Yuan Long Ping High-Tech Agriculture Co., Ltd.
SZSE:000998.SZ
16.26 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 299.018 | 504.991 | 2,054.068 | 7,176.157 | 262.126 | 719.844 | 1,063.841 | 2,405.209 | 85.632 | 292.473 | 905.492 | 2,676.395 | -292.77 | 269.408 | 850.409 | 2,346.434 | -187.682 | 325.264 | 806.512 | 1,930.227 | -44.35 | 504.111 | 739.553 | 2,123.145 | 107.8 | 534.765 | 814.007 | 1,931.152 | 155.239 | 283.99 | 819.638 | 1,254.525 | 190.139 | 198.139 | 656.607 | 1,138.477 | 84.194 | 232.176 | 570.978 | 993.96 | 94.912 | 206.439 | 520.114 | 973.31 | 65.78 | 146.913 | 698.712 | 753.384 | 119.008 | 247.299 | 585.618 | 691.222 | 108.257 | 312.728 | 440.062 | 589.26 | 96.696 | 206.359 | 388.082 | 558.032 | 112.855 | 175.719 | 208.143 | 438.015 | 197.357 | 185.898 | 260.032 | 337.53 | 88.944 | 129.309 | 156.281 | -83.522 | 224.248 | 382.273 | 425.307 | 450.313 | 329.024 | 490.945 | 308.684 | 431.569 | 208.888 | 201.102 | 146.659 | 183.914 | 71.042 | 77.598 | 132.211 | 125.546 | 47.234 | 123.707 | 78.104 |
Kosten van de omzet
| 304.814 | 574.441 | 1,268.268 | 4,343.912 | 180.478 | 446.463 | 583.694 | 1,648.829 | 98.314 | 214.004 | 498.978 | 1,688.551 | -47.922 | 163.416 | 498.714 | 1,501.673 | -120.063 | 179.159 | 459.987 | 1,279.177 | -17.973 | 277.631 | 384.177 | 1,229.077 | 64.015 | 270.906 | 455.354 | 1,082.491 | 50.229 | 154.099 | 445.115 | 672.231 | 149.115 | 123.854 | 403.616 | 620.381 | 89.522 | 157.373 | 359.015 | 593.05 | 95.598 | 144.883 | 320.354 | 603.164 | 68.244 | 110.617 | 461.61 | 491.641 | 92.013 | 186.06 | 372.987 | 392.244 | 94.184 | 237.107 | 279.013 | 379.488 | 84.289 | 166.032 | 278.083 | 390.018 | 100.301 | 143.331 | 146.099 | 325.601 | 165.731 | 149.946 | 200.066 | 249.707 | 75.015 | 99.545 | 120.059 | -167.489 | 199.488 | 339.563 | 371.943 | 363.389 | 305.827 | 429.139 | 258.639 | 314.094 | 192.892 | 175.122 | 107.282 | 101.228 | 56.969 | 65.462 | 94.267 | 75.582 | 34.855 | 102.229 | 56.011 |
Brutowinst
| -5.797 | -69.45 | 785.8 | 2,832.245 | 81.648 | 273.382 | 480.146 | 756.38 | -12.682 | 78.469 | 406.514 | 987.844 | -244.848 | 105.992 | 351.696 | 844.761 | -67.62 | 146.106 | 346.525 | 651.05 | -26.377 | 226.48 | 355.376 | 894.068 | 43.785 | 263.859 | 358.653 | 848.661 | 105.01 | 129.891 | 374.523 | 582.294 | 41.024 | 74.284 | 252.991 | 518.095 | -5.328 | 74.803 | 211.964 | 400.91 | -0.687 | 61.556 | 199.761 | 370.146 | -2.464 | 36.296 | 237.102 | 261.744 | 26.995 | 61.239 | 212.632 | 298.978 | 14.073 | 75.621 | 161.05 | 209.772 | 12.408 | 40.327 | 109.999 | 168.014 | 12.554 | 32.388 | 62.044 | 112.414 | 31.626 | 35.952 | 59.966 | 87.823 | 13.93 | 29.765 | 36.222 | 83.967 | 24.76 | 42.71 | 53.364 | 86.924 | 23.197 | 61.806 | 50.046 | 117.475 | 15.996 | 25.98 | 39.377 | 82.686 | 14.073 | 12.136 | 37.944 | 49.963 | 12.379 | 21.478 | 22.093 |
