Guangzhou Yuexiu Financial Holdings Group Co., Ltd.
SZSE:000987.SZ
6.61 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17,786.01 | 18,253.357 | 19,626.204 | 18,396.93 | 20,092.412 | 19,513.69 | 18,911.622 | 16,605.723 | 23,369.553 | 18,863.312 | 15,672.638 | 17,232.38 | 14,155.056 | 13,443.909 | 15,663.893 | 8,130.693 | 9,968.857 | 7,980.509 | 9,237.881 | 8,491.103 | 19,225.076 | 24,045.516 | 24,159.558 | 17,100.927 | 3,533.541 | 3,578.676 | 3,718.006 | 14,380.75 | 9,580.886 | 11,175.309 | 11,578.18 | 13,694.801 | 13,050.573 | 12,681.329 | 2,187.634 | 1,061.58 | 992.48 | 1,382.919 | 1,159.43 | 1,255.394 | 1,577.76 | 1,834.324 | 1,892.358 | 2,363.855 | 1,797.155 | 2,037.096 | 2,026.532 | 2,722.773 | 1,854.995 | 1,526.123 | 1,887.5 | 2,315.832 | 2,252.691 | 2,029.225 | 2,055.09 | 2,062.64 | 1,788.195 | 1,530.473 | 1,604.559 | 1,752.091 | 1,669.332 | 1,403.471 | 1,465.717 | 1,431.107 | 1,258.557 | 1,249.655 | 1,278.539 | 1,207.75 | 1,107.263 | 919.261 | 1,028.035 | 917.86 | 841.94 | 741.3 | 725.706 | 663.578 | 615.075 | 529.883 | 543.027 | 496.265 | 464.585 | 392.371 | 417.478 | 418.085 | 357.204 | 279.385 | 298.711 | 308.062 | 279.642 | 263.039 | 276.338 | 271.526 | 217.83 | 247.006 | 37.431 | 40.148 |
Kortetermijnbeleggingen
| 46,260.208 | 47,153.807 | 45,520.171 | 6,258.154 | 44,528.62 | 43,369.734 | 43,317.505 | 43,324.169 | 38,480.138 | 37,638.442 | 37,588.654 | 39,326.06 | 37,410.601 | 35,677.187 | 31,634.325 | 31,279.101 | 28,156.594 | 25,456.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,524.013 | 9,401.07 | 9,667.611 | 7,136.868 | 8,918.437 | 9,914.113 | -221.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.114 | 0 | 0 | 0 | 0 | 0 | 0 | -338.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.647 | 0 | 0 | 0 | 0 | 4.26 | 4.26 | 4.79 | 4.79 | 5.38 | 10.38 | 0.38 | 0.38 | 0.274 | 0.284 | 0.274 | 0.274 | 0.351 | 0.36 | 0 | 0.311 | 30 | 30 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 64,046.218 | 65,407.164 | 19,626.204 | 24,655.084 | 64,621.032 | 62,883.424 | 62,229.127 | 59,929.891 | 61,849.691 | 56,501.754 | 53,261.293 | 56,558.441 | 51,565.657 | 49,121.096 | 47,298.218 | 39,409.794 | 38,125.451 | 33,437.487 | 9,237.881 | 8,491.103 | 19,225.076 | 24,045.516 | 24,159.558 | 17,100.927 | 3,533.541 | 3,578.676 | 3,718.006 | 14,380.75 | 19,104.899 | 20,576.378 | 21,245.792 | 20,831.669 | 21,969.01 | 22,595.442 | 2,187.634 | 1,061.58 | 992.48 | 1,382.919 | 1,159.43 | 1,255.394 | 1,577.76 | 1,834.324 | 1,892.358 | 2,363.855 | 1,797.155 | 2,037.096 | 2,026.532 | 2,722.773 | 1,854.995 | 1,526.123 | 1,887.5 | 2,315.832 | 2,252.691 | 2,029.225 | 2,055.09 | 2,062.64 | 1,788.195 | 1,530.473 | 1,604.559 | 1,752.091 | 1,669.332 | 1,403.471 | 1,465.717 | 1,431.107 | 1,258.557 | 1,249.655 | 1,278.539 | 1,207.75 | 1,107.263 | 919.261 | 1,028.035 | 917.86 | 841.94 | 741.3 | 725.706 | 663.578 | 619.335 | 534.143 | 547.817 | 501.055 | 469.965 | 402.751 | 417.858 | 418.465 | 357.477 | 279.669 | 298.985 | 308.336 | 279.993 | 263.399 | 276.338 | 271.836 | 247.83 | 277.006 | 37.431 | 40.148 |
Nettovorderingen
| 0 | 0 | 32,258.716 | 65,108.289 | 35,348.232 | 1,050.127 | 518.503 | 614.768 | 370.266 | 0 | 0 | 532.95 | 511.068 | 880.644 | 715.117 | 701.6 | 749.069 | 834.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,595.944 | 15,375.434 | 4,410.739 | 9,725.877 | 4,152.817 | 9,548.652 | 89.619 | 101.626 | 108.077 | 91.768 | 95.31 | 83.023 | 132.142 | 103.123 | 104.794 | 80.107 | 89.664 | 91.648 | 117.172 | 67.997 | 95.801 | 57.501 | 58.854 | 57.155 | 0 | 44.84 | 49.622 | 0 | 37.852 | 34.767 | 42.522 | 0 | 0 | 0 | 0 | 0 | 13.078 | 20.64 | 19.528 | 14.702 | 0 | 0 | 0 | 54.752 | 0 | 0 | 0 | 0 | 0 | 0 | 37.791 | 37.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.701 | 0 | 0 | 0 | 0 | 0 | 0.855 | 0 | 0 |
