Huagong Tech Company Limited
SZSE:000988.SZ
27.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,801.594 | 3,018.201 | 2,157.7 | 2,988.404 | 2,183.832 | 2,358.828 | 2,664.845 | 3,160.457 | 2,632.988 | 3,359.47 | 2,858.113 | 2,798.472 | 2,729.521 | 2,850.268 | 1,788.486 | 1,627.253 | 1,766.08 | 1,985.022 | 759.194 | 1,582.046 | 1,323.783 | 1,403.379 | 1,151.037 | 1,205.224 | 1,285.924 | 1,477.372 | 1,264.319 | 1,187.453 | 1,262.165 | 1,104.051 | 926.883 | 863.095 | 806.864 | 874.419 | 769.322 | 705.659 | 653.638 | 677.179 | 583.076 | 586.396 | 642.388 | 608.407 | 516.137 | 514.588 | 409.915 | 461.872 | 391 | 436.349 | 413.274 | 442.2 | 462.515 | 493.077 | 548.19 | 599.337 | 561.18 | 610.971 | 489.806 | 510.198 | 413.079 | 406.661 | 351.701 | 402.875 | 301.498 | 249.774 | 322.276 | 368.461 | 266.978 | 302.48 | 224.312 | 255.483 | 220.888 | 190.899 | 175.122 | 174.065 | 181.428 | 155.664 | 124.682 | 174.93 | 145.382 | 134.561 | 149.821 | 161.82 | 131.864 | 127.347 | 101.243 | 106.067 | 66.133 | 112.124 | 66.577 | 104.234 | 64.117 | 102.05 | 67.905 |
Kosten van de omzet
| 3,131.768 | 2,379.983 | 1,631.312 | 2,389.514 | 1,607.744 | 1,777.679 | 2,100.846 | 2,511.132 | 2,112.354 | 2,742.834 | 2,343.153 | 2,384.696 | 2,259.433 | 2,359.671 | 1,430.768 | 1,269.096 | 1,341.469 | 1,496.163 | 571.884 | 1,209.886 | 956.816 | 1,045.084 | 868.459 | 885.344 | 971.526 | 1,128.108 | 961.486 | 876.435 | 970.324 | 798.65 | 696.396 | 607.034 | 626.235 | 661.785 | 580.425 | 503.8 | 501.332 | 501.624 | 454.911 | 417.157 | 490.532 | 460.707 | 381.846 | 389.138 | 298.884 | 347.667 | 292.725 | 329.164 | 306.747 | 341.264 | 344.387 | 356.05 | 418.031 | 445.711 | 415.116 | 432.062 | 380.635 | 372.655 | 311.128 | 292.263 | 260.015 | 305.984 | 228.001 | 145.461 | 257.008 | 280.556 | 199.684 | 213.261 | 171.781 | 202.562 | 171.449 | 133.058 | 135.362 | 135.012 | 139.478 | 100.383 | 87.561 | 132.096 | 107.779 | 89.33 | 112.993 | 122.063 | 96.836 | 87.07 | 71.338 | 67.837 | 40.691 | 75.251 | 39.906 | 65.994 | 41.766 | 50.028 | 47.337 |
Brutowinst
