Chengzhi Shareholding Co., Ltd.
SZSE:000990.SZ
7.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 31.322 | 33.077 | 154.052 | 46.687 | 166.862 | 20.832 | -29.276 | 47.202 | -89.31 | 3.54 | 146.378 | -95.973 | 365.685 | 416.434 | 322.297 | 316.22 | 245.116 | -50.779 | -155.482 | 99.985 | 170.277 | 83.864 | 88.425 | 198.34 | 323.86 | 209.076 | 118.047 | 138.68 | 273.578 | 191.332 | 204.919 | 134.103 | 2.751 | -8.505 | -17.569 | 109.881 | 0.525 | 8.013 | 2.66 | 51.82 | 10.333 | 7.47 | 3.601 | 18.469 | 17.097 | 12.596 | 3.728 | 3.471 | 12.634 | 8.047 | 3.085 | 7.258 | 5.057 | 14.276 | 5.07 | 5.044 | 6.266 | 5.582 | 4.648 | 25.426 | 6.928 | 4.411 | 3.828 | 6.505 | 5.091 | 9.356 | 6.537 | 25.753 | 9.871 | 10.271 | 5.096 | 32.268 | 5.913 | 9.064 | 3.782 | 26.814 | 8.05 | 9.741 | 3.729 | 16.518 | 9.076 | 17.237 | 8.773 | 28.361 | 10.799 | 14.205 | 7.923 |
Afschrijvingen & Amortisatie
| 0 | 170.726 | 170.726 | 200.933 | -296.177 | 156.794 | 156.794 | 155.298 | 155.298 | 166.286 | 166.286 | 167.966 | 167.966 | 167.488 | 167.488 | 621.072 | -310.113 | 310.113 | 0 | 494.485 | -222.785 | 222.785 | 0 | 447.98 | -215.091 | 215.091 | 0 | 451.969 | -224.521 | 224.521 | 0 | 144.291 | -63.57 | 63.57 | 0 | 124.044 | -60.277 | 60.277 | 0 | 84.53 | -39.319 | 39.319 | 0 | 72.527 | -36.113 | 36.113 | 0 | 74.05 | -37.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.024 | 7.201 | 7.054 | 7.358 | 7.826 | 7.403 | 6.981 | 6.915 | 7.949 | 4.818 | 6.037 | 6.746 | 7.614 | 7.03 | 7.444 | 6.828 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 14.11 | 0 | -50.872 | 247.729 | -247.729 | 0 | -872.237 | 154.08 | -154.08 | 0 | -332.684 | -1,493.926 | 1,493.926 | 0 | -93.79 | -158.292 | 158.292 | 0 | -205.22 | 643.736 | -643.736 | 0 | -286.57 | 81.689 | -81.689 | 0 | 334.981 | 150.175 | -150.175 | 0 | -288.527 | 18.826 | -18.826 | 0 | -478.52 | 585.075 | -585.075 | 0 | -376.338 | 295.788 | -295.788 | 0 | -137.171 | 290.79 | -290.79 | 0 | -174.459 | 221.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.13 | -18.642 | -15.22 | -12.563 | -20.176 | -21.032 | 13.883 | -47.273 | 41.768 | -10.787 | -15.536 | -67.824 | -9.536 | -19.948 | 34.872 | -57.086 |
Vorderingen
| 0 | -42.831 | 0 | -45.753 | 52.766 | -52.766 | 0 | -1,139.996 | 173.053 | -173.053 | 0 | -37.88 | -1,555.441 | 1,555.441 | 0 | 13.472 | -78.696 | 78.696 | 0 | -111.506 | 454.532 | -454.532 | 0 | -247.852 | 168.275 | -168.275 | 0 | 344.424 | 196.055 | -196.055 | 0 | -226.757 | -43.977 | 43.977 | 0 | -434.839 | 462.413 | -462.413 | 0 | -359.397 | 277.772 | -277.772 | 0 | -149.017 | 322.614 | -322.614 | 0 | -151.495 | 235.