Jiuzhitang Co., Ltd.
SZSE:000989.SZ
10.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 384.103 | 599.948 | 1,063.838 | 583.561 | 551.322 | 729.786 | 1,089.124 | 569.884 | 574.211 | 692.74 | 1,196.431 | 792.468 | 913.37 | 932.319 | 1,145.998 | 898.767 | 827.8 | 939.981 | 892.992 | 832.092 | 663.053 | 755.521 | 933.029 | 614.479 | 746.969 | 961.357 | 839.303 | 1,046.716 | 972.829 | 1,092.95 | 684.717 | 744.041 | 668.634 | 663.323 | 597.8 | -264.879 | 393.942 | 389.635 | 352.815 | 397.605 | 342.374 | 360.836 | 304.535 | 336.37 | 264.749 | 314.921 | 295.804 | 290.651 | 268.895 | 244.638 | 238.231 | 334.25 | 273.627 | 278.333 | 263.595 | 329.902 | 253.704 | 277.864 | 260.919 | 312.466 | 265.567 | 271.654 | 259.524 | 314.318 | 251.696 | 271.931 | 263.148 | 291.477 | 241.887 | 257.74 | 233.004 | 282.445 | 206.781 | 253.816 | 203.489 | 297.462 | 233.293 | 304.819 | 214.727 | 289.476 | 247.645 | 264.066 | 221.199 | 270.252 | 225.168 | 265.404 | 257.743 | 265.472 | 205.977 | 231.961 | 202.402 |
Kosten van de omzet
| 153.389 | 274.802 | 417.298 | 262.296 | 245.989 | 285.089 | 392.38 | 227.625 | 207.012 | 321.703 | 502.066 | 385.994 | 360.707 | 377.206 | 427.737 | 374.407 | 341.849 | 349.452 | 341.178 | 326.307 | 267.321 | 283.814 | 346.595 | 307.24 | 273.475 | 275.153 | 333.531 | 317.1 | 280.388 | 298.936 | 297.793 | 301.314 | 260.112 | 255.998 | 255.394 | -341.337 | 182.707 | 169.656 | 170.546 | 186.825 | 154.062 | 158.035 | 137.844 | 156.027 | 110.796 | 140.125 | 130.424 | 136.013 | 113.363 | 110.252 | 114.336 | 149.429 | 129.843 | 132.814 | 121.499 | 142.583 | 109.935 | 119.179 | 105.621 | 125.734 | 106.899 | 113.285 | 102.723 | 132.172 | 108.642 | 120.811 | 123.667 | 139.188 | 117.923 | 123.167 | 125.721 | 154.376 | 121.075 | 137.247 | 121.547 | 176.638 | 141.545 | 184.617 | 143.441 | 168.57 | 156.286 | 157.7 | 141.321 | 158.75 | 152.481 | 158.179 | 148.769 | 168.171 | 124.695 | 0 | 0 |
Brutowinst
| 230.715 | 325.146 | 646.54 | 321.265 | 305.333 | 444.697 | 696.743 | 342.258 | 367.199 | 371.037 | 694.365 | 406.474 | 552.663 | 555.113 | 718.261 | 524.36 | 485.952 | 590.53 | 551.814 | 505.785 | 395.733 | 471.707 | 586.434 | 307.239 | 473.495 | 686.204 | 505.773 | 729.616 | 692.441 | 794.015 | 386.924 | 442.727 | 408.521 | 407.325 | 342.406 | 76.459 | 211.234 | 219.978 | 182.27 | 210.781 | 188.311 | 202.801 | 166.691 | 180.343 | 153.952 | 174.797 | 165.38 | 154.638 | 155.533 | 134.386 | 123.895 | 184.821 | 143.784 | 145.519 | 142.096 | 187.319 | 143.769 | 158.685 | 155.298 | 186.733 | 158.668 | 158.37 | 156.801 | 182.147 | 143.053 | 151.12 | 139.481 | 152.289 | 123.964 | 134.573 | 107.283 | 128.069 | 85.705 | 116.57 | 81.942 | 120.824 | 91.748 | 120.202 | 71.286 | 120.906 | 91.359 | 106.366 | 79.878 | 111.502 | 72.686 | 107.225 | 108.974 | 97.301 | 81.282 | 231.961 | 202.402 |
