Shanxi Coking Coal Energy Group Co.,Ltd.
SZSE:000983.SZ
8.55 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,986.726 | 17,591.369 | 6,883.653 | 4,986.567 | 6,974.487 | 6,145.168 | 4,109.718 | 3,529.955 | 3,924.211 | 3,053.388 | 2,865.987 | 5,068.086 | 6,712.554 | 6,679.996 | 5,458.915 | 3,055.575 | 2,113.743 | 1,203.971 | 1,621.565 | 1,795.543 | 1,556.267 | 1,026.168 | 1,339.069 | 981.555 | 45.564 | 3.143 | 3.507 |
Kortetermijnbeleggingen
| 501.235 | 0.003 | 0.016 | 0.671 | 1.09 | 0.056 | 0.019 | -67.318 | -46.882 | -48.915 | -50.948 | -51.842 | 0 | 0.055 | 0.01 | 0 | 0 | 0 | 49.052 | 48.665 | 50 | 400 | 70 | 318.158 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,986.726 | 17,591.373 | 6,883.669 | 4,987.238 | 6,975.577 | 6,145.224 | 4,109.737 | 3,529.955 | 3,924.211 | 3,053.388 | 2,865.987 | 5,068.086 | 6,712.554 | 6,680.052 | 5,458.925 | 3,055.575 | 2,113.743 | 1,203.971 | 1,670.617 | 1,844.208 | 1,606.267 | 1,426.168 | 1,409.069 | 1,299.713 | 45.564 | 3.143 | 3.507 |
Nettovorderingen
| 3,880.306 | 6,356.725 | 3,804.675 | 6,577.403 | 4,591.708 | 7,203.817 | 8,857.635 | 7,388.559 | 7,656.245 | 6,976.548 | 7,165.408 | 8,054.199 | 7,562.065 | 5,604.524 | 5,706.372 | 4,493.124 | 1,851.01 | 2,537.387 | 1,452.377 | 1,206.087 | 1,001.378 | 1,020.759 | 815.895 | 94.978 | 55.956 | 10.089 | 5.3 |
Voorraad
| 1,871.253 | 2,191.974 | 3,660.37 | 2,721.049 | 2,782.855 | 3,213.286 | 3,294.235 | 3,185.06 | 2,910.711 | 2,469.099 | 2,555.037 | 2,009.539 | 2,602.271 | 787.655 | 323.907 | 444.208 | 359.515 | 278.074 | 325.664 | 291.462 | 187.3 | 222.829 | 191.601 | 227.342 | 87.551 | 142.324 | 179.827 |
Overige vlottende activa
| 674.197 | 706.887 | 1,195.438 | 847.602 | 875.2 | 221.192 | 263.576 | 97.747 | 166.505 | 113.939 | 141.358 | 168.54 | -560.367 | -450.307 | -447.281 | -47.066 | 0.425 | 0.425 | 0.425 | 10.154 | 31.495 | 31.015 | 30.802 | 565.962 | 604.091 | 214.537 | 158.482 |
Totaal vlottende activa
| 26,756.899 | 26,846.958 | 15,544.151 | 15,133.292 | 15,225.339 | 16,783.519 | 16,525.183 | 14,201.32 | 14,657.671 | 12,612.974 | 12,727.792 | 15,300.364 | 16,316.524 | 12,621.924 | 11,041.924 | 7,945.842 | 4,324.693 | 4,019.856 | 3,449.084 | 3,351.91 | 2,826.44 | 2,700.771 | 2,447.367 | 2,187.995 | 793.161 | 370.092 | 347.116 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39,717.19 | 41,270.5 | 37,272.343 | 37,490.161 | 36,017.801 | 34,468.369 | 31,505.646 | 30,323.721 | 28,068.504 | 26,659.271 | 25,388.547 | 23,626.847 | 19,161.572 | 14,361.242 | 9,986.521 | 8,381.346 | 6,698.895 | 5,903.955 | 5,539.313 | 4,258.374 | 2,457.364 | 1,708.344 | 1,599.321 | 1,546.213 | 961.538 | 762.95 | 797.05 |
Goodwill
