Gansu Huangtai Wine-Marketing Industry Co.,Ltd
SZSE:000995.SZ
15.22 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | -4.843 | 0.871 | -18.515 | 0.467 | 0.576 | 2.463 | 3.678 | 0.705 | -0.067 | 1.575 | 2.941 | -4.422 | -7.771 | -4.303 | 29.481 | 0.986 | 9.434 | -6.416 | 82.161 | 2.394 | -9.87 | -6.471 | -53.573 | -12.022 | -16.804 | -13.082 | -51.038 | -12.778 | -41.227 | -13.399 | -57.361 | -89.485 | -15.022 | -3.752 | 2.747 | 7.898 | -6.444 | -2.857 | -29.744 | -4.655 | -1.608 | -3.282 | -2.549 | -26.169 | -2.278 | 1.691 | -0.06 | 3.319 | 4.35 | 2.526 | -7.558 | 4.885 | -18.689 | 26.196 | -39.568 | -3.363 | -17.61 | 1.582 | 43.15 | -10.353 | -19.074 | -6.702 | -47.141 | -5.124 | -7.607 | 1.065 | -32.026 | -8.252 | -11.504 | 0.954 | -0.875 | 0.748 | 0.688 | 1.457 | 1.404 | 0.618 | 1.403 | 2.005 | 7.877 | 0.565 | 0.444 | 1.201 | -76.875 | -29.687 | -11.718 | 0.926 |
Afschrijvingen & Amortisatie
| 0 | 4.541 | 4.541 | 12.541 | -6.671 | 3.514 | 3.514 | 3.391 | 3.391 | 3.647 | 3.647 | 3.658 | 3.658 | 3.761 | 3.761 | 13.3 | -7.926 | 7.926 | 0 | 11.845 | -5.86 | 5.86 | 0 | 11.588 | -6.041 | 6.041 | 0 | 12.831 | -6.109 | 6.109 | 0 | 12.619 | -6.307 | 6.307 | 0 | 13.416 | -6.778 | 6.778 | 0 | 13.739 | -6.822 | 6.822 | 0 | 13.886 | -6.958 | 6.958 | 0 | 14.139 | -7.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.733 | 3.979 | 3.987 | 3.987 | 2.833 | 4.487 | 3.703 | 3.222 | 3.359 | 3.219 | 3.219 | 3.219 | 3.208 | 3.224 | 3.183 | 3.191 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -12.224 | 0 | -18.126 | 10.068 | -10.068 | 0 | -24.845 | 17.263 | -17.263 | 0 | -21.049 | 6.675 | -6.675 | 0 | -19.115 | 20.806 | -20.806 | 0 | -72.004 | 6.563 | -6.563 | 0 | 29.241 | -11.248 | 11.248 | 0 | 33.637 | -30.898 | 30.898 | 0 | 80.599 | 24.599 | -24.599 | 0 | -126.795 | 15.85 | -15.85 | 0 | -85.539 | 62.192 | -62.192 | 0 | -25.44 | 26.336 | -26.336 | 0 | -4.657 | 4.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.569 | -5.184 | -3.297 | -23.592 | 18.712 | -3.481 | -7.025 | -7.181 | -6.716 | -3.606 | -16.146 | 6.242 | 11.482 | 23.733 | 0.354 | 3.06 |
Vorderingen
| 0 | -4.356 | 0 | -6.358 | -3.188 | 3.188 | 0 | -0.377 | -0.355 | 0.355 | 0 | 7.995 | -7.961 | 7.961 | 0 | -9.417 | 3.886 | -3.886 | 0 | -2.85 | 0.772 | -0.772 | 0 | -4.43 | -1.386 | 1.386 | 0 | 20.395 | -10.674 | 10.674 | 0 | 71.951 | 4.77 | -4.77 | 0 | -46.918 | 9.124 | -9.124 | 0 | -1.708 | 13.619 | -13.619 | 0 | -0.956 | 0.47 | -0.47 | 0 | 16.847 | -6.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -7.869 | 0 | -11.768 | 13.256 | -13.256 | 0 | -24.467 | 17.618 | -17.618 | 0 | -29.044 | 14.636 | -14.636 | 0 | -9.698 | 16.92 | -16.92 | 0 | -23.994 | 5.791 | -5.791 | 0 | 16.552 | -6.498 | 6.498 | 0 | 72.4 | 3.028 | -3.028 | 0 | 1.436 | 15.538 | -15.538 | 0 | -79.877 | 8.144 | -8.144 | 0 | -47.313 | 19.451 | -19.451 | 0 | -39.982 | 25.866 | -25.866 | 0 | -21.504 | 11.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.824 | -2.186 | -6.969 | 10.494 | -48.244 | 24.314 | -9.568 | -0.32 | -14.42 | 11.985 | 2.783 | 4.19 | -4.734 | 24.289 | -3.518 | 0.271 |