Brutowinstmarge
| 0.601 | 0.542 | 0.608 | 0.551 | 0.554 | 0.609 | 0.64 | 0.601 | 0.639 | 0.536 | 0.58 | 0.513 | 0.605 | 0.595 | 0.627 | 0.583 | 0.587 | 0.628 | 0.618 | 0.608 | 0.597 | 0.624 | 0.629 | 0.5 | 0.634 | 0.714 | 0.603 | 0.697 | 0.712 | 0.726 | 0.565 | 0.595 | 0.611 | 0.614 | 0.573 | -0.289 | 0.536 | 0.565 | 0.517 | 0.53 | 0.55 | 0.562 | 0.547 | 0.536 | 0.582 | 0.555 | 0.559 | 0.532 | 0.578 | 0.549 | 0.52 | 0.553 | 0.525 | 0.523 | 0.539 | 0.568 | 0.567 | 0.571 | 0.595 | 0.598 | 0.597 | 0.583 | 0.604 | 0.579 | 0.568 | 0.556 | 0.53 | 0.522 | 0.512 | 0.522 | 0.46 | 0.453 | 0.414 | 0.459 | 0.403 | 0.406 | 0.393 | 0.394 | 0.332 | 0.418 | 0.369 | 0.403 | 0.361 | 0.413 | 0.323 | 0.404 | 0.423 | 0.367 | 0.395 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 31.667 | 34.422 | 31.432 | 49.21 | 30.337 | 32.542 | 28.362 | 53.436 | 37.47 | 27.958 | 23.507 | 37.851 | 29.634 | 20.393 | 29.903 | 35.706 | 37.355 | 17.641 | 22.717 | 32.368 | 26.633 | 11.853 | 31.066 | 35.115 | 15.644 | 13.74 | 20.928 | 100.322 | 15.799 | 24.049 | 0 | 54.68 | 0 | 21.97 | 0 | 26.727 | 0 | 13.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 106.255 | -5.412 | 49.436 | -97.865 | 126.611 | -24.157 | 48.183 | 60.779 | 134.784 | -13.404 | 53.506 | -94.029 | 154.434 | -20.305 | 56.011 | -101.771 | 66.045 | -28.293 | 45.414 | -81.332 | 59.591 | -16.851 | 39.194 | -65.918 | 42.189 | -35.806 | 58.744 | -96.689 | 55.12 | -20.466 | 38.547 | -99.519 | 51.778 | -20.84 | 37.39 | -66.513 | 28.561 | -0.855 | 21.145 | -43.752 | 30.132 | -9.188 | 20.995 | -40.1 | 21.471 | -10.401 | 20.604 | -41.816 | 25.346 | 20.481 | 18.444 | -42.039 | 20.546 | -9.206 | 18.675 | -44.481 | 22.083 | 22.676 | 18.617 | 20.775 | 19.96 | 21.325 | 20.006 | 30.333 | 22.853 | 21.173 | 18.642 | 15.021 | 19.064 | 23.161 | 21.273 | 22.22 | 16.381 | 29.948 | 19.639 | 20.842 | 16.719 | 25.783 | 14.795 | 16.582 | 15.897 | 16.516 | 15.023 | 15.367 | 14.98 | 16.427 | 17.673 | 16.712 | 15.291 | 0 | 0 |
Verkoop- en marketingkosten
