Guilin Tourism Corporation Limited

SZSE:000978.SZ

6.71 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst 1.369-303.601-234.033-296.37724.82566.16937.86-46.74617.789250.84458.70664.81568.27732.95822.69954.66144.28437.15236.4069.98146.34843.7536.32432.832
Afschrijvingen & Amortisatie 85.509103.965104.543109107.605102.887100.73497.47789.68183.24677.20175.19372.169.53331.37430.16332.52831.90327.69223.37521.58120.76727.49416.44613.112
Uitgestelde Inkomstenbelasting -0.36-0.6311.413-0.220.295-0.686-1.6262.021-1.4750000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000
Verandering in Werkkapitaal 23.5183.52613.204-5.12352.005-4.3720.67122.535130.519-58.049-71.086-25.287-18.3-38.5032.042-9.158-9.78617.5022.1980.751-4.7634.102-0.665-8.301-21.954
Vorderingen 1.6849.83445.321-3.856-5.71-38.642-6.008131.673137.024-410.1149.67933.0510000000000000
Voorraden 0.5090.3260.59823.47216.0980.9391.663-1.742-1.111213.241-95.355-45.0271936.694-0.0590.0470.154-0.0950.865-0.978-0.108-0.3721.289-0.3322.029
Crediteuren 21.685-6.003-34.128-24.51841.32234.01926.641-9.416-3.9180000000000000000
Overig Werkkapitaal -0.36-0.6311.413-0.220.295-5.3119.007124.278131.63-271.2924.26819.74-37.3-75.1972.1-9.205-9.9417.5971.3331.73-4.6554.474-1.953-7.969-23.984
Overige Niet-Contante Posten 10.54697.75685.155148.0374.241-0.7919.508111.36320.39168.92120.6628.132-2.01610.301-3.299-3.307-2.16.1013.855-1.964-1.422-6.046-5.0171.1342.688
Kasstroom uit Operationele Activiteiten 120.943-98.355-31.132-44.463188.676163.895178.773284.629258.38119.11827.62116.744116.599109.60963.07540.39775.30399.78970.89858.56825.37665.17165.56245.60326.678
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -28.412-45.368-65.846-68.472-113.588-149.625-94.777-112.965-86.937-308.238-190.369-65.411-56.624-60.185-74.402-47.298-37.434-38.295-58.741-145.769-66.785-39.386-40.119-35.436-25.168
Netto Overnames 2.5-021.49813.923.986095.019-0.714-1.8-11.857-119.09665.8370-659.1120-14.9720.44438.8358.943146.967.6910.01140.14235.790
Aankoop van Beleggingen -2.5-0.01-4.493-0.4-13.656-150.603-1.025-69.431-3.7-0.395191.205-83.380-0.50-36-16.746-3.279-3.99-55.684-2.024-154.47-58.604-130.960
Verkoop/verval van Beleggingen 40.0123.25655.24626.3239.0719.04618.06835.13710.2138.793107.10711.48116.18322.76223.8821.76820.31115.99522.2332.217.48135.5190.6730.81
Overige Investeringsactiviteiten 2.545.2550-0.0630.3150.086-94.7770.229-2.5360.572-190.369-65.4110.759-18.6150.6891.320.683-38.295-58.741-145.769-66.7854.013-40.119-35.4360.483
Kasstroom uit Investeringsactiviteiten -21.912-0.113-25.5850.23-96.62-291.072-76.515-164.813-59.835-309.705-299.836-41.258-44.383-722.229-50.951-73.07-31.285-20.729-46.533-178.089-65.695-182.35136.82-165.369-23.875
Financieringsactiviteiten:
Schuldaflossingen -452.127-756.765-207.97-434.32-396.96-316.6-307.8-581.8-877.1-757-421.91-738-434.776-447.493-213-180-217.4-204-173.1-87.3-39.5-11.51-3-550
Uitgifte van Gewone Aandelen 0-0.50800000000000000000000000
Terugkoop van Gewone Aandelen 0000000000000000000000000
Uitgekeerde Dividenden -39.962-45.992-52.227-59.977-28.808-70.038-42.566-65.127-78.766-76.955-63.143-94.771-67.955-78.048-58.869-22.35-18.807-47.563-42.207-18.279-40.895-38.568-33.319-27.123-2.16
Overige Financieringsactiviteiten -2.336870.606339.919539.5335.676545.982198.081443.584682.031,046.761771.36547.623646.2161,257.764259.177237.742205.322186.144203.4248.9996662.55271.61526.911
Kasstroom uit Financieringsactiviteiten -77.12567.84979.72245.203-142.665159.345-152.285-203.343-273.836212.806286.307-285.147143.485732.222-12.69335.393-30.885-65.419-11.907143.42-14.39512.422-31.319189.49224.751
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0-0.064-0.017000-0-000-000-0-0000000-0-0.00300
Netto Kasstroomverandering 21.905-30.68222.9880.97-50.60932.168-50.027-83.528-75.29122.21914.091-209.661215.701119.602-0.5682.71913.13313.64112.45723.899-54.714-104.75871.0669.72627.554
Kaspositie aan het Einde van de Periode 60.40838.50369.18546.19645.22795.83563.667113.695197.222272.514250.295236.204445.864230.16395.4796.03993.31980.18666.54554.08730.18984.902189.66112.18342.457