381,922.671384,562.427384,805.143390,304.712405,512.806414,699.646414,090.811423,361.051424,711.941434,319.193434,428.53107,093.838110,015.823106,188.432108,736.697107,138.22396,794.44791,163.86693,272.45686,624.22178,991.38170,278.2858,190.51370,210.107340,368.504307,761.215291,809.356273,249.72258,024.856253,396.776151,185.8584,520.3494,429.932,173.8892,284.3142,223.7052,329.3922,400.072,381.0593,115.1873,153.6313,790.691
Goodwill 000000000000000000057,386.53700057,386.53757,386.53757,386.53757,386.53757,386.53757,386.53757,386.53757,386.53757,386.53757,386.53757,386.53755,923.55700000000000050,418.02450,418.02450,418.02450,418.02450,418.02440,845.38540,845.38527,980.46800000000000
Immateriële activa 17,178.26211,298.60911,378.49611,621.35211,518.42911,254.9545,662.0514,951.9724,838.2544,853.7814,952.7515,552.1645,515.0018,295.2738,114.7447,469.31172,069.64172,812.02974,017.24215,650.1686,241.4386,044.07586,253.79128,826.74529,935.41530,732.19630,982.23931,044.17733,143.74833,530.46133,226.35734,838.29633,148.84135,092.87341,532.72531,221.632,438.17930,930.1530,637.00831,495.02730,225.24129,141.8530,319.58229,817.7530,543.84932,005.80530,677.90728,632.41350,348.92611,156.49311,246.31611,316.78111,492.73311,573.71711,556.936130.18139.4661,494.7111,559.6971,630.8541,772.7071,835.141,905.8852,047.2532,117.9922,188.774
Goodwill en immateriële activa 17,178.26211,298.60911,378.49611,621.35211,518.42911,254.9545,662.0514,951.9724,838.2544,853.7814,952.7515,552.1645,515.0018,295.2738,114.7447,469.31172,069.64172,812.02974,017.24273,036.69786,241.4386,044.07586,253.79186,213.28287,321.95288,118.73388,368.77688,430.71490,530.28590,916.99890,612.89492,224.83390,535.37892,479.4197,456.28231,221.632,438.17930,930.1530,637.00831,495.02730,225.24129,141.8530,319.58229,817.7530,543.84932,005.80530,677.90779,050.437100,766.9561,574.51761,664.3461,734.80552,338.11852,419.10239,537.404130.18139.4661,494.7111,559.6971,630.8541,772.7071,835.141,905.8852,047.2532,117.9922,188.774
Langetermijnbeleggingen 105,455.701101,952.50895,945.03297,104.53173,682.7363,586.43769,775.92874,062.95782,234.43963,489.02567,577.05670,059.77749,844.62637,197.59131,207.64134,938.18731,962.6932,882.49833,078.85232,708.8232,647.64430,003.06341,838.4236,217.71740,438.71938,703.76536,199.72541,214.37950,216.52826,988.87216,847.43523,944.83823,101.50122,983.6362,878.70981,767.6681,787.226101,995.479113,270.095118,224.152124,473.391126,141.761119,907.776121,893.665118,059.993101,579.185108,429.08314,598.77912,141.5310,624.25712,857.95213,437.5797,743.5449,944.3828,943.8644,292.82525,076.41918,755.26824,152.9723,153.39623,768.9049,834.8027,617.4988,310.42811,752.3383,729.878
Belastingvorderingen 5,897.1675,360.9315,076.9716,065.0939,066.69611,857.74516,713.9617,033.8448,819.3916,991.2956,722.7349,310.5438,871.8666,153.7228,177.7448,708.3788,855.0110,937.2919,803.00411,282.29612,344.84513,273.7114,863.7816,374.20615,321.2517,794.88219,073.6919,974.13620,876.41520,277.27122,086.47622,255.91123,804.31723,840.0424,420.34326,673.30626,672.77526,501.33826,531.61626,859.7326,894.58326,617.91125,434.97625,434.8624,429.95824,651.51824,553.10525,145.71824,486.75125,859.48725,704.39925,837.90820,456.60419,760.98219,751.80615,096.6315,096.6315,096.6315,096.6315,096.6315,096.6315,096.6315,096.6315,096.6315,096.6315,096.63