| 191.381 | 190.359 | 416.408 | 241.167 | 184.973 | 264.025 | 420.243 | 227.368 | 227.414 | 218.75 | 442.435 | 237.337 | 366.907 | 332.728 | 467.418 | 320.644 | 316.945 | 355.826 | 355.785 | 315.595 | 265.478 | 296.155 | 411.176 | 210.829 | 412.101 | 419.266 | 292.186 | 432.559 | 471.884 | 501.791 | 188.355 | 169.127 | 179.154 | 182.127 | 146.866 | -343.662 | 160.146 | 142.177 | 114.229 | 91.233 | 109.81 | 148.155 | 97.774 | 106.403 | 92.211 | 128.475 | 103.038 | 97.769 | 95.126 | 92.989 | 74.114 | 57.859 | 73.691 | 94.096 | 82.761 | 100.459 | 89.82 | 95.694 | 91.611 | 93.649 | 97.387 | 92.369 | 89.904 | 115.446 | 90.31 | 91.47 | 79.731 | 95.409 | 87.089 | 84.817 | 65.102 | 86.999 | 57.51 | 62.902 | 51.298 | 100.471 | 70.261 | 78.57 | 38.723 | 71.938 | 57.381 | 64.926 | 42.558 | 62.122 | 46.379 | 60.381 | 65.902 | 54.987 | 45.848 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 297.636 | 184.947 | 464.952 | 291.107 | 311.584 | 239.868 | 468.426 | 290.998 | 362.198 | 205.346 | 495.941 | 143.308 | 521.341 | 312.423 | 523.429 | 218.873 | 382.99 | 327.532 | 401.198 | 234.263 | 325.069 | 279.304 | 450.37 | 144.911 | 454.29 | 383.46 | 350.931 | 335.87 | 527.004 | 481.325 | 226.902 | 69.608 | 230.932 | 161.287 | 184.256 | -410.175 | 188.707 | 141.322 | 135.374 | 47.481 | 139.941 | 138.967 | 118.769 | 66.302 | 113.683 | 118.074 | 123.642 | 55.953 | 120.471 | 113.47 | 92.558 | 15.82 | 94.238 | 84.89 | 101.435 | 55.978 | 111.903 | 118.369 | 110.228 | 114.424 | 117.347 | 113.695 | 109.91 | 145.779 | 113.163 | 112.643 | 98.372 | 110.43 | 106.153 | 107.978 | 86.376 | 109.22 | 73.891 | 92.851 | 70.937 | 121.313 | 86.98 | 104.353 | 53.519 | 88.52 | 73.278 | 81.442 | 57.581 | 77.489 | 61.359 | 76.807 | 83.575 | 71.7 | 61.139 | 0 | 0 |
Overige kosten
| -142.691 | 1.127 | 0.108 | -0.512 | 0.146 | 0.247 | 13.833 | 43.85 | -80.387 | 76.813 | 5.169 | -9.961 | -0.164 | 0.106 | 0.214 | -0.03 | 0.349 | 0.322 | -0.728 | -3.54 | 0.22 | 0.175 | 0.033 | 2.46 | 5.444 | 1.719 | 1.909 | -8.06 | 16.902 | 2.814 | 6.962 | 5.325 | 15.035 | 22.903 | 4.231 | 5.494 | 0.521 | 2.979 | 0.882 | 87.806 | 2.621 | 4.45 | 1.843 | 5.442 | 13.468 | 2.637 | 1.746 | 1.877 | -0.152 | 3.945 | 2.809 | 1.183 | 0.429 | 7.563 | 1.208 | -0.607 | 2.546 | 2.872 | 3.539 | 1.047 | 0.627 | 6.207 | 1.354 | 17.003 | 79.125 | 1.695 | 1.969 | 13.256 | 3.757 | 8.888 | 0.928 | 0.374 | -3.015 | -3.676 | 0.09 | -17.742 | -0.13 | 0.896 | 0.156 | 10.4 | 0.392 | 3.652 | 1.376 | -0.539 | 10.744 | -0.19 | 0.129 | 1.242 | 0.91 | 2.136 | -0.327 |
Bedrijfskosten
