KUKBO Logistics Co., Ltd.
KRX:001140.KS
2110 (KRW) • At close March 21, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,897.632 | 11,295.507 | 11,143.649 | 11,451.028 | 11,785.71 | 11,990.559 | 19,917.857 | 25,485.643 | 24,871.671 | 28,656.333 | 23,241.409 | 29,097.524 | 22,226.923 | 24,909.156 | 20,616.001 | 27,570.352 | 26,863.503 | 32,928.926 | 22,565.96 | 31,296.316 | 24,229.079 | 18,639.886 | 14,922.054 | 16,819.522 | 17,039.64 | 19,712.146 | 17,978.52 | 20,066.001 | 20,568.902 | 19,065.683 | 18,554.936 | 21,076.083 | 23,804.92 | 21,131.962 | 21,320.361 | 22,733.515 | 24,106.497 | 23,382.163 | 21,396.371 | 23,913.105 | 24,702.472 | 24,399.863 | 24,504.729 | 28,971.238 | 29,986.625 | 29,867.07 | 28,248.51 | 30,500.254 | 30,420.095 | 32,470.198 | 26,616.553 | 29,560.019 | 31,088.113 | 28,296.892 | 28,716.374 | 27,807.575 | 27,661.701 | 24,408.01 | 26,860.195 | 25,847.148 | 23,829.413 | 20,464.766 | 24,244.588 | 30,762.205 | 26,836.954 | 23,553.194 | 24,188.632 | 22,356.383 | 24,179.364 | 20,994.3 |
| Kosten van de omzet
| 10,168.968 | 11,325.1 | 11,443.555 | 11,859.299 | 11,649.866 | 11,478.933 | 14,986.515 | 18,632.366 | 19,502.681 | 18,480.752 | 16,739.468 | 19,911.091 | 15,601.938 | 17,517.955 | 16,074.741 | 20,274.669 | 16,725.91 | 24,899.658 | 16,535.262 | 21,311.095 | 19,118.902 | 16,610.754 | 14,306.185 | 15,934.125 | 16,305.779 | 18,819.729 | 16,876.353 | 18,829.695 | 19,212.384 | 17,393.635 | 16,901.969 | 18,234.257 | 21,728.427 | 19,759.69 | 19,869.428 | 20,890.445 | 22,488.646 | 21,631.176 | 20,736.509 | 22,295.164 | 23,145.76 | 22,826.789 | 23,289.004 | 26,960.433 | 27,415.848 | 27,257.424 | 26,093.575 | 27,726.779 | 27,951.657 | 29,696.66 | 25,448.577 | 27,809.106 | 28,935.316 | 26,698.859 | 26,160.616 | 25,407.908 | 25,486.311 | 22,284.281 | 24,064.599 | 23,412.773 | 21,368.607 | 19,150.123 | 21,826.497 | 28,032.615 | 24,959.664 | 22,651.467 | 21,714.936 | 20,418.03 | 21,787.545 | 19,880.607 |
| Brutowinst
| -271.336 | -29.593 | -299.906 | -408.271 | 135.844 | 511.626 | 4,931.342 | 6,853.276 | 5,368.991 | 10,175.581 | 6,501.941 | 9,186.433 | 6,624.985 | 7,391.2 | 4,541.26 | 7,295.683 | 10,137.593 | 8,029.267 | 6,030.698 | 9,985.221 | 5,110.177 | 2,029.131 | 615.869 | 885.397 | 733.861 | 892.417 | 1,102.167 | 1,236.306 | 1,356.518 | 1,672.048 | 1,652.967 | 2,841.826 | 2,076.493 | 1,372.272 | 1,450.933 | 1,843.07 | 1,617.851 | 1,750.987 | 659.862 | 1,617.941 | 1,556.712 | 1,573.074 | 1,215.725 | 2,010.805 | 2,570.777 | 2,609.646 | 2,154.935 | 2,773.475 | 2,468.438 | 2,773.538 | 1,167.976 | 1,750.913 | 2,152.797 | 1,598.033 | 2,555.758 | 2,399.667 | 2,175.39 | 2,123.729 | 2,795.596 | 2,434.375 | 2,460.806 | 1,314.643 | 2,418.091 | 2,729.59 | 1,877.29 | 901.727 | 2,473.696 | 1,938.353 | 2,391.819 | 1,113.693 |
