China CIFCO Investment Co., Ltd
SZSE:000996.SZ
4.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.732 | 1.016 | 13.895 | 4.913 | 13.123 | 129.487 | 153.194 | 123.04 | 48.038 | 36.279 | 30.092 | 131.923 | 96.628 | 27.07 | 316.183 | 240.513 | 94.719 | 14.119 | 14.19 | 28.606 | 45.301 | 93.822 | 164.377 | 149.643 | 31.679 | 24.004 | 39.528 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0 | 0 | 0 | 4.389 | 0 | 130.065 | 0 | 0 | 0 | 0 | 0 | 0 | 94.798 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.732 | 1.016 | 13.895 | 4.913 | 13.123 | 129.487 | 153.194 | 123.04 | 48.038 | 36.279 | 30.604 | 131.923 | 96.628 | 27.07 | 320.572 | 240.513 | 94.719 | 14.119 | 14.19 | 28.606 | 45.301 | 93.822 | 164.377 | 244.441 | 31.679 | 24.004 | 39.528 |
Nettovorderingen
| 0.012 | 26.143 | 31.211 | 28.059 | 25.438 | 47.417 | 25.436 | 21.52 | 17.209 | 8.132 | 9.093 | 11.565 | 6.371 | 8.373 | 9.865 | 219.287 | 318.069 | 256.104 | 294.327 | 348.917 | 342.217 | 257.097 | 195.707 | 42.981 | 4.536 | 4.25 | 3.997 |
Voorraad
| 2.092 | 7.171 | 14.227 | 24.232 | 24.369 | 21.554 | 18.938 | 17.728 | 13.805 | 25.92 | 22.934 | 18.888 | 21.687 | 14.941 | 16.221 | 10.106 | 14.528 | 7.051 | 12.245 | 3.139 | 8.873 | 21.819 | 27.45 | 24.519 | 25.082 | 9.707 | 10.723 |
Overige vlottende activa
| 1.091 | -14.19 | 1.321 | 1.125 | 0.903 | 70.648 | 0.845 | 1.212 | 2.202 | 2.17 | 6.67 | -0.477 | -0.239 | -0.281 | 235.349 | -80.339 | 0.013 | -80.905 | -139.736 | -162.365 | -94.631 | -82.953 | -55.013 | 45.138 | 10.941 | 35.107 | 12.109 |
Totaal vlottende activa
| 15.926 | 35.621 | 60.654 | 58.329 | 63.833 | 198.985 | 198.413 | 163.5 | 81.255 | 72.502 | 69.302 | 161.899 | 124.448 | 50.102 | 582.007 | 389.566 | 427.33 | 196.369 | 181.026 | 218.297 | 301.76 | 289.784 | 332.52 | 357.079 | 72.237 | 73.068 | 66.357 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.646 | 20.514 | 26.321 | 2.189 | 3.432 | 2.998 | 3.965 | 4.449 | 54.758 | 65.336 | 68.885 | 73.385 | 78.249 | 200.576 | 228.084 | 120.477 | 215.225 | 225.042 | 231.375 | 232.564 | 241.252 | 247.161 | 200.696 | 118.945 | 123.162 | 93.506 | 83.781 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.751 | 14.751 | 29.076 | 29.076 | 29.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.082 | 0.164 | 0.27 | 0.401 | 0.121 | 0.169 | 0.218 | 25.078 | 27.364 | 28.192 | 29.786 | 32.066 | 33.84 | 40.088 | 42.463 | 13.814 | 15.378 | 17.007 | 18.626 | 6.239 | 6.082 | 4.97 | 5.138 | 3.112 | 3.28 | 2.616 |
Goodwill en immateriële activa
| 0 | 0.082 | 0.164 | 0.27 | 0.401 | 0.121 | 0.169 | 0.218 | 25.078 | 27.364 | 28.192 | 29.786 | 46.817 | 48.591 | 69.164 | 71.539 | 43.09 | 15.378 | 17.007 | 18.626 | 6.239 | 6.082 | 4.97 | 5.138 | 3.112 | 3.28 | 2.616 |
Langetermijnbeleggingen
| 659.451 | 642.936 | 625.993 | 606.828 | 607.476 | 0 | 0 | 0 | 0 | 0 | 462.992 | 0 | 0 | 0 | 31.799 | 0 | -104.981 | 0 | 0 | 0 | 0 | 0 | 0 | -94.69 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -642.936 | -625.993 | -606.828 | -607.476 | 0 | 0 | 0 | 0.009 | 0.009 | 0.066 | 0.048 | 0.049 | 0.049 | 0.049 | 1.679 | 1.512 | 0 | 0 | 0 | 0 | 0 | 0 | 94.798 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 643.669 | 626.883 | 607.763 | 607.532 | 424.038 | 397.44 | 554.518 | 516.589 | 489.293 | 0.685 | 363.618 | 279.615 | 201.333 | 9.963 | 16.16 | 130.3 | 61.16 | 31.503 | 14.182 | 11.57 | 35.91 | 6.895 | 1.247 | 0.025 | 0.067 | 0.133 |
Totaal niet-vlottende activa
| 660.097 | 664.264 | 653.368 | 610.222 | 611.365 | 427.157 | 401.574 | 559.184 | 596.434 | 582.003 | 560.82 | 466.836 | 404.731 | 450.548 | 339.059 | 209.855 | 285.146 | 301.58 | 279.885 | 265.372 | 259.062 | 289.153 | 212.561 | 125.438 | 126.299 | 96.853 | 86.529 |
Totaal activa
