Hang Seng Bank Limited
HKEX:0011.HK
95.65 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9,893 | 7,595 | 9,545 | 5,034 | 4,421 | 4,770 | 8,487 | 7,123 | 8,864 | 11,074 | 13,347 | 11,564 | 12,647 | 10,180 | 9,838 | 8,207 | 8,005 | 7,446 | 20,048 | 6,663 | 8,468 | 8,210 | 4,602.5 | 18,468 | 4,602.5 | 4,602.5 | 3,901.5 | 0 | 3,901.5 | 3,901.5 | 3,545.25 | 0 | 3,545.25 | 3,545.25 | 3,521.25 | 3,521.25 | 3,521.25 | 3,521.25 | 3,305.25 | 3,305.25 | 3,305.25 | 3,524.75 | 3,431.25 | 3,431.25 | 3,431.25 | 3,431.25 | 4,651.5 | 4,651.5 | 4,651.5 | 3,086.5 | 3,086.5 | 3,086.5 | 3,086.5 | 2,890.75 | 2,890.75 | 2,890.75 | 2,890.75 | 2,900.75 | 2,900.75 | 2,900.75 | 2,900.75 | 2,428.5 | 2,428.5 | 2,428.5 | 2,428.5 | 2,483.75 | 2,483.75 | 2,483.75 | 2,483.75 | 0 |
Afschrijvingen & Amortisatie
| 1,524 | 1,457 | 1,392 | 1,345 | 1,331 | 1,298 | 1,240 | 1,213 | 1,170 | 1,099 | 1,037 | 695 | 668 | 573 | 656 | 512 | 602 | 439 | 518 | 370 | 461 | 329 | 218.75 | 433 | 218.75 | 218.75 | 219.25 | 219.25 | 219.25 | 219.25 | 200 | 200 | 200 | 200 | 201.5 | 201.5 | 201.5 | 201.5 | 0 | 0 | 0 | 0 | 123 | 123 | 123 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -2,950 | 0 | -2,725 | 0 | -2,632 | 0 | -2,464 | 0 | -2,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,756 | 0 | -2,361.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 36 | 0 | 35 | 0 | 36 | 0 | 38 | 0 | 29 | 0 | 45 | 0 | 33 | 0 | 29 | 0 | 40 | -2 | 42 | 1 | 48 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -145 | 14,785 | 3,439 | 23,569 | 12,084 | 14,465 | 5,686 | 10,944 | 939 | 14,853 | -663 | -30,071 | -49,005 | -61,048 | -2,223 | -38,449 | 28,262 | -45,410 | -18,025 | -20,261 | -56,262 | -27,822 | 2,360.75 | -17,395 | 2,360.75 | 2,360.75 | -4,421.5 | -4,421.5 | -4,421.5 | -4,421.5 | -6,450 | -6,450 | -6,450 | -6,450 | -8,402.75 | -8,402.75 | -8,402.75 | -8,402.75 | 0 | 0 | 0 | 0 | -22,691.25 | -22,691.25 | -22,691.25 | -22,691.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -145 | 26,601 | 46,744 | 50,885 | 6,202 | 17,178 | -74,556 | 24,135 | -17,005 | -12,280 | -42,644 | -30,071 | -49,005 | -61,048 | -2,223 | -38,449 | 28,262 | -45,410 | -18,025 | -20,261 | -56,262 | -27,822 | 0 | -17,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9,893 | -15,150 | 2,731 | 12,006 | 11,955 | 4,326 | 5,230 | -9,675 | -1,643 | -2,727 | -378 | 5,080 | 873 | -9,709 | -13,880 | 23,179 | -10,069 | 1,755 | -15,015 | -14,384 | 4,593 | -1,651 | -1,406.5 | -2,642 | -1,406.5 | -1,406.5 | -1,126.5 | 2,775 | -1,126.5 | -1,126.5 | -2,189.5 | 1,355.75 | -2,189.5 | -2,189.5 | -2,844.5 | -2,844.5 | -2,844.5 | -2,844.5 | 13,148.5 | 13,148.5 | 13,148.5 | 12,929 | -2,570.5 | -2,570.5 | -2,570.5 | -2,570.5 | 616 | 616 | 616 | 2,181 | 10,298.75 | 10,298.75 | 10,298.75 | 10,494.5 | 3,819.25 | 3,819.25 | 3,819.25 | 3,809.25 | 1,507.25 | 1,507.25 | 1,507.25 | 1,979.5 | 5,963 | 5,963 | 5,963 | 5,907.75 | -1,313.5 | -1,313.5 | -1,313.5 | 1,170.25 |