| Brutowinstmarge
| -0.027 | -0.003 | -0.027 | -0.036 | 0.012 | 0.043 | 0.248 | 0.269 | 0.216 | 0.355 | 0.28 | 0.316 | 0.298 | 0.297 | 0.22 | 0.265 | 0.377 | 0.244 | 0.267 | 0.319 | 0.211 | 0.109 | 0.041 | 0.053 | 0.043 | 0.045 | 0.061 | 0.062 | 0.066 | 0.088 | 0.089 | 0.135 | 0.087 | 0.065 | 0.068 | 0.081 | 0.067 | 0.075 | 0.031 | 0.068 | 0.063 | 0.064 | 0.05 | 0.069 | 0.086 | 0.087 | 0.076 | 0.091 | 0.081 | 0.085 | 0.044 | 0.059 | 0.069 | 0.056 | 0.089 | 0.086 | 0.079 | 0.087 | 0.104 | 0.094 | 0.103 | 0.064 | 0.1 | 0.089 | 0.07 | 0.038 | 0.102 | 0.087 | 0.099 | 0.053 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,728.864 | 1,779.177 | 2,604.215 | 305.867 | 2,377.083 | 2,462.42 | 10,833.679 | 557.043 | 457.214 | 427.448 | 454.48 | -298.876 | 841.831 | 302.526 | 532.884 | 570.957 | 767.321 | 590.322 | 661.343 | 668.699 | 877.422 | 198.405 | 1,688.85 | -3,561.515 | 2,562.133 | 286.192 | 842.243 | -3,833.151 | 1,848.921 | 1,691.805 | 1,801.957 | -4,052.53 | 1,824.728 | 1,829.733 | 2,123.195 | -4,220.865 | 2,022.497 | 2,004.819 | 478.567 | -4,404.881 | 2,087.294 | 1,945.417 | 2,227.488 | -4,724.745 | 2,276.989 | 2,070.184 | 2,227.294 | -4,607.224 | 2,083.649 | 1,994.264 | 344.7 | 372.024 | 321.425 | 393.147 | 332.924 | 367.217 | 298.912 | 349.103 | 319.261 | 365.353 | 275.232 | 332.206 | 261.143 | 336.741 | 302.764 | 376.434 | 346.371 | 358.5 | 300.653 | 354.811 |
| Verkoop- en marketingkosten
| 0 | 0 | 20.127 | 897.006 | 459.868 | 601.363 | 5,638.612 | 6,798.944 | 5,415.773 | 7,679.516 | 5,614.491 | 23,921.224 | 393.405 | 6,362.948 | 4,589.808 | 6,862.136 | 6,750.176 | 7,891.953 | 5,788.176 | 7,700.772 | 3,123.491 | 1,631.394 | 0 | 0 | 0 | 189.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232.674 | 111.402 | 118.377 | 245.766 | 189.374 | 118.289 | 126.602 | 238.979 | 128.806 | 116.155 | 117.147 | 214.512 | 141.924 | 145.706 | 118.341 | 202.343 | 111.519 | 111.729 | 111.465 | 216.002 |
| Verkoop-, algemene en administratieve kosten
| 1,728.864 | 1,779.177 | 2,624.342 | 2,145.526 | 2,377.083 | 2,462.42 | 10,833.679 | 7,355.987 | 5,872.987 | 8,106.964 | 6,068.971 | 23,622.348 | 1,235.236 | 6,665.474 | 5,122.692 | 7,433.093 | 7,517.497 | 8,482.275 | 6,449.519 | 8,369.471 | 4,000.913 | 1,829.799 | 1,688.85 | -2,371.942 | 2,562.133 | 475.629 | 842.243 | -2,881.492 | 1,848.921 | 1,691.805 | 1,801.957 | -3,176.803 | 1,824.728 | 1,829.733 | 2,123.195 | -3,555.634 | 2,022.497 | 2,004.819 | 630.608 | -3,719.174 | 2,087.294 | 1,945.417 | 2,227.488 | -3,992.464 | 2,276.989 | 2,070.184 | 2,227.294 | -3,907.214 | 2,083.649 | 1,994.264 | 577.374 | 483.426 | 439.802 | 638.913 | 522.298 | 485.506 | 425.514 | 588.082 | 448.067 | 481.508 | 392.379 | 546.718 | 403.067 | 482.447 | 421.105 | 578.777 | 457.89 | 470.229 | 412.118 | 570.813 |