Overige niet-vlottende activa 8,436.3354,526.3426,859.0916,693.63410,273.5279,233.28110,080.18210,557.4253,635.4862,941.0123,001.9983,143.4763,167.9013,282.563,858.4036,552.3793,849.5284,369.6414,118.75911,028.89115,154.95618,296.37214,238.35515,876.81115,866.64919,103.12318,777.82116,476.38817,115.08727,080.70420,667.40113,664.57314,397.02314,256.87926,925.9987,537.23717,325.0545,173.254,658.674,657.6384,814.0644,870.9095,194.2765,161.5795,495.60120,981.27316,704.0519,357.1414,559.88116,098.46613,076.63213,416.57218,280.42915,298.45114,920.71916.00112,224.52619,404.2715,403.62211,554.64314,318.3116,929.815,715.85115,455.815,581.6422,678.293
Totaal niet-vlottende activa 478,588.6447,436.334437,617.746433,581.222431,228.2410,451.045407,441.377412,534.586408,911.617389,374.16395,575.142403,954.909387,591.635390,320.114386,942.987396,005.322473,006.316482,860.23485,257.296484,293.276533,474.357530,894.95545,376.476535,144.995540,871.241548,282.93547,225.155556,400.33584,251.121579,963.491564,305.017575,451.207576,550.16587,879.158586,109.862254,293.641268,239.057270,788.649283,834.086288,374.77283,201.725277,936.297274,129.066268,932.075257,520.782249,496.061238,554.656498,362.182492,323.616421,917.942405,112.679387,676.584356,843.551350,819.691254,339.64764,055.98556,966.97156,924.76858,497.23353,659.22857,285.94346,096.44242,716.92344,025.29847,702.23147,484.266
Totaal activa 1,365,873.1621,454,643.9451,466,356.3891,401,098.381,406,728.4591,327,000.3421,262,002.8891,419,412.9581,584,817.2181,471,290.7761,513,732.4061,442,681.8211,365,131.7811,136,030.9111,026,301.744956,821.7011,087,622.4521,176,606.8821,283,935.8851,205,244.8551,286,990.8941,331,892.381,369,882.1251,336,006.5421,350,775.4821,321,649.4971,266,505.8941,397,854.5131,307,722.6771,266,033.1091,275,172.3321,326,423.0331,232,082.8791,218,494.7271,347,973.756800,714.753835,021.681783,029.592785,773.868856,611.062836,612.695724,663.797781,267.808700,315.672748,486.469706,287.999678,467.2041,144,032.691,235,846.3221,211,875.4271,231,141.0491,066,064.4521,098,696.692976,826.57779,767.488253,818.927209,147.605165,897.916178,156.472176,487.649154,296.496165,759.077130,001.768157,622.91135,146.312139,869.838
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 205,998.131234,034.605269,827.137258,418.006208,530.446208,036.349179,529.305236,397.611189,589.338192,663.45249,218.004237,002.496239,091.259151,845.859146,996.039119,726.105107,781.436154,374.894213,207.376209,525.495240,637.064300,707.282349,480.027322,993.084320,613.845286,971.251244,067.413311,469.043197,438.711218,944.796226,479.004227,002.529177,449.468122,940.937176,851.492153,880.926131,601.222150,084.72144,973.099217,078.788222,156.006191,330.695239,408.547198,330.924222,602.817185,065.566189,085.989245,686.708270,479.807284,769.463332,252.382198,353.163246,885.618210,981.046153,120.979138,100.355106,594.21567,439.462,611.80558,120.78459,572.54976,786.78860,848.75983,056.9653,119.72459,709.761
Kortlopende schulden 341,528.179419,087.292349,621.719338,697.094472,647.357298,549.923361,664.391447,877.062647,795.763621,022.31665,315.712592,870.276505,077.278442,554.833345,583.695325,830.659358,844.653377,631.178439,016.089373,353.543412,739.108387,045.379369,809.407339,143.485296,984.649388,473.483426,555.065502,064.512443,874.73310,797.035256,280.351353,474.781228,047.405305,019.031483,227.182162,358.418214,232.962232,529.718256,885.418242,420.874223,041.819152,844.767162,111.046108,632.315157,738.779159,862.539131,448.231344,285.493385,213.691372,700.442369,182.973384,995.6389,349.931339,150.923261,197.755790.9621,543.003224.5986,960.96914,980.21110,964.98516,897.1187,5006,0007,926.8667,907.694
