Jiuzhitang Co., Ltd.
SZSE:000989.SZ
10.06 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 207.009 | 361.951 | 296.752 | 672.714 | 393.934 | 695.054 | 820.025 | 1,089.345 | 227.103 | 361.119 | 270.258 | 808.081 | 307.851 | 376.387 | 409.817 | 794.783 | 849.745 | 555.04 | 275.428 | 297.431 | 237.405 | 349.4 | 307.03 | 546.057 | 447.864 | 398.559 | 497.239 | 839.666 | 159.774 | 756.151 | 877.256 | 1,557.788 | 1,408.473 | 1,092.978 | 930.206 | 1,268.464 | 432.205 | 187.664 | 196.279 | 465.415 | 78.876 | 96.784 | 72.783 | 498.119 | 85.372 | 89.668 | 82.101 | 610.307 | 205.938 | 280.829 | 302.07 | 747.905 | 326.205 | 761.807 | 829.239 | 826.458 | 769.976 | 746.373 | 800.981 | 787.655 | 743.851 | 748.809 | 721.127 | 582.443 | 516.228 | 590.398 | 461.435 | 486.526 | 578.146 | 474.753 | 681.26 | 605.571 | 437.659 | 454.886 | 488.182 | 446.498 | 345.516 | 401.66 | 483.17 | 509.744 | 478.541 | 450.312 | 451.892 | 510.311 | 494.003 | 264.846 | 192.768 | 227.506 | 260.296 | 273.342 | 273.755 | 232.162 | 390.419 | 411.742 | 428.371 | 57.477 |
Kortetermijnbeleggingen
| 300.352 | 160.282 | 362.394 | 231.202 | 572.842 | 350.545 | 120.406 | 0 | 587.287 | 339.091 | 610.6 | -68.196 | 649.035 | 488.808 | 751.006 | 301.39 | 195.097 | 339.65 | 623.401 | 553.575 | -47.226 | -48.426 | -47.391 | -49.136 | -44.9 | -44.037 | -42.637 | -42.884 | -43.651 | -21.341 | -21.316 | -20.881 | -20.97 | -18.905 | -16.465 | -16.065 | 0 | 0 | 45.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 1.027 | 0.099 | 0 | 0.308 | 0.936 | 0.538 | 0 | 0 | 132.28 | 130 | 0 | 0 | 10.103 | 6.991 | 0 | 89.272 | 12.555 | 0.234 | 5.969 | 50.922 | 77.608 | 107.608 | 107.608 | 7.608 | 7.608 | 0 | 0 | 11.529 | 11.529 | 0 | 0 | 3.95 | 3.95 | 3.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 507.361 | 522.233 | 659.146 | 903.916 | 966.776 | 1,045.6 | 940.431 | 1,089.345 | 814.39 | 700.209 | 880.858 | 808.081 | 956.886 | 865.195 | 1,160.823 | 1,096.173 | 1,044.842 | 894.69 | 898.829 | 851.006 | 237.405 | 349.4 | 307.03 | 546.057 | 447.864 | 398.559 | 497.239 | 839.666 | 159.774 | 756.151 | 877.256 | 1,557.788 | 1,408.473 | 1,092.978 | 930.206 | 1,268.464 | 432.205 | 187.664 | 196.279 | 465.415 | 78.876 | 96.784 | 72.783 | 498.119 | 85.372 | 89.668 | 82.101 | 610.307 | 205.938 | 280.829 | 302.07 | 747.905 | 326.205 | 761.807 | 829.256 | 827.485 | 770.074 | 746.373 | 801.289 | 788.591 | 744.39 | 748.809 | 721.127 | 714.723 | 646.228 | 590.398 | 461.435 | 496.629 | 585.137 | 474.753 | 681.26 | 618.126 | 437.894 | 460.855 | 539.103 | 524.106 | 453.124 | 509.268 | 490.778 | 517.352 | 478.541 | 450.312 | 463.421 | 521.84 | 494.003 | 264.846 | 196.719 | 231.457 | 264.247 | 273.342 | 273.755 | 232.162 | 390.419 | 411.742 | 428.371 | 57.477 |
Nettovorderingen
| 1,319.63 | 1,664.061 | 1,757.649 | 979.071 | 1,132.473 | 1,250.656 | 1,451.429 | 920.956 | 1,076.672 | 1,091.124 | 1,310.944 | 1,096.364 | 1,126.131 | 1,209.112 | 1,305.386 | 945.698 | 1,037.871 | 1,112.553 | 1,194.579 | 1,004.401 | 1,182.201 | 1,366.264 | 1,579.852 | 1,512.868 | 1,969.091 | 2,106.409 | 2,088.505 | 1,851.604 | 1,640.909 | 1,231.526 | 692.33 | 589.507 | 626.056 | 579.861 | 556.316 | 503.385 | 452.823 | 406.588 | 33.79 | 526.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.917 | 6.886 | 2.173 |
Voorraad