| 669.826 | 638.218 | 526.388 | 598.89 | 576.087 | 581.149 | 563.999 | 649.325 | 520.634 | 616.636 | 514.961 | 413.775 | 470.088 | 490.597 | 357.719 | 358.156 | 424.611 | 488.86 | 187.31 | 372.16 | 366.967 | 358.296 | 282.578 | 319.88 | 314.398 | 349.264 | 302.832 | 311.019 | 291.842 | 305.401 | 230.487 | 256.061 | 180.629 | 212.634 | 188.897 | 201.859 | 152.307 | 175.556 | 128.165 | 169.239 | 151.856 | 147.701 | 134.291 | 125.45 | 111.031 | 114.206 | 98.275 | 107.185 | 106.527 | 100.936 | 118.128 | 137.027 | 130.159 | 153.626 | 146.064 | 178.909 | 109.171 | 137.543 | 101.951 | 114.398 | 91.686 | 96.891 | 73.497 | 104.313 | 65.268 | 87.904 | 67.294 | 89.219 | 52.531 | 52.921 | 49.439 | 57.841 | 39.76 | 39.053 | 41.95 | 55.281 | 37.121 | 42.833 | 37.602 | 45.23 | 36.828 | 39.757 | 35.028 | 40.277 | 29.905 | 38.23 | 25.442 | 36.873 | 26.672 | 38.24 | 22.351 | 52.022 | 20.568 |
Brutowinstmarge
| 0.176 | 0.211 | 0.244 | 0.2 | 0.264 | 0.246 | 0.212 | 0.205 | 0.198 | 0.184 | 0.18 | 0.148 | 0.172 | 0.172 | 0.2 | 0.22 | 0.24 | 0.246 | 0.247 | 0.235 | 0.277 | 0.255 | 0.245 | 0.265 | 0.244 | 0.236 | 0.24 | 0.262 | 0.231 | 0.277 | 0.249 | 0.297 | 0.224 | 0.243 | 0.246 | 0.286 | 0.233 | 0.259 | 0.22 | 0.289 | 0.236 | 0.243 | 0.26 | 0.244 | 0.271 | 0.247 | 0.251 | 0.246 | 0.258 | 0.228 | 0.255 | 0.278 | 0.237 | 0.256 | 0.26 | 0.293 | 0.223 | 0.27 | 0.247 | 0.281 | 0.261 | 0.24 | 0.244 | 0.418 | 0.203 | 0.239 | 0.252 | 0.295 | 0.234 | 0.207 | 0.224 | 0.303 | 0.227 | 0.224 | 0.231 | 0.355 | 0.298 | 0.245 | 0.259 | 0.336 | 0.246 | 0.246 | 0.266 | 0.316 | 0.295 | 0.36 | 0.385 | 0.329 | 0.401 | 0.367 | 0.349 | 0.51 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 188.619 | 191.631 | 139.476 | 273.423 | 176.192 | 158.2 | 128.199 | 195.725 | 139.231 | 126.814 | 103.887 | 139.391 | 109.018 | 78.562 | 79.603 | 119.749 | 80.11 | 79.891 | 50.886 | 84.86 | 78.691 | 70.231 | 55.263 | 68.067 | 69.342 | 57.247 | 35.864 | 269.147 | 41.514 | 81.693 | 0 | 147.555 | 0 | 68.164 | 0 | 137.62 | 0 | 69.119 | 0 | 105.602 | 0 | 39.016 | 0 | 141.631 | 0 | 48.872 | 0 | 110.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 177.176 | -38.71 | 76.92 | -121.782 | 178.194 | -42.665 | 70.522 | -114.947 | 185.669 | -35.441 | 72.217 | -117.458 | 173.738 | -27.425 | 59.016 | -125.736 | 70.873 | -26.184 | 50.338 | -102.55 | 56.098 | -25.426 | 51.016 | -105.381 | 49.405 | -64.982 | 90.231 | -235.447 | 106.647 | -63.696 | 87.281 | -202.841 | 96.333 | -59.853 | 78.254 | -179.84 | 82.399 | -52.475 | 69.728 | -134.451 | 61.046 | -34.689 | 51.777 | -110.716 | 58.644 | -22.848 | 40.018 | -83.994 | 46.216 | 41.507 | 38.401 | -77.834 | 42.789 | 44.007 | 36.394 | -57.386 | 31.603 | 38.477 | 27.033 | 55.722 | 25.005 | 24.332 | 18.668 | 51.114 | 23.332 | 21.779 | 16.462 | 39.64 | 16.707 | 13.631 | 16.056 | 21.308 | 15.345 | 11.1 | 13.923 | 25.307 | 13.514 | 10.634 | 13.767 | 24.661 | 11.357 | 10.508 | 12.062 | 18.762 | 9.325 | 13.049 | 8.181 | 4.668 | 10.816 | 9.8 | 9.663 | 6.89 | 6.766 |
Verkoop- en marketingkosten
| 275.448 | 131.475 | 123.784 | 156.37 | 127.63 | 147.351 | 121.248 | 157.929 | 151.075 | 150.577 | 148.072 | 140.795 | 143.007 | 131.355 | 110.68 | 156.807 | 124.014 | 107.792 | 68.813 | 167.816 | 102.988 | 101.113 | 104.744 | 153.901 | 112.2 | 123.854 | 106.93 | 119.274 | 86.389 | 80.477 | 51.666 | 78.865 | 48.747 | 49.493 | 45.618 | 60.187 | 34.269 | 44.1 | 28.634 | 53.242 | 39.224 | 33.438 | 30.939 | 49.822 | 36.175 | 33.347 | 33.154 | 32.718 | 33.602 | 30.792 | 26.435 | 34.766 | 35.806 | 35.899 | 30.908 | 37.422 | 32.417 | 27.916 | 25.844 | 22.927 | 25.857 | 29.907 | 18.387 | 18.68 | 23.246 | 28.216 | 15.462 | 14.317 | 22.814 | 20.672 | 13.607 | 17.856 | 14.994 | 13.382 | 11.531 | 9.828 | 12.038 | 16.196 | 9.662 | 5.332 | 12.525 | 13.783 | 11.076 | 10.981 | 10.18 | 10.572 | 10.086 | 6.656 | 11.841 | 9.406 | 11.719 | 19.732 | 7.073 |
Verkoop-, algemene en administratieve kosten
| 452.624 | 172.846 | 200.704 | 383.585 | 305.824 | 104.686 | 191.771 | 42.982 | 336.744 | 115.137 | 220.289 | 23.337 | 316.745 | 103.93 | 169.696 | 31.071 | 194.887 | 81.607 | 119.151 | 65.265 | 159.086 | 75.687 | 155.76 | 48.52 | 161.605 | 58.872 | 197.161 | -116.172 | 193.037 | 16.781 | 138.947 | -123.976 | 145.08 | -10.36 | 123.871 | -119.653 | 116.668 | -8.375 | 98.362 | -81.209 | 100.27 | -1.251 | 82.716 | -60.894 | 94.819 | 10.499 | 73.172 | -51.276 | 79.819 | 72.3 | 64.836 | -43.068 | 78.595 | 79.906 | 67.301 | -19.964 | 64.02 | 66.393 | 52.877 | 78.65 | 50.862 | 54.238 | 37.055 | 69.794 | 46.579 | 49.995 | 31.924 | 53.958 | 39.522 | 34.303 | 29.663 | 39.164 | 30.338 | 24.482 | 25.454 | 35.135 | 25.552 | 26.83 | 23.429 | 29.994 | 23.882 | 24.29 | 23.139 | 29.743 | 19.505 | 23.621 | 18.267 | 11.324 | 22.657 | 19.206 | 21.383 | 26.622 | 13.84 |