| Overige kosten
| 0.001 | 0 | 0 | -101.494 | -4,754.166 | -4,924.84 | -21,667.358 | 7,349.44 | 2,301.218 | 3,469.944 | 2,395.209 | 71.09 | -107.005 | -424.603 | 9.46 | 4,273.484 | -32.195 | -44.628 | 70.001 | 19,930.108 | -12,518.253 | -7,922.377 | -41.171 | 5,518.444 | -643.442 | -587.867 | -160.207 | -668.423 | 10.986 | -89.671 | -40.067 | -4,002.847 | -30.607 | 76.771 | -15.718 | -304.842 | 50.929 | -39.782 | 53.671 | -5,869.385 | 31.737 | 74.956 | 477.465 | -5,565.823 | -73.922 | -64.949 | 89.827 | -228.737 | -108.888 | 120.388 | 1,037.504 | 1,393.303 | 139.938 | 1,098.484 | -211.776 | -175.956 | -186.973 | -90.013 | -96.29 | -72.368 | -66.77 | -108.875 | -152.382 | -107.648 | -39.399 | -132.559 | -139.833 | -82.345 | -99.004 | -103.788 |
| Bedrijfskosten
| 1,728.865 | 1,779.177 | 2,686.337 | 2,145.526 | -2,377.083 | -2,462.42 | -10,833.679 | 14,705.427 | 8,174.205 | 11,576.908 | 8,464.18 | 10,622.746 | 8,721.184 | 8,913.896 | 7,458.954 | 9,327.385 | 11,097.347 | 12,151.483 | 9,720.248 | 6,573.679 | 6,357.639 | 4,056.468 | 1,688.85 | -133.198 | 2,562.133 | 1,508.158 | 842.243 | 4,509.214 | 1,848.921 | 1,691.805 | 1,801.957 | 1,759.763 | 1,824.728 | 1,829.733 | 2,123.195 | 2,277.772 | 2,022.497 | 2,004.819 | 2,036.805 | 2,112.376 | 2,087.294 | 1,945.417 | 2,227.488 | 2,040.68 | 2,276.989 | 2,070.184 | 2,227.294 | 1,957.66 | 2,083.649 | 1,994.264 | 1,614.878 | 1,876.729 | 579.74 | 1,737.397 | 1,741.512 | 1,709.79 | 1,743.859 | 1,653.827 | 1,568.1 | 1,690.595 | 1,493.658 | 1,538.438 | 1,383.901 | 1,601.344 | 1,468.659 | 1,677.405 | 1,407.834 | 1,486.826 | 1,391.968 | 1,544.516 |
| Bedrijfsresultaat
| -2,000.201 | -1,604.425 | -2,986.244 | -2,553.796 | -2,241.239 | -1,950.794 | -5,902.337 | -7,852.151 | -2,805.214 | -797.196 | -1,962.239 | -1,465.135 | -2,067.377 | -1,551.516 | -2,924.734 | -2,031.702 | -959.754 | -4,122.216 | -3,689.55 | 3,400.58 | -1,268.515 | -2,027.575 | -1,072.982 | -3,109.677 | -1,828.271 | -615.742 | 259.925 | -3,272.909 | -492.403 | -19.757 | -148.99 | 1,082.063 | 251.765 | -457.462 | -672.261 | -434.702 | -404.647 | -253.831 | -1,376.943 | -494.434 | -530.583 | -372.343 | -1,011.763 | -29.874 | 293.788 | 539.462 | -72.358 | 815.815 | 384.788 | 779.275 | -446.902 | -125.817 | 1,573.056 | -139.364 | 814.248 | 689.878 | 431.532 | 469.902 | 1,227.493 | 743.781 | 967.147 | -223.795 | 1,034.19 | 1,128.245 | 408.63 | -775.681 | 1,065.862 | 451.527 | 999.852 | -430.823 |
