CJ Corporation
KRX:001040.KS
101500 (KRW) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 41,352,688.159 | 40,924,879.773 | 34,484,026.554 | 31,999,102.947 | 33,779,706.665 | 29,523,435.477 | 26,898,599.989 | 23,954,197.397 | 21,166,707.211 | 19,572,301.244 | 18,851,698.863 | 17,628,388.035 | 13,271,073.391 | 11,015,581.445 | 9,665,249.6 | 7,933,921.414 | 6,961,037.958 |
| Kosten van de omzet
| 30,715,391.88 | 29,696,090.453 | 24,787,913.92 | 23,391,528.118 | 24,634,400.467 | 21,170,216.737 | 18,608,585.681 | 16,501,957.752 | 14,473,552.196 | 13,482,375.7 | 13,346,666.623 | 12,292,133.603 | 8,689,223.324 | 7,062,841.74 | 6,120,121.834 | 5,001,455.615 | 4,298,313.049 |
| Brutowinst
| 10,637,296.279 | 11,228,789.32 | 9,696,112.634 | 8,607,574.829 | 9,145,306.198 | 8,353,218.74 | 8,290,014.308 | 7,452,239.645 | 6,693,155.015 | 6,089,925.544 | 5,505,032.24 | 5,336,254.432 | 4,581,850.067 | 3,952,739.705 | 3,545,127.766 | 2,932,465.799 | 2,662,724.909 |
| Brutowinstmarge
| 0.257 | 0.274 | 0.281 | 0.269 | 0.271 | 0.283 | 0.308 | 0.311 | 0.316 | 0.311 | 0.292 | 0.303 | 0.345 | 0.359 | 0.367 | 0.37 | 0.383 |
| Onderzoek- en ontwikkelingskosten
| 62,671.945 | 78,599.98 | 57,521.423 | 48,479.143 | 47,897.32 | 49,770.826 | 57,743.357 | 59,560.918 | 55,313.523 | 42,427.906 | 45,319.483 | 47,539.227 | 42,322.052 | 43,793.529 | 37,407.447 | 38,926.32 | 38,236.07 |
| Algemene en administratieve kosten
| 629,931.212 | 584,619.83 | 442,617.111 | 414,126.344 | 546,500.114 | 540,446.514 | 543,981.005 | 473,150.46 | 426,877.593 | 389,984.411 | 387,499.621 | 360,343.816 | 337,008.026 | 263,293.646 | 221,711.074 | 225,508.447 | 221,323.583 |
| Verkoop- en marketingkosten
| 4,082,786.997 | 4,055,183.24 | 3,622,684.608 | 3,187,914.23 | 3,271,518.177 | 2,819,805.164 | 3,020,974.329 | 2,735,969.878 | 2,481,177.188 | 2,383,209.408 | 2,251,032.256 | 2,092,508.969 | 1,866,924.996 | 1,567,738.671 | 1,383,970.101 | 1,125,118.514 | 925,940.531 |
| Verkoop-, algemene en administratieve kosten
| 8,537,751.902 | 4,639,803.07 | 4,065,301.719 | 3,602,040.574 | 3,818,018.291 | 3,360,251.678 | 3,564,955.334 | 3,209,120.338 | 2,908,054.781 | 2,773,193.819 | 2,638,531.877 | 2,452,852.785 | 2,203,933.022 | 1,831,032.317 | 1,605,681.175 | 1,350,626.961 | 1,147,264.114 |
| Overige kosten
| -39,313,630.27 | 4,356,184.48 | 3,691,489.393 | 3,566,714.946 | 3,770,236.063 | -119,461.569 | -250,235.137 | -208,636.771 | -178,045.693 | -132,107.514 | -175,253.134 | -73,769.797 | -43,420.032 | -71,581.501 | -45,468.846 | 448,931.656 | -73,255.525 |
| Bedrijfskosten
| 39,313,630.27 | 9,074,587.53 | 7,814,312.535 | 7,217,234.663 | 7,636,151.674 | 7,020,743.532 | 6,964,058.969 | 6,199,326.414 | 5,467,824.749 | 5,086,807.659 | 4,718,965.2 | 4,273,282.327 | 3,659,146.986 | 3,164,886.322 | 2,807,959.64 | 2,385,959.07 | 2,190,440.929 |