Overige kosten
| -302.833 | -11.097 | -4.087 | -13.968 | -1.38 | -2.087 | -14.954 | 285.318 | -132.078 | 109.393 | -5.262 | 0.19 | -0.475 | 2.065 | 0.449 | -0.782 | 0.039 | 1.851 | -0.122 | -0.038 | 0.342 | 0.41 | 0.145 | -1.322 | -0.808 | 0.16 | -0.055 | -63.432 | 33.284 | 25.556 | 5.854 | 30.299 | 42.011 | 27.701 | 7.763 | 57.753 | 11.118 | 15.192 | 3.887 | 16.104 | 26.134 | 2.845 | 8.938 | 11.882 | 3.486 | 4.097 | 6.953 | 17.68 | 8.311 | 12.009 | 10.297 | 17.358 | 2.513 | 1.303 | 16.834 | 13.527 | 1.112 | 3.373 | 0.368 | 14.114 | 0.364 | 0.886 | 0.68 | 28.971 | 0.219 | 0.287 | 9.428 | 11.7 | 1.399 | 0.049 | 0.269 | 1.517 | 0.109 | 2.018 | 0.836 | -0.908 | 1.494 | 1.563 | 1.162 | -1.981 | 0.947 | 2.097 | 2.259 | -3.733 | 0.067 | 4.296 | 2.227 | -4.306 | 5.658 | 1.144 | 3.041 | -1.516 | 4.225 |
Bedrijfskosten
| 338.41 | 375.574 | 344.267 | 670.976 | 334.529 | 357.609 | 305.015 | 524.025 | 343.897 | 351.345 | 318.913 | 452.416 | 304.447 | 263.484 | 238.017 | 312.12 | 253.185 | 231.535 | 172.673 | 296.474 | 223.03 | 211.401 | 202.446 | 258.244 | 226.159 | 226.109 | 204.188 | 138.106 | 205.684 | 178.825 | 147.382 | 195.667 | 149.592 | 128.099 | 128.41 | 170.494 | 119.528 | 123.448 | 102.814 | 140.282 | 104.199 | 97.322 | 86.093 | 158.591 | 96.752 | 85.093 | 76.879 | 106.246 | 82.978 | 75.932 | 67.956 | 105.67 | 81.276 | 82.621 | 71.693 | 106.407 | 65.79 | 68.412 | 55.394 | 78.89 | 53.2 | 56.456 | 38.938 | 70.464 | 47.549 | 52.153 | 34.97 | 55.831 | 41.487 | 35.922 | 31.498 | 41.211 | 30.871 | 25.888 | 26.907 | 37.344 | 26.88 | 28.063 | 24.501 | 31.05 | 24.532 | 25.642 | 24.14 | 30.586 | 20.225 | 24.521 | 18.98 | 12.602 | 23.093 | 20.221 | 21.846 | 28.062 | 14.351 |
Bedrijfsresultaat
| 347.382 | 262.644 | 182.121 | -72.086 | 255.715 | 312.099 | 355.013 | 177.496 | 176.598 | 414.805 | 237.493 | -49.047 | 488.771 | 248.492 | 134.111 | 53.853 | 167.724 | 418.378 | -8.522 | 32.944 | 162.85 | 266.923 | 122.612 | 27.754 | 95.167 | 142.886 | 77.232 | 142.619 | 62.73 | 114.197 | 59.757 | 38.099 | 22.095 | 65.243 | 48.997 | 4.122 | 12.451 | 55.681 | 30.151 | 8.405 | 78.023 | 38.042 | 26.899 | -49.879 | 83.043 | 18.637 | 9.729 | -9.857 | 17.321 | 17.439 | 105.806 | 26.005 | 42.264 | 103.851 | 76.877 | 67.78 | 39.414 | 48.318 | 169.007 | 22.121 | 32.995 | 31.599 | 100.941 | 1.947 | 7.255 | 27.821 | 20.655 | 11.189 | 5.056 | 10.915 | 12.317 | 16.812 | 4.604 | 11.251 | 12.756 | 6.974 | 8.119 | 14.013 | 11.455 | 8.543 | 9.536 | 13.983 | 10.515 | 13.594 | 7.851 | 12.079 | 4.927 | 23.202 | 6.571 | 18.615 | -1.033 | 13.05 | 14.111 |