| Bedrijfsresultaat ratio
| -0.202 | -0.142 | -0.268 | -0.223 | -0.19 | -0.163 | -0.296 | -0.308 | -0.113 | -0.028 | -0.084 | -0.05 | -0.093 | -0.062 | -0.142 | -0.074 | -0.036 | -0.125 | -0.164 | 0.109 | -0.052 | -0.109 | -0.072 | -0.185 | -0.107 | -0.031 | 0.014 | -0.163 | -0.024 | -0.001 | -0.008 | 0.051 | 0.011 | -0.022 | -0.032 | -0.019 | -0.017 | -0.011 | -0.064 | -0.021 | -0.021 | -0.015 | -0.041 | -0.001 | 0.01 | 0.018 | -0.003 | 0.027 | 0.013 | 0.024 | -0.017 | -0.004 | 0.051 | -0.005 | 0.028 | 0.025 | 0.016 | 0.019 | 0.046 | 0.029 | 0.041 | -0.011 | 0.043 | 0.037 | 0.015 | -0.033 | 0.044 | 0.02 | 0.041 | -0.021 |
| Totaal overige inkomsten en kosten netto
| -1,569.319 | -824.938 | -1,672.657 | -18,638.161 | -1,998.595 | -301.693 | -575 | -10,233.146 | -68.089 | 865.4 | -755.33 | -1,663.85 | -1,297.012 | -1,659.55 | -1,387.566 | -3,352.242 | -608.053 | -4,414.672 | -1,448.157 | 15,627.237 | -1,571.131 | -363.808 | 373.878 | 11.594 | 7,154.781 | -296.59 | -758.18 | -866.781 | -333.992 | 158.883 | -229.39 | -141.248 | -247.76 | -133.931 | -267.909 | -1,624.324 | -107.816 | -381.899 | 63.713 | -7,343.919 | -148.273 | 148.232 | 611.773 | -5,751.377 | -325.36 | -358.869 | -240.789 | 807.071 | -441.09 | -401.72 | -450.311 | -458.616 | -517.57 | -399.266 | -462.833 | -224.55 | -222.935 | -225.348 | -618.178 | -505.958 | -358.928 | -336.826 | -595.488 | -479.825 | -474.268 | -154.569 | -592.478 | -213.329 | -274.105 | -430.328 |
| Inkomen voor belasting
| -3,569.52 | -2,429.363 | -4,658.9 | -20,296.084 | -4,239.834 | -2,252.487 | -7,467.358 | -18,085.297 | -3,562.45 | -108.035 | -2,717.568 | -5,425.312 | -3,364.39 | -3,173.588 | -4,312.3 | -6,389.484 | -1,567.806 | -8,536.888 | -5,137.704 | 19,027.816 | -15,705.892 | -10,145.419 | -699.104 | -3,797.156 | 5,326.51 | -1,923.295 | -498.255 | -4,139.689 | -826.395 | 139.126 | -378.38 | -2,834.915 | 4.005 | -591.391 | -940.17 | -2,059.027 | -512.463 | -635.73 | -1,313.23 | -7,838.353 | -375.674 | 54.791 | -24.134 | -5,781.252 | -31.572 | 180.593 | -313.147 | 1,622.887 | -56.302 | 377.555 | -897.213 | -584.433 | 1,055.486 | -538.63 | 351.415 | 465.328 | 208.597 | 244.554 | 609.315 | 237.823 | 608.219 | -560.621 | 438.702 | 648.42 | -65.638 | -930.25 | 473.384 | 238.198 | 725.747 | -861.151 |
| Inkomen voor belasting ratio