| 186.611 | 283.295 | 496.384 | 340.829 | 264.847 | 348.763 | 510.62 | 388.284 | 319.281 | 310.117 | 524.617 | 365.038 | 464.847 | 407.967 | 563.119 | 428.21 | 418.505 | 431.092 | 432.603 | 420.969 | 362.262 | 353.816 | 478.483 | 295.14 | 463.53 | 466.141 | 343.888 | 517.096 | 543.085 | 560.235 | 237.37 | 240.109 | 239.88 | 240.658 | 192.394 | -348.413 | 193.34 | 178.087 | 138.186 | 137.357 | 143.952 | 178.19 | 122.274 | 152.131 | 117.302 | 154.293 | 127.282 | 130.892 | 124.08 | 116.216 | 94.75 | 86.693 | 97.667 | 120.743 | 104.22 | 130.331 | 114.965 | 121.704 | 113.648 | 117.873 | 120.789 | 117.031 | 113.367 | 151.036 | 116.166 | 115.51 | 101.417 | 113.161 | 103.069 | 115.78 | 88.562 | 111.682 | 75.734 | 95.035 | 72.917 | 124.183 | 88.801 | 106.747 | 55.298 | 90.586 | 75.489 | 83.913 | 59.479 | 79.484 | 62.634 | 78.806 | 85.756 | 74.097 | 63.18 | 76.569 | 49.916 |
Bedrijfsresultaat
| 44.103 | 64.024 | 150.156 | -19.563 | 50.267 | 95.601 | 200.479 | -46.026 | 32.392 | 318.733 | 149.024 | 23.622 | 71.107 | 135.782 | 135.987 | 62.634 | 44.21 | 134.389 | 110.226 | 25.157 | 27.578 | 116.997 | 98.91 | -3.708 | 8.077 | 214.262 | 164.358 | 235.346 | 166.004 | 267.544 | 153.293 | 215.82 | 174.549 | 179.855 | 150.182 | 431.768 | 22.849 | 42.481 | 46.541 | 80.038 | 46.834 | 28.481 | 48.848 | 35.115 | 136.004 | 31.824 | 44.325 | 27.87 | 38.817 | 24.046 | 35.582 | 112.623 | 53.634 | 28.395 | 38.603 | 62.943 | 30.602 | 45.283 | 43.359 | 52.966 | 39.518 | 41.794 | 37.595 | -31.699 | 26.799 | 74.751 | 37.835 | 56.575 | 30.66 | 19.667 | 25.766 | 17.802 | 10.528 | 17.049 | 8.688 | -0.933 | 4.784 | 15.264 | 16.93 | 34.202 | 16.444 | 33.72 | 20.729 | 31.756 | 9.583 | 28.359 | 21.585 | 21.515 | 16.936 | -118.796 | 152.486 |
Bedrijfsresultaat ratio
| 0.115 | 0.107 | 0.141 | -0.034 | 0.091 | 0.131 | 0.184 | -0.081 | 0.056 | 0.46 | 0.125 | 0.03 | 0.078 | 0.146 | 0.119 | 0.07 | 0.053 | 0.143 | 0.123 | 0.03 | 0.042 | 0.155 | 0.106 | -0.006 | 0.011 | 0.223 | 0.196 | 0.225 | 0.171 | 0.245 | 0.224 | 0.29 | 0.261 | 0.271 | 0.251 | -1.63 | 0.058 | 0.109 | 0.132 | 0.201 | 0.137 | 0.079 | 0.16 | 0.104 | 0.514 | 0.101 | 0.15 | 0.096 | 0.144 | 0.098 | 0.149 | 0.337 | 0.196 | 0.102 | 0.146 | 0.191 | 0.121 | 0.163 | 0.166 | 0.17 | 0.149 | 0.154 | 0.145 | -0.101 | 0.106 | 0.275 | 0.144 | 0.194 | 0.127 | 0.076 | 0.111 | 0.063 | 0.051 | 0.067 | 0.043 | -0.003 | 0.021 | 0.05 | 0.079 | 0.118 | 0.066 | 0.128 | 0.094 | 0.118 | 0.043 | 0.107 | 0.084 | 0.081 | 0.082 | -0.512 | 0.753 |
Totaal overige inkomsten en kosten netto
