Nanjing ShengHang Shipping Co., Ltd.
SZSE:001205.SZ
16.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 277.058 | 347.717 | 317.633 | 419.585 | 67.903 | 174.389 | 145.099 | 134.946 | 155.156 | 218.932 | 155.158 | 75.639 | 146.713 | 144.095 | 38.672 | 26.074 | 0 | 31.124 | -16.473 | 16.473 | 20.701 | 20.701 | 32.725 | 32.725 | 41.403 | 41.403 | 59.303 | 59.303 | 13.62 | 13.62 | 0.693 | 0.693 | 6.365 | -0.907 | 0.907 | 0.907 | -3.432 |
Kortetermijnbeleggingen
| 43.473 | 100.521 | 189.811 | 364.625 | -45.864 | -35.317 | -12.102 | 0 | -13.306 | -13.888 | 14.248 | 75.527 | 300.988 | 300.298 | 1.2 | 0 | 0 | 0 | 32.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.73 | 1.814 | 0 | 0 | 6.865 |
Liquide middelen en kortetermijnbeleggingen
| 320.531 | 448.238 | 507.444 | 784.21 | 67.903 | 174.389 | 145.099 | 134.946 | 155.156 | 218.932 | 155.158 | 151.165 | 447.701 | 444.392 | 38.672 | 26.074 | 0 | 31.124 | 16.473 | 16.473 | 20.701 | 20.701 | 32.725 | 32.725 | 41.403 | 41.403 | 59.303 | 59.303 | 13.62 | 13.62 | 0.693 | 0.693 | 6.365 | 0.907 | 0.907 | 0.907 | 3.432 |
Nettovorderingen
| 224.716 | 163.49 | 195.141 | 223.69 | 114.62 | 162.321 | 281.763 | 236.468 | 285.994 | 268.807 | 245.799 | 117.044 | 0 | 99.02 | 104.4 | 93.117 | 0 | 108.051 | 0 | 81.565 | 39.642 | 39.642 | 36.222 | 36.222 | 42.569 | 42.569 | 36.232 | 36.232 | 32.931 | 32.931 | 27.979 | 27.979 | 0 | 0 | 21.092 | 21.092 | 0 |
Voorraad
| 71.71 | 70.127 | 52.078 | 48.807 | 51.699 | 38.076 | 40.021 | 41.315 | 36.189 | 33.796 | 32.779 | 30.311 | 28.668 | 28.111 | 29.903 | 31.778 | 0 | 50.322 | 0 | 18.213 | 11.75 | 11.75 | 10.724 | 10.724 | 8.666 | 8.666 | 11.242 | 11.242 | 4.768 | 4.768 | 4.491 | 4.491 | 3.249 | 0 | 3.388 | 3.388 | 0 |
Overige vlottende activa
| 72.643 | 107.053 | 67.356 | 234.265 | 69.08 | 40.112 | 44.288 | 38.715 | 45.384 | 46.571 | 47.638 | 41.823 | 124.53 | 16.928 | 28.815 | 23.855 | 0 | 120.934 | 0 | 18.371 | 37.158 | 37.158 | 27.455 | 27.455 | 20.237 | 20.237 | 27.166 | 27.166 | 17.467 | 17.467 | 20.156 | 20.156 | 44.761 | 0 | 40.455 | 19.363 | 0 |
Totaal vlottende activa
| 689.6 | 788.908 | 822.019 | 1,067.282 | 303.302 | 414.898 | 511.171 | 451.444 | 522.722 | 568.106 | 481.373 | 340.343 | 600.898 | 588.452 | 201.789 | 174.823 | 0 | 202.381 | 16.473 | 133.085 | 109.251 | 109.251 | 107.126 | 107.126 | 112.875 | 112.875 | 133.943 | 133.943 | 68.786 | 68.786 | 53.319 | 53.319 | 54.375 | 0.907 | 44.75 | 44.75 | 3.432 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,751.069 | 3,721.105 | 2,870.701 | 2,846.884 | 2,711 | 2,382.064 | 2,080.635 | 2,070.029 | 1,774.367 | 1,625.185 | 1,432.729 | 1,207.752 | 859.231 | 821.735 | 808.661 | 782.783 | 0 | 806.171 | 0 | 816.361 | 502.183 | 502.183 | 523.932 | 523.932 | 524.108 | 524.108 | 316.012 | 316.012 | 320.952 | 320.952 | 233.418 | 233.418 | 242.358 | 0 | 242.727 | 242.727 | 0 |