| 948.1 | 913.298 | 837.332 | 961.923 | 788.287 | 724.838 | 694.045 | 749.171 | 626.479 | 615.576 | 747.691 | 809.993 | 689.21 | 660.748 | 619.533 | 657.457 | 603.876 | 592.192 | 556.98 | 590.585 | 558.65 | 531.212 | 511.461 | 556.636 | 547.348 | 563.326 | 539.565 | 609.095 | 585.668 | 582.317 | 588.652 | 574.286 | 526.033 | 533.38 | 516.579 | 542.147 | 269.253 | 244.873 | 223.666 | 213.899 | 167.153 | 175.078 | 193.196 | 196.847 | 182.522 | 178.055 | 177.315 | 185.367 | 180.782 | 171.91 | 171.374 | 156.165 | 161.352 | 159.411 | 159.553 | 145.991 | 129.239 | 128.703 | 122.299 | 113.442 | 117.105 | 114.78 | 121.612 | 114.262 | 130.351 | 134.061 | 138.578 | 134.288 | 126.716 | 224.051 | 195.643 | 129.694 | 144.511 | 159.365 | 186.162 | 201.912 | 206.195 | 209.61 | 211.948 | 202.621 | 205.425 | 219.803 | 236.759 | 237.617 | 184.703 | 192.046 | 178.518 | 183.57 | 187.148 | 195.746 | 189.033 | 166.18 | 156.981 | 147.825 | 125.913 | 118.312 |
Overige vlottende activa
| 61.953 | 39.853 | 90.71 | 74.438 | 84.565 | 35.546 | 38.589 | 81.878 | 207.178 | 265.954 | 63.299 | 47.979 | 43.69 | 59.037 | 73.463 | 66.373 | 87.805 | 91.711 | 120.359 | 81.012 | 557.398 | 280.871 | 508.914 | 89.925 | 297.642 | 83.714 | 465.368 | 200.498 | 1,111.317 | 628.527 | 807.578 | 67.971 | 99.68 | 218.89 | 525.442 | 66.489 | 149.912 | 392.569 | 518.666 | 16.31 | 489.712 | 427.201 | 419.836 | 375.266 | 378.272 | 389.462 | 361.285 | 326.346 | 276.166 | 320.705 | 354.632 | 357.06 | 376.746 | 290.019 | 297.246 | 277.278 | 259.148 | 269.641 | 274.831 | 244.715 | 248.377 | 204.816 | 306.315 | 302.429 | 299.172 | 303.173 | 288.054 | 228.007 | 235.137 | 258.155 | 244.509 | 193.033 | 194.654 | 226.581 | 233.36 | 189.853 | 212.422 | 214.879 | 177.288 | 167.892 | 176.287 | 157.107 | 170.657 | 138.836 | 162.034 | 148.833 | 142.439 | 140.84 | 129.037 | 135.092 | 75.16 | 103.643 | 166.554 | 77.788 | 62.394 | 55.327 |
Totaal vlottende activa
| 2,837.044 | 3,139.444 | 3,344.837 | 2,919.348 | 2,972.102 | 3,056.639 | 3,124.493 | 2,841.35 | 2,724.718 | 2,672.864 | 3,002.793 | 2,762.416 | 2,815.918 | 2,794.092 | 3,159.205 | 2,765.701 | 2,774.393 | 2,691.145 | 2,770.747 | 2,527.004 | 2,535.653 | 2,575.657 | 2,907.256 | 2,884.648 | 3,261.945 | 3,236.009 | 3,590.677 | 3,500.863 | 3,497.669 | 3,282.868 | 2,965.816 | 2,789.552 | 2,660.243 | 2,425.11 | 2,528.543 | 2,380.486 | 1,304.193 | 1,231.694 | 882.303 | 1,155.138 | 735.741 | 699.063 | 685.815 | 1,070.232 | 646.167 | 657.185 | 620.701 | 1,122.021 | 728.444 | 773.445 | 828.076 | 1,261.129 | 864.303 | 1,211.237 | 1,286.055 | 1,250.755 | 1,158.461 | 1,144.717 | 1,198.419 | 1,146.748 | 1,109.871 | 1,068.405 | 1,149.054 | 1,131.415 | 1,075.751 | 1,027.631 | 888.067 | 858.924 | 946.989 | 956.959 | 1,121.412 | 940.854 | 777.058 | 846.801 | 958.626 | 915.87 | 871.74 | 933.757 | 880.014 | 887.865 | 860.253 | 827.222 | 870.836 | 898.293 | 840.74 | 605.725 | 517.676 | 555.867 | 580.432 | 604.18 | 588.585 | 501.985 | 713.955 | 641.272 | 623.564 | 233.289 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,160.046 | 1,173.215 | 1,157.795 | 1,188.573 | 1,183.636 | 1,201.701 | 1,208.076 | 1,233.658 | 1,192.226 | 1,193.956 | 1,302.035 | 1,300.64 | 1,272.487 | 1,236.431 | 1,253.834 | 1,107.511 | 1,113.013 | 1,117.855 | 1,124.614 | 1,142.249 | 1,167.539 | 1,165.636 | 1,171.895 | 1,182.457 | 1,149.316 | 1,166.707 | 1,180.229 | 1,200.383 | 1,213.004 | 1,221.669 | 1,236.103 | 1,252.722 | 1,267 | 1,279.901 | 1,297.347 | 1,315.031 | 801.006 | 809.015 | 814.964 | 825.924 | 684.765 | 664.488 | 657.666 | 629.594 | 597.119 | 537.112 | 478.81 | 420.379 | 358.809 | 312.733 | 286.727 | 275.16 | 225.733 | 222.68 | 224.372 | 225.338 | 223.786 | 224.874 | 230.728 | 232.306 | 238.87 | 238.805 | 242.419 | 242.142 | 341.445 | 296.06 | 284.746 | 282.047 | 273.199 | 277.125 | 304.875 | 320.414 | 365.298 | 362.246 | 344.998 | 351.641 | 370.465 | 372.323 | 411 | 414.565 | 409.547 | 408.097 | 402.189 | 404.458 | 409.481 | 410.093 | 419.427 | 422.804 | 362.121 | 350.489 | 0 | 303.472 | 160.132 | 153.998 | 142.42 | 142.256 |
