Guangdong Jushen Logistics Co., Ltd.
SZSE:001202.SZ
16.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 106.558 | 134.344 | 114.841 | 236.029 | 170.976 | 198.265 | 190.918 | 317.809 | 267.162 | 292.63 | 320.55 | 323.277 | 314.385 | 367.11 | 19.952 | 79.206 | 0 | 28.074 | 28.074 | 29.939 | 37.852 | 29.135 | 29.135 | 7.022 | -33.754 | 33.754 | 33.754 | 19.556 | 19.556 | 28.155 | 28.155 | 2.31 | 2.31 | -0.34 | 0.34 |
Kortetermijnbeleggingen
| 0 | 32.484 | 0 | 0 | 0 | 0 | 635.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.68 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 106.558 | 166.828 | 114.841 | 236.029 | 170.976 | 198.265 | 190.918 | 317.809 | 267.162 | 292.63 | 320.55 | 323.277 | 314.385 | 367.11 | 19.952 | 79.206 | 0 | 28.074 | 28.074 | 29.939 | 37.852 | 29.135 | 29.135 | 7.022 | 33.754 | 33.754 | 33.754 | 19.556 | 19.556 | 28.155 | 28.155 | 2.31 | 2.31 | 0.34 | 0.34 |
Nettovorderingen
| 122.867 | 134.296 | 131.309 | 126.211 | 170.394 | 129.765 | 168.995 | 122.352 | 144.09 | 171.315 | 168.289 | 125.132 | 124.315 | 82.685 | 120.872 | 69.476 | 0 | 106.898 | 81.917 | 53.839 | 49.719 | 60.714 | 52.169 | 29.162 | 0 | 50.941 | 21.091 | 18.067 | 13.802 | 3.351 | 3.351 | 3.146 | 3.146 | 0 | 3.086 |
Voorraad
| 52.123 | 38.009 | 17.657 | 21.391 | 43.805 | 25.441 | 18.928 | 34.35 | 57.441 | 51.321 | 44.088 | 61.991 | 35.979 | 11.807 | 9.361 | 18.08 | 0 | 18.963 | 18.963 | 40.34 | 25.788 | 8.156 | 10.561 | 27.207 | 0 | 0.106 | 0.106 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 |
Overige vlottende activa
| 22.247 | 6.599 | 21.991 | 5.967 | 10.14 | 12.918 | 12.817 | 10.559 | 5.938 | 9.291 | 15.173 | 15.975 | 12.261 | 9.182 | 7.692 | 8.135 | 0 | 1.348 | 26.33 | 3.321 | 3.358 | 1.748 | 6.222 | 4.073 | 0 | 1.291 | 31.14 | 1.052 | 6.396 | 6.931 | 6.931 | 13.054 | 13.054 | 0 | 7.556 |
Totaal vlottende activa
| 322.714 | 345.732 | 285.797 | 389.598 | 395.316 | 366.388 | 391.657 | 485.07 | 474.631 | 524.557 | 548.101 | 526.375 | 486.94 | 470.783 | 157.878 | 174.897 | 0 | 155.283 | 155.283 | 127.438 | 116.718 | 99.752 | 98.087 | 67.464 | 33.754 | 86.092 | 86.092 | 39.172 | 39.754 | 38.438 | 38.438 | 18.511 | 18.511 | 0.34 | 11.231 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 611.443 | 540.888 | 529.075 | 513.012 | 378.49 | 438.531 | 428.014 | 534.202 | 459.329 | 396.863 | 313.462 | 300.944 | 274.714 | 191.799 | 179.93 | 54.352 | 0 | 37.353 | 37.353 | 37.337 | 33.288 | 37.359 | 37.359 | 34.472 | 0 | 19.682 | 19.682 | 14.566 | 14.566 | 12.489 | 12.489 | 6.862 | 6.862 | 0 | 40.541 |
Goodwill