Voorraad
| 1,707.233 | 1,943.376 | 1,687.096 | 1,179.349 | 756.889 | 1,709.782 | 925.997 | 961.187 | 785.958 | 1,355.471 | 1,129.702 | 1,100.801 | 954.2 | 862.23 | 540.646 | 381.265 | 462.263 | 130.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.451 | 91.466 | 90.568 | 80.835 | 89.433 | 93.574 | 94.916 | 106.176 | 127.106 | 124.969 | 138.451 | 136.431 | 166.704 | 164.391 | 178.55 | 184.316 | 187.041 | 178.587 | 189.247 | 203.474 | 203.407 | 175.674 | 191.423 | 181.051 | 178.52 | 160.66 | 164.93 | 159.412 | 134.942 | 118.104 | 115.82 | 121.129 | 119.506 | 104.583 | 107.444 | 111.848 | 117.94 | 102.567 | 109.305 | 94.459 | 102.549 | 76.494 | 76.069 | 73.076 | 81.188 | 69.023 | 68.755 | 71.508 | 73.621 | 68.731 | 71.124 | 63.092 | 74.369 | 74.603 | 80.901 | 87.761 | 40.711 | 51.761 | 35.371 | 28.964 | 30.882 | 41.423 | 34.392 | 38.225 | 229.435 | 262.872 | 232.64 | 258.523 |
Overige vlottende activa
| 45,444.58 | 44,257.071 | 42,007.275 | 13,895.983 | 39,867.125 | 40,712.122 | 37,903.578 | 34,731.226 | 33,006.266 | 34,075.82 | 31,859.319 | 28,794.557 | 26,936.451 | 26,442.167 | 24,580.759 | 24,475.511 | 22,872.726 | 21,592.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,124.554 | 9,011.75 | 23,790.224 | 7,112.86 | 17,814.573 | 8,022.962 | 1,201.196 | 1,328.36 | 1,148 | 740 | 1,170.847 | 1,212.326 | 790 | 690.85 | 687.735 | 367.77 | 668.361 | 671.929 | 878.134 | 217.997 | 805.223 | 855.263 | 675.049 | 316.524 | 97.707 | 61.246 | 70.155 | 84.663 | 42.182 | 57.027 | 72.187 | 56.17 | 44.037 | 45.83 | 58.31 | 77.136 | 67.283 | 9.393 | 11.701 | 24.351 | 43.471 | 28.572 | 31.742 | 44.121 | 48.765 | 22.414 | 31.557 | 26.423 | 74.745 | 41.428 | 24.039 | 23.756 | 18.697 | 20.939 | 12.037 | 15.037 | 7.04 | 7.971 | 15.044 | 7.081 | 13.751 | 9.619 | 12.786 | 11.729 | 8.778 | 6.719 | 14.097 | 6.873 |
Totaal vlottende activa
| 111,198.03 | 111,607.611 | 108,840.746 | 104,838.705 | 105,808.237 | 106,280.079 | 101,420.755 | 96,079.265 | 95,877.939 | 91,933.044 | 86,250.314 | 86,959.39 | 79,914.615 | 77,273.768 | 72,922.868 | 64,922.563 | 62,177.578 | 55,967.687 | 9,237.881 | 8,491.103 | 19,225.076 | 24,045.516 | 24,159.558 | 17,100.927 | 3,533.541 | 3,578.676 | 3,718.006 | 14,380.75 | 44,921.848 | 45,055.029 | 45,126.583 | 41,556.098 | 39,873.016 | 40,050.561 | 3,560.601 | 2,577.814 | 2,375.662 | 2,339.656 | 2,543.192 | 2,675.624 | 2,666.606 | 2,751.488 | 2,825.352 | 2,978.278 | 2,723.74 | 2,957.211 | 3,190.193 | 3,144.245 | 2,923.284 | 2,614.562 | 2,812.826 | 2,870.561 | 2,528.917 | 2,295.971 | 2,339.797 | 2,306.716 | 2,003.171 | 1,740.372 | 1,835.089 | 1,929.39 | 1,832.875 | 1,553.885 | 1,631.47 | 1,620.091 | 1,456.859 | 1,382.255 | 1,419.074 | 1,341.262 | 1,253.283 | 1,024.328 | 1,135.847 | 1,035.057 | 971.892 | 832.736 | 826.019 | 761.509 | 767.701 | 644.301 | 642.98 | 587.903 | 563.031 | 498.293 | 510.796 | 521.264 | 405.228 | 339.402 | 349.399 | 344.381 | 324.626 | 314.44 | 323.516 | 321.79 | 486.043 | 547.201 | 284.169 | 305.544 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31,829.824 | 22,103.176 | 16,928.274 | 13,375.048 | 7,763.973 | 3,163.901 | 2,058.535 | 1,365.893 | 546.443 | 270.334 | 272.244 | 234.943 | 249.055 | 196.496 | 173.821 | 87.74 | 87.281 | 85.453 | 67.361 | 73.948 | 98.37 | 100.852 | 345.968 | 352.36 | 235.925 | 226.766 | 247.903 | 260.508 | 231.208 | 262.361 | 258.48 | 266.18 | 262.799 | 264.736 | 134.653 | 137.459 | 140.935 | 141.106 | 144.141 | 146.921 | 149.897 | 152.448 | 154.502 | 157.161 | 154.749 | 149.028 | 148.185 | 151.28 | 154.965 | 158.118 | 162.062 | 164.642 | 163.567 | 166.915 | 173.324 | 177.578 | 204.011 | 180.615 | 184.32 | 186.559 | 191.169 | 195.246 | 199.885 | 205.056 | 