Crediteuren
| 0 | 0 | 0 | 0 | 0.029 | -0.029 | 0 | 0 | -0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | -0.029 | 0.029 | 0 | 0 | 0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.159 | 0 | 0 | 0 | 17.118 | -3.363 | 3.363 | 0 | -59.157 | -23.252 | 23.252 | 0 | 7.212 | 4.292 | -4.292 | 0 | 0 | -1.418 | 1.418 | 0 | -36.518 | 29.122 | -29.122 | 0 | 15.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.256 | -2.998 | 3.672 | -34.086 | 66.956 | -27.796 | 2.543 | -6.861 | 7.704 | -15.591 | -18.929 | 2.052 | 16.216 | -0.555 | 3.872 | 2.789 |
Overige Niet-Contante Posten
| 0 | 0.532 | 0.497 | 29.829 | 1.1 | 6.394 | -3.514 | 21.454 | -20.654 | 13.616 | -1.575 | 28.115 | 4.422 | 7.771 | 4.303 | -29.481 | -0.986 | -9.434 | 6.416 | -82.161 | -2.394 | 9.87 | 6.471 | 53.573 | 12.022 | 16.804 | 13.082 | 51.038 | 12.778 | 41.227 | 13.399 | 57.361 | 89.485 | 15.022 | 3.752 | -2.747 | -7.898 | 6.444 | 2.857 | 29.744 | 4.655 | 1.608 | 3.282 | 2.549 | 26.169 | 2.278 | -1.691 | 0.06 | -3.319 | -4.35 | -2.526 | 7.558 | -4.885 | 18.689 | -26.196 | 39.568 | 3.363 | 17.61 | -1.582 | -43.15 | 10.353 | 19.074 | 6.702 | 47.141 | 5.124 | 7.607 | -1.065 | 32.026 | 8.252 | 11.504 | -0.954 | 3.617 | 2.029 | 2.371 | 1.945 | -3.493 | 4.735 | 0.639 | 0.143 | -2.679 | 1.679 | 9.182 | -5.837 | 52.881 | 3.314 | 11.174 | -7.13 |
Kasstroom uit Operationele Activiteiten
| 0 | -8.852 | 1.368 | 5.729 | 4.964 | 0.415 | 2.463 | 3.678 | 0.705 | -0.067 | -0 | 27.398 | -5.672 | -15.662 | 1.872 | 14.162 | -7.499 | 9.052 | -16.706 | 23.874 | -15.364 | -12.434 | 0.397 | -2.676 | 0.284 | -0.199 | -0.395 | -3.074 | -5.121 | -15.179 | -2.582 | 69.748 | -8.404 | 5.808 | -49.471 | -108.66 | 5.942 | 2.019 | 2.099 | -26.82 | -6.468 | 2.017 | -17.927 | -22.809 | 8.098 | 21.618 | -17.403 | 28.119 | -8.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.906 | 1.572 | 3.75 | -16.203 | 19.455 | 6.358 | -1.281 | -1.811 | 1.841 | 1.856 | -3.302 | 4.824 | -9.304 | 0.584 | 2.993 | 0.047 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.003 | -0.208 | -1.028 | -0.766 | -0.369 | -0.122 | -1.095 | -0.23 | -1.832 | -1.6 | -0.504 | -2.614 | -1.007 | -0.221 | -0.027 | -0.849 | -0.254 | -0.77 | -0.626 | -112.588 | -1.584 | -0.038 | 0 | -6.079 | -0.002 | 0 | 0 | -1.691 | -0.186 | -1.22 | 0 | -1.496 | 0 | -0.509 | -0.08 | -0.924 | -0.159 | -0.253 | -0.06 | -0.133 | -15.459 | -0.482 | -0.011 | -1.931 | 0 | -0.247 | -0.883 | -0.587 | -0.238 | -0.302 | -0.117 | -2.372 | -0.166 | -1.655 | -0.256 | 0 | 0 | 0 | 0 | -0.427 | -0.16 | 0 | 0 | -0.244 | 0 | 0 | 0 | -14.115 | 0 | 0 | 0 | -1.399 | -0.071 | -0.024 | -0.006 | -39.579 | 0 | 0 | -0.037 | -0.98 | -2.513 | -0.255 | -0.024 | -2.142 | 0 | -0.747 | -1.4 |
