Guilin Tourism Corporation Limited
SZSE:000978.SZ
6.71 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 1.369 | -303.601 | -234.033 | -296.377 | 24.825 | 66.169 | 37.86 | -46.746 | 17.789 | 25 | 0.844 | 58.706 | 64.815 | 68.277 | 32.958 | 22.699 | 54.661 | 44.284 | 37.152 | 36.406 | 9.981 | 46.348 | 43.75 | 36.324 | 32.832 |
Afschrijvingen & Amortisatie
| 85.509 | 103.965 | 104.543 | 109 | 107.605 | 102.887 | 100.734 | 97.477 | 89.681 | 83.246 | 77.201 | 75.193 | 72.1 | 69.533 | 31.374 | 30.163 | 32.528 | 31.903 | 27.692 | 23.375 | 21.581 | 20.767 | 27.494 | 16.446 | 13.112 |
Uitgestelde Inkomstenbelasting
| -0.36 | -0.631 | 1.413 | -0.22 | 0.295 | -0.686 | -1.626 | 2.021 | -1.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 23.518 | 3.526 | 13.204 | -5.123 | 52.005 | -4.37 | 20.67 | 122.535 | 130.519 | -58.049 | -71.086 | -25.287 | -18.3 | -38.503 | 2.042 | -9.158 | -9.786 | 17.502 | 2.198 | 0.751 | -4.763 | 4.102 | -0.665 | -8.301 | -21.954 |
Vorderingen
| 1.684 | 9.834 | 45.321 | -3.856 | -5.71 | -38.642 | -6.008 | 131.673 | 137.024 | -410.114 | 9.679 | 33.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.509 | 0.326 | 0.598 | 23.472 | 16.098 | 0.939 | 1.663 | -1.742 | -1.111 | 213.241 | -95.355 | -45.027 | 19 | 36.694 | -0.059 | 0.047 | 0.154 | -0.095 | 0.865 | -0.978 | -0.108 | -0.372 | 1.289 | -0.332 | 2.029 |
Crediteuren
| 21.685 | -6.003 | -34.128 | -24.518 | 41.322 | 34.019 | 26.641 | -9.416 | -3.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.36 | -0.631 | 1.413 | -0.22 | 0.295 | -5.31 | 19.007 | 124.278 | 131.63 | -271.29 | 24.268 | 19.74 | -37.3 | -75.197 | 2.1 | -9.205 | -9.94 | 17.597 | 1.333 | 1.73 | -4.655 | 4.474 | -1.953 | -7.969 | -23.984 |
Overige Niet-Contante Posten
| 10.906 | 97.756 | 85.155 | 148.037 | 4.241 | -0.79 | 19.508 | 111.363 | 20.391 | 68.921 | 20.662 | 8.132 | -2.016 | 10.301 | -3.299 | -3.307 | -2.1 | 6.101 | 3.855 | -1.964 | -1.422 | -6.046 | -5.017 | 1.134 | 2.688 |
Kasstroom uit Operationele Activiteiten
| 120.943 | -98.355 | -31.132 | -44.463 | 188.676 | 163.895 | 178.773 | 284.629 | 258.38 | 119.118 | 27.62 | 116.744 | 116.599 | 109.609 | 63.075 | 40.397 | 75.303 | 99.789 | 70.898 | 58.568 | 25.376 | 65.171 | 65.562 | 45.603 | 26.678 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -28.412 | -45.368 | -65.846 | -68.472 | -113.588 | -149.625 | -94.777 | -112.965 | -86.937 | -308.238 | -190.369 | -65.411 | -56.624 | -60.185 | -74.402 | -47.298 | -37.434 | -38.295 | -58.741 | -145.769 | -66.785 | -39.386 | -40.119 | -35.436 | -25.168 |
Netto Overnames
| 0 | -0 | 21.498 | 13.92 | 3.986 | 0 | 95.019 | -0.714 | -1.8 | -11.857 | -119.096 | 65.837 | 0 | -659.112 | 0 | -14.972 | 0.444 | 38.83 | 58.943 | 146.9 | 67.691 | 0.011 | 40.142 | 35.79 | 0 |
Aankoop van Beleggingen