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 56.941 | 0 | -5.119 | 194.963 | -194.963 | 0 | 267.76 | -18.973 | 18.973 | 0 | -294.804 | 61.515 | -61.515 | 0 | -107.262 | -79.597 | 79.597 | 0 | -93.714 | 189.204 | -189.204 | 0 | -38.718 | -86.586 | 86.586 | 0 | -9.443 | -45.88 | 45.88 | 0 | -61.77 | 62.803 | -62.803 | 0 | -43.682 | 122.662 | -122.662 | 0 | -16.941 | 18.016 | -18.016 | 0 | 11.845 | -31.824 | 31.824 | 0 | -22.965 | -14.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.347 | -11.22 | -1.21 | -1.152 | 30.61 | -4.942 | 4.123 | -13.614 | 89.607 | 0.083 | -28.818 | -20.026 | -35.401 | -16.611 | 12.579 | -8.692 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.783 | -7.423 | -14.01 | -11.411 | -50.786 | -16.09 | 9.76 | -33.66 | -47.839 | -10.869 | 13.282 | -47.798 | 25.865 | -3.337 | 22.293 | -48.394 |
Overige Niet-Contante Posten
| 220.269 | 447.67 | 456.945 | 280.79 | 451.295 | 610.29 | -156.794 | 716.939 | -309.377 | 681.914 | -60.58 | 95.973 | -365.685 | -416.434 | -322.297 | -316.22 | -245.116 | 50.779 | 155.482 | -99.985 | -170.277 | -83.864 | -88.425 | -198.34 | -323.86 | -209.076 | -118.047 | -138.68 | -273.578 | -191.332 | -204.919 | -134.103 | -2.751 | 8.505 | 17.569 | -109.881 | -0.525 | -8.013 | -2.66 | -51.82 | -10.333 | -7.47 | -3.601 | -18.469 | -17.097 | -12.596 | -3.728 | -3.471 | -12.634 | -8.047 | -3.085 | -7.258 | -5.057 | -14.276 | -5.07 | -5.044 | -6.266 | -5.582 | -4.648 | -25.426 | -6.928 | -4.411 | -3.828 | -6.505 | -5.091 | -9.356 | -6.537 | -25.753 | -9.871 | -10.271 | -5.096 | 6.117 | 10.206 | 7.389 | 10.362 | 13.278 | 10.139 | 9.233 | 8.326 | 15.45 | 8.262 | 14.609 | 1.856 | 12.293 | 10.809 | 9.989 | 3.226 |
Kasstroom uit Operationele Activiteiten
| 251.592 | 310.02 | 610.996 | 477.538 | 569.708 | 540.187 | -29.276 | 47.202 | -89.31 | 697.66 | 85.798 | -45.584 | 824.084 | 396.715 | 219.171 | 604.488 | 600.18 | 63.034 | -3.822 | 429.827 | 513.306 | -17.283 | 95.515 | 398.198 | 446.001 | 339.555 | 132.051 | 568.507 | 530.124 | 141.2 | 361.942 | 236.487 | -190.873 | -32.472 | -33.832 | 90.162 | 7.135 | -109.64 | -133.873 | 48.441 | -45.753 | 153.482 | -298.429 | 279.898 | 41.741 | -149.999 | 18.277 | 99.294 | -47.351 | 40.283 | 19.301 | 351.302 | 14.183 | 6.737 | 15.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.917 | -11.909 | 1.984 | 16.475 | 78.949 | 0 | -44.487 | 9.397 | 108.538 | 4.677 | 8.287 | 8.939 | 27.742 | 4.56 | 39.837 | -28.303 | 81.685 | 11.369 | 22.347 | -50.449 | 38.732 | 8.69 | 66.51 | -39.108 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -254.527 | -581.337 | -174.398 | -487.604 | -237.88 | -105.567 | -67.948 | -69.459 | -77.099 | -61.115 | -126.879 | -169.38 | -60.305 | -67.77 | -119.976 | -63.046 | -60.98 | -110.107 | -66.529 | -177.666 | -274.042 | -304.655 | -364.626 | -856.021 | -463.079 | -297.381 | -217.195 | -299.654 | -54.885 | -42.364 | -59.958 | -59.597 | -45.544 | -17.155 | -23.907 | -34.968 | -28.056 | -36.378 | -23.192 | -13.034 | -13.529 | -7.919 | -24.06 | -21.283 | -20.621 | -30.614 | -24.866 | -25.995 | -26.654 | -13.682 | -22.057 | -28.458 | -139.843 | -56.154 | -31.959 | -18.592 | -23.236 | -20.991 | -20.821 | -14.737 | -14.814 | -8.104 | -5.569 | -10.851 | -19.375 | -40.344 | -16.437 | -64.648 | -5.069 | -2.086 | -7.717 | -1.439 | -14.07 | -21.845 | -29.134 | -6.325 | -12.624 | -26.068 | -26.867 | -10.105 | -44.725 | -32.473 | -13.558 | -32.545 | -13.283 | -15.125 | -14.745 |
Netto Overnames
| -140.947 | 4.291 | 0 | 219.246 | 0.821 | 1.17 | -207.486 | 0.195 | 17.504 | 0 | -0 | -164.567 | 71.319 | 67.804 | 119.976 | 101.186 | 61.093 | 110.108 | 66.543 | -18.123 | 274.042 | 304.882 | 364.723 | -223.534 | 463.079 | 297.381 | 217.633 | 299.672 | 54.93 | 42.551 | 60.034 | -9,519.382 | -127.109 | 0 | 0 | 87.487 | -6.63 | -99 | -49.218 | -7.889 | 0 | 0 | 0 | -2.158 | 20.814 | 30.675 | -2.158 | 50.065 | 0 | 0 | 0 | 0 | 4.364 | 65.196 | 32.015 | 0.259 | 0 | 39.315 | 20.862 | 0 | 0 | 0 | 0 | 13.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.209 | 0 | 21.866 | 29.145 | 6.396 | 0 | 0 | 0 | 37.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,887.006 | -1,938.013 | -1,320.241 | -1,595.425 | -966.68 | -1,385.003 | -250.003 | -649.333 | -1,090.008 | -2,435.027 | -1,135.026 | -974.006 | -1,370.853 | -1,728.523 | -1,854.855 | -2,055.493 | -2,269.347 | -1,375.802 | -1,520.8 | -1,280.2 | -1,297.669 | -812.367 | -3,320.55 | -3,180 | -3,168.107 | -3,573.808 | -2,274.5 | -1,014 | -1,821.679 | -3,349 | -533 | -320.4 | 0 | 0 | 0 | 34.981 | 28.122 | 0 | 0 | 13.408 | 0 | 0 | 0 | 0 | -6.5 | -58.885 | -17.5 | -16.376 | 0 | 0 | -2.859 | -7.541 | 176.632 | -1.389 | -26.284 | -124.432 | 0 | -0.703 | -22.835 | 0 | 0 | 0 | 0 | -29.234 | -1.625 | -0.324 | -0.914 | 0 | 0 | 0 | 0 | -1.318 | -2 | -0.14 | -24.5 | -26.589 | -5 | 0 | 0 | -71.158 | 20.6 | 0 | 0 | 0 | -18.05 | -0.95 | -45.9 |
Verkoop/verval van Beleggingen
| 1,540.717 | 1,875.483 | 999.811 | 1,697.717 | 857.379 | 1,207.736 | 938.142 | 523.837 | 787.869 | 1,302.494 | 1,457.081 | 1,020.031 | 1,056.343 | 1,668.711 | 1,924.398 | 1,598.592 | 2,021.613 | 1,400.69 | 1,566.811 | 1,335.622 | 905.459 | 1,263.505 | 2,811.506 | 4,188.407 | 2,870.882 | 4,084.133 | 2,120.542 | 1,278.091 | 1,731.638 | 801.052 | 773.533 | 394.141 | -0.107 | 0 | 0 | 6.204 | 0.2 | 0 | 0 | -0.086 | 39.066 | 0 | 0.034 | 2.086 | 62.001 | 18.69 | 0.293 | -9.564 | 29.788 | 0 | 0 | 0 | 24.588 | 43.192 | 39.341 | 87.292 | 0.006 | 26.171 | 44.906 | 88.064 | 0.437 | 0.855 | 0.009 | 8.