Goodwill
| 135.273 | 135.273 | 135.273 | 135.273 | 135.273 | 135.273 | 135.273 | 135.273 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 141.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.997 | 2.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 259.614 | 258.683 | 263.626 | 268.589 | 273.427 | 278.404 | 280.275 | 284.336 | 288.061 | 292.79 | 313.091 | 318.12 | 322.279 | 319.161 | 323.924 | 328.384 | 335.258 | 339.384 | 282.92 | 284.545 | 288.689 | 290.49 | 294.192 | 298.581 | 303.287 | 307.964 | 313.339 | 319.041 | 274.533 | 279.252 | 284.108 | 288.955 | 294.658 | 300.644 | 305.665 | 310.634 | 121.156 | 121.675 | 122.485 | 123.286 | 130.67 | 131.02 | 131.859 | 132.694 | 133.528 | 134.264 | 135.922 | 136.839 | 137.676 | 138.483 | 139.41 | 140.148 | 105.284 | 106.15 | 107.038 | 107.984 | 107.254 | 108.274 | 108.73 | 109.709 | 112.644 | 112.659 | 112.81 | 113.856 | 100.316 | 109.05 | 110.021 | 110.997 | 107.447 | 108.359 | 98.95 | 86.196 | 10.163 | 13.246 | 13.749 | 11.571 | 12.365 | 12.881 | 11.978 | 12.343 | 12.681 | 13.125 | 13.518 | 13.89 | 14.232 | 14.415 | 14.829 | 15.258 | 15.582 | 15.833 | 36.911 | 15.532 | 10.633 | 3.008 | 0.466 | 0.346 |
Goodwill en immateriële activa
| 394.887 | 393.956 | 398.899 | 403.862 | 408.701 | 413.677 | 415.549 | 419.609 | 429.095 | 433.824 | 454.125 | 459.154 | 463.313 | 460.195 | 464.959 | 469.419 | 476.292 | 480.419 | 423.955 | 425.579 | 429.723 | 431.524 | 435.226 | 439.616 | 444.321 | 448.998 | 454.374 | 460.076 | 415.568 | 420.286 | 425.142 | 429.989 | 435.692 | 441.678 | 446.7 | 451.669 | 121.156 | 121.675 | 122.485 | 123.286 | 130.67 | 131.02 | 131.859 | 132.694 | 133.528 | 134.264 | 135.922 | 136.839 | 137.676 | 138.483 | 139.41 | 140.148 | 105.284 | 106.15 | 107.038 | 107.984 | 107.254 | 108.274 | 108.73 | 109.709 | 112.644 | 112.659 | 112.81 | 113.856 | 100.316 | 109.05 | 110.021 | 110.997 | 107.447 | 111.356 | 101.26 | 86.196 | 10.163 | 13.246 | 13.749 | 11.571 | 12.365 | 12.881 | 11.978 | 12.343 | 12.681 | 13.125 | 13.518 | 13.89 | 14.232 | 14.415 | 14.829 | 15.258 | 15.582 | 15.833 | 36.911 | 15.532 | 10.633 | 3.008 | 0.466 | 0.346 |
Langetermijnbeleggingen
| 382.044 | 512.498 | 695.003 | 686.706 | 70.193 | 282.239 | 499.915 | 609.664 | 51.699 | 347.085 | -86.2 | 590.535 | -115.794 | 42.4 | -230.373 | 239.788 | 350.135 | 194.155 | -64.337 | 17.237 | 670.105 | 702.471 | 675.465 | 645.152 | 801.262 | 807.475 | 662.717 | 656.402 | 294.637 | 269.647 | 276.641 | 271.325 | 268.656 | 264.944 | 272.107 | 270.81 | 0 | 0 | 254.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622.414 | 0 | 552.275 | 0 | 0 | 0 | 0 | 0 | 126.349 | 110.95 | 59.27 | 0 | 19.692 | 19.064 | 19.462 | 0 | 0 | -112.28 | -110 | 0 | 0 | 164.346 | 177.866 | 0 | 0 | 8.159 | 17.2 | 10.069 | -34.404 | -60.831 | -96.372 | -90.293 | 9.966 | 9.863 | 0 | 0 | -1.33 | -1.228 | 0 | 0 | 7.915 | 8.259 | 14.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 132.776 | 131.269 | 110.697 | 122.991 | 115.933 | 114.604 | 93.124 | 0 | 102.992 | 98.39 | 101.284 | 97.531 | 107.662 | 105.547 | 90.516 | 84.693 | 97.175 | 93.806 | 81.988 | 80.075 | 81.804 | 83.413 | 78.224 | 79.259 | 62.809 | 56.085 | 48.722 | 50.69 | 57.476 | 55.347 | 47.149 | 44.554 | 53.699 | 48.883 | 52.267 | 52.117 | 36.724 | 34.744 | 28.101 | 29.102 | 50.457 | 51.035 | 42.768 | 42.627 | 50.851 | 36.672 | 24.687 | 27.129 | 19.671 | 22.822 | 17.702 | 16.632 | 41.86 | 42.407 | 35.398 | 35.831 | 41.053 | 40.62 | 33.932 | 33.932 | 34.669 | 35.6 | 31.873 | 31.873 | 8.13 | 8.126 | 9.648 | 9.648 | 6.991 | 7.141 | 4.