Fujian Mindong Electric Power Limited Company
SZSE:000993.SZ
9.39 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 171.935 | 189.965 | 84.337 | 101.241 | 246.792 | 935.196 | 213.426 | 257.402 | 123.215 | 209.917 | 141.604 | 175.162 | 161.242 | 167.903 | 78.739 | 83.436 | 78.128 | 131.555 | 76.301 | 86.713 | 185.535 | 186.351 | 138.253 | 162.674 | 192.42 | 125.302 | 77.473 | 160.338 | 217.98 | 314.717 | 208.365 | 159.506 | 160.896 | 191.686 | 133.326 | 169.868 | 167.121 | 233.129 | 340.016 | 497.818 | 225.332 | 255.078 | 181.225 | 492.245 | 425.275 | 539.596 | 221.365 | 334.38 | 432.379 | 368.057 | 102.093 | 102.312 | 94.595 | 81.13 | 106.893 | 132.871 | 122.129 | 175.986 | 78.454 | 85.294 | 192.663 | 154.954 | 67.522 | 310.707 | 103.107 | 74.61 | 61.977 | 65.391 | 82.985 | 56.053 | 56.124 | 56.83 | 109.279 | 70.93 | 53.232 | 61.252 | 82.026 | 70.703 | 46.894 | 42.372 | 61.651 | 50.32 | 40.166 | 67.986 | 32.584 | 59.806 | 60.467 | 64.138 | 65.972 | 61.644 | 38.515 |
Kosten van de omzet
| 71.957 | 75.053 | 70.458 | 113.529 | 133.178 | 616.655 | 150.139 | 205.217 | 73.375 | 69.135 | 69.409 | 109.235 | 64.13 | 71.35 | 67.117 | 83.495 | 55.916 | 60.769 | 62.463 | 98.01 | 68.715 | 67.759 | 67.576 | 100.316 | 78.512 | 71.574 | 73.578 | 162.467 | 103.389 | 179.242 | 138.885 | 87.927 | 70.362 | 66.202 | 53.665 | 55.283 | 73.303 | 129.382 | 233.132 | 339.893 | 65.893 | 123.89 | 89.674 | 376.994 | 282.521 | 409.553 | 140.051 | 228.25 | 371.492 | 286.051 | 53.08 | 81.835 | 48.595 | 57.932 | 67.264 | 105.583 | 63.413 | 60.611 | 52.731 | 30 | 105.896 | 121.346 | 38.116 | 197.621 | 61.536 | 37.481 | 34.678 | 35.321 | 42.751 | 32.765 | 32.189 | 27.376 | 47.376 | 32.181 | 28.336 | 30.571 | 39.006 | 29.395 | 26.673 | 42.163 | 41.301 | 41.46 | 36.041 | 63.648 | 27.2 | 30.512 | 30.467 | 31.241 | 30.385 | 25.188 | 24.134 |
Brutowinst
| 99.978 | 114.912 | 13.879 | -12.288 | 113.614 | 318.541 | 63.287 | 52.186 | 49.84 | 140.781 | 72.196 | 65.928 | 97.112 | 96.552 | 11.622 | -0.059 | 22.212 | 70.786 | 13.839 | -11.297 | 116.82 | 118.592 | 70.676 | 62.358 | 113.908 | 53.728 | 3.895 | -2.129 | 114.591 | 135.475 | 69.48 | 71.579 | 90.534 | 125.485 | 79.66 | 114.585 | 93.818 | 103.747 | 106.885 | 157.926 | 159.44 | 131.189 | 91.551 | 115.251 | 142.753 | 130.042 | 81.315 | 106.13 | 60.886 | 82.006 | 49.014 | 20.476 | 46 | 23.197 | 39.629 | 27.288 | 58.716 | 115.375 | 25.723 | 55.294 | 86.767 | 33.607 | 29.406 | 113.085 | 41.571 | 37.129 | 27.299 | 30.07 | 40.234 | 23.287 | 23.935 | 29.454 | 61.903 | 38.748 | 24.896 | 30.681 | 43.02 | 41.308 | 20.221 | 0.208 | 20.35 | 8.86 | 4.125 | 4.338 | 5.384 | 29.294 | 29.999 | 32.897 | 35.588 | 36.455 | 14.381 |