Bedrijfsresultaat ratio
| 0.091 | 0.087 | 0.084 | -0.024 | 0.117 | 0.132 | 0.133 | 0.056 | 0.067 | 0.123 | 0.083 | -0.018 | 0.179 | 0.087 | 0.075 | 0.033 | 0.095 | 0.211 | -0.011 | 0.021 | 0.123 | 0.19 | 0.107 | 0.023 | 0.074 | 0.097 | 0.061 | 0.12 | 0.05 | 0.103 | 0.064 | 0.044 | 0.027 | 0.075 | 0.064 | 0.006 | 0.019 | 0.082 | 0.052 | 0.014 | 0.121 | 0.063 | 0.052 | -0.097 | 0.203 | 0.04 | 0.025 | -0.023 | 0.042 | 0.039 | 0.229 | 0.053 | 0.077 | 0.173 | 0.137 | 0.111 | 0.08 | 0.095 | 0.409 | 0.054 | 0.094 | 0.078 | 0.335 | 0.008 | 0.023 | 0.076 | 0.077 | 0.037 | 0.023 | 0.043 | 0.056 | 0.088 | 0.026 | 0.065 | 0.07 | 0.045 | 0.065 | 0.08 | 0.079 | 0.063 | 0.064 | 0.086 | 0.08 | 0.107 | 0.078 | 0.114 | 0.074 | 0.207 | 0.099 | 0.179 | -0.016 | 0.128 | 0.208 |
Totaal overige inkomsten en kosten netto
| 3.587 | 109.697 | 131.85 | 252.376 | -1.38 | -2.087 | -0.432 | 1.446 | -0.225 | -0.049 | 1.623 | 0.19 | 322.655 | 23.445 | 14.859 | 7.034 | -3.663 | 162.904 | -23.28 | -42.78 | 19.254 | 120.439 | 42.625 | -35.203 | 6.12 | 19.891 | -21.467 | -93.677 | 9.826 | 13.169 | -17.503 | 7.886 | 33.046 | 7.552 | -3.726 | 30.306 | -9.479 | 18.006 | 8.655 | -4.509 | 55.892 | -9.018 | -12.86 | -7.237 | 72.251 | -6.442 | -4.714 | 6.48 | 0.993 | 2.434 | 65.931 | 11.384 | -4.113 | 34.139 | 19.335 | 8.724 | -2.917 | -17.635 | 122.757 | -2.889 | -5.286 | -8.223 | 67.006 | -3.091 | -10.304 | -7.663 | -2.243 | -10.702 | -4.588 | -6.035 | -5.355 | 0.636 | -4.551 | -2.703 | -3.433 | -8.52 | -2.767 | -0.728 | -1.451 | -1.708 | -2.939 | -1.905 | -2.123 | -0.535 | -0.54 | 2.08 | -0.7 | -7.054 | 2.282 | 1.584 | 1.282 | 0.833 | 4.561 |
Inkomen voor belasting