| 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0 | 0.184 |
Immateriële activa
| 178.135 | 177.953 | 179.349 | 180.744 | 181.888 | 181.702 | 114.971 | 115.925 | 116.941 | 117.605 | 118.572 | 119.239 | 108.002 | 108.802 | 103.2 | 88.535 | 0 | 90.003 | 90.003 | 73.685 | 74.325 | 75.102 | 74.965 | 76.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 178.319 | 178.137 | 179.534 | 180.928 | 182.072 | 181.886 | 115.155 | 116.109 | 117.125 | 117.789 | 118.757 | 119.423 | 108.186 | 108.986 | 103.384 | 88.719 | 0 | 90.187 | 90.187 | 73.869 | 74.509 | 75.286 | 75.149 | 76.429 | 0 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0 | 0.184 |
Langetermijnbeleggingen
| 14.196 | 14.321 | 14.445 | 46.527 | 290.012 | 217.803 | 130.619 | 15.254 | 0 | 0 | 0 | 73.977 | 43.205 | 44.949 | 0.099 | 48.405 | 0 | 0 | 0 | 46.834 | 47.62 | 48.957 | 0 | 47.882 | 0 | 50.971 | 0 | 50.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 5.05 | 5.852 | 6.68 | 43.876 | 3.117 | 3.626 | 3.144 | 2.401 | 1.744 | 2.052 | 1.698 | 1.16 | 1.294 | 0.893 | 0.191 | 0.735 | 0 | 1.022 | 0 | 0.73 | 0.591 | 0.422 | 0 | 1.097 | 0 | 0.251 | 0 | 0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 201.348 | 146.5 | 180.846 | 150.872 | 0.528 | 1.46 | 132.821 | 108.276 | 94.497 | 95.726 | 73.64 | 5.644 | 17.009 | 8.769 | 6.867 | 0.221 | 388.213 | 51.605 | 52.627 | 0.054 | 0.785 | 0.099 | 47.489 | 0.079 | -33.754 | 0.394 | 51.616 | 1.585 | 54.31 | 50.525 | 50.525 | 49.037 | 49.037 | -0.34 | 3.546 |
Totaal niet-vlottende activa
| 1,010.356 | 885.698 | 910.58 | 935.215 | 854.219 | 843.306 | 809.752 | 776.243 | 672.696 | 612.429 | 507.557 | 501.148 | 444.408 | 355.396 | 290.471 | 192.432 | 388.213 | 180.167 | 180.167 | 158.825 | 156.794 | 162.125 | 159.998 | 159.96 | -33.754 | 71.482 | 71.482 | 68.312 | 69.06 | 63.198 | 63.198 | 56.084 | 56.084 | -0.34 | 44.271 |
Totaal activa
| 1,333.071 | 1,231.43 | 1,196.377 | 1,324.813 | 1,249.535 | 1,209.695 | 1,201.409 | 1,261.313 | 1,147.328 | 1,136.986 | 1,055.658 | 1,027.523 | 931.348 | 826.179 | 448.349 | 367.33 | 388.213 | 335.45 | 335.45 | 286.263 | 273.511 | 261.877 | 258.085 | 227.424 | 0 | 157.574 | 157.574 | 107.484 | 108.814 | 101.636 | 101.636 | 74.594 | 74.594 | 0 | 55.503 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 22.485 | 38.063 | 30.574 | 35.324 | 49.665 | 34.681 | 39.176 | 97.291 | 20.773 | 20.196 | 19.06 | 30.402 | 18.732 | 8.654 | 8.069 | 6.43 | 0 | 4.861 | 0.158 | 8.294 | 4.171 | 7.156 | 7.156 | 40.501 | 0 | 0.064 | 0.064 | 2.807 | 2.632 | 10.947 | 10.947 | 10.936 | 10.936 | 0 | 5.585 |
Kortlopende schulden