Brutowinstmarge
| 0.581 | 0.605 | 0.165 | -0.121 | 0.46 | 0.341 | 0.297 | 0.203 | 0.404 | 0.671 | 0.51 | 0.376 | 0.602 | 0.575 | 0.148 | -0.001 | 0.284 | 0.538 | 0.181 | -0.13 | 0.63 | 0.636 | 0.511 | 0.383 | 0.592 | 0.429 | 0.05 | -0.013 | 0.526 | 0.43 | 0.333 | 0.449 | 0.563 | 0.655 | 0.597 | 0.675 | 0.561 | 0.445 | 0.314 | 0.317 | 0.708 | 0.514 | 0.505 | 0.234 | 0.336 | 0.241 | 0.367 | 0.317 | 0.141 | 0.223 | 0.48 | 0.2 | 0.486 | 0.286 | 0.371 | 0.205 | 0.481 | 0.656 | 0.328 | 0.648 | 0.45 | 0.217 | 0.435 | 0.364 | 0.403 | 0.498 | 0.44 | 0.46 | 0.485 | 0.415 | 0.426 | 0.518 | 0.566 | 0.546 | 0.468 | 0.501 | 0.524 | 0.584 | 0.431 | 0.005 | 0.33 | 0.176 | 0.103 | 0.064 | 0.165 | 0.49 | 0.496 | 0.513 | 0.539 | 0.591 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -23.207 | 30.831 | -66.041 | 77.454 | -21.081 | 28.144 | -62.999 | 75.827 | -23.388 | 29.424 | -51.818 | 73.838 | -17.373 | 24.225 | -54.843 | 28.721 | -17.194 | 22.441 | -60.092 | 25.483 | -17.182 | 26.133 | -53.663 | 26.484 | -16.482 | 26.062 | -66.195 | 33.195 | -21.928 | 33.931 | -70.1 | 36.885 | -21.428 | 34.937 | -55.88 | 26.375 | -17.374 | 31.715 | -57.965 | 31.033 | -15.926 | 31.694 | -60.127 | 31.65 | -15.827 | 33.91 | -37.061 | 25.61 | -7.411 | 27.772 | -25.511 | 20.342 | -6.64 | 23.742 | -30.785 | 28.405 | 20.986 | 22.605 | 24.607 | 19.777 | 21.11 | 18.323 | 23.65 | 20.375 | 16.784 | 14.897 | 18.803 | 15.458 | 13.963 | 16.604 | 18.585 | 26.235 | 17.311 | 16.969 | 2.611 | 22.369 | 13.715 | 13.627 | 117.327 | 26.812 | 28.757 | 17.805 | 65.957 | 17.267 | 14.116 | 20.483 | 12.956 | 27.33 | 16.36 | 12.638 |
Verkoop- en marketingkosten
| 0 | 0.568 | 0.589 | 2.839 | 0.947 | 4.041 | 0.963 | 1.115 | 0.487 | 0.707 | 0.58 | 2.072 | 0.583 | 0.924 | 0.703 | 0.152 | 1.293 | 1.533 | 0.889 | 0.79 | 0.366 | 0.243 | 0.635 | 1.174 | 0.916 | 0.341 | 0.409 | 1.419 | 0.505 | 1.561 | 1.139 | 0.791 | 0.765 | 0.239 | 0.808 | 1.254 | 0.599 | 1.288 | 1.523 | 2.421 | 1.067 | 2.213 | 1.284 | 5.561 | 6.593 | 2.484 | 5.638 | 3.771 | 2.98 | 1.55 | 2.178 | 2.692 | 2.003 | 0.07 | 1.708 | 1.32 | 0.699 | 0.905 | 0.254 | 1.411 | 0.567 | 0.406 | 0.745 | 28.733 | 0.104 