Brutowinstmarge
| -0.019 | -0.138 | 0.383 | 0.395 | 0.311 | 0.38 | 0.451 | 0.314 | -0.148 | 0.268 | 0.449 | 0.369 | 0.836 | 0.393 | 0.414 | 0.36 | 0.36 | 0.449 | 0.43 | 0.337 | 0.595 | 0.449 | 0.481 | 0.421 | 0.406 | 0.493 | 0.441 | 0.439 | 0.676 | 0.457 | 0.457 | 0.464 | 0.216 | 0.375 | 0.385 | 0.455 | -0.063 | 0.322 | 0.371 | 0.403 | -0.007 | 0.298 | 0.384 | 0.38 | -0.037 | 0.247 | 0.339 | 0.347 | 0.227 | 0.248 | 0.363 | 0.433 | 0.13 | 0.242 | 0.366 | 0.356 | 0.128 | 0.195 | 0.283 | 0.301 | 0.111 | 0.184 | 0.298 | 0.257 | 0.16 | 0.193 | 0.231 | 0.26 | 0.157 | 0.23 | 0.232 | -1.005 | 0.11 | 0.112 | 0.125 | 0.193 | 0.071 | 0.126 | 0.162 | 0.272 | 0.077 | 0.129 | 0.268 | 0.45 | 0.198 | 0.156 | 0.287 | 0.398 | 0.262 | 0.174 | 0.283 |
Onderzoek- en ontwikkelingskosten
| 166.099 | 121.318 | 120.177 | 406.796 | 99.332 | 113.807 | 56.916 | 236.522 | 64.546 | 110.103 | 28.148 | 99.005 | 33.44 | 50.957 | 24.804 | 117.749 | 28.423 | 31.272 | 15.556 | 113.228 | 21.326 | 19.271 | 8.796 | 68.366 | 7.881 | 17.785 | 3.815 | 91.795 | 2.349 | 6.711 | 0 | 40.262 | 0 | 82.173 | 0 | 24.697 | 0 | 61.102 | 0 | 25.349 | 0 | 7.836 | 0 | 95.68 | 0 | 34.096 | 0 | 88.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 503.767 | -116.539 | 264.168 | 76.795 | 227.767 | -35.33 | 104.41 | -142.96 | 255.346 | -68.532 | 99.96 | -153.955 | 203.054 | -63.434 | 89.016 | -170.937 | 86.971 | -62.923 | 86.945 | -162.013 | 96.489 | -44.199 | 83.885 | -112.854 | 55.252 | -43.401 | 80.089 | -91.841 | 56.999 | -21.549 | 46.792 | -76.648 | 41.42 | -16.272 | 39.286 | -44.362 | 29.184 | -9.724 | 29.456 | -51.399 | 34.724 | -6.385 | 27.089 | -43.858 | 29.029 | -6.818 | 33.635 | -57.09 | 43.127 | 43.015 | 32.941 | -39.304 | 34.335 | 40.279 | 28.349 | -17.702 | 20.588 | 22.258 | 24.312 | 53.997 | 20.199 | 20.806 | 22.335 | 23.019 | 22.002 | 16.134 | 33.507 | 33.6 | 12.252 | 14.031 | 14.77 | 43.892 | 13.982 | 11.395 | 16.225 | 39.687 | 13.928 | 14.961 | 14.508 | 41.38 | 13.009 | 9.342 | 18.12 | 42.607 | 11.919 | 7.779 | 15.112 | 27.342 | 10.227 | 10.302 | 8.161 |
Verkoop- en marketingkosten
