Henderson Land Development Company Limited

HKEX:0012.HK

24.75 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,07918,9258,6129,82713,4098,49614,0435,57610,5689,74012,79416,50717,46424,67325,36622,96617,66311,77910,02210,30313,29213,91513,65812,53811,80619,36418,2749,91619,95310,571
Kortetermijnbeleggingen 8793,1805,2441,9184552,8393885574421,1901,8282371921,1395,5057,4323579281,0712475380000000-516
Liquide middelen en kortetermijnbeleggingen 15,95822,10513,85611,74513,86411,33514,4316,13311,01010,93014,62216,74417,65624,67325,36622,96617,66311,77910,02210,30313,29713,95313,65812,53811,80619,36418,2749,91619,95310,571
Nettovorderingen 945013,259014,8227395548,75329,49739526,2474564874823,7241,6651,6922,1642,8991,3122,3052,737-46-820-5610000
Voorraad 90,46794,164101,07797,258101,981109,180103,282101,059100,590100,49599,58397,17794,77874,21974,38575,24279,88581,55679,41680,10181,77380,23377,23476,40368,78368,20461,93960,71756,02441,541
Overige vlottende activa 13,44817,87314,83315,76317,22217,92321,2839,11820,99716,930-7,58419,80221,59420,95214,85618,10314,21913,76014,76214,39012,42712,22515,06113,39313,65513,48916,09811,4229,72813,455
Totaal vlottende activa 120,818134,142130,532124,766133,067139,177139,562125,063132,597128,750132,868134,179134,515120,326118,331117,976113,459109,259107,099106,106109,802109,148105,907102,25294,637100,49696,31182,05585,70565,567
Niet-vlottende activa:
Materiële vaste activa, netto 276,8335,7195,8535,3555,4435,1065,2151,1501,191840759177,087170,249173,844161,423133,269132,934130,289123,803119,705112,056108,872107,882101,07294,9623,78787,3542,24179,99069,320
Goodwill 26226226226226226226226226226226226226200000000000000000
Immateriële activa 969836236436636837026226226226200000000361375394405415429454467479491508
Goodwill en immateriële activa 358360624626628630632524524524524262262281,421262,803229,712226,497221,835213,704361375394405415429454467479491508
Langetermijnbeleggingen 129,526104,199134,977103,962146,324107,280138,251108,410126,716103,381123,178116,723112,595108,001101,74096,82094,20492,07390,33887,00785,31782,51975,83475,41170,693000054,715
Belastingvorderingen 01,02797273079469867663346441654864146042436037764152743755647400804793673490541443156
Overige niet-vlottende activa 7,413297,103253,150287,560250,379288,398194,065213,459181,876208,935179,064-641-460-281,845-263,163-230,089-227,138-222,362-214,141-556-4743,1812,114-804-793157,06065,370144,99655,762976
Totaal niet-vlottende activa 414,130408,408395,576398,233403,568402,112338,839324,176310,771314,096304,073294,072283,106281,845263,163230,089227,138222,362214,141207,073197,748194,966186,235176,898166,084161,974153,681148,257136,686125,675
Totaal activa 534,948542,550533,522529,790544,928550,304488,017461,087454,757455,245449,138441,106427,058410,998388,929355,498347,406336,269325,257316,980309,919304,114292,142281,557262,835262,470249,992230,312222,391191,242
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 09,3428,7508,5814,0298,5824,2024,1193,9434,5184,3423,9084,2738,6885,6435,9495,4716,5885,7856,6925,0585,9747,4436,03310,8484,1957,8765,8124,6845,359
Kortlopende schulden 25,88433,79526,92236,22634,04232,07419,12831,23934,36531,16234,70234,23527,96625,00125,06420,47015,40312,4197,77213,99912,7788,7188,4232,8264,59219,69913,6247,5167,3314,858