Belastingschulden 17,257.4113,927.32110,656.26410,402.4478,912.45410,087.4188,096.7923,198.39311,283.6258,300.7228,533.3873,969.2393,064.364,583.8077,036.2215,382.342,394.9823,202.9553,097.3145,800.2113,362.5942,971.8494,625.0055,417.8994,079.4282,828.8512,070.3681,803.5721,955.5811,152.32868.5451,555.2311,275.823255.99446.1331,081.784785.954595.22487.398697.307935.373743.326693.187482.911823.2491,229.5914,076.7573,798.5017,516.6958,159.0436,962.46210,151.3743,774.7012,992.1681,267.62200000000000
Uitgestelde opbrengsten 074,082.23377,766.55476,461.177128,149.047122,330.5897,056.07612,461.22332,680.29839,283.34315,383.1124,976.83595,555.449101,120.487102,806.40594,760.91767,734.30177,668.40391,322.16189,729.94572,933.1257,604.30780,003.68387,385.76653,223.70957,840.38549,506.89159,953.50251,072.81853,362.147126,689.65173,835.971123,436.10686,221.67597,632.09554,526.60226,048.44520,579.85327,894.70448,712.6334,536.49432,423.843693.18727,339.055823.2491,229.59137,071.40366,786.66594,515.61686,669.41498,020.76898,680.26289,046.7349,841.8471,267.62218,680.539,277.3790027,535.602012,142.086014,915.791014,892.043
Overige kortlopende verplichtingen 128,138.50782,198.069163,299.297162,182.028119,236.593112,243.17279,716.643105,715.21395,568.59386,876.78867,497.63692,800.81-3,064.36-4,583.806-7,036.22189,378.577108,563.35188,141.9883,971.49183,929.73327,940.95827,528.8042,012.79981,967.86721,343.05624,182.666101,985.16990,355.1104,310.67251,781.2237,632.019203,888.42645,295.94846,300.18855,533.73-1,081.78415,081.1466,220.27827,407.30548,015.32333,601.12131,680.51631,743.029-482.91125,645.60625,801.6932,994.64562,988.16586,998.92278,510.3791,058.30788,528.88885,272.02846,849.67860,316.58118,680.5319,277.3817,580.6820,043.8127,535.60112,088.08912,142.0859,316.49814,915.79217,180.44514,892.044
Totaal kortlopende verplichtingen 692,922.227823,329.52793,404.416769,699.575809,326.85628,916.861636,063.208805,649.501976,917.616948,146.6131,005,947.85926,642.821839,723.986695,521.18595,386.139540,317.681577,584.422634,908.82750,614.431672,608.983757,612.843775,857.62805,930.921749,522.335749,468.396818,137.021774,678.015905,692.228747,579.694689,399.665774,639.219829,022.596698,940.856646,959.496911,322.727425,292.549413,798.174430,589.642429,753.22508,212.292479,734.319376,599.304435,342.183361,641.35408,456.949371,959.386357,605.622656,758.867750,209.115744,139.318799,456.124682,029.025725,282.278599,973.815475,902.937157,571.848117,414.59885,244.67889,616.584100,636.59682,625.623105,825.99177,665.257103,972.75278,227.03582,509.499
Langlopende verplichtingen:
Langetermijnschulden 92,815.489116,233.239180,745.512162,307.774144,833.583263,145.814193,372.971193,672.334191,130.695139,503.074140,245.651158,000.6178,753.894124,068.909124,827.9107,254.881105,798.747141,230.221139,438.04144,507.518103,325.072135,878.312142,781.483175,059.551182,625.50992,498.57692,780.60296,981.048146,533.018187,615.165124,457.989131,807.391153,644.854134,989.842137,137.759127,613.126155,443.8585,913.35886,821.42988,721.14387,049.71482,166.485,397.1279,780.6873,786.1668,98259,052.51208,064.884200,373.231186,272.63158,905.112120,125.459117,300122,20037,1000005,0000006,00016,00021,00024,000
Uitgestelde opbrengsten niet-vlottend 1,016.96303,723.6811,015.662913.901827.9551,047.8021,016.4661,070.325927.95960.363985.6421,056.8381,021.8391,020.351,036.413947.2491,129.458965.46863.8021,356.604874.202832.893884.2579,950.491006,013.72108,243.09106,549.8229,895.41182,478.441040,450.17805,339.441003,527.9290000004,491.0960004,267.1649,775.4098,301.951000000000000