| 307.5 | 66.807 | 243.871 | 609.221 | 125.655 | 74.503 | 81.354 | 191.963 | 92.774 | 67.089 | 82.142 | 190.762 | 85.31 | 79.066 | 68.653 | 188.537 | 64.27 | 68.222 | 61.21 | 154.256 | 73.007 | 66.82 | 76.69 | 143.255 | 77.472 | 73.471 | 65.233 | 114.146 | 74.681 | 51.77 | 53.289 | 80.104 | 53.572 | 38.273 | 45.498 | 74.355 | 32.874 | 25.404 | 31.331 | 56.367 | 33.328 | 24.995 | 31.782 | 56.569 | 26.831 | 21.031 | 35.856 | 50.564 | 27.616 | 25.483 | 30.405 | 59.965 | 19.496 | 31.403 | 25.152 | 46.63 | 16.577 | 19.958 | 27.013 | 44.864 | 16.792 | 16.486 | 18.048 | 30.445 | 21.38 | 22.802 | 27.605 | 34.522 | 16.863 | 16.425 | 19.601 | 27.441 | 16.762 | 17.299 | 19.514 | 34.767 | 16.103 | 17.587 | 16.754 | 42.757 | 10.756 | 8.891 | 14.234 | 32.83 | 6.078 | 5.037 | 7.127 | 11.051 | 5.024 | 5.632 | 3.928 |
Verkoop-, algemene en administratieve kosten
| 811.267 | 174.143 | 503.946 | 686.016 | 353.422 | 39.173 | 185.763 | 49.003 | 348.12 | -1.443 | 182.102 | 36.807 | 288.364 | 15.632 | 157.668 | 17.6 | 151.241 | 5.299 | 148.155 | -7.756 | 169.496 | 22.621 | 160.576 | 30.401 | 132.724 | 30.07 | 145.322 | 22.305 | 131.68 | 30.221 | 100.081 | 3.456 | 94.991 | 22.001 | 84.784 | 29.992 | 62.058 | 15.68 | 60.787 | 4.968 | 68.052 | 18.61 | 58.87 | 12.711 | 55.86 | 14.214 | 69.491 | -6.526 | 70.743 | 68.498 | 63.346 | 20.661 | 53.831 | 71.682 | 53.501 | 28.929 | 37.165 | 42.217 | 51.324 | 98.862 | 36.99 | 37.293 | 40.383 | 53.464 | 43.382 | 38.936 | 61.113 | 68.122 | 29.115 | 30.457 | 34.371 | 71.333 | 30.744 | 28.694 | 35.739 | 74.454 | 30.031 | 32.548 | 31.262 | 84.137 | 23.766 | 18.233 | 32.354 | 75.437 | 17.998 | 12.816 | 22.239 | 38.393 | 15.251 | 15.934 | 12.089 |
Overige kosten
| -109.454 | -44.822 | -9.004 | 13.63 | -4.73 | 2.463 | -16.248 | 325.164 | -164.265 | 114.301 | -4.455 | -12.051 | 9.885 | -13.901 | 2.498 | -136.121 | -5.616 | 60.737 | -1.702 | -10.893 | -3.305 | 66.162 | 1.05 | 0.698 | -1.424 | 77.509 | 0.838 | -22.054 | 1.249 | 1.738 | 6.28 | 16.917 | -3.589 | 0.044 | 4.576 | 16.499 | 11.28 | 1.931 | 12.985 | 70.953 | 2.344 | 4.294 | 13.808 | 3.532 | 9.758 | 17.181 | 9.806 | 48.188 | 9.589 | 6.743 | 0.426 | 26.208 | -0.133 | 6.642 | -4.588 | 10.169 | 3.726 | 6.03 | -0.974 | 5.224 | 2.227 | 0.782 | -0.817 | 6.831 | 1.581 | -0.599 | -0.459 | -7.182 | 0.544 | -0.182 | 0.598 | -0.407 | -0.893 | 0.306 | -1.131 | 6.515 | -0.598 | -0.097 | -3.135 | -0.581 | -0.967 | 3.382 | 0.984 | 0.529 | -1.543 | -0.215 | -0.197 | -3.311 | 1.027 | 0.147 | 0.753 |
Bedrijfskosten