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.009 | 0 | 6.522 | 2.483 | 0.6 | 0 | 0 | 0 | 18 | 0 | 0 | 1.07 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -140.947 | -49.784 | 0.178 | 121.82 | -0.8 | -2.562 | 2.68 | 0 | 0 | 0.196 | 0.093 | 2.19 | -60.305 | -67.77 | -119.976 | -63.046 | -60.98 | -110.107 | -66.529 | -177.762 | -274.042 | -304.655 | -364.626 | -856.021 | -463.079 | -297.381 | -217.195 | -299.654 | -54.885 | -42.364 | -59.958 | 4.762 | -199.501 | 0.359 | 0.65 | -137.92 | -28.056 | -2.99 | 0.002 | -13.034 | -1.598 | -3.984 | -0 | 1.315 | -20.621 | -30.614 | 0.236 | -25.995 | 27.751 | 0.033 | 27.252 | 1.122 | -139.843 | -56.154 | -31.959 | -0.961 | 0.049 | -20.991 | -20.821 | -31.206 | 0.058 | 0.054 | 0.011 | -10.851 | 0.036 | 4.065 | 0.018 | 8.66 | 7.667 | -1.896 | 0.001 | 4.317 | -1.09 | -20.745 | -29.134 | -6.325 | 2.504 | 0.19 | 0.272 | -10.105 | 1.9 | 13.326 | -13.558 | 37.575 | -13.283 | 0.017 | 0.397 |
Kasstroom uit Investeringsactiviteiten
| -741.763 | -639.576 | -494.65 | -166.066 | -347.161 | -284.226 | 415.385 | -194.759 | -361.734 | -1,193.452 | 195.27 | -285.733 | -363.8 | -127.547 | -50.434 | -481.807 | -308.6 | -85.219 | -20.504 | -318.129 | -666.251 | 146.71 | -873.573 | -927.17 | -760.304 | 212.945 | -370.715 | -35.545 | -144.882 | -2,590.125 | 180.651 | -9,500.476 | -245.152 | -16.796 | -23.256 | -44.216 | -34.419 | -138.368 | -72.408 | -20.636 | 23.939 | -11.903 | -24.026 | -17.883 | 35.072 | -70.748 | -43.995 | -27.864 | 30.886 | -13.649 | 2.336 | -34.877 | -74.101 | -5.308 | -18.847 | -56.434 | -23.181 | 22.801 | 1.291 | 42.121 | -14.32 | -7.194 | -5.548 | -28.759 | -20.964 | -36.604 | -17.332 | -55.987 | 2.599 | -3.982 | -7.717 | 18.778 | -17.16 | -14.341 | -51.141 | -32.243 | -15.12 | -25.878 | -26.595 | -36.248 | -22.225 | -19.146 | -12.488 | 5.031 | -31.333 | -16.058 | -60.248 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -159.304 | -474.006 | -1,260.575 | -450.245 | -770.5 | -839.347 | -1,055 | -1,162.298 | -685 | -1,055.158 | -555 | -347.621 | -830.5 | -1,693.902 | -319.01 | -751.039 | -2,166.5 | -919.417 | -655 | -845 | -1,121 | -440 | -600 | -25 | -1,197.91 | -219.34 | -282 | -1,200.28 | -1,006.295 | -1,033.21 | -1,046.37 | -472.869 | -619.026 | -300.878 | -298.817 | -368.092 | -348.793 | -231.569 | -239.997 | -556.756 | -256.004 | -363.94 | -479.041 | -339.965 | -114.012 | -241.166 | -443.333 | -476.677 | -143.728 | -654.584 | -380.407 | -371.879 | -355 | -470 | -259 | -77 | -523.6 | -352.2 | -532.566 | -63.326 | -261.324 | -475.99 | -322.319 | -231.025 | -201.689 | -103.015 | -447.265 | -160 | -240.5 | -22.076 | -480.348 | -166.107 | -164.6 | -242.1 | -216.6 | -34 | -167.28 | -225 | -235 | -275.725 | -458.758 | -160.13 | -233.656 | -367.586 | -135 | -392.05 | -73.85 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -358.