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.77 | 0.292 | 0.266 | 0.228 | 0.156 | 0.446 | 0.661 | 0.758 | 2.338 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31.18 | -22.639 | 32.512 | 53.399 | 78.401 | -17.04 | 29.107 | -61.884 | 76.314 | -22.681 | 30.004 | -49.746 | 74.42 | -16.449 | 24.928 | -54.691 | 30.014 | -15.662 | 23.33 | -59.302 | 25.849 | -16.939 | 26.769 | -52.489 | 27.4 | -16.141 | 26.471 | -64.776 | 33.699 | -20.367 | 35.07 | -69.309 | 37.65 | -21.189 | 35.746 | -54.625 | 26.974 | -16.086 | 33.238 | -55.545 | 32.1 | -13.714 | 32.978 | -54.566 | 38.243 | -13.343 | 39.548 | -33.291 | 28.59 | -5.861 | 29.95 | -22.819 | 22.345 | -6.57 | 25.45 | -29.465 | 29.103 | 21.891 | 22.86 | 26.018 | 20.343 | 21.516 | 19.069 | 52.383 | 20.479 | 16.784 | 14.897 | 19.168 | 15.458 | 13.963 | 16.604 | 18.585 | 26.235 | 17.311 | 16.969 | 2.611 | 22.369 | 13.715 | 13.627 | 116.558 | 27.104 | 29.024 | 18.033 | 66.112 | 17.712 | 14.778 | 21.241 | 15.294 | 27.33 | 16.36 | 12.638 |
Overige kosten
| 0 | -1.038 | 0.108 | -8.183 | 2.544 | -0.113 | 1.494 | 116.439 | -47.365 | 49.023 | 1.193 | -2.571 | -0.798 | 0.385 | 0.271 | 0.383 | 1.505 | -0.115 | 0.357 | -2.682 | 4.851 | 0.44 | 2.435 | -15.996 | 0.063 | -1.031 | -0.754 | -5.246 | 0.072 | 0.397 | 2.614 | 0.746 | 0.818 | 0.275 | -0.169 | 7.155 | 0.784 | 0.686 | -2.345 | 0.382 | 0.365 | 0.842 | 1.264 | 7.823 | 1.031 | 8.269 | 0.336 | 0.366 | 2.613 | -0.23 | 0.159 | 2.824 | -0.449 | -4.108 | -1.307 | -2.508 | 0.325 | -0.428 | -0.304 | -0.288 | -0.158 | -0.137 | -0.379 | -17.398 | -0.132 | -6.61 | -0.033 | -1.811 | -0.053 | 1.826 | -0.982 | 1.666 | -0.213 | -0.427 | 1.053 | 5.25 | -0.046 | -11.638 | 1.06 | -4.521 | 0.563 | -0.92 | 1.384 | -1.77 | 0.197 | 1.578 | -0.36 | -3.439 | -0.239 | 4.881 | 0.08 |
Bedrijfskosten
| 31.18 | 31.348 | 32.512 | 61.581 | 31.922 | 41.266 | 30.601 | 54.556 | 28.949 | 26.342 | 31.197 | 62.863 | 32.683 | 26.596 | 24.622 | 46.642 | 29.574 | 24.091 | 23.725 | 48.292 | 27.638 | 29.115 | 27.454 | 60.528 | 29.353 | 29.158 | 27.632 | 33.445 | 36.794 | 35.632 | 41.608 | 80.186 | 40.47 | 35.315 | 37.66 | 55.342 | 31.421 | 48.972 | 71.62 | 110.528 | 80.887 | 42.784 | 47.977 | 114.334 | 87.352 | 50.184 | 49.828 | 75.793 | 32.407 | 30.983 | 32.503 | 49.047 | 23.648 | 25.125 | 32.237 | 48.826 | 31.741 | 26.817 | 24.869 | 43.617 | 31.801 | 26.827 | 19.973 | 82.133 | 21.347 | 17.543 | 15.362 | 19.765 | 16.081 | 14.393 | 16.941 | 19.006 | 26.898 | 17.786 | 17.313 | 3.216 | 22.844 | 14.088 | 13.935 | 117.856 | 27.175 | 30.675 | 18.251 | 68.394 | 17.976 | 14.958 | 22.06 | 16.138 | 27.719 | 16.689 | 12.845 |