| 867.912 | 340.283 | 633.127 | 1,687.991 | 309.627 | 262.17 | 226.431 | 610.69 | 248.401 | 222.96 | 205.795 | 415.331 | 192.372 | 182.549 | 182.066 | 376.684 | 165.918 | 151.393 | 161.937 | 346.77 | 184.506 | 165.503 | 157.591 | 317.111 | 129.739 | 127.507 | 141.931 | 196.08 | 133.303 | 103.552 | 101.858 | 169.238 | 95.054 | 90.467 | 84.866 | 151.868 | 62.136 | 66.383 | 60.857 | 126.099 | 68.053 | 62.205 | 58.878 | 118.101 | 55.96 | 56.303 | 69.648 | 109.003 | 71.123 | 68.766 | 63.531 | 132.272 | 54.06 | 71.783 | 53.673 | 108.127 | 37.181 | 42.413 | 51.346 | 99.621 | 37.038 | 37.608 | 40.434 | 53.997 | 43.382 | 39.419 | 61.416 | 68.137 | 29.115 | 31.337 | 34.404 | 58.239 | 32.585 | 30.226 | 37.045 | 61.589 | 32.024 | 35.015 | 31.295 | 84.74 | 23.956 | 18.583 | 32.354 | 76.072 | 18.053 | 12.59 | 22.467 | 38.663 | 15.394 | 16.293 | 12.089 |
Bedrijfsresultaat
| -711.615 | -409.733 | 152.673 | 815.254 | -405.976 | -267.576 | 239.678 | -93.634 | -408.165 | -144.491 | 188.959 | 481.15 | -261.635 | -62.524 | 58.77 | 553.566 | -281.208 | -43.576 | 44.51 | 56.549 | -347.817 | -7.577 | 150.821 | 790.542 | -92.267 | -14.699 | 256.579 | 704.027 | -29.48 | 19.42 | 266.69 | 405.792 | -54.208 | -10.147 | 146.667 | 348.779 | -71.429 | 23.817 | 129.691 | 161.127 | -28.082 | -17.475 | 120.582 | 200.612 | -68.807 | -22.224 | 161.151 | 76.265 | 13.041 | -1.939 | 138.878 | 141.945 | -42.085 | 4.198 | 101.206 | 104.086 | -21.244 | -13.131 | 52.061 | 72.399 | -34.37 | 15.969 | 22.765 | 11.179 | -30.768 | -16.001 | 100.25 | 39.006 | -11.256 | 12.401 | 16.646 | 29.301 | -4.806 | 19.469 | 18.419 | 22.606 | -7.538 | 23.79 | 18.011 | 31.307 | -1.026 | 9.88 | 9.034 | 17.322 | -1.772 | 5.216 | 15.551 | 4.924 | -0.185 | 9.211 | 9.695 |
Bedrijfsresultaat ratio
| -2.38 | -0.811 | 0.074 | 0.114 | -1.549 | -0.372 | 0.225 | -0.039 | -4.767 | -0.494 | 0.209 | 0.18 | 0.894 | -0.232 | 0.069 | 0.236 | 1.498 | -0.134 | 0.055 | 0.029 | 7.843 | -0.015 | 0.204 | 0.372 | -0.856 | -0.027 | 0.315 | 0.365 | -0.19 | 0.068 | 0.325 | 0.323 | -0.285 | -0.051 | 0.223 | 0.306 | -0.848 | 0.103 | 0.227 | 0.162 | -0.296 | -0.085 | 0.232 | 0.206 | -1.046 | -0.151 | 0.231 | 0.101 | 0.11 | -0.008 | 0.237 | 0.205 | -0.389 | 0.013 | 0.23 | 0.177 | -0.22 | -0.064 | 0.134 | 0.13 | -0.305 | 0.091 | 0.109 | 0.026 | -0.156 | -0.086 | 0.386 | 0.116 | -0.127 | 0.096 | 0.107 | -0.351 | -0.021 | 0.051 | 0.043 | 0.05 | -0.023 | 0.048 | 0.058 | 0.073 | -0.005 | 0.049 | 0.062 | 0.094 | -0.025 | 0.067 | 0.118 | 0.039 | -0.004 | 0.074 | 0.124 |
Totaal overige inkomsten en kosten netto