| 716.7 | 766.26 | 592.981 | 794.033 | 943.93 | 1,123.854 | 1,327.355 | 1,477.169 | 1,577.726 | 1,577.726 | 1,577.726 | 1,577.726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 21,222.908 | 21,681.199 | 12,199.767 | 12,488.976 | 8,197.885 | 8,286.173 | 3,362.159 | 2,890.176 | 2,796.215 | 2,793.049 | 2,845.533 | 2,129.223 | 2,024.408 | 285.673 | 185.096 | 193.035 | 200.973 | 210 | 61.443 | 63.188 | 64.934 | 66.334 | 68.073 | 69.811 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21,939.608 | 22,447.459 | 12,792.747 | 13,283.01 | 9,141.815 | 9,410.027 | 4,689.514 | 4,367.346 | 4,373.942 | 4,370.775 | 4,423.259 | 3,706.949 | 2,024.408 | 285.673 | 185.096 | 193.035 | 200.973 | 210 | 61.443 | 63.188 | 64.934 | 66.334 | 68.073 | 69.811 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3,867.4 | 4,158.333 | 3,816.339 | 3,408.935 | 3,189.24 | 2,694.848 | 2,302.169 | 2,087.104 | 1,714.765 | 1,760.445 | 1,626.5 | 1,166.241 | 0 | 1,495.725 | 1,892.672 | 0 | 0 | 0 | 248.858 | -18.665 | -20 | -370 | -40 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 700.336 | 556.847 | 498.045 | 575.677 | 582.404 | 628.051 | 697.002 | 649.049 | 709.984 | 727.825 | 649.058 | 566.302 | 388.645 | 132.406 | 105.835 | 94.35 | 15.543 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 622.078 | 457.698 | 574.251 | 719.544 | 956.671 | 1,071.547 | 2,136.868 | 2,253.637 | 2,706.183 | 2,065.662 | 1,347.012 | 759.159 | 751.969 | 55.783 | 58.031 | 871.604 | 495.041 | 322.108 | 59.136 | 89.832 | 66.37 | 408.662 | -0.392 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 66,846.613 | 68,890.836 | 54,953.725 | 55,477.327 | 49,887.931 | 48,272.841 | 41,331.199 | 39,680.856 | 37,573.378 | 35,583.978 | 33,434.376 | 29,825.498 | 22,326.595 | 16,330.829 | 12,228.156 | 9,540.335 | 7,410.452 | 6,436.062 | 5,908.749 | 4,392.729 | 2,568.667 | 1,813.34 | 1,697.002 | 1,616.024 | 961.538 | 762.95 | 797.05 |
Totaal activa
| 93,603.512 | 95,737.794 | 70,497.875 | 70,610.619 | 65,113.271 | 65,056.359 | 57,856.382 | 53,882.176 | 52,231.049 | 48,196.952 | 46,162.168 | 45,125.863 | 38,643.119 | 28,952.753 | 23,270.079 | 17,486.177 | 11,735.145 | 10,455.919 | 9,357.832 | 7,744.639 | 5,395.108 | 4,514.111 | 4,144.369 | 3,804.018 | 1,754.699 | 1,133.042 | 1,144.166 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 14,389.448 | 14,802.046 | 15,729.434 | 15,516.031 | 13,873.565 | 12,241.698 | 10,263.798 | 10,766.533 | 9,915.912 | 8,334.849 | 7,624.686 | 6,897.405 | 6,699.728 | 3,619.667 | 2,204.756 | 1,724.499 | 1,545.992 | 794.069 | 1,010.35 | 435.864 | 225.92 | 108.571 | 76.978 | 57.232 | 89.836 | 55.688 | 56.681 |
Kortlopende schulden