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 355.855 | 214.281 | 22.787 | 8.319 | 647.869 | 419.551 | 200.839 | 179.433 | 667.964 | 435.861 | 728.526 | 55.258 | 772.037 | 616.301 | 835.455 | 404.397 | 292.989 | 439.656 | 782.601 | 712.603 | 83.901 | 33.591 | 34.061 | 16.797 | 5.13 | 5.245 | 5.138 | 5.309 | 189.193 | 26.806 | 8.246 | 9.648 | 0.301 | 0.558 | 0.184 | 0.723 | 15.649 | 15.749 | 61.094 | 15.887 | 345.038 | 305.195 | 455.704 | 15.937 | 510.203 | 510.336 | -0.001 | 134.296 | 8.429 | 460.805 | 512.636 | 105.279 | 539.562 | 139.627 | 7.218 | 7.652 | 6.405 | 32.923 | 5.427 | 5.775 | 5.903 | 26.109 | 26.451 | 139.195 | 137.67 | 30.728 | 162.246 | 15.717 | 12.304 | 191.312 | 94.717 | 17.632 | 5.072 | 10.764 | 58.152 | 85.064 | 113.777 | 113.488 | 14.265 | 14.886 | 25.131 | 25.569 | 21.273 | 21.971 | 24.598 | 25.662 | 16.434 | 11.959 | 10.531 | 24.275 | 355.748 | 50.973 | 35.985 | 13.324 | 0.417 | 0.467 |
Totaal niet-vlottende activa
| 2,425.608 | 2,425.22 | 2,385.18 | 2,410.451 | 2,426.332 | 2,431.772 | 2,417.503 | 2,442.365 | 2,443.975 | 2,509.116 | 2,499.769 | 2,503.118 | 2,499.705 | 2,460.875 | 2,414.39 | 2,305.807 | 2,329.603 | 2,325.891 | 2,348.82 | 2,377.743 | 2,433.073 | 2,416.635 | 2,394.872 | 2,363.281 | 2,462.838 | 2,484.51 | 2,351.179 | 2,372.86 | 2,169.878 | 1,993.755 | 1,993.281 | 2,008.239 | 2,025.348 | 2,035.964 | 2,068.605 | 2,090.349 | 974.534 | 981.183 | 1,281.088 | 994.199 | 1,210.931 | 1,151.739 | 1,287.997 | 820.852 | 1,291.701 | 1,218.384 | 1,261.833 | 718.644 | 1,076.859 | 934.843 | 956.475 | 537.22 | 912.439 | 510.863 | 500.375 | 487.756 | 437.767 | 406.69 | 398.509 | 400.785 | 411.547 | 413.172 | 413.553 | 414.786 | 477.56 | 443.964 | 566.661 | 582.755 | 577.807 | 586.933 | 505.798 | 432.402 | 397.734 | 396.324 | 382.495 | 387.445 | 400.235 | 408.399 | 447.208 | 451.658 | 447.359 | 446.791 | 435.65 | 439.09 | 448.31 | 450.17 | 458.604 | 463.219 | 402.574 | 390.596 | 392.66 | 369.978 | 206.75 | 170.329 | 143.303 | 143.07 |
Totaal activa
| 5,262.652 | 5,564.664 | 5,730.018 | 5,329.799 | 5,398.434 | 5,488.411 | 5,541.996 | 5,283.715 | 5,168.693 | 5,181.98 | 5,502.561 | 5,265.534 | 5,315.622 | 5,254.966 | 5,573.596 | 5,071.508 | 5,103.997 | 5,017.036 | 5,119.567 | 4,904.748 | 4,968.726 | 4,992.292 | 5,302.128 | 5,247.93 | 5,724.783 | 5,720.519 | 5,941.857 | 5,873.723 | 5,667.547 | 5,276.623 | 4,959.097 | 4,797.791 | 4,685.591 | 4,461.073 | 4,597.148 | 4,470.835 | 2,278.727 | 2,212.877 | 2,163.391 | 2,149.337 | 1,946.671 | 1,850.802 | 1,973.813 | 1,891.084 | 1,937.867 | 1,875.569 | 1,882.534 | 1,840.665 | 1,805.303 | 1,708.287 | 1,784.551 | 1,798.349 | 1,776.742 | 1,722.1 | 1,786.43 | 1,738.511 | 1,596.228 | 1,551.407 | 1,596.928 | 1,547.533 | 1,521.418 | 1,481.577 | 1,562.607 | 1,546.201 | 1,553.312 | 1,471.596 | 1,454.728 | 1,441.679 | 1,524.796 | 1,543.892 | 1,627.21 | 1,373.256 | 1,174.793 | 1,243.125 | 1,341.121 | 1,303.315 | 1,271.975 | 1,342.156 | 1,327.222 | 1,339.523 | 1,307.613 | 1,274.012 | 1,306.486 | 1,337.383 | 1,289.05 | 1,055.895 | 976.281 | 1,019.086 | 983.005 | 994.777 | 981.245 | 871.963 | 920.705 | 811.601 | 766.867 | 376.359 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 68.549 | 129.657 | 47.121 | 93.762 | 91.385 | 99.21 | 158.358 | 145.673 | 53.629 | 47.375 | 167.653 | 191.477 | 153.834 | 158.365 | 156.87 | 155.962 | 171.611 | 149.674 | 165.578 | 142.641 | 144.324 | 125.062 | 144.015 | 139.877 | 169.492 | 175.816 | 182.117 | 173.617 | 194.884 | 199.524 | 201.063 | 176.201 | 208.364 | 211.329 | 208.109 | 240.317 | 211.62 | 218.881 | 231.702 | 35.668 | 98.749 | 76.019 | 83.43 | 68.146 | 68.78 | 71.15 | 65.624 | 59.039 | 55.757 | 50.162 | 64.137 | 55.231 | 69.258 | 63.811 | 76.983 | 71.594 | 55.815 | 62.425 | 56.183 | 53.638 | 61.855 | 59.057 | 64.98 | 55.69 | 77.707 | 80.052 | 79.739 | 61.776 | 79.283 | 78.267 | 78.111 | 64.4 | 70.984 | 53.082 | 88.884 | 92.058 | 96.916 | 99.86 | 89.107 | 102.148 | 96.501 | 84.515 | 106.094 | 123.512 | 72.299 | 88.899 | 77.899 | 79.559 | 73.2 | 93.896 | 49.307 | 69.742 | 48.669 | 59.585 | 32.635 | 32.34 |