| -140.522 | 71.277 | -3.165 | 1.396 | -1.374 | 109.227 | -0.809 | 80.357 | -11.007 | -0.509 | -2.219 | -23.389 | 0.116 | -4.132 | 2.498 | -11.793 | -5.616 | -4.121 | -1.702 | -13.857 | -3.305 | -3.983 | 1.05 | 42.811 | -4.249 | -0.757 | 0.838 | -23.223 | -1.159 | -6.868 | 6.187 | 16.854 | -3.607 | -0.021 | 4.446 | 16.43 | 11.216 | 1.921 | 12.983 | 69.912 | 2.231 | 3.968 | 13.613 | 4.031 | 9.758 | 15.476 | 3.502 | 27.399 | 66.839 | 6.605 | 0.34 | 21.528 | 3.965 | 2.49 | -4.613 | 10.155 | 3.726 | 5.96 | -1.018 | 4.805 | 1.677 | 0.78 | -0.859 | 6.75 | 1.544 | -0.697 | -0.539 | -7.14 | 0.511 | -0.182 | 0.589 | -1.519 | 4.072 | -0.033 | -1.216 | 6.191 | -0.7 | -0.462 | -3.299 | -0.873 | -1.182 | 3.662 | 0.221 | 0.049 | -1.762 | -0.477 | -0.387 | -3.865 | 0.983 | 0.241 | 0.724 |
Inkomen voor belasting
| -852.137 | -338.456 | 48.808 | 816.649 | -407.35 | -268.469 | 239.509 | -99.961 | -419.172 | -341.738 | 108.03 | 457.761 | -261.519 | -66.656 | 61.268 | 541.773 | -286.824 | -47.697 | 42.807 | 42.692 | -351.122 | -11.559 | 151.871 | 791.24 | -93.691 | -15.456 | 257.417 | 682.735 | -28.37 | 20.628 | 272.876 | 422.646 | -57.815 | -10.168 | 151.113 | 365.21 | -60.213 | 25.738 | 142.674 | 231.039 | -25.851 | -13.507 | 134.195 | 204.644 | -59.049 | -6.748 | 170.957 | 120.777 | 22.711 | 4.665 | 139.219 | 163.473 | -38.121 | 6.689 | 96.593 | 114.241 | -17.518 | -7.17 | 51.043 | 77.204 | -32.694 | 16.749 | 21.907 | 17.93 | -29.225 | -16.698 | 99.711 | 31.866 | -10.745 | 12.219 | 17.236 | 27.782 | -5.61 | 19.436 | 17.204 | 28.796 | -8.238 | 23.328 | 14.712 | 30.434 | -2.208 | 13.542 | 9.255 | 17.371 | -3.534 | 4.739 | 15.164 | 1.059 | 0.798 | 9.453 | 10.419 |
Inkomen voor belasting ratio
| -2.85 | -0.67 | 0.024 | 0.114 | -1.554 | -0.373 | 0.225 | -0.042 | -4.895 | -1.168 | 0.119 | 0.171 | 0.893 | -0.247 | 0.072 | 0.231 | 1.528 | -0.147 | 0.053 | 0.022 | 7.917 | -0.023 | 0.205 | 0.373 | -0.869 | -0.029 | 0.316 | 0.354 | -0.183 | 0.073 | 0.333 | 0.337 | -0.304 | -0.051 | 0.23 | 0.321 | -0.715 | 0.111 | 0.25 | 0.232 | -0.272 | -0.065 | 0.258 | 0.21 | -0.898 | -0.046 | 0.245 | 0.16 | 0.191 | 0.019 | 0.238 | 0.236 | -0.352 | 0.021 | 0.219 | 0.194 | -0.181 | -0.035 | 0.132 | 0.138 | -0.29 | 0.095 | 0.105 | 0.041 | -0.148 | -0.09 | 0.383 | 0.094 | -0.121 | 0.094 | 0.11 | -0.333 | -0.025 | 0.051 | 0.04 | 0.064 | -0.025 | 0.048 | 0.048 | 0.071 | -0.011 | 0.067 | 0.063 | 0.094 | -0.05 | 0.061 | 0.115 | 0.008 | 0.017 | 0.076 | 0.133 |
Belastingkosten
| -99.005 | -171.195 | -34.919 | -28.443 | 3.021 | 10.46 | 2.924 | 9.418 | 2.026 | 6.817 | 1.093 | 8.374 | 0.413 | 9.026 | -0.139 | 8.665 | 2.028 | 5.295 | 1.684 | 3.223 | 2.3 | 6.245 | 0.562 | 25.972 | 0.266 | 8.388 | 1.938 | 52.189 | 1.498 | 1.657 | 0.079 | 3.474 | 0.018 | 0.514 | 0.002 | 5.975 | -13.315 | 0.012 | 0 | 0 | 0.001 | 0.037 | 0.003 | 6.634 | 0.094 | -0.249 | 0.014 | 4.898 | 0.003 | 0.28 | 0.002 | -0.156 | 0.463 | 0.641 | 0.052 | 7.187 | 0.738 | -1.501 | -0.57 | -2.326 | 0.091 | 4.576 | 0.005 | -1.91 | -2.44 | -3.431 | 13.485 | 1.555 | 1.202 | 14.177 | 19.377 | 0.209 | 0.728 | -0.103 | 0.532 | -0.15 | 0.098 | -0.541 | 0.031 | 0.651 | -1.271 | 0.02 | 0.001 | -2.316 | 0 | -0.134 | 0.137 | 2.491 | -0.065 | -1.409 | 1.402 |
