JW Pharmaceutical Corporation

KRX:001060.KS

28550 (KRW) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 33,282.35632,684.02615,908.86833,120.63815,914.67923,568.94133,897.92535,423.95633,861.06333,601.2833,366.47727,292.3229,950.73812,546.44410,451.34120,184.36941,440.22141,333.61941,864.25239,286.11930,675.15632,222.27730,948.4239,401.3334,554.32634,612.07532,096.83536,878.20236,173.79936,379.7639,253.7868,899.718,028.4628,027.4728,183.56710,937.01110,923.70310,896.3574,971.9414,939.5175,477.0775,050.143952.0642,002.2592,336.31210,009.5742,383.694844.661,341.0811,393.4493,803.5388,636.0279,054.6248,638.2519,215.31911,362.35120,309.15321,098.82417,199.13114,103.10416,963.66418,155.01918,150.93114,872.41919,694.59122,644.92611,636.227
Kortetermijnbeleggingen 43,972.0644,626.4876,929.1645,875.05645,730.068112,192.624115,780.803111,134.66135,853.70935,824.83232,299.58441,897.26746,874.84551,493.13844,839.81722,574.818-36,364.041-35,130.787-37,274.06712,499.4428,251.996-61,616.544000600-62,789.3996050352021,019.133503530659.441760.727745.727730.728715.7271,260.7271,844.1231,829.1231,814.0241,403.1241,006.6551,579.6551,447.6181,403.4562,762.541,309.3621,134.341,577.7717,326.5788,661.278,739.6523,868.29310,575.98111,277.3724,519.7422,413.1832,863.65726,660.3353,111.62722,382.65733,535.59117,774.146
Liquide middelen en kortetermijnbeleggingen 77,254.41677,310.50692,838.02878,995.69461,644.747135,761.565149,678.728146,558.61769,714.77269,426.11265,666.06169,189.58956,825.58364,039.58255,291.15842,759.18741,440.22141,333.61941,864.25251,785.56238,927.15232,222.27730,948.4239,401.3334,554.32635,212.07532,096.83536,938.20236,223.79936,414.7639,273.78629,918.8438,078.4628,062.4728,213.56711,596.45211,684.4311,642.0845,702.6695,655.2446,737.8046,894.2662,781.1873,816.2833,739.43611,016.2293,963.3492,292.2782,744.5374,155.9895,112.99,770.36710,632.39515,964.82917,876.58920,102.00324,177.44631,674.80528,476.50318,622.84619,376.84721,018.67644,811.26617,984.04642,077.24856,180.51729,410.373
Nettovorderingen 194,331.086192,264.648173,629.306176,141.369176,865.946162,553.448162,146.187156,992.623180,177.563190,104.762192,840.006168,287.254171,357.946162,757.34132,743.499153,867.069159,356.832173,829.959189,013.372197,991.986224,569.156246,844.085234,798.737241,151.791252,449.347295,635.006272,643.298276,712.0700285,781.674288,127.305289,514.557293,558.618285,524.10900307,718.784271,327.5570263,090.190246,200.4060256,665.564000000156,458.748173,203.537174,921.021187,798.194000148,152.94000093,464.51000
Voorraad 110,588.13111,833.486106,091.354112,797.356118,634.797118,979.739111,668.427110,439.645111,482.602107,095.84102,527.604109,975.276108,476.832104,846.485101,197.789109,589.417112,272.311108,952.85490,442.489105,661.71108,904.412102,704.051101,367.134110,867.59110,470.242106,926.728106,626.801103,020.897103,889.495104,770.13297,585.48586,729.5681,778.25279,319.31882,436.72573,604.20270,292.16567,836.15771,346.38273,732.11876,228.56683,719.90575,113.13563,890.25469,389.19970,772.17670,137.8789,223.52792,762.60487,824.6989,661.81990,742.017102,313.971106,270.824101,959.66798,580.709113,007.51113,195.033109,826.73176,356.54478,126.04274,124.27868,307.01255,112.11447,574.90549,313.30649,003.484