Kortlopende schulden
| 128.26 | 288.375 | 156.022 | 114.852 | 213.984 | 200.842 | 6.07 | 77.424 | 0 | 0 | 0 | 0 | 0 | 1.929 | 101.929 | 101.929 | 101.929 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 220 | 150 | 0 | 0 | 40 | 0 | 0 | 55 | 0 | 6 | 10 | 12.3 | 12.3 | 27 | 29 | 298 | 190 | 235.4 | 245.4 | 250.8 | 220.83 | 161.3 | 268.3 | 140.4 | 112.9 | 60.9 |
Belastingschulden
| 56.032 | 68.782 | 57.278 | 19.179 | 48.095 | 82.592 | 72.265 | 0 | 130.53 | 111.464 | 97.971 | 56.462 | 113.693 | 93.681 | 86.519 | 63.386 | 94.754 | 83.943 | 66.226 | 58.268 | 60.052 | 74.679 | 87.951 | 44.958 | 66.393 | 112.534 | 76.962 | 106.502 | 148.061 | 155.02 | 51.619 | 62.845 | 71.118 | 48.641 | 53.718 | 38.803 | 34.053 | 23.794 | 20.184 | 25.469 | 23.791 | 27.14 | 29.803 | 17.473 | 47.273 | 28.015 | 21.692 | 44.464 | 30.348 | 31.566 | 25.84 | 70.582 | 57.017 | 46.167 | 36.32 | 42.571 | 35.058 | 44.545 | 33.224 | 30.634 | 28.104 | 28.307 | 28.521 | 48.91 | 27.931 | 32.852 | 16.273 | 16.204 | 13.324 | 24.716 | 24.8 | 23.482 | 13.089 | 15.339 | 11.745 | 12.121 | 13.812 | 24.26 | 11.917 | 18.508 | 19.546 | 15.468 | 14.087 | 8.924 | 14.408 | 16.123 | 11.053 | 13.541 | 14.24 | 8.355 | 0 | 12.06 | 15.516 | 8.127 | 10.85 | 7.466 |
Uitgestelde opbrengsten
| 0 | 1,159.286 | 28.639 | 41.329 | 983.019 | 1,109.018 | 98.426 | 0 | 49.614 | 0 | 48.623 | 916.504 | 36.687 | 1,012.543 | 996.9 | 809.026 | 870.095 | 847.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184.209 | 0 | 149.442 | 131.233 | 0 | 0 | 93.299 | 0 | 0 | 76.819 | 0 | 61.539 | 75.549 | 67.105 | 47.341 | 45.913 | 64.952 | 55.322 | 119.365 | 106.697 | 52.701 | 50 | 0 | 81.436 | 54.909 | 87.939 | 27.8 | 25.041 |
Overige kortlopende verplichtingen
| 1,141.847 | 80.849 | 1,284.189 | 1,019.814 | 963.218 | 1,020.411 | 967.122 | 982.11 | 820.92 | 921.977 | 970.26 | 833.939 | 917.955 | -86.878 | 842.679 | -6.299 | -93.667 | -82.764 | 739.57 | 641.79 | 690.325 | 728.245 | 758.449 | 666.78 | 914.135 | 859.508 | 946.498 | 1,009.408 | 922.251 | 677.852 | 363.968 | 347.774 | 381.691 | 336.539 | 337.918 | 318.491 | 284.117 | 242.155 | 221.553 | 58.032 | 304.049 | 268.809 | 232.927 | 219.974 | 268.987 | 266.693 | 233.704 | 228.098 | 247.744 | 229.603 | 219.337 | 217.601 | 244.896 | 248.844 | 228.754 | 226.308 | 217.467 | 216.502 | 207.051 | 202.151 | 210.969 | 207.717 | 204.425 | 210.204 | 226.741 | 238.474 | 171.518 | 172.046 | 186.11 | 195.293 | 147.024 | 122.731 | 90.75 | 111.184 | 96.418 | 101.589 | 61.065 | 59.986 | 58.787 | 58.228 | 65.02 | 60.085 | 41.417 | 50.487 | 55.771 | 49.622 | 119.565 | 129.801 | 48.974 | 55.327 | 135.617 | 84.594 | 48.965 | 106.987 | 76.999 | 95.617 |
Totaal kortlopende verplichtingen
| 1,394.687 | 1,726.948 | 1,544.61 | 1,288.936 | 1,366.624 | 1,494.162 | 1,302.242 | 1,205.206 | 1,054.693 | 1,080.816 | 1,284.508 | 1,165.846 | 1,185.481 | 1,179.639 | 1,265.724 | 1,075.79 | 1,144.721 | 1,098.737 | 971.375 | 842.699 | 894.701 | 927.986 | 990.415 | 851.615 | 1,150.02 | 1,147.858 | 1,205.577 | 1,289.527 | 1,265.196 | 1,032.395 | 616.651 | 586.82 | 661.174 | 596.508 | 599.745 | 597.611 | 529.79 | 484.831 | 473.439 | 500.146 | 426.588 | 371.968 | 346.161 | 305.594 | 385.039 | 365.858 | 321.019 | 331.601 | 333.849 | 311.331 | 309.314 | 343.414 | 371.171 | 358.823 | 342.057 | 340.473 | 308.34 | 323.471 | 296.458 | 286.423 | 300.928 | 295.081 | 297.926 | 314.804 | 332.378 | 351.378 | 267.531 | 250.026 | 378.717 | 298.276 | 469.936 | 360.612 | 174.824 | 179.605 | 237.046 | 205.768 | 171.792 | 239.105 | 159.811 | 184.884 | 191.068 | 172.368 | 173.899 | 209.924 | 171.478 | 452.643 | 398.517 | 458.301 | 381.814 | 408.378 | 405.754 | 327.696 | 381.45 | 315.1 | 233.384 | 196.324 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.521 | 8.781 | 9.173 | 8.992 | 7.271 | 7.56 | 7.835 | 9.173 | 19.698 | 19.681 | 51.437 | 58.956 | 101.171 | 106.924 | 108.