Bedrijfsresultaat
| 68.798 | 87.981 | -18.633 | -73.869 | 83.377 | 278.587 | 31.218 | -29.637 | 72.16 | 115.267 | 41.859 | -9.51 | 62.387 | 90.357 | -20.225 | -86.485 | -18.894 | 40.379 | -26.447 | -131.033 | 78.26 | 122.161 | 26.799 | -294.833 | 13.571 | -26.912 | -61.114 | -74.535 | 54.285 | 72.222 | 3.491 | -83.55 | 45.53 | 77.764 | 21.399 | -23.878 | 38.097 | 41.91 | 1.934 | -12.49 | 49.474 | 54.651 | 19.378 | -17.997 | 45.698 | 58.117 | 17.025 | 6.7 | 14.126 | 40.679 | 9.471 | -24.275 | 19.238 | 17.446 | 9.464 | -17.341 | 37.274 | 96.702 | 6.565 | 12.267 | 68.08 | 27.498 | -0.042 | 51.307 | 13.951 | 12.045 | 2.499 | 11.786 | 19.107 | 2.776 | 3.021 | 9.768 | 36.029 | 13.725 | 3.068 | 33.701 | 11.452 | 19.529 | 2.211 | -144.277 | -10.924 | -29.69 | -8.295 | -92.141 | -18.417 | 18.039 | 3.451 | 17.346 | 2.298 | 21.011 | -6.981 |
Bedrijfsresultaat ratio
| 0.4 | 0.463 | -0.221 | -0.73 | 0.338 | 0.298 | 0.146 | -0.115 | 0.586 | 0.549 | 0.296 | -0.054 | 0.387 | 0.538 | -0.257 | -1.037 | -0.242 | 0.307 | -0.347 | -1.511 | 0.422 | 0.656 | 0.194 | -1.812 | 0.071 | -0.215 | -0.789 | -0.465 | 0.249 | 0.229 | 0.017 | -0.524 | 0.283 | 0.406 | 0.16 | -0.141 | 0.228 | 0.18 | 0.006 | -0.025 | 0.22 | 0.214 | 0.107 | -0.037 | 0.107 | 0.108 | 0.077 | 0.02 | 0.033 | 0.111 | 0.093 | -0.237 | 0.203 | 0.215 | 0.089 | -0.131 | 0.305 | 0.549 | 0.084 | 0.144 | 0.353 | 0.177 | -0.001 | 0.165 | 0.135 | 0.161 | 0.04 | 0.18 | 0.23 | 0.05 | 0.054 | 0.172 | 0.33 | 0.194 | 0.058 | 0.55 | 0.14 | 0.276 | 0.047 | -3.405 | -0.177 | -0.59 | -0.207 | -1.355 | -0.565 | 0.302 | 0.057 | 0.27 | 0.035 | 0.341 | -0.181 |
Totaal overige inkomsten en kosten netto
| -3.321 | -1.038 | -2.227 | 0.022 | 2.544 | -0.113 | 0.382 | -1.849 | 10.272 | 0.279 | -0.428 | -2.571 | -2.841 | 20.786 | -6.954 | -39.401 | -10.026 | -6.431 | -16.204 | -74.126 | -6.072 | 33.125 | -13.988 | -312.659 | -70.921 | -52.512 | -38.132 | -44.003 | -23.634 | -27.226 | -21.774 | -80.038 | -3.717 | -12.13 | -20.771 | -76.008 | -23.516 | -12.179 | -35.675 | -61.776 | -28.788 | -32.92 | -22.933 | -14.633 | -8.673 | -13.472 | -14.125 | -23.264 | -11.752 | -10.581 | -6.88 | 4.677 | -3.863 | 14.382 | 1.084 | 1.635 | 10.601 | 7.708 | 5.407 | -0.507 | 12.956 | 20.58 | -9.854 | 2.957 | -6.405 | -14.15 | -9.471 | 0.227 | -5.099 | -4.849 | -4.955 | -2.415 | -1.095 | -9.386 | -4.307 | 8.8 | -11.017 | -19.96 | -4.909 | -32.183 | -5.043 | -9.096 | 4.786 | -28.551 | -6.313 | 1.507 | -5.582 | -1.124 | -7.73 | -3.231 | -9.053 |