Kasstroom uit Operationele Activiteiten
| 11,897 | 5,773 | 14,323 | 39,264 | 27,129 | 22,263 | 18,163 | 7,179 | 6,990 | 22,101 | 11,269 | -12,687 | -34,817 | -59,971 | -5,609 | -6,522 | 26,800 | -35,730 | -12,476 | -27,570 | -42,739 | -20,886 | 5,775.5 | -1,135 | 5,775.5 | 5,775.5 | -1,427.25 | -1,427.25 | -1,427.25 | -1,427.25 | -4,894.25 | -4,894.25 | -4,894.25 | -4,894.25 | -7,524.5 | -7,524.5 | -7,524.5 | -7,524.5 | 16,453.75 | 16,453.75 | 16,453.75 | 16,453.75 | -21,707.5 | -21,707.5 | -21,707.5 | -21,707.5 | 5,267.5 | 5,267.5 | 5,267.5 | 5,267.5 | 13,385.25 | 13,385.25 | 13,385.25 | 13,385.25 | 6,710 | 6,710 | 6,710 | 6,710 | 4,408 | 4,408 | 4,408 | 4,408 | 8,391.5 | 8,391.5 | 8,391.5 | 8,391.5 | 1,170.25 | 1,170.25 | 1,170.25 | 1,170.25 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -757 | -1,032 | -718 | -1,039 | -848 | -1,292 | -854 | -1,154 | -956 | -1,038 | -696 | -245 | -647 | -350 | -371 | -349 | -550 | -1,038 | -454 | -285 | -397 | -360 | -897.25 | -3,229 | -897.25 | -897.25 | -89.75 | -89.75 | -89.75 | -89.75 | -105.5 | -105.5 | -105.5 | -105.5 | -228.75 | -228.75 | -228.75 | -228.75 | -78 | -78 | -78 | -78 | -166.5 | -166.5 | -166.5 | -166.5 | -135 | -135 | -135 | -135 | -94.75 | -94.75 | -94.75 | -94.75 | -41.75 | -41.75 | -41.75 | -41.75 | -37 | -37 | -37 | -37 | -35.5 | -35.5 | -35.5 | -35.5 | -48.75 | -48.75 | -48.75 | -48.75 |
Netto Overnames
| 0 | 38,830 | -25,608 | 31,847 | 70,192 | 23,678 | -115,839 | 32,948 | 24,185 | -2,553 | -20,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856.5 | 0 | 2,791.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -408,775 | -377,514 | -409,774 | -455,452 | -401,849 | -302,859 | -366,567 | -381,527 | -342,652 | -289,701 | -359,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,949.25 | -11,184.25 | -11,184.25 | -11,184.25 | -11,184.25 | -9,241.25 | -9,241.25 | -9,241.25 | -9,241.25 | -11,302 | -11,302 | -11,302 | -11,302 | -7,128.5 | -7,128.5 | -7,128.5 | -7,128.5 | -12,538.75 | -12,538.75 | -12,538.75 | -12,538.75 | -20,052.5 | -20,052.5 | -20,052.5 | -20,052.5 | -22,799.25 | -22,799.25 | -22,799.25 | -22,799.25 | -25,402.25 | -25,402.25 | -25,402.25 | -25,402.25 | -12,242.5 | -12,242.5 | -12,242.5 | -12,242.5 | -15,259.75 | -15,259.75 | -15,259.75 | -15,259.75 | -24,510.25 | -24,510.25 | -24,510.25 | -24,510.25 | -24,013 | -24,013 | -24,013 | -24,013 |
Verkoop/verval van Beleggingen
| 378,107 | 344,887 | 486,192 | 427,897 | 337,878 | 270,573 | 392,847 | 357,510 | 310,631 | 287,256 | 314,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,092.75 | 8,393 | 8,393 | 8,393 | 8,393 | 13,853 | 13,853 | 13,853 | 13,853 | 16,724.25 | 16,724.25 | 16,724.25 | 16,724.25 | 10,904 | 10,904 | 10,904 | 10,904 | 12,199.25 | 12,199.25 | 12,199.25 | 12,199.25 | 34,164.25 | 34,164.25 | 34,164.25 | 34,164.25 | 22,953.25 | 22,953.25 | 22,953.25 | 22,953.25 | 17,329.25 | 17,329.25 | 17,329.25 | 17,329.25 | 5,472 | 5,472 | 5,472 | 5,472 | 9,834.25 | 9,834.25 | 9,834.25 | 9,834.25 | 17,427.5 | 17,427.5 | 17,427.5 | 17,427.5 | 15,303.25 | 15,303.25 | 15,303.25 | 15,303.25 |