Goodwill
| 91.85 | 91.85 | 0 | 37.433 | 37.433 | 37.433 | 37.433 | 37.433 | 37.433 | 37.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.017 | 0.067 | 0 | 0.046 | 0.08 | 0.114 | 0.149 | 0.183 | 0.217 | 0.251 | 0.223 | 0.255 | 0.288 | 0.309 | 0.33 | 0.351 | 0 | 0.476 | 0 | 0.601 | 0.276 | 0.276 | 0.337 | 0.337 | 0.399 | 0.399 | 0.46 | 0.46 | 0.521 | 0.521 | 0.583 | 0.583 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 91.867 | 91.917 | 241.789 | 37.479 | 37.513 | 37.547 | 37.581 | 37.615 | 37.649 | 37.684 | 0.223 | 0.255 | 0.288 | 0.309 | 0.33 | 0.351 | 0 | 0.476 | 0 | 0.601 | 0.276 | 0.276 | 0.337 | 0.337 | 0.399 | 0.399 | 0.46 | 0.46 | 0.521 | 0.521 | 0.583 | 0.583 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 250.046 | 249.28 | 26.685 | -222.612 | 189.314 | 188.07 | 159.526 | 144.798 | 154.743 | 137.217 | 0 | -70.771 | 20.592 | 10.236 | 5.792 | 6.246 | 0 | 9.06 | 0 | 6.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.415 | 11.706 | 0.874 | 2.077 | 1.936 | 1.37 | 0.412 | 0 | 2.985 | 3.102 | 1.93 | 0.659 | 0.651 | 0.62 | 0.8 | 0.721 | 0 | 0.8 | 0 | 0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.802 | 0 | 0.692 | 0 | 0 |
Overige niet-vlottende activa
| 141.946 | 145.229 | 121.746 | 583.695 | 135.695 | 131.19 | 106.369 | 93.715 | 117.175 | 139.517 | 204.726 | 309.557 | 151.401 | 121.472 | 29.147 | 48.215 | 1,008.938 | 1.57 | -16.473 | 2.248 | 6.61 | 6.61 | 6.33 | 6.33 | 5.804 | 5.804 | 8.612 | 8.612 | 7.577 | 7.577 | 3.18 | 3.18 | 2.868 | -0.907 | 3.321 | 4.013 | -3.432 |
Totaal niet-vlottende activa
| 4,241.344 | 4,219.238 | 3,261.795 | 3,247.523 | 3,075.458 | 2,740.241 | 2,384.523 | 2,346.157 | 2,086.919 | 1,942.705 | 1,639.609 | 1,447.451 | 1,032.163 | 954.372 | 844.731 | 838.316 | 1,008.938 | 818.078 | -16.473 | 826.666 | 509.069 | 509.069 | 530.599 | 530.599 | 530.311 | 530.311 | 325.083 | 325.083 | 329.05 | 329.05 | 237.18 | 237.18 | 246.028 | -0.907 | 246.74 | 246.74 | -3.432 |
Totaal activa
| 4,930.944 | 5,008.146 | 4,083.814 | 4,314.805 | 3,378.759 | 3,155.139 | 2,895.694 | 2,797.602 | 2,609.641 | 2,510.811 | 2,120.982 | 1,787.794 | 1,633.061 | 1,542.824 | 1,046.52 | 1,013.139 | 1,008.938 | 1,020.459 | 0 | 959.751 | 618.32 | 618.32 | 637.725 | 637.725 | 643.185 | 643.185 | 459.026 | 459.026 | 397.836 | 397.836 | 290.499 | 290.499 | 300.403 | 0 | 291.491 | 291.491 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 214.742 | 227.709 | 186.539 | 220.79 | 173.983 | 151.185 | 173.1 | 219.54 | 288.512 | 380.676 | 120.344 | 115.706 | 31.578 | 34.871 | 25.338 | 21.029 | 0 | 35.827 | 0 | 39.028 | 27.716 | 27.716 | 41.691 | 41.691 | 22.945 | 22.945 | 36.532 | 36.532 | 26.092 | 26.092 | 23.146 | 23.146 | 50.799 | 0 | 51.818 | 51.818 | 0 |
Kortlopende schulden