| 0 | -0.01 | -4.493 | -0.4 | -13.656 | -150.603 | -1.025 | -69.431 | -3.7 | -0.395 | 191.205 | -83.38 | 0 | -0.5 | 0 | -36 | -16.746 | -3.279 | -3.99 | -55.684 | -2.024 | -154.47 | -58.604 | -130.96 | 0 |
Verkoop/verval van Beleggingen
| 4 | 0.01 | 23.256 | 55.246 | 26.323 | 9.07 | 19.046 | 18.068 | 35.137 | 10.213 | 8.793 | 107.107 | 11.481 | 16.183 | 22.762 | 23.88 | 21.768 | 20.311 | 15.995 | 22.233 | 2.21 | 7.48 | 135.519 | 0.673 | 0.81 |
Overige Investeringsactiviteiten
| 2.5 | 45.255 | 0 | -0.063 | 0.315 | 0.086 | -94.777 | 0.229 | -2.536 | 0.572 | -190.369 | -65.411 | 0.759 | -18.615 | 0.689 | 1.32 | 0.683 | -38.295 | -58.741 | -145.769 | -66.785 | 4.013 | -40.119 | -35.436 | 0.483 |
Kasstroom uit Investeringsactiviteiten
| -21.912 | -0.113 | -25.585 | 0.23 | -96.62 | -291.072 | -76.515 | -164.813 | -59.835 | -309.705 | -299.836 | -41.258 | -44.383 | -722.229 | -50.951 | -73.07 | -31.285 | -20.729 | -46.533 | -178.089 | -65.695 | -182.351 | 36.82 | -165.369 | -23.875 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -34.827 | -350.795 | 136.805 | 105.18 | -59.46 | 231.4 | -107.8 | -136.8 | -194.1 | 261 | 334.09 | -189 | 213.224 | -186.493 | 37 | 56 | -9.9 | -14 | 30.3 | 162.7 | 26.5 | 50.99 | 2 | -55 | 27 |
Uitgifte van Gewone Aandelen
| 0 | -0.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -39.962 | -45.992 | -52.227 | -59.977 | -28.808 | -70.038 | -42.566 | -65.127 | -78.766 | -76.955 | -63.143 | -94.771 | -67.955 | -78.048 | -58.869 | -22.35 | -18.807 | -47.563 | -42.207 | -18.279 | -40.895 | -38.568 | -33.319 | -27.123 | -2.16 |
Overige Financieringsactiviteiten
| -2.336 | 464.636 | -4.856 | -0 | -1.824 | -2.018 | -1.919 | -1.416 | -0.97 | 28.761 | 15.36 | -1.377 | -1.784 | 996.764 | 9.177 | 1.742 | -2.178 | -3.856 | 0 | -10.43 | 0 | -0 | 0 | 271.615 | -0.089 |
Kasstroom uit Financieringsactiviteiten
| -77.125 | 67.849 | 79.722 | 45.203 | -142.665 | 159.345 | -152.285 | -203.343 | -273.836 | 212.806 | 286.307 | -285.147 | 143.485 | 732.222 | -12.693 | 35.393 | -30.885 | -65.419 | -11.907 | 143.42 | -14.395 | 12.422 | -31.319 | 189.492 | 24.751 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | -0.064 | -0.017 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.003 | 0 | 0 |
Netto Kasstroomverandering
| 21.905 | -30.682 | 22.988 | 0.97 | -50.609 | 32.168 | -50.027 | -83.528 | -75.291 | 22.219 | 14.091 | -209.661 | 215.701 | 119.602 | -0.568 | 2.719 | 13.133 | 13.641 | 12.457 | 23.899 | -54.714 | -104.758 | 71.06 | 69.726 | 27.554 |
Kaspositie aan het Einde van de Periode
| 60.408 | 38.503 | 69.185 | 46.196 | 45.227 | 95.835 | 63.667 | 113.695 | 197.222 | 272.514 | 250.295 | 236.204 | 445.864 | 230.163 | 95.47 | 96.039 | 93.319 | 80.186 | 66.545 | 54.087 | 30.189 | 84.902 | 189.66 | 112.183 | 42.457 |