Belastingschulden 04415408691,1952,5822,3382,7622,5372,3831,9602,1801,7761,9681,5041,0549967907139371,03500858903798887733898713
Uitgestelde opbrengsten 04,9975,6673,9146,4886,1409,4188,58910,27714,89917,222-33,021-27,203-24,675-25,064-20,152-15,179-12,408-7,737-13,590-11,74700-2,826-4,59200000
Overige kortlopende verplichtingen 30,37816,55622,16714,79824,03620,00925,8778,02717,30121,10223,39121,99117,85614,40514,73818,56417,89712,50716,61210,61215,91110,72714,2939,77804,83500039
Totaal kortlopende verplichtingen 56,26260,13458,37960,47463,30263,24751,54554,73658,14659,16564,39562,31451,87150,06246,94942,46139,76732,30430,88232,24034,78225,41930,15919,49516,34329,52722,38714,06112,91310,969
Langlopende verplichtingen:
Langetermijnschulden 127,755127,900123,046113,86565,606124,98158,34065,04867,12462,64256,70852,50957,12056,37553,14035,93239,15041,45336,92535,19733,46244,53938,47738,79239,91127,45836,60334,12344,79031,151
Uitgestelde opbrengsten niet-vlottend 04,9975,6673,9146,4886,1409,4188,58910,27714,89917,22247,18354,46249,76848,34030,57234,68135,21030,46128,87127,28100-1,186-2,509-3,811-19,657641-43,156557
Uitgestelde belastingverplichtingen niet-vlottend 09,0449,0269,1279,2519,1728,8937,9047,4336,9106,9156,8026,7066,6076,2636,5826,4256,2436,4646,3266,181005,4125,2425,0824,5544,08810,3818,845
Overige niet-vlottende verplichtingen 10,1431,372-10,115-9,68448,915-9,42314,097-7,149-5,962-6,034-5,371-5,326-2,6580-4,800-5,360-4,46900006,1566,0202,54565610,4783,19412,9769,4322,210
Totaal niet-vlottende verplichtingen 137,898138,316121,957113,308123,772124,73081,33065,80368,59563,51858,25253,98561,16856,37554,60337,15441,10641,45336,92535,19733,46250,69544,49746,74945,80943,01844,35151,82864,60342,763
Totaal passiva 194,160198,450191,956184,638197,824198,125142,105128,895134,693129,852129,717123,114119,763113,055107,81586,19787,29880,00074,27173,76374,42576,11474,65671,65667,39472,54566,73865,88977,51653,732
Eigen vermogen:
Preferente aandelen 000000000003570001,1560000000156,868000000
Gewone aandelen 52,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,34552,01052,01050,5455,3984,8304,8304,7384,7384,7384,3524,3304,294
Ingehouden winsten 274,047277,167276,434276,766274,755276,270271,809271,554266,589270,044262,945261,165247,198236,287222,542212,345200,755195,684185,640178,068171,561164,029156,781150,645138,9950125,221000
Overige gereserveerde algehele resultaten -3,958-2,986-4,531-1,1792,7426,3894,4513,692-3,341-1,554-620-3572,7413,942629-1,1561,5253,2188,1218,0727,6418,8487,509-1,3930-1,2870-1,16300
Overige totale aandeelhoudersvermogen 0-2,970332-1,16300000000000000000-2051,274-155,475138,995181,88548,055155,849135,609128,833
Totaal eigen vermogen van aandeelhouders 322,434326,542324,264327,948329,858335,020328,621327,607315,609320,851314,686313,153302,284292,574275,516263,534254,625251,247245,771238,150229,747223,402212,826155,475143,733185,336178,014159,038139,939133,127
Totaal eigen vermogen 340,788344,100341,566345,152347,104352,179345,912332,192320,064325,393319,421317,992307,295297,943281,114269,301260,108256,269250,986243,217235,494228,000217,486160,164148,341189,925183,254164,423144,875137,510
Totaal passiva en aandeelhoudersvermogen 534,948542,550533,522529,790544,928550,304488,017461,087454,757455,245449,138441,106427,058411,592388,929355,498347,406336,269325,257316,980309,919304,114292,142281,557262,835262,470249,992230,312222,391191,242