| 350.969 | 372.341 | 313.971 | 180.29 | 254.335 | 310.013 | 354.581 | 178.943 | 176.373 | 414.756 | 239.116 | -48.857 | 488.296 | 250.557 | 134.56 | 53.071 | 167.764 | 420.229 | -8.644 | 32.906 | 163.192 | 267.334 | 122.757 | 26.432 | 94.359 | 143.046 | 77.177 | 79.235 | 95.983 | 139.745 | 65.602 | 68.279 | 64.083 | 92.087 | 56.761 | 61.671 | 23.3 | 70.114 | 34.006 | 24.447 | 103.548 | 41.361 | 35.338 | -40.377 | 86.53 | 22.671 | 16.682 | 7.419 | 24.542 | 27.439 | 116.104 | 42.742 | 44.769 | 105.144 | 93.706 | 81.225 | 40.463 | 51.497 | 169.314 | 32.619 | 33.2 | 32.213 | 101.565 | 30.758 | 7.415 | 28.088 | 30.081 | 22.686 | 6.456 | 10.964 | 12.586 | 17.798 | 4.525 | 11.866 | 12.601 | 7.742 | 8.543 | 14.81 | 12.134 | 9.522 | 9.92 | 14.145 | 10.769 | 9.508 | 8.529 | 16.082 | 6.458 | 18.056 | 9.044 | 19.681 | 1.898 | 18.163 | 14.557 |
Inkomen voor belasting ratio
| 0.092 | 0.123 | 0.146 | 0.06 | 0.116 | 0.131 | 0.133 | 0.057 | 0.067 | 0.123 | 0.084 | -0.017 | 0.179 | 0.088 | 0.075 | 0.033 | 0.095 | 0.212 | -0.011 | 0.021 | 0.123 | 0.19 | 0.107 | 0.022 | 0.073 | 0.097 | 0.061 | 0.067 | 0.076 | 0.127 | 0.071 | 0.079 | 0.079 | 0.105 | 0.074 | 0.087 | 0.036 | 0.104 | 0.058 | 0.042 | 0.161 | 0.068 | 0.068 | -0.078 | 0.211 | 0.049 | 0.043 | 0.017 | 0.059 | 0.062 | 0.251 | 0.087 | 0.082 | 0.175 | 0.167 | 0.133 | 0.083 | 0.101 | 0.41 | 0.08 | 0.094 | 0.08 | 0.337 | 0.123 | 0.023 | 0.076 | 0.113 | 0.075 | 0.029 | 0.043 | 0.057 | 0.093 | 0.026 | 0.068 | 0.069 | 0.05 | 0.069 | 0.085 | 0.083 | 0.071 | 0.066 | 0.087 | 0.082 | 0.075 | 0.084 | 0.152 | 0.098 | 0.161 | 0.136 | 0.189 | 0.03 | 0.178 | 0.214 |
Belastingkosten
| 37.103 | 35.628 | 22.944 | -3.967 | 24.531 | 38.711 | 46.74 | 0.386 | 19.609 | 77.82 | 20.806 | -0.756 | 37.409 | 17.128 | 22.725 | -6.784 | 24.715 | 67.433 | 6.633 | -2.397 | 35.318 | 34.071 | 23.714 | 5.038 | 22.886 | 25.159 | 17.562 | 14.427 | 19.56 | 16.68 | 9.255 | 9.56 | 11.269 | 12.226 | 10.361 | 16.017 | 4.255 | 11.163 | 6.688 | 5.389 | 12.448 | 7.531 | 10.498 | -2.772 | 15.728 | 8.05 | 6.724 | 2.542 | 6.183 | 5.464 | 10.491 | 24.738 | 7.476 | 11.877 | 12.385 | 12.23 | 7.9 | 10.919 | 24.964 | 6.512 | 4.47 | 6.7 | 14.731 | 13.939 | 0.123 | 2.422 | 3.463 | 0.618 | 1.874 | 0.874 | 1.423 | 4.137 | 0.917 | 1.603 | 1.858 | 2.049 | 1.771 | 1.898 | 1.928 | -0.508 | 2.356 | 1.704 | 1.518 | 3.858 | 0.556 | 1.202 | 1.185 | 1.983 | 0.909 | 2.547 | 0.244 | 4.52 | 1.566 |
Nettowinst