Netto Overnames
| 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.103 | -7.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.007 | 0.003 | 0.01 | -0.015 | 0.002 | 0.052 | -0.052 | -1.2 | 0 | 0 | -1.007 | -0.221 | -0.027 | -0.1 | -0.254 | -0.77 | -0.626 | -112.588 | -1.584 | 0 | 0 | -6.348 | 0 | 0 | 0 | -1.691 | -0.186 | -1.22 | -7.58 | -1.496 | 0 | 2.263 | -0.08 | 23.559 | -0.159 | -0.253 | -0.06 | -0.133 | -15.459 | 0.141 | -0.011 | -1.931 | 0 | -0.247 | -0.883 | -0.587 | -0.238 | 13 | -0.117 | -0.4 | -0.166 | -1.655 | -0.256 | 2.253 | 0 | 0 | 0 | 0.064 | 1.03 | 0 | 0 | -0.244 | 0 | 0 | 0 | -14.115 | 0 | 0 | 0 | -1.399 | -0.071 | -0.024 | -0.006 | 0.791 | 0 | 0 | -0.037 | 3.6 | -2.513 | -0.255 | -0.024 | -2.142 | 0 | 0.747 | -1.4 |
Kasstroom uit Investeringsactiviteiten
| -0.003 | -0.208 | -1.021 | -0.762 | -0.359 | -0.137 | -1.093 | -0.178 | -2.884 | -1.6 | -0.504 | -2.614 | -1.007 | -0.221 | -0.027 | -0.949 | -0.254 | -0.77 | -0.626 | -112.588 | -1.584 | -0.038 | 0 | -12.427 | -0.002 | 0 | 0 | -1.691 | -0.186 | 2.883 | -7.262 | -1.496 | 0 | 1.754 | -0.08 | 22.635 | -0.159 | -0.253 | -0.06 | -0.133 | -15.459 | -0.341 | -0.011 | -1.931 | 0 | -0.247 | -0.883 | -0.587 | 10.673 | 12.698 | -5.117 | -2.772 | -0.166 | -1.655 | -0.256 | 2.253 | 0 | 0 | 0 | -0.363 | 0.87 | 0 | 0 | -0.244 | 0 | 0 | 0 | -14.115 | 0 | 0 | 0 | -1.399 | -0.071 | -0.024 | -0.006 | -38.788 | 0 | 0 | -0.037 | 2.62 | -2.513 | -0.255 | -0.024 | -2.142 | 0 | 0.747 | -1.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.44 | 0.4 | -0.3 | 0 | -0.1 | 1.832 | -3.452 | -2.385 | -3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.4 | 0 | 0 | 0 | -49.66 | 24.2 | 0 | 0 | -7.174 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 5 | 0 | 0 | 0 | 59.42 | 0 | 0 | -30.242 | -13 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.762 | -0.735 | -0.727 | -0.727 | -0.727 | -0.743 | -0.695 | -0.743 | -0.735 | -0.735 | -0.719 | -0.721 | -0.735 | -1.269 | -0.725 | -0.727 | -0.735 | -1.414 | 0 | 0 | 0 | -0.001 | 0 | -0.048 | -0.194 | 0 | 0 | -0.139 | -0.028 | 0 | 0 | -6.185 | -10.837 | -0.486 | -1.323 | -7.033 | -0.998 | -2.209 | -1.789 | -2.321 | -2.317 | -2.327 | -2.277 | -3.23 | -1.556 | -2.642 | -2.482 | -2.118 | -1.978 | -2.809 | -0.696 | -0.276 | 0 | 0 | -2.05 | -0.569 | -0.27 | -0.256 | -0.363 | -0.187 | -0.705 | 0 | -0.352 | -1.055 | 0 | -0.555 | -0.56 | -0.684 | -0.934 | -0.858 | -0.541 | 0 | 0 | -0.281 | -0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -0.158 | -0.821 | -0.482 |
Overige Financieringsactiviteiten