Overige vlottende activa 10,565.8537,775.9535,532.6637,254.2061,573.7751,505.0771,963.7221,174.3722,371.4254,058.1065,417.8315,861.1826,593.118,937.12610,096.26711,450.61112,089.37912,945.64113,737.3429,445.4158,401.9166,335.0446,795.7896,276.8086,532.1686,657.534-0.0010.001264,179.674266,161.0130.0010.001-0.001-0.0010300,013.446288,803.01-0.001-0288,894.832-0.001257,689.648-0267,116.8210.001278,601.238257,798.556316,761.325294,204.619284,557.498284,509.639-0.001-0.0020.001-0.001138,225.363150,054.162149,102.37-0.001132,157.3146,751.088141,891.44599,350.14617,123.201107,191.791116,809.416108,950.322
Totaal vlottende activa 392,739.486389,184.593378,091.35375,188.625358,719.265418,799.829425,457.064415,165.258363,746.362370,684.821366,451.501353,313.301343,253.471340,580.533299,328.713317,666.284325,158.743337,062.074335,057.455364,884.673380,802.635388,105.457373,910.08397,697.519404,006.083444,431.343411,366.934416,671.17404,292.968407,345.905422,640.946404,775.709379,371.27380,940.407376,174.401385,214.1370,779.605387,197.024348,376.608368,282.194346,056.559348,303.819324,094.728334,823.358329,794.2360,389.643331,899.775408,277.13389,711.76376,538.177379,284.358256,971.131286,149.901297,156.675307,634.449256,908.075287,239.118293,972.208286,456.173227,136.69244,253.977237,034.399212,468.424183,683.871196,843.944222,303.239187,364.179
Niet-vlottende activa:
Materiële vaste activa, netto 156,945.459157,795.102155,723.67155,385.46154,814.703158,757.163123,048.115117,907.074118,258.756115,920.252118,392.269118,684.482119,489.478118,681.577185,571.718150,769.334152,840.377148,812.859150,429.742118,097.944118,419.505118,174.956117,770.229118,577.781119,556.574120,139.752122,119.532121,585.137123,177.945125,171.331126,961.224125,737.901126,421.311127,970.321129,725.372131,815.614132,060.659133,687.998136,287.386139,284.885141,227.985142,141.292144,078.626146,175.173148,504.555149,699.919151,903.131232,288.998234,531.792234,255.64234,289.344229,170.396227,941.172225,565.595208,766.541206,463.459184,610.032169,751.853156,040.904154,689.68280,692.30472,783.17265,080.76565,156.19764,095.68793,408.16491,746.693
Goodwill 1,404.471,404.471,404.473,463.4493,463.4493,463.449000000000007,049.4557,049.454000000000000000000000000000000000000000000000000
Immateriële activa 29,808.5726,821.32228,951.95426,851.60121,461.72818,781.47516,266.19520,231.87220,219.96420,343.42621,473.08218,103.51118,248.56417,717.98517,666.14816,904.20716,932.86914,008.94914,346.11914,440.36715,616.78715,273.68815,137.12716,645.14618,046.56919,310.06520,136.71521,637.37324,033.35722,363.90723,391.03124,381.98925,902.13727,322.48128,555.62729,310.05729,905.7330,174.80429,924.17428,882.88728,180.94328,431.96228,055.00427,994.76426,718.02627,234.11724,986.2724,098.96419,099.20215,594.72533,000.0826,013.64825,042.71122,503.05519,900.15418,617.48420,701.63318,716.26418,311.61417,703.31718,838.58518,077.03318,391.91717,758.26817,998.7317,809.43218,318.476
Goodwill en immateriële activa 1,404.4728,225.79230,356.42426,851.60124,925.17722,244.92416,266.19520,231.87220,219.96420,343.42621,473.08218,103.51118,248.56417,717.98517,666.14816,904.20716,932.86921,058.40421,395.57314,440.36715,616.78715,273.68815,137.12716,645.14618,046.56919,310.06520,136.71521,637.37324,033.35722,363.90723,391.03124,381.98925,902.13727,322.48128,555.62729,310.05729,905.7330,174.80429,924.17428,882.88728,180.94328,431.96228,055.00427,994.76426,718.02627,234.11724,986.2724,098.96419,099.20215,594.72533,000.0826,013.64825,042.71122,503.05519,900.15418,617.48420,701.63318,716.26418,311.61417,703.31718,838.58518,077.03318,391.91717,758.26817,998.7317,809.43218,318.476