Inkomen voor belasting
| 65.477 | 86.943 | -20.86 | -73.847 | 85.921 | 278.474 | 31.6 | -31.485 | 82.432 | 115.546 | 41.431 | -12.081 | 61.589 | 90.743 | -19.954 | -86.101 | -17.389 | 40.264 | -26.09 | -133.715 | 83.111 | 122.601 | 29.234 | -310.829 | 13.634 | -27.943 | -61.868 | -79.577 | 54.163 | 72.617 | 6.098 | -88.644 | 46.347 | 78.04 | 21.229 | -16.764 | 38.881 | 42.596 | -0.411 | -14.378 | 49.765 | 55.484 | 20.642 | -13.716 | 46.729 | 66.386 | 17.361 | 7.073 | 16.727 | 40.441 | 9.63 | -23.894 | 18.489 | 12.454 | 8.477 | -19.903 | 37.576 | 96.266 | 6.261 | 11.17 | 67.922 | 27.361 | -0.421 | 33.909 | 13.818 | 5.435 | 2.466 | 10.532 | 19.054 | 4.045 | 2.039 | 9.733 | 34.863 | 12.437 | 3.698 | 37.608 | 10.283 | 7.576 | 2.324 | -149.314 | -11.115 | -30.76 | -8.126 | -93.259 | -18.562 | 17.73 | 2.724 | 14.771 | 1.099 | 21.214 | -7.209 |
Inkomen voor belasting ratio
| 0.381 | 0.458 | -0.247 | -0.729 | 0.348 | 0.298 | 0.148 | -0.122 | 0.669 | 0.55 | 0.293 | -0.069 | 0.382 | 0.54 | -0.253 | -1.032 | -0.223 | 0.306 | -0.342 | -1.542 | 0.448 | 0.658 | 0.211 | -1.911 | 0.071 | -0.223 | -0.799 | -0.496 | 0.248 | 0.231 | 0.029 | -0.556 | 0.288 | 0.407 | 0.159 | -0.099 | 0.233 | 0.183 | -0.001 | -0.029 | 0.221 | 0.218 | 0.114 | -0.028 | 0.11 | 0.123 | 0.078 | 0.021 | 0.039 | 0.11 | 0.094 | -0.234 | 0.195 | 0.154 | 0.079 | -0.15 | 0.308 | 0.547 | 0.08 | 0.131 | 0.353 | 0.177 | -0.006 | 0.109 | 0.134 | 0.073 | 0.04 | 0.161 | 0.23 | 0.072 | 0.036 | 0.171 | 0.319 | 0.175 | 0.069 | 0.614 | 0.125 | 0.107 | 0.05 | -3.524 | -0.18 | -0.611 | -0.202 | -1.372 | -0.57 | 0.296 | 0.045 | 0.23 | 0.017 | 0.344 | -0.187 |
Belastingkosten
| 7.617 | 11.344 | 2.394 | 8.102 | 9.469 | 56.204 | 10.549 | 3.027 | 7.711 | 9.362 | 4.875 | -2.6 | -0.17 | 6.569 | -1.059 | -9.153 | 1.098 | 1.296 | 0.07 | -8.855 | 9.01 | 7.26 | 2.186 | 3.246 | 3.334 | 3.518 | 0.697 | -1.162 | 11.479 | 15.908 | 5.008 | 10.141 | 7.975 | 10.794 | 8.7 | 25.827 | 7.285 | 0.296 | 16.063 | 49.034 | 12.738 | 14.744 | 14.733 | 15.04 | 13.365 | 16.864 | 9.577 | 1.9 | 4.095 | 11.65 | 1.436 | 0.047 | 1.692 | -0.57 | -0.313 | -5.939 | 5.605 | 23.218 | -2.158 | 5.127 | 11.271 | 1.11 | -1.163 | 3.487 | 0.676 | 1.086 | 0.975 | 3.763 | 8.357 | 2.503 | 0.333 | 2.069 | 17.242 | 8.858 | 1.282 | 1.254 | 0.421 | -7.616 | 0.012 | 1.413 | -0.167 | 0.586 | 0.022 | 0.658 | -9.169 | 9.378 | 1.06 | 9.081 | 2.508 | -6.467 | -9.224 |