202.795 | 208.265 | 212.431 | 217.851 | 222.286 | 225.732 | 325.486 | 331.164 | 335.994 | 344.387 | 350.199 | 355.854 | 357.004 | 362.492 | 368 | 373.756 | 374.179 | 376.555 | 360.783 | 363.421 | 353.656 | 348.347 | 343.317 | 344.193 | 342.629 | 344.678 | 348.314 | 352.074 | 358.578 | 365.694 | 368.816 | 376.391 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.118 | 0.118 | 0.176 | 0.176 | 0.235 | 0.235 | 0.294 | 0.294 | 0.353 | 0.353 | 0.411 | 0.411 | 0.47 | 0.47 | 0.529 | 0.529 | 0.588 | 0.588 | 0.646 | 0.646 | 0.705 | 0.705 | 0.764 | 0.764 | 0.881 | 0.881 | 0.881 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 55.183 | 56.233 | 60.966 | 66.92 | 202.966 | 208.794 | 216.563 | 222.1 | 52.524 | 52.354 | 44.708 | 48.465 | 32.035 | 33.181 | 35.857 | 38.155 | 25.092 | 26.005 | 26.569 | 30.007 | 80.24 | 68.236 | 88.01 | 81.511 | 72.064 | 70.705 | 72.765 | 77.878 | 70.836 | 69.656 | 70.566 | 71.475 | 59.409 | 62.149 | 19.208 | 19.443 | 19.548 | 19.81 | 20.068 | 20.329 | 20.292 | 20.374 | 20.538 | 20.775 | 20.882 | 21.177 | 21.472 | 21.769 | 21.574 | 21.848 | 22.116 | 22.257 | 22.34 | 22.613 | 22.856 | 22.956 | 22.935 | 23.202 | 23.154 | 23.426 | 23.959 | 24.246 | 24.545 | 24.702 | 23.879 | 24.162 | 24.376 | 24.756 | 39.661 | 40.081 | 40.517 | 40.952 | 41.088 | 41.509 | 41.93 | 42.351 | 42.481 | 42.66 | 43.019 | 43.132 | 43.335 | 43.682 | 43.8 | 43.887 | 43.651 | 43.967 | 43.702 | 43.989 | 43.808 | 44.072 | 44.336 | 44.6 | 45.128 | 45.644 | 47.97 | 0.36 |
Goodwill en immateriële activa
| 55.183 | 56.233 | 60.966 | 66.92 | 202.966 | 208.794 | 216.563 | 222.1 | 52.524 | 52.354 | 44.708 | 48.465 | 32.035 | 33.181 | 35.857 | 38.155 | 25.092 | 26.005 | 26.569 | 30.007 | 80.24 | 68.236 | 88.01 | 81.511 | 72.064 | 70.705 | 72.765 | 77.878 | 70.836 | 69.656 | 70.566 | 71.475 | 59.409 | 62.149 | 19.208 | 19.443 | 19.548 | 19.81 | 20.068 | 20.329 | 20.292 | 20.374 | 20.597 | 20.834 | 20.999 | 21.294 | 21.648 | 21.946 | 21.809 | 22.083 | 22.41 | 22.551 | 22.693 | 22.965 | 23.268 | 23.367 | 23.405 | 23.672 | 23.683 | 23.954 | 24.547 | 24.834 | 25.192 | 25.348 | 24.584 | 24.867 | 25.14 | 25.519 | 40.542 | 40.962 | 41.398 | 40.952 | 41.088 | 41.509 | 41.93 | 42.351 | 42.481 | 42.66 | 43.019 | 43.132 | 43.335 | 43.682 | 43.8 | 43.887 | 43.651 | 43.967 | 43.702 | 43.989 | 43.808 | 44.072 | 44.336 | 44.6 | 45.128 | 45.644 | 47.97 | 0.36 |
Langetermijnbeleggingen
| -11,490.236 | -13,447.064 | 76,954.411 | 75,446.354 | -10,388.796 | -9,544.931 | -8,741.967 | -9,118.071 | -5,538.243 | -4,580.05 | -5,100.309 | -10,169.677 | -16,544.732 | -15,233.251 | -11,336.025 | -12,703.253 | -8,073.722 | -5,433.852 | 322.652 | 351.438 | 857.59 | 829.957 | 1,058.786 | 839.848 | 616.813 | 562.658 | 574.812 | 574.902 | -5,169.248 | -7,108.653 | -8,151.782 | -2,519.534 | -702.996 | -2,278.946 | 537.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.881 | 0 | 0 | 0 | 0 | 22.645 | 23.054 | 25.275 | 25.304 | 33.838 | 28.838 | 39.21 | 39.256 | 44.306 | 74.875 | 71.806 | 71.806 | 74.244 | 74.364 | 0 | 30.078 | 4.198 | -1.062 | 0 | 0 |
Belastingvorderingen
| 877.848 | 707.093 | 663.489 | 638.15 | 617.834 | 622.194 | 617.56 | 615.428 | 548.579 | 548.626 | 557.121 | 555.988 | 365.982 | 360.966 | 438.209 | 424.454 | 245.302 | 252.066 | 228.722 | 247.483 | 678.98 | 660.869 | 624.808 | 405.977 | 308.824 | 265.186 | 254.144 | 236.516 | 197.207 | 197.566 | 188.597 | 187.427 | 142.724 | 133.993 | 6.53 | 6.759 | 7.415 | 7.446 | 7.337 | 7.337 | 4.554 | 4.554 | 4.584 | 6.463 | 5.802 | 5.802 | 6.246 | 7.362 | 13.477 | 13.48 | 11.523 | 13.521 | 8.239 | 8.239 | 8.218 | 8.218 | 3.289 | 3.289 | 3.154 | 3.154 | 3.702 | 3.702 | 3.703 | 3.703 | 2.725 | 2.725 | 2.685 | 2.685 | 3.236 | 3.236 | 3.366 | 3.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.571 | 0 | 0 |