| 503.251 | 393.211 | 378.2 | 398.036 | 414.472 | 370.48 | 340.432 | 489.33 | 254.129 | 388.742 | 328.613 | 137.9 | 157.723 | 43.052 | 119.222 | 53.755 | 0 | 29.177 | 0 | 5.01 | 75.059 | 75.059 | 80.059 | 80.059 | 81.54 | 81.54 | 117.449 | 117.449 | 77.082 | 77.082 | 41 | 41 | 35 | 0 | 35 | 35 | 0 |
Belastingschulden
| 9.691 | 2.118 | 5.27 | 5.475 | 5.149 | 7.686 | 10.974 | 0 | 8.542 | 10.746 | 9.845 | 5.305 | 5.886 | 4.981 | 7.245 | 4.979 | 0 | 3.002 | 0 | 3.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.444 | 0 | 5.313 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.484 | 30.292 | 47.142 | 46.988 | 49.485 | 0.496 | 0 | 0.474 | 0 | 0 | 21.285 | 5.886 | 4.981 | 7.245 | 4.979 | 0 | 3.002 | 0 | 3.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.444 | 0 | 5.313 | 0 | 0 |
Overige kortlopende verplichtingen
| 608.79 | 745.466 | 311.219 | 372.278 | 352.719 | 287.321 | 288.203 | 52.53 | 236.791 | 40.995 | 53.682 | 89.274 | 4.12 | 80.457 | 7.595 | 110.582 | 0 | 103.085 | 0 | 95.685 | 9.319 | 9.319 | 11.655 | 11.655 | 118.217 | 118.217 | 58.263 | 58.263 | 10.311 | 10.311 | 55.32 | 55.32 | 46.813 | 0 | 42.512 | 47.826 | 0 |
Totaal kortlopende verplichtingen
| 1,336.475 | 1,369.988 | 911.521 | 1,043.722 | 993.31 | 866.157 | 813.204 | 761.4 | 787.974 | 821.159 | 520.784 | 348.185 | 205.193 | 168.342 | 159.401 | 144.591 | 0 | 171.091 | 0 | 143.008 | 112.094 | 112.094 | 133.405 | 133.405 | 222.703 | 222.703 | 212.244 | 212.244 | 113.484 | 113.484 | 119.466 | 119.466 | 138.056 | 0 | 134.644 | 134.644 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,259.52 | 1,255.358 | 1,086.146 | 1,130.74 | 718.922 | 675.145 | 313.439 | 525.136 | 254.922 | 191.438 | 248.6 | 128.365 | 147.194 | 90.023 | 60.131 | 130.512 | 0 | 109.982 | 0 | 139.565 | 83.513 | 83.513 | 99.213 | 99.213 | 78.72 | 78.72 | 32.2 | 32.2 | 124.11 | 124.11 | 28 | 28 | 52 | 0 | 60 | 60 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 323.648 | 0 | 330.919 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 71.347 | 76.979 | 22.933 | 35.439 | 16.821 | 10.884 | 11.885 | 0 | 5.341 | 5.783 | 0 | 0.267 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 263.493 | 483.03 | 274.713 | 35.618 | 0 | 0 | 206.525 | 13.647 | 106.442 | 87.438 | 0 | 0 | 0 | 40.587 | 55.571 | 0 | 0 | 67.79 | 0 | 50.96 | 26.2 | 26.2 | 33.1 | 33.1 | 40 | 40 | 46.9 | 46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,594.36 | 1,738.388 | 1,383.792 | 1,497.277 | 735.743 | 686.029 | 531.85 | 538.783 | 366.705 | 284.659 | 248.6 | 128.631 | 147.342 | 130.611 | 115.702 | 130.512 | 0 | 177.772 | 0 | 190.525 | 109.713 | 109.713 | 132.313 | 132.313 | 118.72 | 118.72 | 79.1 | 79.1 | 124.11 | 124.11 | 28 | 28 | 52 | 0 | 60 | 60 | 0 |
Totaal passiva