Uitgestelde belastingverplichtingen niet-vlottend 7,855.5076,435.7745,449.1155,634.1758,328.7786,672.028,089.8859,516.22210,473.4778,136.4449,192.92410,021.755,314.3073,304.6383,036.7743,479.7810,512.0029,226.938867.284800.447844.556493.6342,259.9192,046.6462,841.9782,853.5552,103.831,498.64,533.9214,505.8484,412.9324,778.2714,334.6454,605.0914,560.8074,633.9544,722.9174,444.5634,508.0024,346.1113,627.1492,853.67515.9621.9620001,767.491,467.7551,467.7551,467.7551,467.7551,467.7551,467.755000000000000
Overige niet-vlottende verplichtingen 19,423.56919,812.39319,881.21915,468.73212,330.3373,034.15712,117.87813,376.698,125.50115,722.35115,103.5174,517.25415,596.73812,990.2557,631.78210,233.31411,459.251,129.4588,413.6126,540.3159,176.0729,456.6399,875.3628,329.722,841.97911,702.7729,501.3911,498.6019,569.2530.00211,348.945014,230.05587,083.531109,450.0634,633.95510,947.8939,784.0039,571.2863,622.1357,155.0786,041.222,758.8422,219.034,636.7344,321.4913,828.90707,709.4526,342.865,184.4494,267.1649,775.4088,301.959,675.5324,831.5834,745.5633,325.7253,474.5163,420.7182,969.2382,884.8642,823.6962,603.6772,452.9782,104.575
Totaal niet-vlottende verplichtingen 121,111.528142,481.406206,075.846183,410.682157,163.92273,679.946205,490.849207,049.024210,799.997155,225.425155,349.168173,525.246194,350.632137,059.164136,516.807117,488.195117,257.997151,586.617149,684.396152,712.081114,702.304145,334.95152,656.845183,389.271195,417.979104,201.348102,281.993104,493.37160,636.193200,364.106135,806.934143,135.485167,874.909222,073.373246,587.822172,697.258166,391.74395,697.36196,392.71596,689.3994,204.79288,207.6288,155.96282,001.67278,422.89473,303.49162,881.417214,323.47209,550.438194,083.245165,557.316125,860.377128,543.163131,969.70546,775.5324,831.5834,745.5633,325.7258,474.5163,420.7182,969.2382,884.8648,823.69618,603.67723,452.97826,104.575
Totaal passiva 814,033.755965,810.926999,480.262953,110.257966,490.771902,596.807841,554.0571,012,698.5251,187,717.6141,103,372.0381,161,297.0181,100,168.0671,034,074.618832,580.344731,902.946657,805.876694,842.419786,495.437900,298.827825,321.064872,315.148921,192.571958,587.766932,911.606944,886.375922,338.369876,960.0081,010,185.598908,215.886889,763.771910,446.153972,158.08866,815.765869,032.8691,157,910.549597,989.808580,189.917526,287.003526,145.935604,901.681573,939.111464,806.924523,498.145443,643.022486,879.843445,262.877420,487.039871,082.337959,759.553938,222.563965,013.439807,889.403853,825.441731,943.52522,678.469162,403.431122,160.16288,570.40398,091.1104,057.31485,594.861108,710.85586,488.952122,576.429101,680.013108,614.074
Eigen vermogen:
Preferente aandelen 0000000000006,326.08114,630.5650000000000000000000000000000000000000000000000000000
Gewone aandelen 206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.41206,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4156,334.4128,167.20528,167.20528,167.20526,698.80526,698.80526,698.80526,698.80526,698.80526,698.80526,698.80526,698.805
Ingehouden winsten 178,324.582132,588.744108,481.24199,011.763108,223.21695,383.21488,223.2178,818.73251,523.64438,804.69418,908.4917,053.4713,870.954-5,731.792-14,076.849-16,978.02576,727.52274,779.60866,944.97258,890.44595,336.91792,401.5486,072.10979,769.02884,222.03178,282.47470,270.2866,583.86765,832.98461,063.6554,368.43445,451.92545,251.26540,638.86134,580.66728,976.31384,509.07583,365.90785,238.27478,823.08985,901.73882,637.12278,235.56576,179.92978,642.98977,672.78874,010.90859,370.20357,914.13254,907.51949,075.31742,467.5154,681.19152,957.5455,570.33549,598.37144,906.19741,633.98549,257.77444,853.74340,010.88928,460.35415,817.1297,544.7136,229.5264,163.952