| 312.73 | 335.003 | 289.868 | 195.087 | 230.012 | 273.697 | 308.1 | 183.858 | 158.917 | 337.335 | 225.974 | -40.678 | 452.508 | 235.441 | 113.712 | 63.713 | 145.159 | 353.383 | -11.765 | 40.078 | 131.504 | 231.257 | 99.948 | 27.158 | 75.828 | 119.874 | 60.749 | 69.232 | 78.799 | 121.211 | 54.92 | 62.164 | 50.366 | 72.385 | 44.895 | 41.428 | 20.464 | 59.993 | 28.946 | 20.727 | 92.803 | 34.907 | 19.914 | -40.083 | 70.316 | 12.834 | 9.755 | 4.181 | 17.961 | 22.063 | 106.004 | 3.333 | 32.597 | 94.564 | 80.467 | 44.891 | 31.149 | 34.065 | 141.12 | 27.637 | 22.407 | 20.153 | 80.334 | 9.867 | 7.543 | 17.696 | 21.098 | 18.24 | 5.655 | 10.714 | 10.398 | 12.302 | 3.245 | 9.865 | 9.79 | 5.544 | 6.887 | 12.596 | 10.05 | 12.096 | 8.114 | 12.055 | 9.237 | 8.665 | 8.475 | 14.706 | 5.82 | 15.255 | 8.137 | 15.837 | 1.187 | 11.5 | 10.117 |
Nettowinstmarge
| 0.082 | 0.111 | 0.134 | 0.065 | 0.105 | 0.116 | 0.116 | 0.058 | 0.06 | 0.1 | 0.079 | -0.015 | 0.166 | 0.083 | 0.064 | 0.039 | 0.082 | 0.178 | -0.015 | 0.025 | 0.099 | 0.165 | 0.087 | 0.023 | 0.059 | 0.081 | 0.048 | 0.058 | 0.062 | 0.11 | 0.059 | 0.072 | 0.062 | 0.083 | 0.058 | 0.059 | 0.031 | 0.089 | 0.05 | 0.035 | 0.144 | 0.057 | 0.039 | -0.078 | 0.172 | 0.028 | 0.025 | 0.01 | 0.043 | 0.05 | 0.229 | 0.007 | 0.059 | 0.158 | 0.143 | 0.073 | 0.064 | 0.067 | 0.342 | 0.068 | 0.064 | 0.05 | 0.266 | 0.04 | 0.023 | 0.048 | 0.079 | 0.06 | 0.025 | 0.042 | 0.047 | 0.064 | 0.019 | 0.057 | 0.054 | 0.036 | 0.055 | 0.072 | 0.069 | 0.09 | 0.054 | 0.074 | 0.07 | 0.068 | 0.084 | 0.139 | 0.088 | 0.136 | 0.122 | 0.152 | 0.019 | 0.113 | 0.149 |
WPA (Winst Per Aandeel)
| 0.31 | 0.33 | 0.29 | 0.19 | 0.23 | 0.27 | 0.31 | 0.18 | 0.16 | 0.34 | 0.22 | -0.041 | 0.44 | 0.23 | 0.11 | 0.061 | 0.14 | 0.3 | -0.01 | 0.04 | 0.13 | 0.23 | 0.1 | 0.029 | 0.08 | 0.12 | 0.06 | 0.079 | 0.09 | 0.13 | 0.06 | 0.074 | 0.06 | 0.081 | 0.05 | 0.041 | 0.02 | 0.062 | 0.03 | 0.022 | 0.1 | 0.035 | 0.02 | -0.046 | 0.08 | 0.013 | 0.01 | 0.005 | 0.02 | 0.025 | 0.12 | 0.004 | 0.04 | 0.12 | 0.1 | 0.058 | 0.04 | 0.042 | 0.18 | 0.043 | 0.03 | 0.027 | 0.11 | 0.013 | 0.01 | 0.026 | 0.027 | 0.025 | 0.008 | 0.013 | 0.012 | 0.014 | 0.004 | 0.012 | 0.012 | 0.007 | 0.006 | 0.015 | 0.009 | 0.014 | 0.008 | 0.014 | 0.009 | 0.01 | 0.008 | 0.017 | 0.005 | 0.018 | 0.01 | 0.018 | 0.001 | 0.013 | 0.012 |
Verwaterde WPA