| -0.025 | -8.493 | 17.859 | 0.181 | 0.146 | 0.247 | 0.2 | -2.29 | -0.146 | -0.103 | 3.103 | -9.961 | -0.164 | 0.106 | 0.214 | -0.03 | 0.349 | 0.322 | -0.728 | -3.54 | 0.22 | 8.815 | 0.033 | 2.46 | 5.444 | 1.719 | 1.909 | -10.488 | 16.902 | 2.947 | 6.816 | 5.13 | 14.97 | 22.864 | 4.201 | 5.767 | 1.02 | 2.83 | 6.927 | 81.144 | 2.621 | 4.433 | 1.843 | 5.417 | 13.48 | 2.625 | 1.694 | 1.576 | 7.159 | 3.802 | 2.565 | 0.857 | 0.367 | 7.167 | 1.164 | 0.081 | 2.546 | 2.077 | 3.515 | -0.73 | 0.639 | 5.585 | 1.344 | 16.64 | 79.121 | 1.732 | 1.701 | 6.885 | 3.757 | 8.828 | 0.928 | 0.185 | -2.935 | -3.14 | -0.578 | -17.728 | 0.127 | 0.178 | -0.001 | 10.08 | 0.067 | 3.564 | 1.306 | -0.739 | 10.581 | -0.046 | 0.119 | 1.182 | 0.409 | -68.442 | -136.727 |
Inkomen voor belasting
| 44.079 | 65.151 | 168.015 | -4.567 | 50.413 | 95.847 | 200.679 | -48.316 | 32.247 | 318.63 | 152.127 | 13.661 | 70.942 | 135.888 | 136.2 | 62.605 | 44.56 | 134.712 | 109.498 | 21.618 | 27.797 | 117.172 | 98.943 | -1.248 | 13.52 | 215.981 | 166.267 | 227.455 | 182.891 | 270.35 | 160.11 | 220.95 | 189.519 | 202.719 | 154.383 | 437.535 | 23.261 | 45.311 | 47.406 | 161.182 | 49.455 | 32.914 | 50.691 | 40.532 | 149.484 | 34.449 | 46.019 | 29.445 | 38.761 | 27.849 | 38.147 | 113.48 | 54.001 | 35.563 | 39.767 | 63.024 | 33.147 | 47.361 | 46.875 | 52.236 | 40.157 | 47.378 | 38.939 | -15.059 | 105.92 | 76.483 | 39.536 | 63.46 | 34.417 | 28.495 | 26.694 | 17.987 | 7.436 | 13.909 | 8.369 | -18.661 | 4.911 | 15.442 | 16.929 | 44.283 | 16.511 | 37.284 | 22.035 | 31.017 | 20.164 | 28.313 | 21.703 | 22.697 | 17.344 | 14.482 | 15.603 |
Inkomen voor belasting ratio
| 0.115 | 0.109 | 0.158 | -0.008 | 0.091 | 0.131 | 0.184 | -0.085 | 0.056 | 0.46 | 0.127 | 0.017 | 0.078 | 0.146 | 0.119 | 0.07 | 0.054 | 0.143 | 0.123 | 0.026 | 0.042 | 0.155 | 0.106 | -0.002 | 0.018 | 0.225 | 0.198 | 0.217 | 0.188 | 0.247 | 0.234 | 0.297 | 0.283 | 0.306 | 0.258 | -1.652 | 0.059 | 0.116 | 0.134 | 0.405 | 0.144 | 0.091 | 0.166 | 0.12 | 0.565 | 0.109 | 0.156 | 0.101 | 0.144 | 0.114 | 0.16 | 0.34 | 0.197 | 0.128 | 0.151 | 0.191 | 0.131 | 0.17 | 0.18 | 0.167 | 0.151 | 0.174 | 0.15 | -0.048 | 0.421 | 0.281 | 0.15 | 0.218 | 0.142 | 0.111 | 0.115 | 0.064 | 0.036 | 0.055 | 0.041 | -0.063 | 0.021 | 0.051 | 0.079 | 0.153 | 0.067 | 0.141 | 0.1 | 0.115 | 0.09 | 0.107 | 0.084 | 0.085 | 0.084 | 0.062 | 0.077 |
Belastingkosten
