Nanjing ShengHang Shipping Co., Ltd.
SZSE:001205.SZ
16.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 422.274 | 329.546 | 377.887 | 383.7 | 298.75 | 286.726 | 292.316 | 253.214 | 222.459 | 211.898 | 180.619 | 184.116 | 143.454 | 142.199 | 142.946 | 133.88 | 130.422 | 103.947 | 111.771 | 102.415 | 73.723 | 73.723 | 69.071 | 69.071 | 65.612 | 65.612 | 57.39 | 57.39 | 48.201 | 48.201 | 46.341 | 46.341 | 52.86 | 52.86 | 53.744 | 53.744 | 46.213 | 46.213 |
Kosten van de omzet
| 328.249 | 244.028 | 250.352 | 261.231 | 203.671 | 202.676 | 197.589 | 163.627 | 144.908 | 125.262 | 114.45 | 130.099 | 87.939 | 90.382 | 85.757 | 74.505 | -131.559 | 65.317 | 66.243 | 0 | 46.849 | 46.849 | 43.586 | 43.586 | 42.082 | 42.082 | 37.171 | 37.171 | 31.011 | 31.011 | 28.858 | 28.858 | 36.896 | 36.896 | 39.546 | 39.546 | 32.841 | 32.841 |
Brutowinst
| 94.025 | 85.518 | 127.535 | 122.469 | 95.08 | 84.05 | 94.727 | 89.587 | 77.551 | 86.637 | 66.169 | 54.017 | 55.515 | 51.817 | 57.189 | 59.374 | 261.982 | 38.63 | 45.528 | 102.415 | 26.875 | 26.875 | 25.485 | 25.485 | 23.53 | 23.53 | 20.22 | 20.22 | 17.19 | 17.19 | 17.483 | 17.483 | 15.964 | 15.964 | 14.198 | 14.198 | 13.372 | 13.372 |
Brutowinstmarge
| 0.223 | 0.26 | 0.337 | 0.319 | 0.318 | 0.293 | 0.324 | 0.354 | 0.349 | 0.409 | 0.366 | 0.293 | 0.387 | 0.364 | 0.4 | 0.443 | 2.009 | 0.372 | 0.407 | 1 | 0.365 | 0.365 | 0.369 | 0.369 | 0.359 | 0.359 | 0.352 | 0.352 | 0.357 | 0.357 | 0.377 | 0.377 | 0.302 | 0.302 | 0.264 | 0.264 | 0.289 | 0.289 |
Onderzoek- en ontwikkelingskosten
| 7.684 | 7.715 | 10.75 | 12.371 | 6.242 | 6.398 | 6.865 | 8.805 | 6.355 | 6.7 | 5.576 | 7.95 | 5.522 | 5.314 | 5.338 | 7.871 | 4.301 | 5.047 | 1.602 | 0 | 1.857 | 1.857 | 3.643 | 0 | 2.338 | 2.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36.212 | -1.895 | 22.533 | -39.638 | 44.234 | -3.259 | 20.654 | 20.19 | 25.992 | 1.999 | 8.452 | -9.62 | 14.877 | 6.033 | 1.942 | 7.684 | 5.922 | 6.513 | 4.859 | 0 | 6.602 | 6.602 | 9.587 | 9.587 | 4.592 | 4.592 | 8.558 | 8.558 | 3.756 | 3.756 | 8.615 | 8.615 | 3.521 | 3.521 | 3.162 | 3.162 | 2.132 | 2.132 |
Verkoop- en marketingkosten
| 3.806 | 1.062 | 2.014 | 1.785 | 1.188 | 1.185 | 1.298 | 1.394 | 1.144 | 0.985 | 1.079 | 1.583 | 1.321 | 1.066 | 0.884 | 1.014 | 0.904 | 0.963 | 0.585 | 0 | 1.083 | 1.083 | 2.771 | 2.771 | 0.709 | 0.709 | 1.8 | 1.8 | 0.026 | 0.026 | 0.941 | 0.941 | 0.387 | 0.387 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 40.018 | 16.942 | 24.547 | -37.852 | 45.421 | -2.074 | 21.952 | 24.427 | 27.136 | 2.984 | 9.531 | -8.037 | 16.198 | 7.099 | 2.827 | 8.93 | 7.17 | 7.476 | 5.444 | 0 | 7.685 | 7.685 | 12.358 | 12.358 | 5.301 | 5.301 | 10.331 | 10.331 | 3.782 | 3.782 | 9.169 | 9.169 | 3.908 | 3.908 | 3.162 | 3.162 | 2.132 | 2.132 |