Nettowinst
| 60.896 | 74.5 | -20.961 | -86.851 | 76.74 | 223.131 | 21.491 | -34.512 | 74.65 | 103.512 | 35.794 | -7.733 | 61.31 | 84.06 | -17.494 | -75.957 | -16.954 | 38.105 | -25.89 | -106.862 | 72.797 | 113.399 | 26.146 | -308.11 | 11.087 | -31.215 | -62.138 | -79.732 | 44.216 | 56.298 | 1.808 | -94.009 | 39.994 | 66.119 | 14.227 | -38.774 | 33.647 | 42.323 | -14.291 | -62.174 | 39.519 | 44.151 | 4.507 | -27.672 | 34.21 | 47.926 | 7.025 | 5.052 | 12.773 | 29.425 | 8.932 | -21.724 | 17.345 | 13.565 | 9.36 | -11.586 | 32.561 | 73.726 | 9.109 | 5.581 | 57.504 | 26.268 | 1.074 | 29.539 | 13.428 | 5.128 | 1.677 | 7.207 | 10.783 | 1.972 | 1.505 | 8.343 | 17.7 | 3.935 | 2.351 | 36.717 | 9.702 | 7.826 | 2.343 | -150.789 | -9.838 | -30.337 | -9.302 | -97.267 | -9.121 | 8.579 | 2.034 | 5.231 | -0.108 | 24.247 | -6.81 |
Nettowinstmarge
| 0.354 | 0.392 | -0.249 | -0.858 | 0.311 | 0.239 | 0.101 | -0.134 | 0.606 | 0.493 | 0.253 | -0.044 | 0.38 | 0.501 | -0.222 | -0.91 | -0.217 | 0.29 | -0.339 | -1.232 | 0.392 | 0.609 | 0.189 | -1.894 | 0.058 | -0.249 | -0.802 | -0.497 | 0.203 | 0.179 | 0.009 | -0.589 | 0.249 | 0.345 | 0.107 | -0.228 | 0.201 | 0.182 | -0.042 | -0.125 | 0.175 | 0.173 | 0.025 | -0.056 | 0.08 | 0.089 | 0.032 | 0.015 | 0.03 | 0.08 | 0.087 | -0.212 | 0.183 | 0.167 | 0.088 | -0.087 | 0.267 | 0.419 | 0.116 | 0.065 | 0.298 | 0.17 | 0.016 | 0.095 | 0.13 | 0.069 | 0.027 | 0.11 | 0.13 | 0.035 | 0.027 | 0.147 | 0.162 | 0.055 | 0.044 | 0.599 | 0.118 | 0.111 | 0.05 | -3.559 | -0.16 | -0.603 | -0.232 | -1.431 | -0.28 | 0.143 | 0.034 | 0.082 | -0.002 | 0.393 | -0.177 |
WPA (Winst Per Aandeel)
| 0.13 | 0.16 | -0.046 | -0.19 | 0.17 | 0.49 | 0.047 | -0.075 | 0.16 | 0.23 | 0.08 | -0.017 | 0.13 | 0.18 | -0.038 | -0.17 | -0.037 | 0.083 | -0.057 | -0.23 | 0.16 | 0.25 | 0.057 | -0.67 | 0.024 | -0.068 | -0.14 | -0.21 | 0.12 | 0.15 | 0.005 | -0.25 | 0.11 | 0.18 | 0.038 | -0.1 | 0.09 | 0.11 | -0.038 | -0.17 | 0.1 | 0.12 | 0.008 | -0.074 | 0.092 | 0.13 | 0.019 | 0.014 | 0.034 | 0.079 | 0.024 | -0.06 | 0.047 | 0.036 | 0.025 | -0.032 | 0.087 | 0.2 | 0.024 | 0.015 | 0.15 | 0.071 | 0.003 | 0.079 | 0.036 | 0.014 | 0.005 | 0.019 | 0.029 | 0.005 | 0.004 | 0.022 | 0.048 | 0.011 | 0.01 | 0.098 | 0.019 | 0.021 | 0.005 | -0.4 | -0.026 | -0.081 | -0.025 | -0.26 | -0.024 | 0.023 | 0.004 | 0.014 | -0 | 0.065 | -0.018 |