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.619 | 0.619 | 0.619 | 0.619 | 0.616 | 0.616 | 0.613 | 0.613 | 0.609 | 0.609 | 0.609 | 0.607 | 0.601 | 0.601 | 0.601 | 0.601 | 0.595 | 0.595 | 0.595 | 0.595 | 0.589 | 0.589 | 0.589 | 0.589 | 0.583 | 0.583 | 0.583 | 0.583 | 0.577 | 0.577 | 0.577 | 0.577 | 0.571 | 0.571 | 0.571 | 0.571 | 0.565 | 0.565 | 0.565 | 0.565 | 0.559 | 100.559 | 100.559 | 0.559 | 0.553 | 0.553 | 0.553 | 0.553 | 0.547 | 0.547 | 0.547 | 0.547 | 0.541 | 0.541 | 10.541 | 20.881 | 20.875 | 20.875 | 20.875 | 20.875 | 16.03 | 16.03 | 0 | 0 | 10 | 0 | 14.5 | 22.08 |
Uitgestelde opbrengsten niet-vlottend
| 40.035 | 44.443 | 40.704 | 40.314 | 35.966 | 41.172 | 39.307 | 0 | 39.031 | 40.316 | 45.983 | 48.298 | 52.536 | 50.177 | 62.484 | 51.038 | 51.453 | 44.477 | 45.352 | 45.352 | 51.815 | 51.815 | 58.112 | 58.112 | 54.833 | 54.753 | 56.97 | 55.39 | 74.448 | 68.75 | 47.966 | 48.886 | 49.951 | 49.49 | 51.074 | 51.994 | 0 | 38.748 | 0 | 39.394 | 0 | 0 | 0 | 42.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.577 | -0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.565 | -0.565 | -0.559 | -100.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 39.579 | 40.235 | 41.05 | 41.493 | 41.644 | 42.2 | 42.976 | 0 | 40.646 | 41.097 | 15.863 | 16.029 | 16.473 | 17.009 | 17.107 | 17.528 | 17.891 | 18.424 | 18.594 | 18.821 | 19.202 | 18.934 | 19.271 | 19.665 | 24.026 | 24.646 | 25.266 | 25.887 | 22.227 | 22.845 | 23.463 | 24.08 | 24.698 | 25.315 | 26.656 | 32.753 | 0 | -0.609 | 0 | -0.607 | 0 | 0 | 0 | -42.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.747 | 16.913 | 15.955 | 13.797 | 5.905 | 0.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.26 | 12.881 | 14.338 | 10.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.748 | 2.748 | 2.748 | 43.061 | 6.189 | 6.189 | 6.189 | 89.782 | 6.167 | 46.483 | 6.167 | 54.465 | 1.728 | 1.728 | 1.728 | 1.728 | 6.098 | 6.098 | 6.098 | 6.098 | 7.883 | 7.883 | 7.883 | 7.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.73 | 0 | 40.948 | 0 | 39.394 | 22.984 | 39.077 | 41.777 | 42.777 | 0 | 41.51 | 41.51 | 41.313 | 41.313 | 40.96 | 4.02 | 4.02 | 4.02 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | -405.754 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 90.883 | 96.207 | 93.674 | 53.233 | 91.07 | 97.121 | 96.307 | 98.955 | 105.542 | 107.262 | 119.451 | 129.45 | 171.908 | 175.838 | 189.727 | 70.295 | 75.442 | 68.999 | 70.044 | 70.271 | 78.9 | 78.633 | 85.267 | 85.66 | 78.859 | 79.399 | 82.236 | 81.276 | 97.295 | 92.214 | 72.048 | 73.585 | 75.265 | 75.421 | 78.344 | 85.36 | 41.557 | 39.357 | 40.003 | 40.001 | 39.678 | 42.378 | 43.378 | 43.178 | 42.105 | 42.105 | 41.908 | 41.908 | 41.549 | 4.609 | 4.609 | 4.609 | 21.331 | 21.496 | 20.538 | 18.38 | 6.483 | 1.486 | 0.577 | 0.577 | 0.571 | 0.571 | 0.571 | 0.571 | 0.565 | 0.565 | 7.825 | 13.447 | 14.897 | 110.773 | 100.559 | 0.559 | 0.553 | 0.553 | 0.553 | 0.553 | 0.547 | 0.547 | 0.547 | 0.547 | 0.541 | 0.541 | 10.541 | 20.881 | 20.875 | 20.875 | 20.875 | 20.875 | 16.083 | 16.03 | -405.754 | 0 | 10 | 0 | 14.5 | 22.08 |
Totaal passiva