Overige Investeringsactiviteiten
| 14,663 | -33,497 | 75,803 | 8 | -51,492 | -3,813 | 30,533 | -7,621 | -42,973 | 380 | -38,651 | -9,314 | -11,347 | 8,821 | 20,467 | -38,517 | -728 | -29,218 | 30,328 | 424 | 97 | -344 | 3,688.5 | -6,709 | 897.25 | 897.25 | -4,522 | -4,522 | 89.75 | 89.75 | -5,316.75 | -5,316.75 | 105.5 | 105.5 | -3,546.75 | -3,546.75 | 228.75 | 228.75 | 417.5 | 417.5 | 78 | 78 | -13,945.25 | -13,945.25 | 166.5 | 166.5 | -19 | -19 | -456.5 | -456.5 | 8,167.75 | 8,167.75 | 1,753.5 | 1,753.5 | 6,812.25 | 6,812.25 | 1,207 | 1,207 | 5,462.5 | 5,462.5 | 889.5 | 889.5 | 7,118.25 | 7,118.25 | 679.5 | 679.5 | 8,758.5 | 8,758.5 | 551 | 551 |
Kasstroom uit Investeringsactiviteiten
| -16,762 | -28,326 | 125,895 | 3,261 | -46,119 | -13,713 | -59,880 | 156 | -51,765 | -5,656 | -105,124 | -9,559 | -11,994 | 8,471 | 20,096 | -38,866 | -1,278 | -30,256 | 29,874 | 139 | -300 | -704 | -3,688.5 | -9,938 | -2,791.25 | -2,791.25 | 4,522 | 4,522 | 4,611.75 | 4,611.75 | 5,316.75 | 5,316.75 | 5,422.25 | 5,422.25 | 3,546.75 | 3,546.75 | 3,775.5 | 3,775.5 | -417.5 | -417.5 | -339.5 | -339.5 | 13,945.25 | 13,945.25 | 14,111.75 | 14,111.75 | -572.5 | -572.5 | -437.5 | -437.5 | -6,509 | -6,509 | -6,414.25 | -6,414.25 | -5,647 | -5,647 | -5,605.25 | -5,605.25 | -4,610 | -4,610 | -4,573 | -4,573 | -6,474.25 | -6,474.25 | -6,438.75 | -6,438.75 | -8,256.25 | -8,256.25 | -8,207.5 | -8,207.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,003 | -20,981 | -5,016 | -3,356 | -5,772 | -21,088 | -23,216 | -11,850 | -2,398 | -12,170 | -37,051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,502 | 0 | 0 | 0 | 0 | -581.5 | -581.5 | -581.5 | -581.5 | -875.5 | -875.5 | -875.5 | -875.5 | -1,129 | -1,129 | -1,129 | -1,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,745.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -243.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -8,400 | -4,206 | -5,927 | -2,676 | -4,779 | -4,206 | -7,456 | -3,058 | -9,750 | -5,354 | -9,560 | -5,388 | -8,412 | -4,977 | -7,647 | -45,520 | -12,427 | -4,516 | -6,500 | -4,206 | -6,309 | -4,206 | 0 | -5,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 13,906 | -929 | -166,467 | 18,301 | 11,699 | 29,613 | 6,965 | 8,668 | 52,276 | 9,279 | 64,069 | 38,546 | 43,216 | 58,623 | 9,315 | 76,968 | -10,581 | 9,887 | 51,172 | 37,445 | 35,754 | 40,225 | 2,533.25 | 4,587 | 2,533.25 | 2,533.25 | 3,067 | 3,067 | 3,067 | 3,067 | 3,361 | 3,361 | 3,361 | 3,361 | 3,614.5 | 3,614.5 | 3,614.5 | 3,614.5 | 3,011.25 | 3,011.25 | 3,011.25 | 3,011.25 | 3,011.25 | 3,011.25 | 3,011.25 | 3,011.25 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,485.5 | 2,437.5 | 2,437.5 | 2,437.5 | 2,437.5 | 2,581 | 2,581 | 2,581 | 2,581 | 2,342 | 2,342 | 2,342 | 2,342 |