Verwaterde WPA
| 0.13 | 0.16 | -0.046 | -0.19 | 0.17 | 0.49 | 0.047 | -0.075 | 0.16 | 0.23 | 0.078 | -0.017 | 0.13 | 0.18 | -0.038 | -0.17 | -0.037 | 0.083 | -0.057 | -0.23 | 0.16 | 0.25 | 0.057 | -0.67 | 0.024 | -0.068 | -0.14 | -0.21 | 0.12 | 0.15 | 0.005 | -0.25 | 0.11 | 0.18 | 0.038 | -0.1 | 0.09 | 0.11 | -0.038 | -0.17 | 0.1 | 0.12 | 0.008 | -0.074 | 0.092 | 0.13 | 0.019 | 0.014 | 0.034 | 0.079 | 0.024 | -0.058 | 0.047 | 0.036 | 0.025 | -0.031 | 0.087 | 0.2 | 0.024 | 0.015 | 0.15 | 0.071 | 0.003 | 0.079 | 0.036 | 0.014 | 0.005 | 0.019 | 0.029 | 0.005 | 0.004 | 0.022 | 0.048 | 0.011 | 0.01 | 0.098 | 0.019 | 0.021 | 0.005 | -0.4 | -0.026 | -0.081 | -0.025 | -0.26 | -0.024 | 0.023 | 0.004 | 0.014 | -0 | 0.065 | -0.018 |
EBITDA
| 69.609 | 91.151 | -15.301 | -35.248 | 87.836 | 283.544 | 37.118 | 20.014 | 81.501 | 121.667 | 44.147 | 6.096 | 67.125 | 96.162 | -11.749 | -61.342 | -7.99 | 54.16 | -14.927 | -55.478 | 94.816 | 144.14 | 45.739 | -239.141 | 32.944 | -33.15 | -22.776 | -93.776 | 84.677 | 92.526 | 29.872 | -41.976 | 38.579 | 93.914 | 49.672 | 43.182 | 66.504 | 45.001 | 42.325 | 20.422 | 78.345 | 89.53 | 45.449 | 50.04 | 54.427 | 109.588 | 31.643 | 48.659 | 28.305 | 51.937 | 17.41 | 43.999 | 23.436 | -0.377 | 7.266 | 52.221 | 26.1 | 89.739 | 2.084 | 9.335 | 55.401 | 50.279 | 10.785 | 50.469 | 21.526 | 18.868 | 13.117 | 37.992 | 36.211 | 26.263 | 19.507 | 23.163 | 49.019 | 33.347 | 20.631 | 49.452 | 33.388 | 33.119 | 18.896 | -107.641 | 5.27 | 7.486 | -2.644 | -68.648 | -24.537 | 26.281 | 7.94 | 31.914 | -1.589 | 29.225 | 1.537 |
EBITDA ratio
| 0.405 | 0.48 | -0.181 | -0.348 | 0.356 | 0.303 | 0.174 | 0.078 | 0.661 | 0.58 | 0.312 | 0.035 | 0.416 | 0.573 | -0.149 | -0.735 | -0.102 | 0.412 | -0.196 | -0.64 | 0.511 | 0.773 | 0.331 | -1.47 | 0.171 | -0.265 | -0.294 | -0.585 | 0.388 | 0.294 | 0.143 | -0.263 | 0.24 | 0.49 | 0.373 | 0.254 | 0.398 | 0.193 | 0.124 | 0.041 | 0.348 | 0.351 | 0.251 | 0.102 | 0.128 | 0.203 | 0.143 | 0.146 | 0.065 | 0.141 | 0.171 | 0.43 | 0.248 | -0.005 | 0.068 | 0.393 | 0.214 | 0.51 | 0.027 | 0.109 | 0.288 | 0.324 | 0.16 | 0.162 | 0.209 | 0.253 | 0.212 | 0.581 | 0.436 | 0.469 | 0.348 | 0.408 | 0.449 | 0.47 | 0.388 | 0.807 | 0.407 | 0.468 | 0.403 | -2.54 | 0.085 | 0.149 | -0.066 | -1.01 | -0.753 | 0.439 | 0.131 | 0.498 | -0.024 | 0.474 | 0.04 |