Overige niet-vlottende activa
| 72,614.059 | 76,575.793 | -9,256.577 | -7,195.04 | 81,305.074 | 78,941.821 | 82,452.73 | 84,128.084 | 77,931.335 | 75,938.188 | 75,054.101 | 75,701.669 | 82,485.905 | 79,087.634 | 74,041.541 | 71,276.462 | 63,520.877 | 61,677.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,517.412 | 36,000.464 | 33,065.522 | 27,291.245 | 26,313.985 | 26,640.163 | 8,829.883 | 576.977 | 629.056 | 604.794 | 630.126 | 594.853 | 420.947 | 429.072 | 437.143 | 445.269 | 458.914 | 183.282 | 151.992 | 235.253 | 228.745 | 235.267 | 245.015 | 329.016 | 298.886 | 306.252 | 312.644 | 391.926 | 343.918 | 343.918 | -0.02 | 112.545 | 111.508 | 114.006 | 116.415 | 118.823 | 124.497 | 126.905 | 129.806 | 131.829 | 139.153 | 129.845 | 36.66 | 33.665 | 36.269 | 35.651 | 35.877 | 36.232 | 8.268 | 7.732 | 11.998 | 7.716 | 16.957 | 21.095 | 27.863 | 27.732 | 10.215 | 7.922 | 4.996 | 4.374 | 5.164 | 5.885 | 81.837 | 7.069 | 38.165 | 0.36 | 43.09 | 44.446 |
Totaal niet-vlottende activa
| 93,886.679 | 85,995.23 | 85,350.563 | 82,331.432 | 79,501.052 | 73,391.78 | 76,603.42 | 77,213.433 | 73,540.638 | 72,229.451 | 70,827.864 | 66,371.388 | 66,588.245 | 64,445.025 | 63,353.403 | 59,123.557 | 55,804.83 | 56,607.358 | 322.652 | 351.438 | 857.59 | 829.957 | 1,058.786 | 839.848 | 616.813 | 562.658 | 574.812 | 574.902 | 32,847.415 | 29,421.393 | 25,431.385 | 25,296.793 | 26,075.921 | 24,822.096 | 9,527.438 | 740.638 | 796.954 | 773.156 | 801.672 | 769.44 | 595.691 | 606.448 | 616.826 | 629.727 | 640.464 | 359.407 | 328.071 | 415.841 | 418.996 | 428.947 | 441.01 | 529.731 | 493.385 | 504.372 | 517.454 | 601.09 | 574.623 | 551.495 | 554.538 | 326.212 | 330.926 | 337.788 | 345.194 | 352.931 | 354.601 | 362.762 | 370.061 | 377.884 | 405.217 | 399.776 | 406.91 | 410.028 | 413.35 | 421.547 | 428.006 | 434.437 | 430.398 | 435.938 | 448.292 | 449.908 | 468.309 | 470.171 | 471.655 | 474.296 | 451.828 | 475.111 | 463.821 | 464.362 | 465.845 | 468.999 | 474.487 | 433.82 | 446.069 | 450.208 | 459.877 | 421.196 |
Totaal activa
| 205,084.709 | 197,602.841 | 194,191.309 | 187,170.136 | 185,309.288 | 179,671.859 | 178,024.175 | 173,292.699 | 169,418.577 | 164,162.495 | 157,078.178 | 153,330.777 | 146,502.86 | 141,718.793 | 136,276.27 | 124,046.12 | 117,982.408 | 112,575.045 | 111,587.196 | 114,533.787 | 108,580.292 | 110,413.655 | 113,665.733 | 96,901.389 | 89,982.538 | 87,439.716 | 80,598.527 | 76,740.178 | 77,769.263 | 74,476.422 | 70,557.968 | 66,852.891 | 65,948.937 | 64,872.656 | 13,088.04 | 3,318.452 | 3,172.616 | 3,112.812 | 3,344.864 | 3,445.064 | 3,262.297 | 3,357.936 | 3,442.177 | 3,608.005 | 3,364.204 | 3,316.618 | 3,518.264 | 3,560.086 | 3,342.28 | 3,043.51 | 3,253.836 | 3,400.291 | 3,022.302 | 2,800.342 | 2,857.25 | 2,907.805 | 2,577.794 | 2,291.866 | 2,389.626 | 2,255.603 | 2,163.801 | 1,891.673 | 1,976.664 | 1,973.022 | 1,811.46 | 1,745.017 | 1,789.135 | 1,719.146 | 1,658.499 | 1,424.104 | 1,542.757 | 1,445.084 | 1,385.243 | 1,254.284 | 1,254.025 | 1,195.947 | 1,198.099 | 1,080.239 | 1,091.271 | 1,037.811 | 1,031.34 | 968.464 | 982.451 | 995.56 | 857.056 | 814.513 | 813.22 | 808.743 | 790.471 | 783.439 | 798.004 | 755.61 | 932.112 | 997.409 | 744.046 | 726.74 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,517.786 | 0 | 1,409.984 | 0 | 0 | 0 | 0 | 0 | 1,386.144 | 0 | 534.465 | 0 | 445.517 | 397.022 | 0 | 502.988 | 781.177 | 991.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 556.066 | 521.839 | 651.112 | 929.256 | 0 | 678.327 | 236.457 | 364.112 | 310.9 | 333.983 | 365.561 | 426.088 | 323.027 | 302.6 | 359.648 | 499.949 | 356.983 | 418.212 | 413.488 | 542.105 | 463.706 | 415.507 | 502.162 | 650.786 | 437.22 | 377.047 | 380.34 | 513.697 | 310.976 | 271.113 | 305.025 | 329.622 | 214.444 | 187.082 | 180.924 | 225.299 | 176.385 | 137.636 | 181.006 | 263.191 | 229.561 | 148.821 | 210.319 | 206.477 | 158.212 | 129.863 | 139.516 | 182.597 | 145.061 | 123.138 | 144.282 | 137.681 | 122.981 | 102.524 | 128.138 | 148.81 | 55.646 | 58.482 | 50.852 | 65.361 | 47.95 | 55.435 | 73.788 | 59.691 | 34.499 | 40.244 | 39.615 | 32.013 |