Langetermijnbeleggingen 54,070.00353,547.17252,498.15776,533.30323,054.666-77,596.465-81,553.99-77,110.82263,293.4763,844.31569,814.7240,076.81635,597.115-18,218.607-21,069.467-7,177.65461,878.844,176.60646,474.772199.3814,521.58474,627.5820008,590.24272,715.10710,099.81610,301.49210,441.34810,298.414-10,583.5829,410.38111,090.51810,694.2849,342.7619,585.0849,698.0379,837.8198,660.5247,959.197,176.9536,433.5992,524.7757,102.2887,943.3393,272.3166,267.162,196.344813.6065,436.8373,444.6773,040.864-1,872.236-5,183.139-5,277.1515,943.488-2,423.127-3,099.1442,512.9696,520.1838,894.806-2,218.11824,947.2696,792.64713,414.96460,647.742
Belastingvorderingen 21,286.27621,034.6720,623.32923,536.4423,087.19822,408.89821,811.31324,051.6922,483.47824,773.11420,802.15614,527.71815,513.54819,241.56817,979.91123,606.70319,046.2819,839.58619,850.3259,880.29510,277.43310,387.82410,196.7337,899.4796,401.4365,517.3224,534.8434,521.4594,049.4212,700.082,494.3874,041.6071,957.2392,493.0582,605.456723.23969,447.26469,402.5969,693.525084,556.87686,476.85486,706.58291,244.7580091,083.771002,762.544,988.7955,365.7665,898.6485,148.0063,768.3272,792.2972,964.2133,220.2312,484.5173,243.3172,951.0471,696.8411,577.7131,467.031,482.4251,206.111950.475
Overige niet-vlottende activa 37,448.047,657.6927,745.8659,687.76163,162.425126,471.978122,944.058123,740.67236,266.73940,285.65536,119.40846,604.45451,594.54756,230.04149,608.00558,717.152-0.001-0.001-0.00175,400.87471,590.6781,950.86276,777.01878,060.74173,191.14862,799.273063,623.45664,455.61765,026.31865,291.84187,409.07767,449.21366,899.13165,725.88968,641.7530.0010.001-068,827.76-0.0010.001-00.00188,487.87586,152.50201,447.6187,939.7176,686.8525,550.19110,668.89412,004.80119,230.32817,846.14218,732.92314,534.18521,665.86322,746.6814,496.3611,686.12710,426.9134,849.51711,238.58230,457.85343,802.31525,195.16
Totaal niet-vlottende activa 271,154.248268,260.428266,947.446291,994.565289,044.169252,286.498202,515.691208,820.486260,522.407265,166.762266,601.635237,996.981240,443.252193,652.564249,756.316242,819.742250,698.326233,887.454238,150.411218,018.861220,425.986220,414.912219,881.108221,183.147217,195.727216,356.654219,506.197221,467.241226,017.832225,702.984228,436.898230,986.992231,140.281235,775.509237,306.627239,833.424240,998.738242,963.43245,742.903245,656.056261,924.993264,227.062265,273.81267,939.471270,812.744271,029.877271,245.489264,102.74263,767.055260,113.363283,265.247274,663.381273,928.196270,574.748245,098.025241,329.012228,753.551210,931.084196,484.571192,645.645120,688.246111,878.762117,681.794120,567.346120,827.342169,640.986196,858.546