Nettowinst
| -586.702 | 34.407 | 76.882 | 743.037 | -398.292 | -295.889 | 236.585 | -109.379 | -421.198 | -348.555 | 106.937 | 360.724 | -241.166 | -97.636 | 40.525 | 455.624 | -266.135 | -97.545 | 23.959 | -25.202 | -337.184 | -65.892 | 134.388 | 713.531 | -80.295 | -67.278 | 224.805 | 611.341 | -73.594 | 2.652 | 231.373 | 401.004 | -54.953 | -1.45 | 156.557 | 359.123 | -50.862 | 35.535 | 147.271 | 245.973 | -15.96 | -6.567 | 138.576 | 128.542 | -47.463 | 4.688 | 100.509 | 65.308 | 27.686 | 0.379 | 77.688 | 107.85 | -27.032 | -1.918 | 54.48 | 66.507 | -12.522 | -6.677 | 27.296 | 42.436 | -24.14 | 14.553 | 15.621 | -2.619 | -27.817 | -8.536 | 82.741 | 27.866 | -3.238 | 12.015 | 12.687 | 17.207 | -2.14 | 12.557 | 9.56 | 14.047 | -1.58 | 10.95 | 6.854 | 11.057 | -1.224 | 10.823 | 6.471 | 10.59 | -1.763 | 4.025 | 9.217 | -5.67 | 0.692 | 8.77 | 6.27 |
Nettowinstmarge
| -1.962 | 0.068 | 0.037 | 0.104 | -1.519 | -0.411 | 0.222 | -0.045 | -4.919 | -1.192 | 0.118 | 0.135 | 0.824 | -0.362 | 0.048 | 0.194 | 1.418 | -0.3 | 0.03 | -0.013 | 7.603 | -0.131 | 0.182 | 0.336 | -0.745 | -0.126 | 0.276 | 0.317 | -0.474 | 0.009 | 0.282 | 0.32 | -0.289 | -0.007 | 0.238 | 0.315 | -0.604 | 0.153 | 0.258 | 0.247 | -0.168 | -0.032 | 0.266 | 0.132 | -0.722 | 0.032 | 0.144 | 0.087 | 0.233 | 0.002 | 0.133 | 0.156 | -0.25 | -0.006 | 0.124 | 0.113 | -0.13 | -0.032 | 0.07 | 0.076 | -0.214 | 0.083 | 0.075 | -0.006 | -0.141 | -0.046 | 0.318 | 0.083 | -0.036 | 0.093 | 0.081 | -0.206 | -0.01 | 0.033 | 0.022 | 0.031 | -0.005 | 0.022 | 0.022 | 0.026 | -0.006 | 0.054 | 0.044 | 0.058 | -0.025 | 0.052 | 0.07 | -0.045 | 0.015 | 0.071 | 0.08 |
WPA (Winst Per Aandeel)
| -0.45 | 0.026 | 0.058 | 0.56 | -0.3 | -0.22 | 0.18 | -0.083 | -0.33 | -0.27 | 0.083 | 0.28 | -0.19 | -0.075 | 0.031 | 0.35 | -0.21 | -0.076 | 0.019 | -0.019 | -0.26 | -0.051 | 0.1 | 0.57 | -0.064 | -0.054 | 0.18 | 0.49 | -0.059 | 0.002 | 0.18 | 0.34 | -0.046 | -0.001 | 0.12 | 0.36 | -0.043 | 0.036 | 0.13 | 0.25 | -0.016 | -0.007 | 0.14 | 0.15 | -0.052 | 0.006 | 0.12 | 0.079 | 0.035 | 0.001 | 0.094 | 0.13 | -0.049 | -0.002 | 0.066 | 0.089 | -0.017 | -0.008 | 0.033 | 0.053 | -0.03 | 0.018 | 0.02 | -0.003 | -0.033 | -0.01 | 0.099 | 0.033 | -0.003 | 0.014 | 0.015 | 0.021 | -0.003 | 0.015 | 0.011 | 0.017 | -0.002 | 0.013 | 0.007 | 0.013 | -0.002 | 0.013 | 0.007 | 0.013 | -0.002 | 0.005 | 0.01 | -0.007 | 0.001 | 0.011 | 0.007 |