| 4.99 | 0 | 0 | -2.092 | 0 | 1.44 | 0 | 2.924 | 0 | 3.2 | 0 | -7.816 | 10 | 17 | -0 | -9.94 | 4 | -2 | 0 | 106.804 | 18 | 13.699 | 0 | 15.786 | -0.43 | -0.384 | 0 | -85.839 | 4.272 | 8.3 | -2 | -0.64 | 5.674 | -4.7 | 47.724 | 95.2 | 3.998 | -2.209 | -6.789 | 33.544 | 10 | -2.327 | -2.277 | -7.31 | -1.556 | -2.642 | -0 | -0 | 5 | 0 | 0 | -41.342 | 0 | 8.6 | 32.742 | 0.4 | 0 | 0 | 0 | -28.6 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -4 | 0 | 0 | 0 | -0.727 | 0.068 | -0.238 | -0.291 | 28.998 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 8.792 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 4.228 | -0.735 | -0.727 | -2.819 | -0.727 | 0.697 | -2.135 | 2.581 | -1.035 | 2.465 | -0.819 | -6.704 | 5.813 | 13.346 | -3.729 | -10.667 | 3.265 | -3.414 | 0 | 106.804 | 18 | 13.699 | 0 | 15.112 | -0.624 | -0.384 | 0 | 4.261 | 4.272 | 8.3 | -2 | -62.946 | 17.228 | -5.186 | 46.401 | 80.993 | 4.002 | -2.209 | -6.789 | 31.224 | 7.683 | -2.327 | -2.277 | -7.31 | -1.556 | -2.642 | 16.518 | 2.882 | 3.022 | -2.809 | -0.696 | 17.803 | 0 | 8.6 | 0.45 | -13.169 | -0.27 | -0.256 | -6.363 | -28.413 | -0.705 | 0 | -0.352 | -1.055 | 0 | -4.555 | -0.56 | -4.684 | -0.934 | -0.858 | -0.541 | -0.727 | 0.068 | -0.519 | -0.552 | 28.998 | 1.005 | 0 | 0 | 0 | 0 | 0 | 0 | 8.502 | -0.158 | -0.821 | -0.482 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0.003 | -7.289 | 7.343 | -4.527 | 7.498 | -3.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Netto Kasstroomverandering
| 11.609 | -9.811 | -0.379 | 1.775 | 3.878 | 0.978 | -8.054 | 13.425 | -7.741 | 8.297 | -4.966 | 8.08 | -0.866 | -2.537 | -1.884 | 2.547 | -4.487 | 4.936 | -17.332 | 18.091 | 1.052 | 1.227 | 0.397 | 0.009 | -0.342 | -0.583 | -0.395 | -0.505 | -1.036 | -3.996 | -11.844 | 5.3 | 8.824 | 2.376 | -3.15 | -5.031 | 9.785 | -0.442 | -4.75 | 4.271 | -14.245 | -0.651 | -20.214 | -32.05 | 6.542 | 18.729 | -1.767 | 30.414 | 5.247 | 6.647 | -0.095 | -0.419 | -0.2 | 1.312 | 1.698 | -8.305 | 0.933 | -10.184 | 11.511 | 2.514 | -1.594 | 4.44 | -5.319 | 1.78 | -0.991 | -5.323 | -2 | 8.24 | 0.943 | -0.679 | -1.229 | -0.22 | 1.568 | 3.208 | -16.761 | 9.666 | 7.363 | -2.284 | -1.848 | 4.461 | -0.657 | -4.409 | 4.8 | -2.944 | 0.425 | 2.92 | -1.836 |
Kaspositie aan het Einde van de Periode
| 19.012 | 7.403 | 17.214 | 17.578 | 15.803 | 11.925 | 10.946 | 18.63 | 5.205 | 12.946 | 4.65 | 9.616 | 1.536 | 2.401 | 4.939 | 6.823 | 4.276 | 8.764 | 3.828 | 21.227 | 3.137 | 2.085 | 0.858 | 0.461 | 0.452 | 0.795 | 1.378 | 1.772 | 2.277 | 3.313 | 7.309 | 19.153 | 13.854 | 5.029 | 2.653 | 5.803 | 10.835 | 1.05 | 1.492 | 6.242 | 1.971 | 16.216 | 16.867 | 37.081 | 69.131 | 62.589 | 43.86 | 45.627 | 15.214 | 9.967 | 3.32 | 3.415 | 3.833 | 4.034 | 2.722 | 1.024 | 9.329 | 8.396 | 18.579 | 7.068 | 4.554 | 6.148 | 1.708 | 7.026 | 5.246 | 6.238 | 11.56 | 13.56 | 5.32 | 4.377 | 5.056 | 6.286 | 6.506 | 4.937 | 1.73 | 18.491 | 8.825 | 1.462 | 3.746 | 5.594 | 1.133 | 1.79 | 6.199 | 1.399 | 4.343 | 3.918 | 0.998 |