| 1,485.57 | 1,823.155 | 1,638.284 | 1,342.169 | 1,457.694 | 1,591.283 | 1,398.549 | 1,304.161 | 1,160.235 | 1,188.078 | 1,403.959 | 1,295.296 | 1,357.389 | 1,355.478 | 1,455.45 | 1,146.085 | 1,220.163 | 1,167.736 | 1,041.419 | 912.97 | 973.601 | 1,006.619 | 1,075.682 | 937.276 | 1,228.879 | 1,227.257 | 1,287.813 | 1,370.803 | 1,362.491 | 1,124.609 | 688.699 | 660.405 | 736.438 | 671.929 | 678.089 | 682.971 | 571.347 | 524.187 | 513.442 | 540.147 | 466.267 | 414.346 | 389.539 | 348.772 | 427.144 | 407.963 | 362.928 | 373.509 | 375.399 | 315.94 | 313.924 | 348.023 | 392.502 | 380.319 | 362.595 | 358.853 | 314.822 | 324.957 | 297.036 | 287.001 | 301.5 | 295.652 | 298.498 | 315.375 | 332.944 | 351.943 | 275.356 | 263.473 | 393.614 | 409.049 | 570.495 | 361.172 | 175.377 | 180.158 | 237.599 | 206.322 | 172.34 | 239.652 | 160.358 | 185.431 | 191.609 | 172.91 | 184.441 | 230.805 | 192.353 | 473.519 | 419.392 | 479.176 | 397.897 | 424.407 | 981.245 | 327.696 | 391.45 | 315.1 | 247.884 | 218.404 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.845 | 0.492 | 4.64 | 4.856 | 3.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 855.942 | 855.942 | 855.942 | 855.942 | 855.942 | 855.942 | 855.942 | 855.942 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 869.354 | 755.96 | 755.96 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 297.605 | 248.004 | 248.004 | 248.004 | 248.004 | 248.004 | 248.004 | 248.96 | 261.85 | 261.85 | 261.85 | 261.85 | 261.85 | 261.85 | 261.85 | 261.85 | 261.85 | 218.208 | 218.208 | 218.208 | 167.206 | 167.206 | 167.206 | 128.62 | 128.62 | 0 | 128.62 | 128.62 | 128.62 | 128.62 | 88.62 |
Ingehouden winsten
| 1,000.976 | 965.217 | 1,243.886 | 1,099.284 | 1,092.323 | 1,048.415 | 1,307.813 | 1,592.401 | 1,178.822 | 1,155.944 | 1,253.691 | 1,129.877 | 1,129.518 | 1,078.736 | 1,308.682 | 1,201.558 | 1,184.525 | 1,153.575 | 1,381.37 | 1,292.437 | 1,334.298 | 1,321.919 | 1,561.976 | 1,481.444 | 1,596.15 | 1,588.436 | 1,751.744 | 1,600.252 | 1,456.866 | 1,303.814 | 1,422.397 | 1,289.421 | 1,128.906 | 968.9 | 1,098.812 | 967.657 | 651.688 | 633.031 | 594.321 | 553.393 | 424.163 | 380.245 | 528.141 | 486.215 | 491.242 | 363.219 | 394.828 | 357.656 | 339.333 | 308.018 | 400.451 | 372.323 | 289.784 | 246.421 | 333.88 | 301.963 | 258.841 | 229.626 | 308.411 | 269.12 | 249.779 | 215.898 | 294.22 | 260.974 | 257.079 | 156.475 | 175.021 | 141.976 | 83.584 | 56.27 | 15.918 | 29.212 | 19.266 | 13.019 | 53.26 | 46.5 | 62.807 | 56.677 | 121.959 | 107.596 | 88.846 | 74.832 | 85.664 | 66.754 | 58.078 | 43.212 | 20.3 | 2.628 | 45.482 | 32.197 | 0 | 4.742 | 14.034 | 5.252 | 34.554 | 17.948 |
Overige gereserveerde algehele resultaten
| 0 | 448.54 | 1,997.046 | 448.54 | 1,997.046 | 448.571 | 1,983.516 | 1,534.771 | 2,125.638 | 486.092 | 2,137.086 | 484.986 | 2,120.683 | 464.049 | 2,100.017 | -2.845 | -0.492 | -4.64 | -4.856 | -3.073 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,922.273 | 1,922.293 | 0 | 1,548.506 | 0 | 1,548.506 | 0 | 0 | -162.472 | 1,977.831 | 1,973.726 | 1,969.959 | -162.472 | 1,485.163 | -162.472 | 1,400.19 | -356.772 | 1,397.102 | -361.136 | 1,400.236 | 1,783.099 | 1,783.099 | 1,783.099 | 1,947.081 | 2,026.076 | 2,300.47 | 2,031.834 | 2,300.47 | 2,192.264 | 2,192.264 | 1,977.731 | 2,192.264 | 1,950.07 | 1,950.07 | 2,063.464 | 1,876.592 | 757.215 | 757.215 | 1,174.064 | 290.367 | 757.215 | 757.215 | 757.215 | 757.215 | 720.465 | 805.421 | 825.846 | 810.603 | 791.712 | 785.515 | 771.42 | 779.28 | 795.801 | 796.738 | 791.312 | 779.082 | 723.624 | 695.887 | 690.737 | 690.737 | 669.609 | 669.609 | 669.609 | 669.609 | 663.115 | 663.115 | 753.854 | 785.71 | 797.453 | 773.388 | 732.087 | 732.203 | 728.453 | 780.203 | 780.203 | 780.203 | 774.097 | 774.097 | 773.841 | 773.502 | 753.263 | 753.119 | 796.554 | 796.554 | 785.679 | 340.188 | 340.188 | 395.366 | 368.607 | 368.607 | 514.906 | 368.441 | 359.985 | 374.464 | 355.274 | 50.944 |