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -60.762 | -60.762 | -45.267 | -36.64 | -36.341 | -170.766 | -44.285 | -87.463 | -35.603 | -43.56 | -38.896 | -90.936 | -41.077 | -45.098 | -45.63 | -101.399 | -114.443 | -43.14 | -42.646 | -450.345 | -109.049 | -34.96 | -41.749 | -62.489 | -81.358 | -213.658 | -32.736 | -189.95 | -34.875 | -60.257 | -35.981 | -41.194 | -17.076 | -26.314 | -16.194 | -17.974 | -17.79 | -28.903 | -11.589 | -14.225 | -16.43 | -24.97 | -32.094 | -12.149 | -14.208 | -15.378 | -16.854 | -27.578 | -17.786 | -40.376 | -43.095 | -17.914 | -29.211 | -19.209 | -26.905 | -20.445 | -39.998 | -13.977 | -13.458 | -15.022 | -13.798 | -35.894 | -14.535 | -28.773 | -18.841 | -16.539 | -14.503 | -13.148 | -16.29 | -27.404 | -11.236 | -10.461 | -7.588 | -24.84 | -10.229 | -12.658 | -10.089 | -13.297 | -6.975 | -6.207 | -8.91 | -17.542 | -1.209 | -8.246 | -6.74 | -14.771 | -1.474 |
Overige Financieringsactiviteiten
| -2.834 | 3.225 | -143.027 | 523.851 | 839.109 | 790.536 | 1,185.666 | 523.228 | 650 | 1,231.25 | 1,033.955 | 329.344 | 200 | 1,620.41 | 633.43 | 515.71 | 1,399.432 | 1,596.754 | 809 | 913.08 | 1,293.98 | 637 | 796.228 | 1.92 | -0 | 3.172 | 2.794 | 1,403.75 | 1,385.208 | 1,092.016 | 846.179 | 12,626.039 | 777.607 | 493.507 | 231.885 | 502.279 | 576.63 | 361.584 | 372.745 | 233.896 | 843.431 | 314.49 | 599.725 | 186.137 | 27.452 | 367.645 | 586.976 | 346.354 | 126.395 | 376.096 | 430.964 | 390.796 | 112.676 | 454.072 | 318.061 | 259.107 | 603.608 | 660.682 | 339 | 279.715 | 204.5 | 741.223 | 143.968 | 315.638 | 244.654 | 452.359 | 353.987 | 419.529 | 30 | 297.67 | 193.696 | 271.085 | 191.977 | 228.715 | 229.019 | 103.9 | 166 | 245.1 | 333 | 264.97 | 431.473 | 255.437 | 329.399 | 413.11 | 155.64 | 266.38 | 204 |
Kasstroom uit Financieringsactiviteiten
| 116.254 | 370.929 | -88.869 | 36.966 | 32.268 | -219.577 | 86.381 | -726.533 | -70.603 | 132.532 | 440.059 | -109.213 | -671.577 | -118.59 | 268.79 | -336.728 | -881.51 | 634.198 | 111.354 | -382.264 | 63.931 | 162.04 | 154.479 | -393.896 | 1,116.552 | 8.855 | -311.942 | 13.519 | 344.037 | -1.451 | -236.171 | 12,111.976 | 141.505 | 166.315 | -83.127 | 116.213 | 210.048 | 101.111 | 121.159 | -337.085 | 570.997 | -74.421 | 88.59 | -165.977 | -100.767 | 111.101 | 126.789 | -157.901 | -35.12 | -318.864 | 7.463 | 1.003 | -271.535 | -35.137 | 32.156 | 161.662 | 40.01 | 294.504 | -207.025 | 201.368 | -70.622 | 229.339 | -192.886 | 55.84 | 24.125 | 332.804 | -107.78 | 246.382 | -226.79 | 248.191 | -297.889 | 