Kortlopende schulden
| 8,276.304 | 9,918.606 | 9,589.303 | 9,395.526 | 9,983.267 | 8,918.671 | 50,879.75 | 11,261.223 | 13,309.534 | 14,701.244 | 12,354.11 | 12,005.717 | 13,167.087 | 15,592.328 | 16,221.922 | 14,093.987 | 12,167.315 | 12,224.754 | 0 | 12,144.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,768.127 | 14,385.18 | 19,500.068 | 17,199.386 | 0 | 14,254.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 65 | 50 |
Belastingschulden
| 320.281 | 316.186 | 312.556 | 301.411 | 419.161 | 455.746 | 483.483 | 486.653 | 515.218 | 466.063 | 542.011 | 610.094 | 606.798 | 602.822 | 768.628 | 622.07 | 537.415 | 377.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.82 | 137.668 | 213.849 | 305.031 | 165.212 | 137.473 | 31.294 | 53.461 | 14.741 | 9.678 | 10.005 | 45.977 | 27.11 | 9.929 | 14.401 | 64.47 | 21.261 | 1.523 | 11.749 | 90.306 | 47.246 | -6.768 | 2.59 | 126.262 | 51.133 | 7.115 | 8.259 | 90.512 | 53.244 | 8.271 | 18.133 | 57.703 | 55.443 | 13.41 | 13.509 | 59.023 | 42.736 | 17.623 | 19.063 | 60.032 | 30.542 | 21.893 | 31.325 | 41.185 | 23.78 | 19.994 | 18.055 | 22.43 | 17.715 | 11.679 | 12.27 | 34.286 | 11.689 | 9.485 | 4.539 | 19.133 | 5.178 | 9.913 | 6.689 | 11.71 | 10.804 | 8.553 | 16.204 | 11.036 | 13.114 | 8.56 | 4.632 | 5.835 |
Uitgestelde opbrengsten
| 0 | 5,123.274 | 4,170.155 | 3,865.156 | 3,924.645 | 5,494.449 | 4,586.365 | 4,407.272 | 5,339.759 | 0 | 0 | 3,054.14 | 2,416.937 | 2,786.664 | 2,216.177 | 3,014.695 | 1,476.549 | 1,288.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,110.658 | 13,569.336 | 11,659.796 | 12,133.456 | 10,447.77 | 11,607.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.126 | 85.402 | 154.224 | 104.586 | 93.443 |
Overige kortlopende verplichtingen
| 56,134.425 | 57,852.273 | 55,052.633 | 57,215.875 | 57,575.006 | 63,332.231 | 22,064.15 | 62,835.638 | 54,248.041 | 51,130.939 | 45,867.56 | 45,501.604 | 42,355.107 | 38,689.14 | 31,751.853 | 29,646.987 | 29,702.452 | 30,697.632 | 0 | 46,419.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,226.381 | 19,053.909 | 12,103.496 | 10,449.444 | 28,383.725 | 15,774.469 | 574.354 | 668.409 | 660.425 | 623.415 | 720.548 | 788.527 | 819.4 | 996.02 | 892.447 | 943.266 | 981.833 | 933.361 | 1,016.56 | 951.896 | 971.176 | 838.849 | 855.698 | 838.946 | 853.808 | 796.484 | 791.334 | 742.784 | 768.377 | 623.84 | 649.701 | 545.308 | 669.479 | 515.041 | 550.798 | 536.519 | 520.927 | 562.031 | 525.469 | 408.976 | 475.952 | 368.565 | 387.431 | 341.931 | 391.656 | 323.646 | 301.797 | 236.703 | 304.226 | 207.358 | 215.278 | 177.762 | 228.321 | 194.859 | 172.764 | 162.951 | 150.143 | 105.898 | 124.189 | 111.727 | 102.343 | 94.402 | 90.789 | 77.828 | 270.112 | 355.522 | 287.109 | 312.358 |
Totaal kortlopende verplichtingen
| 67,248.795 | 68,087.065 | 66,364.476 | 66,912.811 | 67,977.433 | 72,706.648 | 73,427.383 | 74,583.514 | 69,458.937 | 66,298.247 | 59,298.146 | 58,117.416 | 56,574.509 | 55,281.312 | 48,742.404 | 44,866.033 | 43,188.359 | 44,291.562 | 2,640.02 | 428.343 | 9,302.784 | 9,595.942 | 10,473.222 | 8,663.014 | 8,456.896 | 9,089.016 | 8,563.672 | 8,353.505 | 36,755.394 | 34,098.596 | 32,468.524 | 28,883.117 | 28,548.937 | 30,844.467 | 842.105 | 1,085.982 | 986.066 | 967.076 | 1,096.115 | 1,260.592 | 1,169.537 | 1,308.549 | 1,266.495 | 1,507.685 | 1,360.077 | 1,353.095 | 