Totaal eigen vermogen van aandeelhouders
| 3,779.191 | 3,743.453 | 4,096.874 | 3,952.272 | 3,945.311 | 3,901.434 | 4,147.271 | 3,983.113 | 4,011.342 | 3,995.729 | 4,097.659 | 3,969.191 | 3,957.084 | 3,897.303 | 4,115.582 | 3,922.518 | 3,880.9 | 3,846.03 | 4,073.609 | 3,986.459 | 3,986.751 | 3,974.372 | 4,214.43 | 4,297.88 | 4,491.58 | 4,489.624 | 4,652.932 | 4,501.44 | 4,303.951 | 4,150.899 | 4,269.483 | 4,136.507 | 3,948.33 | 3,788.324 | 3,918.236 | 3,787.081 | 1,706.508 | 1,687.851 | 1,649.141 | 1,608.213 | 1,478.983 | 1,435.065 | 1,582.961 | 1,541.035 | 1,509.312 | 1,466.244 | 1,518.279 | 1,465.864 | 1,428.65 | 1,391.138 | 1,469.476 | 1,449.208 | 1,383.19 | 1,340.764 | 1,422.797 | 1,378.65 | 1,280.07 | 1,223.117 | 1,296.754 | 1,257.462 | 1,216.994 | 1,183.112 | 1,261.435 | 1,228.189 | 1,217.799 | 1,117.196 | 1,176.88 | 1,175.69 | 1,129.042 | 1,077.663 | 996.009 | 1,009.42 | 996.679 | 1,055.072 | 1,095.314 | 1,088.553 | 1,098.754 | 1,092.624 | 1,157.65 | 1,142.947 | 1,103.959 | 1,089.8 | 1,100.427 | 1,081.517 | 1,061.965 | 550.606 | 527.694 | 510.022 | 542.709 | 529.423 | 514.906 | 501.803 | 502.639 | 496.066 | 518.449 | 157.513 |
Totaal eigen vermogen
| 3,777.082 | 3,741.509 | 4,091.734 | 3,947.317 | 3,940.74 | 3,897.129 | 4,143.447 | 3,979.554 | 4,008.458 | 3,993.902 | 4,098.602 | 3,970.238 | 3,958.233 | 3,899.489 | 4,118.145 | 3,925.423 | 3,883.834 | 3,849.3 | 4,078.148 | 3,991.778 | 3,995.125 | 3,985.673 | 4,226.446 | 4,310.654 | 4,495.904 | 4,493.262 | 4,654.043 | 4,502.92 | 4,305.056 | 4,152.014 | 4,270.399 | 4,137.386 | 3,949.153 | 3,789.144 | 3,919.059 | 3,787.864 | 1,707.38 | 1,688.69 | 1,649.949 | 1,609.19 | 1,480.405 | 1,436.456 | 1,584.274 | 1,542.312 | 1,510.723 | 1,467.606 | 1,519.606 | 1,467.156 | 1,429.904 | 1,392.347 | 1,470.628 | 1,450.326 | 1,384.24 | 1,341.781 | 1,423.835 | 1,379.658 | 1,281.406 | 1,226.45 | 1,299.892 | 1,260.532 | 1,219.918 | 1,185.925 | 1,264.109 | 1,230.826 | 1,220.368 | 1,119.652 | 1,179.372 | 1,178.206 | 1,131.183 | 1,134.843 | 1,056.714 | 1,012.084 | 999.416 | 1,062.967 | 1,103.522 | 1,096.993 | 1,099.635 | 1,102.504 | 1,166.864 | 1,154.092 | 1,116.842 | 1,101.758 | 1,122.046 | 1,106.578 | 1,096.697 | 582.376 | 556.889 | 539.909 | 585.108 | 570.369 | 564.621 | 544.268 | 529.255 | 496.502 | 518.983 | 157.955 |
Totaal passiva en aandeelhoudersvermogen
| 5,262.652 | 5,564.664 | 5,730.018 | 5,329.799 | 5,398.434 | 5,488.411 | 5,541.996 | 5,283.715 | 5,168.693 | 5,181.98 | 5,502.561 | 5,265.534 | 5,315.622 | 5,254.966 | 5,573.596 | 5,071.508 | 5,103.997 | 5,017.036 | 5,119.567 | 4,904.748 | 4,968.726 | 4,992.292 | 5,302.128 | 5,247.93 | 5,724.783 | 5,720.519 | 5,941.857 | 5,873.723 | 5,667.547 | 5,276.623 | 4,959.097 | 4,797.791 | 4,685.591 | 4,461.073 | 4,597.148 | 4,470.835 | 2,278.727 | 2,212.877 | 2,163.391 | 2,149.337 | 1,946.671 | 1,850.802 | 1,973.813 | 1,891.084 | 1,937.867 | 1,875.569 | 1,882.534 | 1,840.665 | 1,805.303 | 1,708.287 | 1,784.551 | 1,798.349 | 1,776.742 | 1,722.1 | 1,786.43 | 1,738.511 | 1,596.228 | 1,551.407 | 1,596.928 | 1,547.533 | 1,521.418 | 1,481.577 | 1,562.607 | 1,546.201 | 1,553.312 | 1,471.596 | 1,454.728 | 1,441.679 | 1,524.796 | 1,543.892 | 1,627.21 | 1,373.256 | 1,174.793 | 1,243.125 | 1,341.121 | 1,303.315 | 1,271.975 | 1,342.156 | 1,327.222 | 1,339.523 | 1,308.451 | 1,274.012 | 1,306.486 | 1,337.383 | 1,289.05 | 1,055.895 | 976.281 | 1,019.086 | 983.005 | 994.777 | 981.245 | 871.963 | 920.705 | 811.601 | 766.867 | 376.359 |