Overige kosten
| -3.68 | -0.285 | -0.041 | -0.188 | 0.461 | 1.833 | 0.669 | 13.243 | -9.876 | 10.218 | 0.656 | 19.533 | -0.096 | 0.665 | 0.463 | -96.372 | -222.601 | 0.036 | 0.32 | -84.472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 44.022 | 24.943 | 36.076 | 21.002 | 28.777 | 27.699 | 29.487 | 46.475 | 23.615 | 19.902 | 15.763 | 19.445 | 13.359 | 16.856 | 13.157 | -96.372 | -222.601 | 12.559 | 7.366 | -84.472 | 12.489 | 12.489 | 16.807 | 16.807 | 10.485 | 10.485 | 16.126 | 16.126 | 4.068 | 4.068 | 12.743 | 12.743 | 4.089 | 4.089 | 7.033 | 7.033 | 5.84 | 5.84 |
Bedrijfsresultaat
| 50.003 | 60.575 | 70.638 | 83.343 | 41.226 | 47.236 | 55.494 | 43.112 | 52.155 | 61.604 | 42.248 | 31.741 | 42.598 | 33.268 | 38.816 | 37.508 | 39.381 | 21.209 | 31.475 | 17.943 | 17.211 | 17.211 | 13.034 | 13.034 | 15.521 | 15.521 | 9.633 | 9.633 | 13.117 | 13.117 | 8.091 | 8.091 | 11.889 | 11.889 | 11.088 | 11.088 | 11.038 | 11.038 |
Bedrijfsresultaat ratio
| 0.118 | 0.184 | 0.187 | 0.217 | 0.138 | 0.165 | 0.19 | 0.17 | 0.234 | 0.291 | 0.234 | 0.172 | 0.297 | 0.234 | 0.272 | 0.28 | 0.302 | 0.204 | 0.282 | 0.175 | 0.233 | 0.233 | 0.189 | 0.189 | 0.237 | 0.237 | 0.168 | 0.168 | 0.272 | 0.272 | 0.175 | 0.175 | 0.225 | 0.225 | 0.206 | 0.206 | 0.239 | 0.239 |
Totaal overige inkomsten en kosten netto
| 1.059 | -0.365 | -0.041 | -0.188 | 0.461 | 1.833 | -0.112 | -0.068 | 0.523 | -1.265 | 2.512 | 3.433 | -0.096 | 0.665 | 0.463 | -0.09 | 0.232 | 0.089 | 0 | -0.079 | 0 | 0 | 0.125 | 0.125 | 0.149 | 0.149 | -3.227 | -3.227 | -2.306 | -2.306 | -0.476 | -0.476 | -2.889 | -2.889 | -0.003 | -0.003 | -0.009 | -0.009 |
Inkomen voor belasting
| 51.062 | 51.378 | 70.597 | 83.155 | 41.687 | 49.069 | 55.383 | 43.045 | 52.678 | 60.339 | 44.76 | 35.029 | 42.502 | 33.933 | 39.279 | 37.418 | 39.612 | 21.298 | 31.475 | 17.864 | 14.386 | 14.386 | 8.678 | 8.678 | 13.045 | 13.045 | 6.406 | 6.406 | 10.81 | 10.81 | 7.615 | 7.615 | 9 | 9 | 7.416 | 7.416 | 7.533 | 7.533 |
Inkomen voor belasting ratio