| -0.361 | -0.215 | -0.418 | -1.772 | -0.36 | -0.188 | -0.375 | -0.71 | -0.143 | -0.004 | -0.117 | -0.186 | -0.151 | -0.127 | -0.209 | -0.232 | -0.058 | -0.259 | -0.228 | 0.608 | -0.648 | -0.544 | -0.047 | -0.226 | 0.313 | -0.098 | -0.028 | -0.206 | -0.04 | 0.007 | -0.02 | -0.135 | 0 | -0.028 | -0.044 | -0.091 | -0.021 | -0.027 | -0.061 | -0.328 | -0.015 | 0.002 | -0.001 | -0.2 | -0.001 | 0.006 | -0.011 | 0.053 | -0.002 | 0.012 | -0.034 | -0.02 | 0.034 | -0.019 | 0.012 | 0.017 | 0.008 | 0.01 | 0.023 | 0.009 | 0.026 | -0.027 | 0.018 | 0.021 | -0.002 | -0.039 | 0.02 | 0.011 | 0.03 | -0.041 |
| Belastingkosten
| 0 | 0 | -17.09 | -0 | -3.473 | 0.044 | 0.444 | 9,903.127 | 681.88 | -41.419 | 697.738 | 1,230.165 | 14.845 | 161.774 | -13.321 | -877.449 | 47.181 | -539.827 | 265.417 | 4,748.299 | -3,928.143 | -1,956.371 | 289.892 | 3,468.604 | 371.151 | -419.031 | -313.348 | -2,695.839 | 22.491 | 375.634 | -17.83 | 801.111 | -188.291 | -618.426 | -169.591 | 467.512 | -85.922 | -100.746 | -278.476 | -464.589 | 48.351 | -194.566 | -26.956 | -265.703 | -1,804.45 | 1.335 | -29.887 | 431.012 | 1,617.082 | 7.355 | -16.367 | -70.671 | 215.457 | -7.566 | 51.796 | 161.341 | 68.309 | 119.13 | 206.592 | 142.281 | 152.1 | -99.554 | 463.174 | 175.348 | -40.927 | -165.075 | 171.554 | 94.305 | 180.755 | -141.245 |
| Nettowinst
| -3,569.52 | -2,429.361 | -4,641.809 | -21,288.532 | -4,236.361 | 1,351.328 | -7,467.802 | -27,988.424 | -4,244.329 | -66.616 | -3,415.306 | -6,688.732 | -3,312.031 | -3,342.218 | -4,163.135 | -3,820.874 | -1,637.792 | -5,816.325 | -4,610.881 | 13,757.537 | -11,746.766 | -8,247.105 | -984.688 | -7,133.243 | 4,970.052 | -1,503.552 | -170.115 | -1,430.535 | -835.524 | -225.866 | -341.549 | -3,688.186 | 161.648 | 32.1 | -758.952 | -2,520.045 | -421.756 | -522.979 | -554.2 | -6,808.499 | -417.241 | 261.389 | 18.857 | -5,520.553 | 1,774.28 | 173.842 | -275.841 | 1,188.202 | -1,681.663 | 364.71 | -880.847 | -513.761 | 840.028 | -531.064 | 299.618 | 303.987 | 140.288 | 125.425 | 402.724 | 95.542 | 456.118 | -461.067 | -24.473 | 473.072 | -24.711 | -765.175 | 301.83 | 143.892 | 544.992 | -719.906 |
| Nettowinstmarge
| -0.361 | -0.215 | -0.417 | -1.859 | -0.359 | 0.113 | -0.375 | -1.098 | -0.171 | -0.002 | -0.147 | -0.23 | -0.149 | -0.134 | -0.202 | -0.139 | -0.061 | -0.177 | -0.204 | 0.44 | -0.485 | -0.442 | -0.066 | -0.424 | 0.292 | -0.076 | -0.009 | -0.071 | -0.041 | -0.012 | -0.018 | -0.175 | 0.007 | 0.002 | -0.036 | -0.111 | -0.017 | -0.022 | -0.026 | -0.285 | -0.017 | 0.011 | 0.001 | -0.191 | 0.059 | 0.006 | -0.01 | 0.039 | -0.055 | 0.011 | -0.033 | -0.017 | 0.027 | -0.019 | 0.01 | 0.011 | 0.005 | 0.005 | 0.015 | 0.004 | 0.019 | -0.023 | -0.001 | 0.015 | -0.001 | -0.032 | 0.012 | 0.006 | 0.023 | -0.034 |
| WPA (Winst Per Aandeel)