| 2,930.834 | 3,108.376 | 2,295.313 | 2,540.999 | 1,729.053 | 1,552.186 | 1,345.054 | 1,300.183 | 1,154.679 | 1,105.818 | 769.384 | 476.816 | 352.535 | 298.953 | 275.103 | 275.103 | 303.414 | 348.863 | 0 | 333.533 | 221.807 | 221.807 | 265.718 | 265.718 | 341.423 | 341.423 | 291.344 | 291.344 | 237.594 | 237.594 | 147.466 | 147.466 | 190.056 | 0 | 194.644 | 194.644 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 169.676 | 170.978 | 170.977 | 170.977 | 170.977 | 171.061 | 171.061 | 171.061 | 171.061 | 170.669 | 121.907 | 120.267 | 120.267 | 120.267 | 90.2 | 90.2 | 0 | 90.2 | 0 | 90.2 | 75 | 75 | 75 | 75 | 67.795 | 67.795 | 52.78 | 52.78 | 52.78 | 52.78 | 52.78 | 52.78 | 50.08 | 0 | 50.08 | 50.08 | 0 |
Ingehouden winsten
| 794.935 | 757.296 | 727.629 | 680.326 | 630.69 | 602.01 | 559.553 | 591.061 | 512.84 | 468.407 | 433.225 | 393.997 | 376.624 | 339.969 | 310.494 | 277.113 | 0 | 221.854 | 0 | 176.476 | 118.21 | 118.21 | 93.705 | 93.705 | 80.251 | 80.251 | 57.132 | 57.132 | 49.691 | 49.691 | 32.483 | 32.483 | 19.333 | 0 | 5.832 | 6.48 | 0 |
Overige gereserveerde algehele resultaten
| 808.97 | 77.342 | 62.787 | 62.644 | 814.893 | 87.435 | 803.908 | -0.5 | 778.091 | 49.401 | 815.654 | 43.833 | 783.635 | 30.754 | 370.723 | -0 | 0 | 0 | 626.218 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 110.347 | 96.847 | 0 | 0 | 67.368 |
Overige totale aandeelhoudersvermogen
| 21.958 | 697.67 | 852.264 | 869.241 | 802.664 | 702.569 | 781.964 | 717.546 | 755.878 | 752.093 | -19.188 | 796.714 | 0 | 752.881 | 370.723 | 370.723 | 705.524 | 359.541 | 0 | 359.541 | 203.302 | 203.302 | 203.302 | 203.302 | 153.717 | 153.717 | 57.77 | 57.77 | 57.77 | 57.77 | 57.77 | 57.77 | 0 | 0 | 40.286 | 40.286 | -0.066 |
Totaal eigen vermogen van aandeelhouders
| 1,795.54 | 1,703.285 | 1,750.87 | 1,720.544 | 1,604.332 | 1,563.076 | 1,512.578 | 1,479.169 | 1,439.779 | 1,391.169 | 1,351.598 | 1,310.978 | 1,280.525 | 1,243.871 | 771.417 | 738.036 | 705.524 | 671.595 | 626.218 | 626.218 | 396.512 | 396.512 | 372.007 | 372.007 | 301.763 | 301.763 | 167.682 | 167.682 | 160.241 | 160.241 | 143.034 | 143.034 | 110.347 | 96.847 | 96.847 | 96.847 | 67.302 |
Totaal eigen vermogen
| 2,000.109 | 1,899.77 | 1,788.501 | 1,773.806 | 1,649.706 | 1,602.953 | 1,550.64 | 1,497.419 | 1,454.962 | 1,404.993 | 1,351.598 | 1,310.978 | 1,280.525 | 1,243.871 | 771.417 | 738.036 | 705.524 | 671.595 | 626.218 | 626.218 | 396.512 | 396.512 | 372.007 | 372.007 | 301.763 | 301.763 | 167.682 | 167.682 | 160.241 | 160.241 | 143.034 | 143.034 | 110.347 | 96.847 | 96.847 | 96.847 | 67.302 |
Totaal passiva en aandeelhoudersvermogen
| 4,930.944 | 5,008.146 | 4,083.814 | 4,314.805 | 3,378.759 | 3,155.139 | 2,895.694 | 2,797.602 | 2,609.641 | 2,510.811 | 2,120.982 | 1,787.794 | 1,633.061 | 1,542.824 | 1,046.52 | 1,013.139 | 1,008.938 | 1,020.459 | 626.218 | 959.751 | 618.32 | 618.32 | 637.725 | 637.725 | 643.185 | 643.185 | 459.026 | 459.026 | 397.836 | 397.836 | 290.499 | 290.499 | 300.403 | 96.847 | 291.491 | 291.491 | 67.302 |