Totaal activa 663,893.733657,445.021645,038.796667,183.19647,763.434671,086.327627,972.755623,985.744624,268.769635,851.582633,053.136591,310.281583,696.723534,233.097549,085.029560,486.026575,857.069570,949.528573,207.865582,903.533601,228.622608,520.37593,791.187618,880.666621,201.81660,787.997630,873.131638,138.411630,310.8633,048.889651,077.844635,762.7610,511.551616,715.916613,481.028625,047.524611,778.343630,160.454594,119.512613,938.25607,981.552612,530.881589,368.538602,762.829600,606.944631,419.52603,145.264672,379.87653,478.815636,651.54662,549.605531,634.512560,078.097567,731.423552,732.474498,237.087515,992.669504,903.291482,940.744419,782.335364,942.223348,913.161330,150.218304,251.217317,671.286391,944.225384,222.725
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 84,842.88981,570.60673,847.21372,290.14757,212.18759,602.16582,907.8855,471.30558,613.55954,358.61851,642.85151,002.5747,940.96948,089.14247,885.39169,024.87449,616.43252,532.49445,087.2190058,405.61944,464.60858,443.96947,970.9656,691.13859,586.11859,551.07443,893.82750,249.22659,395.2844,680.52142,926.43235,886.03336,185.42934,621.62736,812.19833,141.77433,750.5527,592.94427,270.13134,626.24132,167.59733,192.08344,629.7443,661.05332,325.35142,861.29733,937.8436,670.60133,358.47830,695.67233,530.67736,905.61737,249.31829,459.41538,665.36439,592.64545,405.77935,389.93530,552.68434,129.42933,002.28724,947.6626,175.72931,301.68728,061.111
Kortlopende schulden 97,846.50198,533.461117,404.624128,117.591170,150.678251,874.717207,693.006180,136.01691,207.87100,515.325123,074.574113,099.045118,188.232111,375.957107,315.677116,702.36151,052.685137,737.726155,880.773166,147.217175,009.421177,800.567128,030.974127,243.339155,926.224180,993.705176,857.297158,286.404171,998.602166,937.285163,002.538153,874.994226,787.812223,642.546189,958.567221,631.387208,279.515192,528.339145,009.517181,158.409190,774.674229,437.721261,275.769260,750.9248,941.947284,614.383233,972.622209,406.957256,718.434195,341.681180,912.82385,352.246131,406.16105,452.376115,446.5977,80081,215.422123,165.992142,993.737109,100113,200101,50069,80049,90064,906.44362,298.70757,989.107
Belastingschulden 9,756.417,762.91811,113.54813,389.52116,825.5911,194.37213,983.92111,638.56612,401.58115,458.9229,008.5977,603.0095,926.5636,490.274,415.6843,254.0712,257.912909.7183,098.4630501.6819,152.3538,691.79510,863.1696,262.5387,281.9314,137.1227,768.134,569.1923,666.6062,521.862,485.4853,058.8753,696.3612,288.493,737.8863,662.3076,790.3183,979.6072,934.612,381.4643,031.9481,271.8673,455.5293,260.7092,042.7279,944.0812,178.5442,567.6963,961.5773,621.7843,437.5975,420.5254,250.9878,038.6296,414.1467,099.9288,481.528,317.5536,978.87810,900.22412,359.03311,807.21611,711.60214,806.48914,899.14718,671.163
Uitgestelde opbrengsten 8,485.9087,228.876,089.9097,437.26865,475.1916,753.5886,715.3218,524.2226,676.5838,763.7172,914.56241,329.80839,530.06744,941.15737,246.70937,436.88334,379.93340,373.06539,744.1780041,695.23435,943.86537,046.50630,171.64136,016.46238,093.74938,100.8164,569.1923,666.60635,577.552,485.4853,058.8753,696.36134,637.28330,720.25628,859.7256,790.31832,675.3762,934.612,381.4643,031.94822,836.143,455.52925,149.4312,042.72731,555.9852,178.5442,567.69625,817.26527,490.74425,387.3575,420.5254,250.98736,668.8026,414.14642,804.1178,481.528,317.5536,978.87836,275.42712,359.03311,807.21611,711.60214,806.48930,910.2834,213.521