Overige gereserveerde algehele resultaten 008,976.0026,772.53613,145.5569,810.01312,440.1917,797.94125,457.2438,168.24411,859.23513,667.371-6,326.081-14,630.5650000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 132,393.215116,221.725109,679.511115,056.107109,662.589109,662.589109,662.589109,470.837109,470.837109,470.837109,470.837109,470.837109,470.837109,470.837109,470.837109,470.837107,758.944107,758.852107,758.455107,751.92107,788.455107,788.455107,758.455107,552.217103,362.566103,362.566103,362.566103,362.566103,344.805103,344.80572,656.65472,656.65473,192.85758,206.907132,992.605132,992.606132,992.606132,992.606132,992.606132,992.606133,158.66132,949.515118,764.59119,686.658120,892.899120,702.877119,665.988119,648.628122,183.518125,026.157125,342.666125,846.236118,287.457118,894.496119,396.11913,649.9213,914.0417,526.3234,108.794877.7871,991.9411,889.063996.882802.963537.967393.008
Totaal eigen vermogen van aandeelhouders 517,052.207455,144.879433,471.164421,798.22431,991.938415,823.271411,316.569397,078.093387,450.161357,387.457341,146.212331,082.177318,954.231291,047.001282,063.326285,967.05372,069.266369,269.017363,037.706359,106.895394,132.782389,981.359390,544.525382,619.048385,544.073379,148.269369,259.139367,440.879379,178.425356,050.917320,525.849312,573.025321,066.51293,566.712128,877.355201,804.495253,842.945255,712.975258,646.098250,597.751260,895.329257,118.753253,334.565252,200.997255,870.298254,710.075250,011.306235,353.241236,432.06236,268.086230,752.393224,648.156229,303.058228,186.446231,300.86491,415.49686,987.44377,327.51380,065.37372,430.33568,701.63557,048.22243,512.81635,046.48133,466.29831,255.765
Totaal eigen vermogen 551,839.407488,833.019466,876.127447,988.124440,237.689424,403.535420,448.832406,714.434397,099.604367,918.738352,435.388342,513.754331,057.163303,450.567294,398.798299,015.825392,780.032390,111.445383,637.058379,923.791414,675.746410,699.809411,294.359403,094.936405,889.107399,311.128389,545.886387,668.916399,506.791376,269.339364,726.178354,264.952365,267.114349,461.858190,063.207202,724.945254,831.764256,742.589259,627.932251,709.381262,673.584259,856.873257,769.663256,672.65261,606.626261,025.122257,980.165272,950.352276,086.769273,652.865266,127.609258,175.05244,871.251244,883.05257,089.01991,415.49686,987.44377,327.51380,065.37372,430.33568,701.63557,048.22243,512.81635,046.48133,466.29831,255.765
Totaal passiva en aandeelhoudersvermogen 1,365,873.1621,454,643.9451,466,356.3891,401,098.381,406,728.4591,327,000.3421,262,002.8891,419,412.9581,584,817.2181,471,290.7761,513,732.4061,442,681.8211,365,131.7811,136,030.9111,026,301.744956,821.7011,087,622.4521,176,606.8821,283,935.8851,205,244.8551,286,990.8941,331,892.381,369,882.1251,336,006.5421,350,775.4821,321,649.4971,266,505.8941,397,854.5131,307,722.6771,266,033.111,275,172.3311,326,423.0331,232,082.8791,218,494.7271,347,973.756800,714.753835,021.681783,029.592785,773.867856,611.062836,612.695724,663.797781,267.808700,315.672748,486.469706,287.999678,467.2041,144,032.691,235,846.3221,211,875.4281,231,141.0491,066,064.4521,098,696.692976,826.57779,767.488253,818.927209,147.605165,897.916178,156.473176,487.649154,296.496165,759.077130,001.768157,622.91135,146.311139,869.839