| 676.023 | 699.886 | 714.022 | 668.551 | 675.198 | 626.142 | 599.987 | 722.684 | 677.688 | 654.505 | 630.122 | 628.736 | 529.178 | 500.65 | 921.066 | 599.421 | 712.476 | 497.949 | 460.911 | 483.669 | 560.822 | 578.937 | 545.081 | 482.517 | 198.536 | 169.921 | 152.886 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 4.538 | 7.419 | 27.395 | 18.681 | 15.797 | 28.419 | 29.575 | 64.748 | 46.011 | 33.281 | 23.47 | 35.342 | 28.518 | 26.689 | 43.561 | 20.865 | 20.156 | 23.235 | 20.645 | 14.209 | 7.498 | 20.659 | 9.746 | 11.632 | 17.136 | 18.951 | 12.221 |
Kortlopende schulden
| 0.407 | 3.966 | 5.024 | 21.979 | 14.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 39 | 39 | 35 | 50 | 70 | 95 | 65 | 35 | 35.5 | 15 | 10 |
Belastingschulden
| 6.966 | 5.807 | 5.048 | 3.495 | 2.835 | 2.73 | 2.745 | 2.759 | 4.348 | 4.46 | 4.427 | 3.895 | 3.216 | 4.174 | 4.513 | 6.832 | 5.483 | 4.868 | 2.907 | 1.939 | 0.695 | 1.754 | -0.569 | 3.654 | 1.295 | 2.927 | 1.523 |
Uitgestelde opbrengsten
| 0 | 0.203 | 146.291 | 2.241 | 3.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.72 | 136.665 | 250.426 | 46.61 | 28.038 | 49.77 | 71.704 | 28.35 | 13.113 | 19.354 | 17.401 | 0 | 19.666 |
Overige kortlopende verplichtingen
| 156.296 | 150.652 | -4.879 | 113 | 132.607 | 15.37 | 4.491 | 4.022 | 6.402 | 5.443 | 7.073 | 4.773 | 3.479 | 53.529 | -2.41 | -4.703 | -1.509 | -2.194 | -2.426 | -1.47 | 1.021 | 4.9 | 2.911 | -0.703 | 8.14 | 21.645 | 0.647 |
Totaal kortlopende verplichtingen
| 168.208 | 168.047 | 178.88 | 154.997 | 169.003 | 46.518 | 36.81 | 71.529 | 56.761 | 43.184 | 34.97 | 44.01 | 35.213 | 84.392 | 513.384 | 189.659 | 313.557 | 111.519 | 84.165 | 114.447 | 150.918 | 150.663 | 90.202 | 68.937 | 79.473 | 58.523 | 44.056 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 17.397 | 20.577 | 25.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.676 | 1.836 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 33.781 | 51.177 | 54.358 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 33.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.105 | 1.105 | 0.676 | 1.836 | 0 | 0 | 0 |
Totaal passiva
| 201.988 | 219.224 | 233.238 | 188.778 | 202.784 | 80.299 | 70.591 | 105.31 | 90.542 | 76.965 | 68.751 | 77.791 | 35.213 | 84.392 | 513.384 | 189.659 | 313.557 | 111.519 | 84.165 | 114.447 | 150.918 | 150.663 | 90.878 | 70.773 | 79.473 | 58.523 | 44.056 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 3.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 345 | 345 | 345 | 345 | 345 | 345 | 345 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 230 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 80 | 80 | 80 |
Ingehouden winsten
| 88.861 | 96.387 | 99.786 | 101.442 | 95.359 | 122.458 | 107.274 | 83.882 | 64.358 | 56.691 | 140.701 | 131.708 | 41.109 | 12.306 | -4.195 | -9.249 | -18.13 | -27.39 | -33.096 | -37.972 | -0.214 | -9.458 | 14.55 | 8.969 | 1.309 | -1.658 | -0.815 |
Overige gereserveerde algehele resultaten
| 0.933 | 19.641 | 16.365 | 13.697 | 15.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 35.298 | 4.373 | 19.633 | 19.633 | 16.14 | 78.384 | 77.503 | 303.838 | 293.155 | 290.973 | 190.607 | 189.013 | 222.604 | 173.687 | 175.88 | 173.07 | 287.535 | 286.06 | 284.245 | 283.733 | 284.25 | 290.308 | 289.076 | 284.444 | 36.746 | 32.077 | 28.68 |
Totaal eigen vermogen van aandeelhouders
| 474.035 | 480.661 | 480.784 | 479.772 | 472.414 | 545.843 | 529.777 | 617.72 | 587.513 | 577.663 | 561.308 | 550.721 | 493.713 | 415.992 | 401.685 | 393.821 | 384.405 | 373.67 | 366.149 | 360.761 | 399.036 | 395.85 | 418.626 | 408.413 | 118.055 | 110.419 | 107.865 |
Totaal eigen vermogen
| 474.035 | 480.661 | 480.784 | 479.772 | 472.414 | 545.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 676.023 | 699.886 | 714.022 | 668.551 | 675.198 | 626.142 | 599.987 | 722.684 | 677.688 | 654.505 | 630.122 | 628.736 | 529.178 | 500.65 | 921.066 | 599.421 | 712.476 | 497.949 | 460.911 | 483.669 | 560.822 | 578.937 | 545.081 | 482.517 | 198.536 | 169.921 | 152.886 |