Overige kortlopende verplichtingen 101,494.906108,156.38789,585.368116,268.13523,436.93269,426.40682,814.89196,719.23482,606.20389,644.22535,045.57742,314.77541,939.5441,765.54942,299.85238,482.07635,899.18436,072.12837,271.20593,926.051114,258.07219,900.56319,92916,254.15916,162.98415,938.6640.001-0.00127,695.43430,666.174031,475.50845,953.53329,333.99200.0010.00125,141.4740.00133,253.59421,818.06518,670.971020,379.7940.00123,296.307-025,263.522,462.549-0.001-0.0010.00124,286.44640,345.43-0.00230,906.926-0.00123,086.44124,544.02535,600.233-0.00118,891.5617,264.38921,246.87818,880.661-0.0010.001
Totaal kortlopende verplichtingen 292,670.205295,489.324286,927.114324,113.141316,274.987387,656.876380,131.098340,850.777239,104.215253,281.878282,677.564247,746.198247,598.808246,171.806234,747.629261,646.194270,948.234266,715.413277,983.375260,073.268289,267.493297,801.983228,368.447238,987.973250,231.809289,639.969274,537.164255,938.293248,157.055251,519.291257,975.368232,516.508318,726.652292,558.932260,781.279286,973.271273,951.439257,601.905211,435.444244,939.557242,244.334285,766.881316,279.507317,778.306318,721.119353,614.47297,853.958279,710.298315,686.519257,829.546241,762.044141,435.276194,643.808186,954.41189,364.708144,580.487162,684.902194,326.598221,261.094187,069.046180,028.11166,880.022131,873.892107,806.14124,769.322124,510.673120,263.74
Langlopende verplichtingen:
Langetermijnschulden 30,00030,00030,00060,166.3254,154.6529,555.7221,849.30851,204.845151,754.705151,717.612122,070.115100,714.316100,822.17250,541.88574,904.52746,028.10257,284.88850,111.38831,646.34134,616.01526,149.30427,692.37847,188.63228,743.0730,199.38831,656.1913,50034,985.27636,481.89637,978.36949,404.21298,963.50252,380.35468,925.136100,553.21182,147.50483,775.175117,972.479132,496.065130,922.18129,733.07885,662.8552,588.65975,967.3884,293.56786,616.872124,215.65205,617.252147,490.426187,435.211205,704.018179,361.207149,986.936164,366.368149,243.694143,573.208140,816.665100,21657,82140,19438,75435,00055,00055,00040,00060,00060,000
Uitgestelde opbrengsten niet-vlottend 1,250.5331,375.4121,325.40532.49334.50139.5520000-13,199.80400000000000199.221398.4430000000000000023,348.80117,610.61117,841.86216,419.11915,170.14200013,252.0578,713.828004,477.6197,610.16110,577.8149,689.853000010,480.2330000019,170.96700
Uitgestelde belastingverplichtingen niet-vlottend 1,227.9891,258.7351,276.1011,305.0141,326.7411,386.5871,399.22500013,199.8040000000000057,923.790000000000000189.763694.4873,011.6322,585.5122,723.5734,304.2484,590.9613,829.5584,027.6233,711.4984,160.9346,151.3826,933.3835,385.215,847.00614,644.64914,515.49115,196.1915,293.90513,789.28613,792.27214,431.93914,372.20315,151.413050.3781,253.3351,099.791,758.1526,404.3875,784.506
Overige niet-vlottende verplichtingen 55,264.70854,064.47360,069.7237,030.91413,327.83718,746.66618,834.08930,816.02741,393.06440,279.97239,765.92736,853.74634,856.58733,112.67731,965.99837,608.55536,055.32534,579.11433,486.3332,451.1131,237.81429,957.8670.00163,512.03256,432.39566,894.86472,059.46170,989.28174,301.49771,435.98867,385.11128,773.45327,807.10827,388.96126,739.85525,566.33624,529.09924,120.7410.0010.0010.001-0.001-015,188.23614,440.14714,433.55700.0016,497.345,649.668-0.001-0.001-0.001-0.0018,580.6428,344.05214,214.22812,845.7830.0011,123.66916,647.09815,786.00414,093.67313,555.9060.00118,943.08815,840.642