| 0.121 | 0.156 | 0.187 | 0.217 | 0.14 | 0.171 | 0.189 | 0.17 | 0.237 | 0.285 | 0.248 | 0.19 | 0.296 | 0.239 | 0.275 | 0.279 | 0.304 | 0.205 | 0.282 | 0.174 | 0.195 | 0.195 | 0.126 | 0.126 | 0.199 | 0.199 | 0.112 | 0.112 | 0.224 | 0.224 | 0.164 | 0.164 | 0.17 | 0.17 | 0.138 | 0.138 | 0.163 | 0.163 |
Belastingkosten
| 4.829 | 5.716 | 8.648 | 9.601 | 7.526 | 5.229 | 8.289 | 7.085 | 6.885 | 8.521 | 5.532 | 4.577 | 5.848 | 4.459 | 5.898 | 237.397 | -236.842 | 2.766 | 4.629 | 219.26 | 2.133 | 2.133 | 0.175 | 0.175 | 3.261 | 3.261 | 2.175 | 2.175 | 2.717 | 2.717 | 1.899 | 1.899 | 2.25 | 2.25 | 1.916 | 1.916 | 1.954 | 1.954 |
Nettowinst
| 37.639 | 49.796 | 47.303 | 65.508 | 28.663 | 42.457 | 45.429 | 34.389 | 44.433 | 51.03 | 39.228 | 30.452 | 36.654 | 29.475 | 33.381 | 32.512 | 33.929 | 18.532 | 26.846 | 15.257 | 12.253 | 12.253 | 8.503 | 8.503 | 9.784 | 9.784 | 4.231 | 4.231 | 8.094 | 8.094 | 5.715 | 5.715 | 6.75 | 6.75 | 5.621 | 5.621 | 5.578 | 5.578 |
Nettowinstmarge
| 0.089 | 0.151 | 0.125 | 0.171 | 0.096 | 0.148 | 0.155 | 0.136 | 0.2 | 0.241 | 0.217 | 0.165 | 0.256 | 0.207 | 0.234 | 0.243 | 0.26 | 0.178 | 0.24 | 0.149 | 0.166 | 0.166 | 0.123 | 0.123 | 0.149 | 0.149 | 0.074 | 0.074 | 0.168 | 0.168 | 0.123 | 0.123 | 0.128 | 0.128 | 0.105 | 0.105 | 0.121 | 0.121 |
WPA (Winst Per Aandeel)
| 0.23 | 0.3 | 0.28 | 0.39 | 0.17 | 0.25 | 0.27 | 0.2 | 0.37 | 0.42 | 0.23 | 0.18 | 0.41 | 0.33 | 0.26 | 0.36 | 0.38 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 | 0.12 | 0.12 | 0.16 | 0.16 | 0.081 | 0.081 | 0.11 | 0.11 | 0.11 | 0.11 | 0.096 | 0.096 | 0.12 | 0.12 | 0.11 | 0.11 |
Verwaterde WPA
| 0.12 | 0.23 | 0.28 | 0.39 | 0.17 | 0.25 | 0.27 | 0.2 | 0.37 | 0.42 | 0.23 | 0.18 | 0.41 | 0.33 | 0.26 | 0.36 | 0.38 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 | 0.12 | 0.12 | 0.16 | 0.16 | 0.081 | 0.081 | 0.11 | 0.11 | 0.11 | 0.11 | 0.096 | 0.096 | 0.12 | 0.12 | 0.11 | 0.11 |
EBITDA
| 79.244 | 117.018 | 0 | 149.941 | 90.816 | 98.151 | 104.114 | 78.836 | 70.892 | 85.967 | 69.625 | 53.901 | 61.064 | 50.058 | 44.679 | -195.607 | 44.91 | 52.42 | 36.769 | -199.334 | 26.671 | 26.671 | 23.107 | 23.107 | 21.338 | 21.338 | 16.637 | 16.637 | 18.425 | 18.425 | 13.136 | 13.136 | 16.609 | 16.609 | 15.29 | 15.29 | 16.058 | 16.058 |
EBITDA ratio
| 0.188 | 0.322 | 0.248 | 0.262 | 0.194 | 0.225 | 0.233 | 0.311 | 0.266 | 0.315 | 0.295 | 0.22 | 0.308 | 0.352 | 0.412 | -1.461 | 2.161 | 0.261 | 0.342 | -1.946 | 0.362 | 0.362 | 0.335 | 0.335 | 0.325 | 0.325 | 0.29 | 0.29 | 0.382 | 0.382 | 0.283 | 0.283 | 0.314 | 0.314 | 0.284 | 0.284 | 0.347 | 0.347 |