| 8.506 | 5.48 | 34.253 | -4.638 | 6.802 | 13.528 | 39.095 | 14.063 | 10.362 | 74.888 | 28.959 | 13.654 | 21.164 | 24.163 | 29.713 | 18.415 | 14.148 | 27.753 | 21.309 | 21.392 | 16.312 | 21.969 | 19.169 | -0.766 | 6.22 | 32.163 | 24.309 | 30.671 | 29.849 | 40.993 | 27.097 | 32.717 | 29.51 | 30.2 | 23.188 | 64.944 | 4.571 | 6.53 | 6.436 | 31.893 | 5.506 | 2.169 | 8.73 | 8.722 | 21.411 | 6.488 | 8.811 | 3.898 | 7.4 | 1.182 | 9.985 | 18.496 | 10.604 | 4.001 | 7.82 | 9.13 | 3.865 | 6.91 | 7.515 | 11.622 | 6.163 | 6.521 | 5.656 | -25.517 | 5.204 | 20.663 | 6.515 | 9.609 | 3.942 | 7.605 | 4.079 | 2.888 | 1.327 | 1.873 | 1.841 | -7.819 | -0.046 | 1.517 | 1.701 | 3.902 | 2.157 | 4.422 | 2.318 | 3.344 | 2.303 | 2.517 | 2.784 | -1.625 | 2.606 | 3.047 | 2.528 |
Nettowinst
| 35.759 | 59.944 | 144.602 | 8.675 | 43.908 | 82.979 | 161.849 | -33.336 | 22.878 | 244.63 | 123.813 | 0.359 | 50.782 | 112.431 | 107.124 | 44.246 | 30.949 | 108.182 | 88.933 | 3.316 | 12.379 | 95.919 | 80.532 | 2.005 | 7.714 | 184.434 | 142.327 | 197.068 | 153.052 | 229.158 | 132.976 | 188.177 | 160.005 | 172.472 | 131.155 | 372.736 | 18.657 | 38.71 | 40.928 | 129.23 | 43.918 | 30.667 | 41.925 | 31.723 | 128.023 | 27.912 | 37.172 | 25.509 | 31.316 | 26.609 | 28.128 | 94.917 | 43.363 | 31.583 | 31.917 | 53.928 | 29.215 | 40.256 | 39.291 | 40.469 | 33.881 | 40.72 | 33.246 | 10.39 | 100.603 | 55.856 | 33.045 | 53.808 | 27.314 | 23.791 | 22.902 | 15.172 | 6.247 | 12.128 | 6.76 | -10.197 | 6.13 | 13.273 | 14.363 | 40.053 | 14.014 | 32.809 | 18.91 | 26.638 | 14.866 | 22.912 | 17.671 | 22.181 | 13.286 | 14.38 | 13.075 |
Nettowinstmarge
| 0.093 | 0.1 | 0.136 | 0.015 | 0.08 | 0.114 | 0.149 | -0.058 | 0.04 | 0.353 | 0.103 | 0 | 0.056 | 0.121 | 0.093 | 0.049 | 0.037 | 0.115 | 0.1 | 0.004 | 0.019 | 0.127 | 0.086 | 0.003 | 0.01 | 0.192 | 0.17 | 0.188 | 0.157 | 0.21 | 0.194 | 0.253 | 0.239 | 0.26 | 0.219 | -1.407 | 0.047 | 0.099 | 0.116 | 0.325 | 0.128 | 0.085 | 0.138 | 0.094 | 0.484 | 0.089 | 0.126 | 0.088 | 0.116 | 0.109 | 0.118 | 0.284 | 0.158 | 0.113 | 0.121 | 0.163 | 0.115 | 0.145 | 0.151 | 0.13 | 0.128 | 0.15 | 0.128 | 0.033 | 0.4 | 0.205 | 0.126 | 0.185 | 0.113 | 0.092 | 0.098 | 0.054 | 0.03 | 0.048 | 0.033 | -0.034 | 0.026 | 0.044 | 0.067 | 0.138 | 0.057 | 0.124 | 0.085 | 0.099 | 0.066 | 0.086 | 0.069 | 0.084 | 0.065 | 0.062 | 0.065 |
WPA (Winst Per Aandeel)
| 0.042 | 0.071 | 0.17 | 0.01 | 0.051 | 0.097 | 0.19 | -0.039 | 0.027 | 0.29 | 0.14 | 0 | 0.06 | 0.13 | 0.13 | 0.053 | 0.037 | 0.13 | 0.11 | 0.003 | 0.015 | 0.11 | 0.094 | 0.003 | 0.01 | 0.21 | 0.16 | 0.23 | 0.18 | 0.26 | 0.15 | 0.21 | 0.18 | 0.19 | 0.15 | 1.04 | 0.27 | 0.11 | 0.21 | 0.38 | 0.13 | 0.089 | 0.12 | 0.093 | 0.37 | 0.078 | 0.1 | 0.078 | 0.096 | 0.074 | 0.078 | 0.28 | 0.13 | 0.095 | 0.096 | 0.16 | 0.085 | 0.12 | 0.11 | 0.12 | 0.099 | 0.12 | 0.096 | 0.03 | 0.29 | 0.16 | 0.097 | 0.16 | 0.08 | 0.068 | 0.065 | 0.043 | 0.019 | 0.038 | 0.022 | -0.032 | 0.017 | 0.041 | 0.04 | 0.12 | 0.039 | 0.1 | 0.052 | 0.083 | 0.041 | 0.071 | 0.064 | 0.069 | 0.041 | 0.045 | 0.047 |