Verwaterde WPA
| -0.45 | 0.026 | 0.058 | 0.56 | -0.3 | -0.22 | 0.18 | -0.083 | -0.33 | -0.27 | 0.083 | 0.28 | -0.19 | -0.075 | 0.031 | 0.35 | -0.21 | -0.075 | 0.019 | -0.019 | -0.26 | -0.05 | 0.1 | 0.57 | -0.064 | -0.054 | 0.18 | 0.49 | -0.059 | 0.002 | 0.18 | 0.34 | -0.046 | -0.001 | 0.12 | 0.36 | -0.043 | 0.036 | 0.13 | 0.25 | -0.016 | -0.007 | 0.14 | 0.15 | -0.052 | 0.006 | 0.12 | 0.079 | 0.035 | 0.001 | 0.094 | 0.13 | -0.049 | -0.002 | 0.066 | 0.089 | -0.017 | -0.008 | 0.033 | 0.053 | -0.03 | 0.018 | 0.02 | -0.003 | -0.033 | -0.01 | 0.099 | 0.033 | -0.003 | 0.014 | 0.015 | 0.021 | -0.003 | 0.015 | 0.011 | 0.017 | -0.002 | 0.013 | 0.007 | 0.013 | -0.002 | 0.013 | 0.007 | 0.013 | -0.002 | 0.005 | 0.01 | -0.007 | 0.001 | 0.011 | 0.007 |
EBITDA
| -718.622 | -48.042 | 176.483 | 1,164.414 | -356.3 | -208.811 | 372.136 | 357.097 | -262.899 | -157.214 | 172.167 | 450.052 | -161.355 | 78.213 | 155.373 | 567.211 | -197.674 | 19.616 | 129.533 | 104.253 | -273.079 | 57.835 | 229.373 | 1,025.38 | -152.552 | 117.545 | 222.225 | 805.747 | 5.244 | 56.349 | 279.23 | 499.62 | -51.226 | 6.997 | 168.125 | 492.439 | -67.465 | 55.283 | 151.106 | 355.517 | -72.149 | 12.886 | 140.883 | 311.474 | -58.423 | 29.083 | 160.234 | 276.223 | -44.128 | 20.605 | 149.101 | 219.153 | -41.179 | 15.991 | 107.377 | 148.877 | -29.189 | -2.732 | 61.104 | 136.714 | -18.301 | 31.978 | 21.61 | 118.728 | -11.756 | 99.059 | -1.45 | 89.487 | -15.56 | 32.105 | 1.817 | 61.622 | -7.099 | 24.957 | 18.963 | 33.869 | -6.671 | 22.611 | 21.48 | 48.851 | -4.883 | 20.778 | 9.21 | 25.425 | -1.187 | 6.958 | 17.717 | 10.004 | -7.702 | 9.872 | 10.004 |
EBITDA ratio
| -2.403 | -0.506 | 0.089 | 0.21 | -1.359 | -0.224 | 0.276 | 0.148 | -3.968 | -1.008 | 0.19 | 0.28 | -0.062 | -0.179 | 0.183 | 0.266 | 0.755 | 0.124 | 0.159 | 0.134 | 6.882 | 0.03 | 0.379 | 0.466 | -1.415 | 0.236 | 0.273 | 0.44 | -0.197 | 0.159 | 0.341 | 0.428 | -0.269 | -0.028 | 0.263 | 0.451 | -0.899 | 0.259 | 0.265 | 0.397 | -0.76 | 0.091 | 0.282 | 0.381 | -0.906 | 0.271 | 0.229 | 0.447 | -0.338 | 0.082 | 0.254 | 0.317 | -0.38 | 0.051 | 0.243 | 0.253 | -0.302 | -0.013 | 0.157 | 0.245 | -0.162 | 0.179 | 0.089 | 0.284 | -0.091 | 0.587 | 0.028 | 0.265 | -0.175 | 0.253 | 0.005 | -0.738 | -0.032 | 0.065 | 0.045 | 0.075 | -0.02 | 0.046 | 0.07 | 0.113 | -0.023 | 0.103 | 0.063 | 0.138 | -0.017 | 0.09 | 0.134 | 0.08 | -0.163 | 0.08 | 0.128 |