1,441.797 | 1,584.307 | 1,482.128 | 1,247.587 | 1,360.45 | 1,615.994 | 1,342.161 | 1,180.646 | 1,179.932 | 1,346.993 | 1,132.597 | 903.224 | 972.859 | 932.632 | 939.365 | 715.533 | 745.231 | 820.841 | 740.049 | 717.29 | 725.538 | 732.199 | 736.056 | 539.279 | 629.075 | 589.593 | 573.648 | 473.503 | 459.368 | 441.73 | 467.002 | 342.175 | 371.83 | 349.729 | 362.991 | 306.868 | 305.442 | 331.948 | 210.967 | 174.294 | 181.73 | 188.797 | 161.096 | 158.389 | 180.781 | 149.555 | 318.725 | 405.326 | 396.356 | 400.206 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 93,257.051 | 85,918.055 | 85,002.36 | 77,245.034 | 74,575.241 | 65,225.564 | 62,334.7 | 57,660.968 | 60,104.672 | 59,206.442 | 59,149.721 | 57,303.857 | 54,068.701 | 51,370.568 | 51,792.85 | 44,669.513 | 41,070.609 | 36,052.845 | 49,735.434 | 29,994.84 | 49,866.297 | 36,124.09 | 45,366.781 | 37,518.411 | 35,068.765 | 25,829.349 | 29,579.999 | 26,435.469 | 21,472.787 | 21,260.139 | 18,929.37 | 19,064.832 | 18,608.621 | 15,324.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.775 | 6.775 | 4,177.23 | 3,865.156 | 7.7 | 7.7 | 5 | 5.875 | 6.15 | 6.15 | 6.15 | 6.15 | 6.993 | 6.993 | 6.05 | 6.05 | 2,247.869 | 1,890.062 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,308.494 | 1,281.532 | 0.056 | 0.105 | 0.237 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 392.159 | 239.094 | 308.805 | 330.189 | 368.424 | 388.068 | 433.592 | 390.349 | 379.569 | 317.263 | 262.089 | 230.355 | 289.282 | 246.693 | 186.12 | 220.1 | 198.645 | 142.436 | 32,957.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.041 | 162.945 | 183.315 | 186.524 | 238.796 | 239.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,188.746 | 1,091.693 | 903.961 | 1,135.834 | 1,661.91 | 1,411.814 | 1,706.829 | 1,509.253 | 1,604.156 | 1,874.73 | 2,072.21 | 2,154.044 | 1,682.46 | 2,002.467 | 2,838.887 | 2,959.008 | 573.56 | 573.56 | -52,669.45 | 60,785.063 | -49,866.297 | -36,124.09 | -45,366.781 | -37,518.411 | -35,068.765 | -25,829.349 | -29,579.999 | -26,435.469 | 13.466 | 22.718 | 1,212.458 | 1,186.185 | 1,211.472 | 1,125.866 | 7.52 | 7.52 | 39.012 | 39.012 | 9.099 | 9.099 | 8.192 | 8.192 | 8.192 | 8.192 | 12.954 | 12.954 | 12.954 | 12.954 | 23.143 | 23.143 | 23.522 | 23.525 | 23.529 | 23.532 | 23.536 | 23.54 | 5.159 | 5.163 | 5.168 | 5.175 | 1.02 | 1.045 | 1.061 | 1.076 | 2.418 | 2.995 | 4.553 | 4.905 | 3.754 | 3.203 | 0.9 | 3.301 | 2.454 | 2.503 | 2.552 | 2.601 | 2.651 | 2.703 | 3.035 | 3.311 | 3.577 | 3.84 | 4.105 | 4.373 | 4.639 | 4.905 | 5.172 | 5.424 | 5.725 | 5.991 | 6.257 | 6.527 | 7.298 | 7.84 | -6.27 | -6.27 |
Totaal niet-vlottende verplichtingen
| 94,844.731 | 87,255.616 | 86,215.126 | 78,711.056 | 76,613.275 | 67,033.146 | 64,480.121 | 59,566.445 | 62,094.546 | 61,404.585 | 61,490.17 | 59,694.406 | 56,047.436 | 53,626.721 | 54,823.907 | 47,854.671 | 44,090.683 | 38,658.904 | 82,692.478 | 90,779.904 | 76,707.704 | 77,601.694 | 80,834.944 | 68,495.504 | 62,191.182 | 59,081.718 | 53,058.154 | 50,044.076 | 22,854.789 | 22,727.334 | 20,325.199 | 20,437.646 | 20,059.127 | 16,690.233 | 7.52 | 7.52 | 39.012 | 39.012 | 9.099 | 9.099 | 8.192 | 8.192 | 8.192 | 8.192 | 12.954 | 12.954 | 12.954 | 12.954 | 23.143 | 23.143 | 23.522 | 23.525 | 23.529 | 23.532 | 23.536 | 23.54 | 5.159 | 5.163 | 5.168 | 5.175 | 1.02 | 1.045 | 1.061 | 1.076 | 2.418 | 2.995 | 4.553 | 4.905 | 3.754 | 3.203 | 3.252 | 3.301 | 2.454 | 2.503 | 2.552 | 2.601 | 2.651 | 2.703 | 3.035 | 3.311 | 3.577 | 3.84 | 4.105 | 4.373 | 4.639 | 4.905 | 5.172 | 5.424 | 5.725 | 5.991 | 6.257 | 6.527 | 7.298 | 7.84 | -6.27 | -6.27 |
Totaal passiva