94.517 | 19.789 | -38.226 | 2.19 | 57.242 | -11.369 | 6.803 | 91.025 | -16.962 | -36.195 | 77.765 | 94.533 | 37.278 | 13.9 | -140.441 | 128.676 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.364 | 0.137 | 0.042 | -0.322 | -0.098 | 0.583 | -0.116 | 1.52 | -0.615 | 1.821 | -0.02 | -0.769 | 0.043 | -0.239 | 0.084 | -3.387 | -0.526 | 0.047 | 0.254 | 0.867 | 0.456 | 0.147 | -0.135 | -0.103 | 0.243 | 0.297 | -0.2 | -0.014 | -0.2 | -0.149 | -0.036 | 0.307 | 0.056 | -0.587 | 0.228 | 0.191 | -0.254 | 0.214 | 0.333 | -0.409 | -0.104 | 0.313 | 0.235 | -0.243 | -0.049 | -0.078 | -0.012 | 0.009 | -0.056 | 0.031 | -0.001 | -1.545 | 0.007 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -0 | -0.044 | -0.006 | -0.023 | 0 | 0.004 | 0.003 | 0.003 | 0.003 | 0.001 | 0.002 | 0 | 0 | -0 | 0 | 0.025 | -0 | -0.025 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -377.349 | -36.559 | 27.518 | 426.294 | 254.718 | 36.967 | 300.038 | -699.225 | -78.369 | -361.439 | 721.107 | -441.299 | -211.249 | 150.339 | 437.611 | -217.433 | -590.456 | 612.06 | 87.283 | -269.699 | -88.558 | 291.614 | -623.714 | -922.971 | 802.492 | 561.651 | -550.807 | 546.467 | 729.079 | -2,450.525 | 306.385 | 2,848.293 | -294.465 | 116.459 | -139.987 | 162.351 | 182.509 | -146.683 | -84.79 | -309.688 | 549.079 | 67.471 | -233.629 | 95.794 | -24.004 | -109.724 | 101.059 | -86.462 | -51.641 | -292.2 | 29.099 | 315.883 | -331.446 | -33.709 | 28.509 | 80.273 | 20.032 | 256.316 | -194.012 | 161.009 | -113.098 | 252.672 | -186.062 | 2.136 | -8.749 | 298.141 | -108.643 | 269.32 | -217.415 | 199.725 | -296.206 | 221.836 | 7.31 | -44.279 | -40.01 | 52.74 | -21.929 | 20.762 | 36.127 | 28.5 | -47.051 | 80.94 | 31.596 | 81.041 | -8.743 | -89.989 | 29.32 |
Kaspositie aan het Einde van de Periode
| 1,951.415 | 2,399.859 | 2,287.253 | 2,407.48 | 1,910.448 | 1,655.73 | 1,618.763 | 1,312.367 | 2,011.592 | 2,089.961 | 2,451.4 | 1,730.293 | 2,171.592 | 2,382.842 | 2,232.503 | 1,494.892 | 1,712.325 | 2,302.781 | 1,690.721 | 1,603.438 | 1,873.137 | 1,961.695 | 1,670.081 | 2,293.795 | 3,216.766 | 2,414.274 | 1,852.623 | 2,403.43 | 1,856.963 | 1,127.884 | 3,578.409 | 3,272.025 | 423.732 | 718.197 | 601.738 | 741.723 | 579.372 | 396.863 | 543.546 | 628.336 | 938.024 | 388.945 | 321.474 | 555.104 | 459.31 | 483.313 | 593.037 | 488.049 | 574.511 | 626.152 | 918.351 | 889.253 | 573.37 | 904.816 | 938.525 | 910.016 | 829.743 | 809.712 | 553.396 | 747.407 | 586.399 | 699.496 | 446.824 | 632.886 | 630.75 | 639.499 | 341.358 | 450.001 | 180.681 | 398.096 | 198.371 | 494.576 | 272.741 | 265.431 | 309.71 | 349.721 | 296.98 | 318.91 | 298.147 | 262.02 | 233.52 | 280.571 | 199.631 | 168.035 | 86.994 | 95.736 | 185.725 |