Totaal niet-vlottende verplichtingen 87,743.2386,698.6292,671.22698,534.74168,843.72949,728.52722,082.62182,020.872193,147.769191,997.584161,836.043137,568.062135,678.75983,654.563106,870.52583,636.65793,340.21384,690.50365,132.67167,067.12557,387.11857,650.245105,311.64492,653.54586,631.78398,551.05485,559.461105,974.557110,783.393109,414.357116,789.323127,736.95580,187.46296,314.097127,293.066107,713.84108,494.037142,787.707158,856.499151,118.304150,298.514106,386.21672,349.76294,985.174102,761.337104,761.927141,628.641220,482.463160,921.149198,470.079226,028.642201,616.016175,080.24189,252.41173,118.241165,706.546168,823.165127,493.72282,673.43756,469.08255,401.09850,836.38270,347.00869,655.69660,929.1285,347.47581,625.148
Totaal passiva 380,413.435382,187.944379,598.339422,647.883385,118.716437,385.404402,213.719422,871.65432,251.984445,279.462444,513.607385,314.26383,277.566329,826.369341,618.154345,282.851364,288.447351,405.916343,116.046327,140.393346,654.611355,452.228333,680.091331,641.518336,863.593388,191.023360,096.626361,912.851358,940.448360,933.648374,764.691360,253.463398,914.114388,873.029388,074.345394,687.11382,445.476400,389.613370,291.943396,057.861392,542.848392,153.097388,629.268412,763.48421,482.456458,376.397439,482.599500,192.76476,607.667456,299.625467,790.686343,051.292369,724.049376,206.82362,482.949310,287.033331,508.067321,820.32303,934.531243,538.128235,429.208217,716.404202,220.9177,461.837185,698.442209,858.149201,888.888
Eigen vermogen:
Preferente aandelen 3,200.3353,183.773,173.6283,497.154,011.944,011.943,972.9753,372.9933,372.9923,372.9933,352.5533,335.1233,335.1233,335.1233,315.6753,315.6753,315.6753,315.6753,296.753,296.753,296.753,296.753,284.363,284.363,284.363,284.363,272.23,272.23,272.23,272.23,260.2583,260.258601.42601.42572.933572.933572.9333,902.493,875.3333,875.3333,875.3333,875.333519.88519.88519.88519.88495.193495.193471.66471.66471.66457.938457.938457.938457.938444.603444.603444.603444.603431.655431.655431.655431.655419.085419.085657.96638.8
Gewone aandelen 59,053.13859,069.70357,925.90357,602.3857,087.5957,087.5955,445.20355,445.20355,445.20355,445.20353,849.81553,849.81553,849.81553,849.81552,300.13552,300.13552,300.13552,300.13550,795.05550,795.05550,795.05550,795.05549,513.6549,503.2449,272.58549,092.96347,878.09347,792.7847,792.7847,792.7846,856.6946,856.6946,856.6946,856.6944,627.3344,627.3344,627.3341,131.56337,657.90536,690.04736,324.81736,233.5134,492.04834,492.04832,665.32831,743.27528,459.8426,509.63725,047.25324,749.43324,749.43324,028.78724,028.78724,028.78724,028.77723,328.91223,279.7423,279.7423,279.7422,601.6922,601.6922,601.6922,601.6921,943.3921,943.3934,450.5833,578.95
Ingehouden winsten 110,575.493102,064.31292,612.03871,940.37110,268.52795,842.32689,129.83670,099.99761,809.02860,826.79658,594.73663,693.25158,602.78561,966.54965,083.85155,873.4552,922.03961,425.7971,819.44997,396.83396,254.12194,778.351107,391.184133,286.461131,155.479122,815.48426,001.53433,088.54528,201.15729,438.54633,223.1832,526.56637,468.84753,874.43751,360.52656,358.88555,456.13856,010.54558,409.50957,891.07357,502.92762,499.07662,918.32862,831.30162,262.48461,341.00862,107.86582,545.23392,169.66897,902.245112,499.06255,479.6357,364.38656,567.83955,197.24652,735.42649,621.88850,514.61746,945.00644,583.95546,995.99346,885.23342,519.16982,894.28786,676.88783,890.61378,786.023