| 159.41 | 132.112 | 97.071 | 171.605 | 130.134 | 127.296 | 129.689 | 177.125 | 188.596 | 205.863 | 124.184 | 95.124 | 52.559 | 0 | 84.07 | 76.325 | 0 | 114.263 | 114.263 | 91.57 | 71.545 | 71.44 | 71.545 | 29.44 | 0 | 8 | 8 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 10.828 | 14.039 | 8.525 | 13.735 | 8.87 | 9.26 | 11.814 | 8.431 | 13.216 | 6.26 | 7.401 | 6.366 | 6.374 | 9.178 | 16.633 | 0 | 10.991 | 0 | 5.917 | 6.093 | 9.358 | 0 | 4.457 | 0 | 4.443 | 0 | 3.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 36.217 | 25.761 | 23.366 | 19.917 | 55.863 | 48.788 | 14.251 | 13.828 | 10.93 | 0 | 0 | -0 | 6.366 | 0 | 9.178 | 16.633 | 0 | 10.991 | 0 | 11.414 | 9.831 | 12.666 | 0 | 8.534 | 0 | -0.064 | 0 | 5.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 43.488 | 40.673 | 36.456 | 43.79 | 1.889 | 1.705 | 32.909 | 38.593 | 32.717 | 42.56 | 30.831 | 31.258 | 16.016 | 17.074 | 8.292 | 8.725 | 0 | 5.077 | 20.77 | 3.908 | 0.903 | 0.502 | 12.472 | 0.681 | 0 | 12.515 | 12.451 | 0.312 | 4.91 | 10.664 | 10.664 | 11.594 | 11.594 | 0 | 1.687 |
Totaal kortlopende verplichtingen
| 261.6 | 236.609 | 187.467 | 270.636 | 237.551 | 212.469 | 216.025 | 326.837 | 253.015 | 268.619 | 174.075 | 156.784 | 93.673 | 25.728 | 109.609 | 108.114 | 0 | 135.192 | 135.192 | 115.186 | 86.45 | 91.764 | 91.173 | 79.156 | 0 | 20.515 | 20.515 | 13.137 | 12.542 | 21.611 | 21.611 | 22.53 | 22.53 | 0 | 7.272 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 130.175 | 132.047 | 127.61 | 122.265 | 284.86 | 289.384 | 278.284 | 238.143 | 207.812 | 188.607 | 137.817 | 137.539 | 112.238 | 87.952 | 66.839 | 5.768 | 0 | 0 | 0 | 8.416 | 8.777 | 9.12 | 9.137 | 9.84 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 201.717 | 151.738 | 0 | 154.074 | 0 | 0 | 0 | 0 | 52.746 | 0 | 0 | 0 | 0 | -0.535 | 0 | -0.803 | 0 | 0 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.034 | 0.053 | 0 | 38.247 | 0.975 | 0.065 | 0.122 | 0.021 | 0.908 | 0.757 | 0.359 | 0.15 | 0.475 | 0.535 | 0.803 | 0.803 | 0 | 0.708 | 0 | 0.556 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.399 | 0.944 | 158.164 | 0.934 | 0.062 | 0.246 | 0.428 | 0.608 | -52.746 | 0.185 | 0.367 | 0.548 | -0 | 0.535 | 0 | 0.803 | 172.406 | 0 | 0 | 0.556 | 0 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 333.325 | 284.782 | 285.775 | 315.52 | 285.896 | 289.695 | 278.834 | 238.772 | 208.72 | 189.548 | 138.543 | 138.237 | 112.713 | 88.487 | 67.642 | 6.571 | 172.406 | 0.708 | 0 | 8.971 | 8.888 | 9.12 | 9.248 | 9.84 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 594.925 | 521.391 | 473.242 | 586.156 | 523.448 | 502.164 | 494.859 | 