| 3,427.973 | 4,912.326 | 5,372.917 | 8,176.261 | 6,033.035 | 7,310.137 | 7,932.591 | 6,354.789 | 6,452.428 | 3,231.5 | 6,553.683 | 3,573.715 | 1,112.325 | 1,207.52 | 1,467.52 | 533.52 | 160 | 40 | 280 | 356.8 | 292.92 | 458.12 | 338.03 | 268.52 | 77.23 | 14.012 | 138.2 |
Belastingschulden
| 1,386.342 | 2,400.14 | 2,401.907 | 666.146 | 698.836 | 1,061.684 | 771.268 | 555.107 | 236.425 | 301.923 | 495.911 | 510.986 | 586.475 | 395.982 | 416.048 | 489.679 | 256.566 | 160.111 | 154.239 | 138.042 | 78.496 | 32.186 | 14.721 | 51.399 | 64.685 | 1.283 | 0.23 |
Uitgestelde opbrengsten
| 6,765.074 | 2,280.422 | 6,723.74 | 8,692.247 | 2,406.228 | 1,061.684 | 4,468.488 | 4,370.911 | 4,081.455 | 4,003.59 | 4,188.402 | 5,089.75 | 4,727.434 | 1,222.099 | 1,098.835 | 1,134.121 | 537.848 | 1,132.801 | 788.388 | 622.784 | 526.185 | 395.595 | 276.511 | 240.201 | 288.175 | 92.939 | 0 |
Overige kortlopende verplichtingen
| 267.13 | 7,311.587 | 240.453 | 175.163 | 699.187 | 2,910.461 | 1,150.486 | 576.506 | 383.953 | 364.976 | 530.437 | 908.7 | 1,627.947 | 1,446.019 | 994.908 | 1,197.702 | 591.837 | 430.791 | 202.761 | 320.005 | 213.171 | 263.78 | 185.48 | 82.618 | 68.137 | 126.108 | 108.698 |
Totaal kortlopende verplichtingen
| 24,849.625 | 29,306.382 | 28,066.543 | 32,559.703 | 23,012.014 | 23,523.979 | 23,815.362 | 22,068.739 | 20,833.748 | 15,934.915 | 18,897.209 | 16,469.571 | 14,167.434 | 7,495.305 | 5,766.02 | 4,589.842 | 2,835.678 | 2,397.661 | 2,281.5 | 1,735.453 | 1,258.196 | 1,226.066 | 877 | 648.572 | 523.378 | 288.748 | 303.579 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 6,579.254 | 8,952.96 | 8,409.042 | 8,039.29 | 12,310.174 | 12,605.703 | 12,472.86 | 12,011.472 | 11,967.799 | 13,084.077 | 8,328.542 | 10,967.694 | 7,875.607 | 7,323.535 | 6,164.06 | 2,104.66 | 2,368 | 2,520 | 2,133.6 | 1,942.5 | 663.4 | 273.4 | 304.19 | 359.9 | 451.19 | 329.3 | 329.3 |
Uitgestelde opbrengsten niet-vlottend
| 273.371 | 260.501 | 286.072 | 351.184 | 346.202 | 303.254 | 245.787 | 250.466 | 176.892 | 100.861 | 73.454 | 0 | 27.048 | 22.825 | 17.956 | 47.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 281.429 | 268.945 | 99.712 | 90.759 | 27.059 | 11.549 | -12,343.554 | -11,841.476 | -11,700.011 | -12,714.841 | -27.262 | 0 | 0.751 | 0.751 | 0.751 | 313.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13,376.755 | 13,861.997 | 7,646.522 | 7,830.048 | 6,287.544 | 5,198.966 | 12,472.86 | 12,011.472 | 11,967.799 | 13,084.077 | 73.454 | 85.266 | 38.828 | 18.235 | 4.895 | 5.87 | 129.897 | 66.319 | 59.512 | 21.662 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 20,510.809 | 23,344.404 | 16,441.347 | 16,311.282 | 18,970.979 | 18,119.472 | 12,847.953 | 12,431.934 | 12,412.479 | 13,554.174 | 8,448.187 | 11,052.961 | 7,942.233 | 7,365.345 | 6,187.662 | 2,471.456 | 2,497.897 | 2,586.319 | 2,193.112 | 1,964.162 | 670.6 | 273.4 | 304.19 | 359.9 | 451.19 | 329.3 | 329.3 |