| 162,093.526 | 155,342.682 | 152,579.601 | 145,616.167 | 144,590.708 | 139,739.794 | 137,907.504 | 134,149.959 | 131,553.484 | 127,702.832 | 120,788.316 | 117,811.822 | 112,621.945 | 108,908.033 | 103,566.31 | 92,720.703 | 87,279.042 | 82,950.465 | 82,692.478 | 91,208.247 | 86,010.487 | 87,197.636 | 91,308.165 | 77,158.518 | 70,648.078 | 68,170.735 | 61,621.825 | 58,397.581 | 59,610.183 | 56,825.929 | 52,793.723 | 49,320.763 | 48,608.064 | 47,534.7 | 849.626 | 1,093.503 | 1,025.077 | 1,006.088 | 1,105.214 | 1,269.691 | 1,177.73 | 1,316.741 | 1,274.687 | 1,515.878 | 1,373.032 | 1,366.05 | 1,454.752 | 1,597.261 | 1,505.271 | 1,270.73 | 1,383.972 | 1,639.519 | 1,365.69 | 1,204.178 | 1,203.468 | 1,370.533 | 1,137.756 | 908.387 | 978.027 | 937.808 | 940.385 | 716.578 | 746.291 | 821.918 | 742.467 | 720.285 | 730.091 | 737.104 | 739.81 | 542.482 | 632.326 | 592.894 | 576.102 | 476.006 | 461.92 | 444.331 | 469.653 | 344.878 | 374.865 | 353.04 | 366.568 | 310.708 | 309.547 | 336.321 | 215.606 | 179.199 | 186.902 | 194.221 | 166.821 | 164.38 | 187.038 | 156.082 | 326.023 | 413.166 | 390.086 | 393.936 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.333 | 49.696 | 47.773 | 0 | 0 | 0 | 0 | 0 | 0 | 104.035 | 75.709 | 41.377 | 68.254 | 48.214 | 9.28 | 1.96 | 22.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 5,017.132 | 3,716.394 | 3,716.394 | 3,716.394 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,752.885 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 2,223.83 | 1,482.554 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 358.958 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 239.305 | 179.305 | 179.305 |
Ingehouden winsten
| 10,458.555 | 9,755.589 | 10,059.821 | 9,592.588 | 9,511.429 | 8,913.778 | 9,016.296 | 8,303.935 | 7,932.873 | 7,307.635 | 7,308.743 | 6,724.792 | 6,454.18 | 5,692.984 | 5,703.732 | 5,134.316 | 5,463.671 | 4,990.351 | 4,477.853 | 1,422.12 | 1,789.516 | 1,613.696 | 870.025 | 1,264.988 | 1,249.075 | 1,143.443 | 1,266.901 | 1,155.833 | 1,085.898 | 864.102 | 965.292 | 784.368 | 708.391 | 548.325 | 1,424.342 | 1,363.768 | 1,305.742 | 1,264.914 | 1,397.848 | 1,333.563 | 1,270.339 | 1,226.956 | 1,353.257 | 1,277.887 | 1,209.326 | 1,168.711 | 1,281.608 | 1,180.913 | 1,091.475 | 1,027.235 | 1,124.246 | 1,015.149 | 946.998 | 886.541 | 944.159 | 827.639 | 762.958 | 706.386 | 734.499 | 640.695 | 573.173 | 524.852 | 580.129 | 500.853 | 443.278 | 399.013 | 433.706 | 356.695 | 301.817 | 264.743 | 293.508 | 235.806 | 207.028 | 176.188 | 190.033 | 149.56 | 141.036 | 147.98 | 129.057 | 97.449 | 88.628 | 78.577 | 93.129 | 78.644 | 69.215 | 63.079 | 54.136 | 42.339 | 58.02 | 53.422 | 45.381 | 33.937 | 46.192 | 25.204 | 37.938 | 16.782 |
Overige gereserveerde algehele resultaten
| 0 | 1,825.546 | 14,044.478 | 1,801.348 | 13,750.346 | 1,550.13 | 13,679.038 | 1,458.79 | 13,510.055 | 1,229.176 | 14,694.764 | 1,186.67 | 14,473.641 | 967.042 | 15,411.56 | -76.333 | -49.696 | -47.773 | 64.635 | 62.73 | 62.986 | 62.879 | 81.726 | 27.015 | -104.035 | -75.709 | -41.377 | -68.254 | -48.214 | -9.28 | -1.96 | -22.949 | 64.828 | 20.862 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,873.064 | 12,118.237 | 0 | 12,218.336 | 0 | 12,218.336 | 0 | 12,226.934 | 0 | 13,550.972 | 0 | 14,851.525 | 0 | 14,452.142 | 0 | 14,428.271 | -49.696 | 15,190.788 | 0 | 12,859.778 | 0 | 11,952.28 | 0 | 11,953.839 | -104.035 | 8,812.385 | -41.377 | 9,576.038 | 9,491.996 | 9,491.996 | 9,490.036 | 9,491.996 | 9,394.716 | 8,888.094 | 8,889.436 | 500.596 | 481.215 | 481.215 | 481.215 | 481.215 | 453.682 | 453.682 | 453.682 | 453.682 | 421.246 | 421.246 | 421.246 | 421.246 | 384.866 | 384.866 | 384.866 | 384.866 | 348.86 | 348.86 | 348.86 | 348.86 | 316.305 | 316.305 | 316.305 | 316.305 | 289.455 | 289.455 | 289.455 | 289.455 | 265.014 | 384.667 | 384.667 | 384.667 | 376.304 | 376.304 | 376.304 | 375.796 | 361.54 | 361.54 | 361.54 | 361.54 | 346.914 | 346.914 | 346.914 | 346.914 | 337.187 | 338.705 | 338.157 | 338.705 | 331.937 | 331.937 | 331.937 | 331.937 | 325.42 | 325.426 | 325.42 | 325.426 | 319.734 | 319.734 | 136.716 | 136.716 |