Verwaterde WPA
| 0.042 | 0.071 | 0.17 | 0.01 | 0.051 | 0.097 | 0.19 | -0.039 | 0.027 | 0.29 | 0.14 | 0 | 0.06 | 0.13 | 0.13 | 0.053 | 0.037 | 0.13 | 0.11 | 0.003 | 0.015 | 0.11 | 0.094 | 0.003 | 0.01 | 0.21 | 0.16 | 0.23 | 0.18 | 0.26 | 0.15 | 0.21 | 0.18 | 0.19 | 0.15 | 1.04 | 0.27 | 0.11 | 0.21 | 0.38 | 0.13 | 0.089 | 0.12 | 0.093 | 0.37 | 0.078 | 0.1 | 0.078 | 0.096 | 0.074 | 0.078 | 0.28 | 0.13 | 0.095 | 0.096 | 0.16 | 0.085 | 0.12 | 0.11 | 0.12 | 0.099 | 0.12 | 0.096 | 0.03 | 0.29 | 0.16 | 0.097 | 0.16 | 0.08 | 0.068 | 0.065 | 0.043 | 0.019 | 0.038 | 0.022 | -0.032 | 0.017 | 0.041 | 0.04 | 0.12 | 0.039 | 0.1 | 0.052 | 0.083 | 0.041 | 0.071 | 0.064 | 0.069 | 0.041 | 0.045 | 0.047 |
EBITDA
| 44.72 | 86.611 | 177.551 | 30.93 | 74.579 | 131.938 | 222.291 | -12.983 | 86.088 | 381.593 | 195.459 | 79.363 | 112.956 | 195.698 | 180.929 | 96.072 | 49.415 | 125.581 | 119.746 | 103.967 | 33.471 | 145.658 | 130.413 | 30.899 | 13.766 | 220.363 | 170.875 | 295.134 | 149.356 | 269.367 | 155.277 | 279.785 | 179.351 | 207.092 | 153.959 | 449.643 | 161.807 | 41.891 | 119.68 | 180.86 | 44.359 | 24.611 | 44.418 | 175.238 | 36.651 | 20.503 | 38.098 | 55.44 | 31.453 | 18.17 | 29.145 | 134.048 | 46.117 | 40.106 | 37.876 | 82.972 | 28.804 | 36.981 | 41.65 | 80.352 | 37.879 | 44.482 | 43.434 | 168.633 | 26.685 | 79.966 | 38.064 | 111.467 | 20.895 | 43.019 | 18.721 | 14.729 | 14.742 | 19.636 | -66.3 | -6.298 | 7.258 | 23.225 | 21.61 | 69.394 | 20.868 | 44.732 | 25.761 | 52.953 | 13.94 | 34.502 | 27.605 | 27.663 | 16.617 | 84.409 | -49.916 |
EBITDA ratio
| 0.116 | 0.105 | 0.167 | 0.023 | 0.092 | 0.133 | 0.184 | -0.023 | 0.058 | 0.466 | 0.127 | 0.025 | 0.083 | 0.145 | 0.12 | 0.082 | 0.06 | 0.133 | 0.134 | 0.117 | 0.042 | 0.139 | 0.123 | 0.019 | 0.012 | 0.243 | 0.204 | 0.282 | 0.153 | 0.246 | 0.227 | 0.376 | 0.251 | 0.317 | 0.258 | -1.686 | 0.048 | 0.108 | 0.13 | 0.468 | 0.134 | 0.069 | 0.147 | 0.52 | 0.139 | 0.067 | 0.13 | 0.195 | 0.116 | 0.075 | 0.124 | 0.397 | 0.168 | 0.144 | 0.145 | 0.242 | 0.113 | 0.142 | 0.161 | 0.257 | 0.143 | 0.164 | 0.169 | 0.537 | 0.106 | 0.294 | 0.148 | 0.382 | 0.098 | 0.167 | 0.08 | 0.052 | 0.071 | 0.077 | 0.075 | -0.021 | 0.031 | 0.076 | 0.101 | 0.24 | 0.084 | 0.169 | 0.116 | 0.196 | 0.062 | 0.13 | 0.107 | 0.104 | 0.081 | 0.364 | -0.247 |