| 0.31 | 0.33 | 0.29 | 0.19 | 0.23 | 0.27 | 0.31 | 0.18 | 0.15 | 0.33 | 0.22 | -0.04 | 0.44 | 0.23 | 0.11 | 0.061 | 0.14 | 0.3 | -0.01 | 0.04 | 0.13 | 0.23 | 0.1 | 0.029 | 0.08 | 0.12 | 0.06 | 0.079 | 0.09 | 0.13 | 0.06 | 0.074 | 0.06 | 0.081 | 0.05 | 0.041 | 0.02 | 0.062 | 0.03 | 0.022 | 0.1 | 0.035 | 0.02 | -0.046 | 0.08 | 0.013 | 0.01 | 0.005 | 0.02 | 0.025 | 0.12 | 0.004 | 0.04 | 0.12 | 0.1 | 0.058 | 0.04 | 0.042 | 0.18 | 0.043 | 0.03 | 0.027 | 0.11 | 0.013 | 0.01 | 0.026 | 0.027 | 0.025 | 0.008 | 0.013 | 0.012 | 0.014 | 0.004 | 0.012 | 0.012 | 0.007 | 0.006 | 0.015 | 0.009 | 0.014 | 0.008 | 0.014 | 0.009 | 0.01 | 0.008 | 0.017 | 0.005 | 0.018 | 0.01 | 0.018 | 0.001 | 0.013 | 0.012 |
EBITDA
| 372.133 | 328.243 | 329.219 | -1.383 | 281.634 | 356.008 | 360.102 | 250.5 | 218.274 | 448.482 | 248.727 | 4.843 | 503.258 | 250.768 | 142.751 | 79.635 | 188.127 | 470.457 | 28.345 | 148.914 | 221.962 | 162.808 | 88.744 | 64.292 | 100.57 | 134.746 | 112.301 | 156.509 | 94.51 | 151.792 | 98.013 | 170.417 | 33.039 | 117.207 | 66.211 | 144.623 | 36.313 | 102.309 | 27.419 | 116.009 | 48.38 | 58.248 | 54.126 | 74.563 | 12.774 | 39.811 | 23.986 | 121.627 | 25.141 | 29.701 | 51.474 | 124.906 | 50.729 | 146.111 | 78.157 | 222.177 | 42.072 | 206.926 | 49.121 | 150.728 | 40.798 | 40.633 | 36.877 | 70.127 | 18.383 | 37.984 | 35.11 | 50.851 | 10.358 | 16.999 | 17.941 | 42.266 | 16.647 | 26.749 | 22.965 | 32.115 | 17.903 | 28.5 | 21.102 | 29.613 | 19.716 | 25.482 | 18.736 | 25.362 | 14.682 | 26.703 | 9.905 | 32.134 | -1.306 | 22.902 | 0.505 | 52.497 | -15.672 |
EBITDA ratio
| 0.098 | 0.109 | 0.153 | -0 | 0.129 | 0.151 | 0.135 | 0.079 | 0.083 | 0.133 | 0.087 | 0.002 | 0.184 | 0.088 | 0.08 | 0.049 | 0.107 | 0.237 | 0.037 | 0.094 | 0.168 | 0.116 | 0.077 | 0.053 | 0.078 | 0.091 | 0.089 | 0.132 | 0.075 | 0.137 | 0.106 | 0.197 | 0.041 | 0.134 | 0.086 | 0.205 | 0.056 | 0.151 | 0.047 | 0.198 | 0.075 | 0.096 | 0.105 | 0.145 | 0.031 | 0.086 | 0.061 | 0.279 | 0.061 | 0.067 | 0.111 | 0.253 | 0.093 | 0.244 | 0.139 | 0.364 | 0.086 | 0.406 | 0.119 | 0.371 | 0.116 | 0.101 | 0.122 | 0.281 | 0.057 | 0.103 | 0.132 | 0.168 | 0.046 | 0.067 | 0.081 | 0.221 | 0.095 | 0.154 | 0.127 | 0.206 | 0.144 | 0.163 | 0.145 | 0.22 | 0.132 | 0.157 | 0.142 | 0.199 | 0.145 | 0.252 | 0.15 | 0.287 | -0.02 | 0.22 | 0.008 | 0.514 | -0.231 |