| Bedrijfsresultaat
| 2,039,057.889 | 2,154,201.79 | 1,881,800.099 | 1,390,340.166 | 1,509,154.524 | 1,332,475.208 | 1,325,955.339 | 1,252,913.231 | 1,225,330.266 | 1,003,117.885 | 786,067.04 | 1,062,972.105 | 907,570.882 | 787,853.383 | 737,168.126 | 546,506.729 | 472,283.98 |
| Bedrijfsresultaat ratio
| 0.049 | 0.053 | 0.055 | 0.043 | 0.045 | 0.045 | 0.049 | 0.052 | 0.058 | 0.051 | 0.042 | 0.06 | 0.068 | 0.072 | 0.076 | 0.069 | 0.068 |
| Totaal overige inkomsten en kosten netto
| -1,053,123.192 | -1,097,962.778 | -580,950.608 | -876,642.394 | -912,079.606 | -12,810.523 | 249,225.99 | -457,646.483 | -490,439.905 | -205,798.397 | -355,796.298 | -258,662.421 | 110,262.927 | 285,318.636 | -27,060.226 | -16,761.447 | -293,285.57 |
| Inkomen voor belasting
| 985,934.697 | 1,056,239.012 | 1,300,849.491 | 513,697.772 | 597,074.918 | 1,319,664.685 | 1,575,181.329 | 795,266.748 | 734,890.361 | 797,319.488 | 430,270.742 | 804,309.684 | 1,032,966.008 | 1,073,172.019 | 710,107.9 | 529,745.282 | 178,998.41 |
| Inkomen voor belasting ratio
| 0.024 | 0.026 | 0.038 | 0.016 | 0.018 | 0.045 | 0.059 | 0.033 | 0.035 | 0.041 | 0.023 | 0.046 | 0.078 | 0.097 | 0.073 | 0.067 | 0.026 |
| Belastingkosten
| 461,266.707 | 369,393.322 | 493,887.833 | 309,689.974 | 273,232.101 | 439,637.407 | 437,452.912 | 225,443.366 | 183,774.814 | 288,686.344 | 107,662.405 | 234,053.074 | 296,817.363 | 303,462.712 | 168,103.341 | 209,574.516 | 55,686.938 |
| Nettowinst
| 524,667.99 | 686,845.69 | 806,961.658 | 204,007.798 | 267,148.987 | 276,055.458 | 463,698.379 | 223,028.021 | 205,792.55 | 209,165.289 | 149,588.186 | 220,797.205 | 369,046.965 | 173,726.035 | 189,208.951 | 266,499.512 | 42,067.177 |
| Nettowinstmarge
| 0.013 | 0.017 | 0.023 | 0.006 | 0.008 | 0.009 | 0.017 | 0.009 | 0.01 | 0.011 | 0.008 | 0.013 | 0.028 | 0.016 | 0.02 | 0.034 | 0.006 |
| WPA (Winst Per Aandeel)
| 15,647 | 20,483 | 24,066 | 6,084.17 | 9,475.93 | 9,738.76 | 14,161 | 6,814.78 | 6,297.39 | 6,413.04 | 4,591.3 | 6,783.48 | 11,432 | 5,410.43 | 5,893.91 | 9,003.48 | 1,586.96 |
| Verwaterde WPA
| 15,647 | 20,483 | 24,066 | 6,084.17 | 9,475.93 | 9,735 | 14,142 | 6,796.52 | 6,273.04 | 6,381.74 | 4,574.78 | 6,758.26 | 11,427 | 5,406.96 | 5,893.04 | 9,000 | 1,586.96 |
| EBITDA
| 2,039,057.889 | 5,101,910.482 | 4,525,104.906 | 3,791,670.358 | 4,328,409.128 | 3,865,291.346 | 3,271,537.641 | 2,584,249.105 | 2,468,065.272 | 2,494,861.982 | 1,717,518.5 | 2,132,416.654 | 1,642,105.893 | 1,517,335.148 | 1,491,240.057 | 994,205.686 | 803,740.621 |
| EBITDA ratio
| 0.049 | 0.125 | 0.131 | 0.118 | 0.128 | 0.131 | 0.122 | 0.108 | 0.117 | 0.127 | 0.091 | 0.121 | 0.124 | 0.138 | 0.154 | 0.125 | 0.115 |