| -225.18 | -154 | -144.32 | -1,691.51 | -345.68 | 123.12 | -704.87 | -2,676.52 | -534.55 | -8.39 | -490 | -1,094.72 | -542.37 | -610.53 | -805.25 | -856.7 | -367.22 | -1,770 | -1,889.71 | 970 | -5,682.27 | -4,913.11 | -590 | -4,240.16 | 2,954 | -894 | -110 | -695.13 | -406 | -215 | -282.46 | -3,115.07 | 136.98 | 27.22 | -640.64 | -2,128.45 | -356.48 | -441.55 | -467.93 | -5,750.52 | -352.22 | 220.35 | 1.7 | -4,662.71 | 1,498.22 | 147.18 | -233.11 | 100.33 | -1,419.95 | 307.98 | -743.97 | -433.93 | 709.55 | -448.54 | 25.32 | 256.93 | 118.26 | 106.35 | 33.71 | 79.97 | 385.4 | -389.66 | -20.64 | 399.01 | -21.27 | -646.59 | 25.54 | 121.53 | 460.27 | -607.99 |
| Verwaterde WPA
| -225.18 | -153.98 | -144.08 | -1,691.51 | -345.68 | 123.12 | -704.87 | -2,676.52 | -534.55 | -8.39 | -490 | -1,094.72 | -540 | -610 | -805.25 | -856.7 | -367.22 | -1,770 | -1,889.71 | 970 | -5,682.27 | -4,913.11 | -590 | -4,240.16 | 2,954 | -894 | -110 | -695.13 | -406 | -215 | -282.46 | -3,115.07 | 136.98 | 27.22 | -640.64 | -2,128.45 | -356.48 | -441.55 | -467.93 | -5,750.52 | -352.22 | 220.35 | 1.7 | -4,662.71 | 1,498.22 | 147.18 | -233.11 | 100.33 | -1,419.95 | 307.98 | -743.97 | -433.93 | 709.55 | -448.54 | 25.32 | 256.93 | 118.26 | 106.35 | 33.71 | 79.97 | 385.4 | -389.66 | -20.64 | 399.01 | -21.27 | -646.59 | 25.54 | 121.53 | 460.27 | -607.99 |
| EBITDA
| -271.336 | -392.419 | -1,756.347 | -18,582.735 | -1,080.436 | 775.114 | -3,119.452 | -14,478.007 | -801.182 | -551.631 | -550.347 | -2,892.835 | -1,155.473 | -1,059.766 | -2,016.704 | -2,177.873 | 145.569 | -6,880.284 | -2,512.134 | 20,791.217 | -1,663.664 | -1,334.782 | -188.048 | -3,584.068 | -2,205.303 | -1,410.46 | 142.821 | -3,526.582 | -453.288 | 545.179 | 156.822 | -2,340.585 | 378.032 | -216.957 | -378.815 | -147.011 | -137.21 | -224.261 | -1,050.689 | -7,046.728 | -153.46 | 54.388 | -600.608 | -4,707.668 | 862.347 | 1,270.34 | 650.932 | 2,657.408 | 988.703 | 841.946 | 204.197 | 586.521 | 2,219.098 | 585.07 | 1,389.494 | 1,519.514 | 1,282.827 | 1,367.69 | 1,904.073 | 1,435.101 | 1,889.631 | 760.733 | 1,732.141 | 2,007.272 | 1,301.523 | 289.751 | 1,683.008 | 1,352.892 | 1,831.336 | 234.153 |
| EBITDA ratio
| -0.027 | -0.035 | -0.158 | -0.135 | 0.012 | 0.043 | 0.248 | -0.31 | -0.032 | 0.035 | -0.02 | -0.008 | -0.035 | -0.034 | -0.069 | -0.088 | 0.003 | -0.179 | -0.099 | 0.759 | -0.555 | -0.515 | -0.049 | -0.193 | -0.129 | -0.052 | 0.008 | -0.177 | -0.023 | 0.001 | 0.011 | -0.113 | 0.016 | -0.01 | -0.013 | -0.006 | -0.006 | -0.01 | -0.032 | -0.235 | 0.005 | 0.01 | 0.011 | -0.163 | 0.033 | 0.042 | 0.022 | 0.087 | 0.032 | 0.026 | 0.008 | 0.02 | 0.071 | 0.021 | 0.048 | 0.055 | 0.046 | 0.053 | 0.071 | 0.055 | 0.077 | 0.038 | 0.071 | 0.064 | 0.047 | 0.012 | 0.069 | 0.061 | 0.076 | 0.006 |