565.609 | 461.735 | 458.167 | 312.618 | 295.021 | 206.386 | 114.214 | 177.251 | 114.685 | 172.406 | 135.9 | 135.192 | 124.157 | 95.338 | 100.884 | 100.42 | 88.996 | 0 | 32.515 | 32.515 | 13.137 | 12.542 | 21.611 | 21.611 | 22.53 | 22.53 | 0 | 7.272 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 128.8 | 96.558 | 96.558 | 0 | 96.558 | 96.558 | 96.558 | 72.6 | 72.6 | 72.6 | 72.6 | 0 | 72.6 | 72.6 | 60 | 60 | 60 | 60 | 45 | 45 | 0 | 45 |
Ingehouden winsten
| 200.184 | 172.087 | 185.201 | 170.429 | 165.486 | 147.096 | 146.309 | 135.696 | 126.742 | 120.191 | 184.859 | 174.292 | 173.21 | 160.343 | 152.633 | 134.111 | 0 | 86.227 | 96.596 | 48.917 | 74.044 | 56.546 | 58.991 | 34.754 | 0 | 23.123 | 26.423 | 20.331 | 23.801 | 9.941 | 9.941 | 4.47 | 4.47 | 0 | 2.659 |
Overige gereserveerde algehele resultaten
| 439.677 | 33.655 | 439.615 | 33.45 | 431.801 | 25.657 | 431.441 | 25.23 | 430.05 | 23.849 | 23.403 | 23.432 | 422.952 | 1.405 | 252.645 | 1.378 | 0 | 1.236 | 1.236 | 1.101 | 1.611 | 0.955 | 0.955 | 0.881 | 125.059 | 0.909 | 0.909 | 0.745 | 0.745 | 0.552 | 0.552 | 0.334 | 0.334 | 48.23 | 0.141 |
Overige totale aandeelhoudersvermogen
| -30.48 | 375.497 | -30.48 | 405.978 | 0 | 405.978 | 0 | 405.978 | 0 | 405.978 | 405.978 | 405.978 | 0 | 421.416 | -230.739 | 20.598 | 215.807 | 15.529 | 5.16 | 15.529 | 29.919 | 30.892 | 25.118 | 30.193 | 0 | 28.427 | 25.126 | 9.063 | 7.51 | 7.51 | 7.51 | 2.26 | 2.26 | 0 | 0.431 |
Totaal eigen vermogen van aandeelhouders
| 738.18 | 710.039 | 723.135 | 738.657 | 726.087 | 707.531 | 706.55 | 695.704 | 685.592 | 678.819 | 743.04 | 732.502 | 724.962 | 711.965 | 271.097 | 252.645 | 215.807 | 199.55 | 199.55 | 162.106 | 178.174 | 160.993 | 157.665 | 138.427 | 125.059 | 125.059 | 125.059 | 90.139 | 92.055 | 78.003 | 78.003 | 52.064 | 52.064 | 48.23 | 48.23 |
Totaal eigen vermogen
| 738.146 | 710.039 | 723.135 | 738.657 | 726.087 | 707.531 | 706.55 | 695.704 | 685.592 | 678.819 | 743.04 | 732.502 | 724.962 | 711.965 | 271.097 | 252.645 | 215.807 | 199.55 | 199.55 | 162.106 | 178.174 | 160.993 | 157.665 | 138.427 | 125.059 | 125.059 | 125.059 | 94.347 | 96.272 | 80.025 | 80.025 | 52.064 | 52.064 | 48.23 | 48.23 |
Totaal passiva en aandeelhoudersvermogen
| 1,333.071 | 1,231.43 | 1,196.377 | 1,324.813 | 1,249.535 | 1,209.695 | 1,201.409 | 1,261.313 | 1,147.328 | 1,136.986 | 1,055.658 | 1,027.523 | 931.348 | 826.179 | 448.349 | 367.33 | 388.213 | 335.45 | 334.742 | 286.263 | 273.511 | 261.877 | 258.085 | 227.424 | 125.059 | 157.574 | 157.574 | 107.484 | 108.814 | 101.636 | 101.636 | 74.594 | 74.594 | 48.23 | 55.503 |