Totaal eigen vermogen van aandeelhouders
| 29,348.752 | 28,716.505 | 29,121.431 | 28,629.405 | 28,278.908 | 27,699.376 | 27,712.466 | 26,998.193 | 26,460.06 | 25,772.28 | 25,719.901 | 25,146.932 | 24,644.215 | 23,865.052 | 23,868.176 | 23,446.969 | 23,357.509 | 22,886.251 | 22,485.853 | 17,034.783 | 17,239.64 | 17,210.368 | 16,487.103 | 16,827.355 | 12,950.591 | 12,871.824 | 13,031.215 | 12,887.447 | 12,753.51 | 12,570.648 | 12,679.158 | 12,477.245 | 12,326.938 | 12,122.906 | 12,236.783 | 2,223.322 | 2,145.914 | 2,105.087 | 2,238.021 | 2,173.736 | 2,082.979 | 2,039.597 | 2,165.898 | 2,090.528 | 1,989.53 | 1,948.915 | 2,061.812 | 1,961.117 | 1,835.299 | 1,771.059 | 1,868.07 | 1,758.973 | 1,654.815 | 1,594.358 | 1,651.977 | 1,535.457 | 1,438.22 | 1,381.649 | 1,409.762 | 1,315.958 | 1,221.587 | 1,173.265 | 1,228.543 | 1,149.267 | 1,067.251 | 1,022.985 | 1,057.678 | 980.668 | 917.426 | 880.352 | 909.117 | 850.907 | 807.874 | 777.033 | 790.878 | 750.406 | 727.255 | 734.2 | 715.277 | 683.669 | 665.121 | 656.587 | 670.592 | 656.654 | 640.458 | 634.321 | 625.378 | 613.581 | 622.745 | 618.154 | 610.106 | 598.668 | 605.231 | 584.243 | 353.959 | 332.804 |
Totaal eigen vermogen
| 42,991.183 | 42,260.159 | 41,611.708 | 41,546.269 | 40,718.58 | 39,932.065 | 40,116.671 | 39,142.74 | 37,865.093 | 36,459.663 | 36,289.862 | 35,518.955 | 33,880.915 | 32,810.761 | 32,709.96 | 31,325.417 | 30,703.366 | 29,624.58 | 28,894.718 | 23,325.54 | 22,569.805 | 23,216.019 | 22,357.568 | 19,742.872 | 19,334.46 | 19,268.981 | 18,976.701 | 18,342.597 | 18,159.081 | 17,650.493 | 17,764.244 | 17,532.128 | 17,340.873 | 17,337.956 | 12,238.414 | 2,224.949 | 2,147.539 | 2,106.724 | 2,239.65 | 2,175.373 | 2,084.567 | 2,041.195 | 2,167.49 | 2,092.127 | 1,991.172 | 1,950.568 | 2,063.513 | 1,962.825 | 1,837.009 | 1,772.78 | 1,869.864 | 1,760.772 | 1,656.612 | 1,596.164 | 1,653.782 | 1,537.272 | 1,440.038 | 1,383.479 | 1,411.599 | 1,317.795 | 1,223.416 | 1,175.095 | 1,230.373 | 1,151.104 | 1,068.993 | 1,024.732 | 1,059.044 | 982.042 | 918.69 | 881.621 | 910.43 | 852.19 | 809.141 | 778.278 | 792.105 | 751.616 | 728.446 | 735.361 | 716.407 | 684.771 | 664.772 | 657.757 | 672.904 | 659.239 | 641.45 | 635.314 | 626.319 | 614.522 | 623.65 | 619.059 | 610.966 | 599.528 | 606.089 | 584.243 | 353.959 | 332.804 |
Totaal passiva en aandeelhoudersvermogen
| 205,084.709 | 197,602.841 | 194,191.309 | 187,170.136 | 185,309.288 | 179,671.859 | 178,024.175 | 173,292.699 | 169,418.577 | 164,162.495 | 157,078.178 | 153,330.777 | 146,502.86 | 141,718.793 | 136,276.27 | 124,046.12 | 117,982.408 | 112,575.045 | 111,587.196 | 114,533.787 | 108,580.292 | 110,413.655 | 113,665.733 | 96,901.389 | 89,982.538 | 87,439.716 | 80,598.527 | 76,740.178 | 77,769.263 | 74,476.422 | 70,557.968 | 66,852.891 | 65,948.937 | 64,872.656 | 13,088.04 | 3,318.452 | 3,172.616 | 3,112.812 | 3,344.864 | 3,445.064 | 3,262.297 | 3,357.936 | 3,442.177 | 3,608.005 | 3,364.204 | 3,316.618 | 3,518.264 | 3,560.086 | 3,342.28 | 3,043.51 | 3,253.836 | 3,400.291 | 3,022.302 | 2,800.342 | 2,857.25 | 2,907.805 | 2,577.794 | 2,291.866 | 2,389.626 | 2,255.603 | 2,163.801 | 1,891.673 | 1,976.664 | 1,973.022 | 1,811.46 | 1,745.017 | 1,789.135 | 1,719.146 | 1,658.499 | 1,424.104 | 1,542.757 | 1,445.084 | 1,385.243 | 1,254.284 | 1,254.025 | 1,195.947 | 1,198.099 | 1,080.239 | 1,091.271 | 1,037.811 | 1,031.34 | 968.464 | 982.451 | 995.56 | 857.056 | 814.513 | 813.22 | 808.743 | 790.471 | 783.439 | 798.004 | 755.61 | 932.112 | 997.409 | 744.046 | 726.74 |