Kasstroom uit Financieringsactiviteiten
| 2,503 | 254 | -174,883 | 18,646 | 2,018 | 21,930 | 13,347 | 9,284 | 43,480 | -490 | 72,942 | 33,158 | 34,804 | 53,646 | 1,668 | 31,448 | -23,008 | 5,371 | 44,672 | 33,239 | 29,445 | 36,019 | -2,533.25 | -1,340 | -2,533.25 | -2,533.25 | -3,067 | -3,067 | -3,067 | -3,067 | -3,361 | -3,361 | -3,361 | -3,361 | -3,614.5 | -3,614.5 | -3,614.5 | -3,614.5 | -3,011.25 | -3,011.25 | -3,011.25 | -3,011.25 | -3,011.25 | -3,011.25 | -3,011.25 | -3,011.25 | -2,485.5 | -2,485.5 | -2,485.5 | -2,485.5 | -1,696.25 | -1,696.25 | -1,696.25 | -1,696.25 | -1,380.5 | -1,380.5 | -1,380.5 | -1,380.5 | -2,437.5 | -2,437.5 | -2,437.5 | -2,437.5 | -2,581 | -2,581 | -2,581 | -2,581 | -2,335.75 | -2,335.75 | -2,335.75 | -2,335.75 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1,022 | 315 | -421 | -2,059 | -226 | -365 | 2,868 | -1,279 | -504 | 103 | -1,134 | -357 | 1,573 | 2,207 | -3,055 | -2,703 | -1,887 | -521 | -2,685 | 42 | 373 | 404.25 | -2,557 | -493 | -493 | 1,113.5 | 1,113.5 | 1,023.75 | 1,023.75 | 3,415.75 | 3,415.75 | 3,310.25 | 3,310.25 | 3,042.5 | 3,042.5 | 2,813.75 | 2,813.75 | 2,135.75 | 2,135.75 | 2,057.75 | 2,057.75 | 1,434 | 1,434 | 1,267.5 | 1,267.5 | 3,590.25 | 3,590.25 | 3,455.25 | 3,455.25 | 1,010.5 | 1,010.5 | 915.75 | 915.75 | -67 | -67 | -108.75 | -108.75 | 8.5 | 8.5 | -28.5 | -28.5 | 853.25 | 853.25 | 817.75 | 817.75 | 824.5 | 824.5 | 775.75 | 775.75 |
Netto Kasstroomverandering
| -2,362 | -115,554 | -34,350 | 60,727 | -19,031 | 30,254 | -28,735 | 19,487 | -2,574 | 15,451 | -20,810 | 9,778 | -12,364 | 3,719 | 18,362 | -16,995 | -189 | -62,502 | 61,549 | 3,123 | -13,552 | -74,639.5 | -42 | 71,990.25 | -42 | -42 | 1,141.25 | 1,141.25 | 1,141.25 | 1,141.25 | 477.25 | 477.25 | 477.25 | 477.25 | -4,549.75 | -4,549.75 | -4,549.75 | -4,549.75 | 15,160.75 | 15,160.75 | 15,160.75 | 15,160.75 | -9,339.5 | -9,339.5 | -9,339.5 | -9,339.5 | 5,799.75 | 5,799.75 | 5,799.75 | 5,799.75 | 6,190.5 | 6,190.5 | 6,190.5 | 6,190.5 | -384.5 | -384.5 | -384.5 | -384.5 | -2,631 | -2,631 | -2,631 | -2,631 | 189.5 | 189.5 | 189.5 | 189.5 | -8,597.25 | -8,597.25 | -8,597.25 | -8,597.25 |
Kaspositie aan het Einde van de Periode
| -2,362 | 2,914 | 118,468 | 152,818 | 92,091 | 111,134 | 80,880 | 109,615 | 90,128 | 105,995 | 90,544 | 108,087 | 98,309 | 110,673 | 106,954 | 87,151 | 104,146 | 104,397 | 166,899 | 105,350 | 102,227 | 26,337.5 | 28,944.75 | 100,977 | 28,944.75 | 28,944.75 | 31,258.5 | 31,258.5 | 31,258.5 | 31,258.5 | 30,117.25 | 30,117.25 | 30,117.25 | 30,117.25 | 29,640 | 29,640 | 29,640 | 29,640 | 34,189.75 | 34,189.75 | 34,189.75 | 34,189.75 | 19,029 | 19,029 | 19,029 | 19,029 | 28,368.5 | 28,368.5 | 28,368.5 | 28,368.5 | 22,568.75 | 22,568.75 | 22,568.75 | 22,568.75 | 16,378.25 | 16,378.25 | 16,378.25 | 16,378.25 | 16,762.75 | 16,762.75 | 16,762.75 | 16,762.75 | 19,393.75 | 19,393.75 | 19,393.75 | 19,393.75 | 19,204.25 | 19,204.25 | 19,204.25 | 19,204.25 |