Totaal passiva
| 45,360.433 | 52,650.785 | 44,507.89 | 48,870.985 | 41,982.993 | 41,643.451 | 36,663.314 | 34,500.673 | 33,246.226 | 29,489.09 | 27,345.396 | 27,522.532 | 22,109.668 | 14,860.65 | 11,953.681 | 7,061.298 | 5,333.574 | 4,983.98 | 4,474.612 | 3,699.615 | 1,928.796 | 1,499.466 | 1,181.19 | 1,008.472 | 974.568 | 618.048 | 632.879 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 1,604.726 | 351.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,677.101 | 4,096.56 | 4,096.56 | 4,096.56 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 3,151.2 | 2,424 | 2,424 | 1,212 | 1,212 | 1,212 | 808 | 808 | 808 | 808 | 808 | 520 | 0 | 0 |
Ingehouden winsten
| 22,534.364 | 23,309.112 | 16,896.458 | 13,353.539 | 13,362.102 | 12,745.767 | 11,216.242 | 9,818.58 | 9,426.933 | 9,300.502 | 9,065.195 | 8,149.685 | 7,095.241 | 6,073.856 | 4,870.21 | 4,444.417 | 2,406.754 | 1,916.645 | 1,524.445 | 938.186 | 562.211 | 308.632 | 294.569 | 164.626 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,260.149 | -351.666 | 3,493.251 | 1,265.9 | 3,405.643 | 3,124.166 | 2,776.832 | 2,685.968 | 2,700.113 | 753.934 | 1,166.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,547.514 | 5,633.975 | -1,925.121 | 0 | 534.033 | 773.05 | 773.05 | 773.05 | 773.05 | 2,644.374 | 2,637.994 | 3,726.249 | 3,698.775 | 3,419.425 | 2,768.457 | 2,431.775 | 2,281.9 | 2,024.677 | 1,874.363 | 2,093.04 | 1,942.553 | 1,897.465 | 1,860.111 | 1,822.921 | 260.131 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 37,623.854 | 33,039.647 | 22,561.149 | 18,716 | 20,452.978 | 19,794.183 | 17,917.324 | 16,428.797 | 16,051.296 | 15,850.01 | 16,020.724 | 15,027.134 | 13,945.217 | 12,644.481 | 10,062.667 | 9,300.192 | 5,900.654 | 5,153.323 | 4,610.808 | 3,839.226 | 3,312.765 | 3,014.097 | 2,962.679 | 2,795.547 | 780.131 | 514.995 | 511.287 |
Totaal eigen vermogen
| 48,243.079 | 43,087.009 | 25,989.985 | 21,739.634 | 23,130.278 | 23,412.908 | 21,193.068 | 19,381.503 | 18,984.823 | 18,707.863 | 18,816.771 | 17,603.331 | 16,533.452 | 14,092.103 | 11,316.398 | 10,424.879 | 6,401.571 | 5,471.939 | 4,883.221 | 4,045.024 | 3,466.312 | 3,014.645 | 2,963.179 | 2,795.547 | 780.131 | 514.995 | 511.287 |
Totaal passiva en aandeelhoudersvermogen
| 93,603.512 | 95,737.794 | 70,497.875 | 70,610.619 | 65,113.271 | 65,056.359 | 57,856.382 | 53,882.176 | 52,231.049 | 48,196.952 | 46,162.168 | 45,125.863 | 38,643.119 | 28,952.753 | 23,270.079 | 17,486.177 | 11,735.145 | 10,455.919 | 9,357.832 | 7,744.639 | 5,395.108 | 4,514.111 | 4,144.369 | 3,804.018 | 1,754.699 | 1,133.042 | 1,144.166 |