Overige gereserveerde algehele resultaten 21,009.84421,297.80320,601.01220,367.53120,566.14420,596.70218,476.6621,286.70620,329.41619,735.918-16,390-16,390-16,390-16,390-15,6700000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 89,641.48889,641.48891,127.87691,127.87570,710.51570,878.07573,329.42763,984.72663,984.72663,984.726101,787.663101,982.395101,429.223101,625.533102,461.254103,700.048103,021.315102,493.601104,170.428104,274.503104,228.084104,197.98699,921.903101,165.087100,625.79397,404.167193,624.678192,072.035192,104.216191,611.715192,973.026192,865.723126,670.48126,510.34128,845.896128,801.266128,676.467128,726.244123,884.822119,423.936117,735.627117,769.865102,809.01492,156.1283,676.79679,438.9672,599.76962,637.04759,182.56957,228.57857,038.765108,616.864108,502.937110,470.038110,565.564111,441.113111,138.371108,844.011108,336.864108,626.90759,483.67861,278.1862,376.80421,532.61822,933.48363,086.92369,330.064
Totaal eigen vermogen van aandeelhouders 283,480.298275,257.075265,440.456244,535.306262,644.716248,416.633240,354.1214,189.624204,941.365203,365.635201,194.767206,470.583200,826.946204,387.019207,490.914215,189.308211,559.165219,535.201230,081.681255,763.14254,574.011253,068.142260,111.096287,239.148284,338.217272,596.974270,776.505276,225.56271,370.353272,115.241276,313.153275,509.237211,597.437227,842.887225,406.684230,360.414229,332.868229,770.842223,827.569217,880.389215,438.704220,377.784200,739.27189,999.349179,124.488173,043.123163,662.666172,187.11176,871.15180,351.916194,758.92188,583.219190,354.048191,524.602190,249.525187,950.054184,484.602183,082.971179,006.213176,244.207129,513.016131,196.758127,929.318126,789.38131,972.845182,086.076182,333.837
Totaal eigen vermogen 283,480.299275,257.076265,440.457244,535.307262,644.717233,700.923225,759.036201,114.094192,016.785190,572.12188,539.53205,996.022200,419.157204,406.729207,466.874215,203.175211,568.623219,543.612230,091.819255,763.14254,574.011253,068.142260,111.096287,239.148284,338.217272,596.974270,776.505276,225.56271,370.353272,115.241276,313.153275,509.237211,597.437227,842.887225,406.684230,360.414229,332.868229,770.842223,827.569217,880.389215,438.704220,377.784200,739.27189,999.349179,124.488173,043.123163,662.666172,187.11176,871.15180,351.916194,758.92188,583.219190,354.048191,524.602190,249.525187,950.054184,484.602183,082.971179,006.213176,244.207129,513.016131,196.758127,929.318126,789.38131,972.845182,086.076182,333.837
Totaal passiva en aandeelhoudersvermogen 663,893.733657,445.021645,038.796667,183.19647,763.434671,086.327627,972.755623,985.744624,268.769635,851.582633,053.136591,310.281583,696.723534,233.097549,085.029560,486.026575,857.069570,949.528573,207.865582,903.533601,228.622608,520.37593,791.187618,880.666621,201.81660,787.997630,873.131638,138.411630,310.801633,048.889651,077.844635,762.7610,511.551616,715.916613,481.029625,047.524611,778.344630,160.454594,119.512613,938.25607,981.552612,530.881589,368.538602,762.829600,606.944631,419.52603,145.265672,379.87653,478.815636,651.541662,549.606531,634.511560,078.097567,731.422552,732.474498,237.087515,992.669504,903.291482,940.744419,782.335364,942.224348,913.162330,150.218304,251.217317,671.287391,944.225384,222.725