Inspur Electronic Information Industry Co., Ltd.
SZSE:000977.SZ
29.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 65,866.588 | 69,525.458 | 67,047.552 | 63,037.99 | 51,653.28 | 46,940.82 | 25,488.176 | 12,667.746 | 10,123 | 7,306.636 | 4,223.743 | 2,191.046 | 1,232.802 | 1,081.294 | 1,029.13 | 973.993 | 945.834 | 955.845 | 1,305.937 | 1,403.287 | 1,223.848 | 898.058 | 797.255 | 814.47 | 394.414 | 434.299 | 600.507 |
Kosten van de omzet
| 59,254.293 | 61,753.123 | 59,379.318 | 55,660.509 | 45,468.314 | 41,767.057 | 22,791.923 | 10,929.632 | 8,555.933 | 6,270.048 | 3,499.616 | 1,721.198 | 951.073 | 863.137 | 865.27 | 809.676 | 811.755 | 838.599 | 1,020.662 | 1,079.695 | 918.147 | 738.245 | 614.403 | 606.612 | 270.845 | 327.503 | 457.268 |
Brutowinst
| 6,612.294 | 7,772.335 | 7,668.233 | 7,377.482 | 6,184.966 | 5,173.763 | 2,696.252 | 1,738.114 | 1,567.067 | 1,036.588 | 724.127 | 469.848 | 281.728 | 218.157 | 163.86 | 164.317 | 134.079 | 117.246 | 285.274 | 323.592 | 305.701 | 159.813 | 182.852 | 207.858 | 123.569 | 106.796 | 143.239 |
Brutowinstmarge
| 0.1 | 0.112 | 0.114 | 0.117 | 0.12 | 0.11 | 0.106 | 0.137 | 0.155 | 0.142 | 0.171 | 0.214 | 0.229 | 0.202 | 0.159 | 0.169 | 0.142 | 0.123 | 0.218 | 0.231 | 0.25 | 0.178 | 0.229 | 0.255 | 0.313 | 0.246 | 0.239 |
Onderzoek- en ontwikkelingskosten
| 3,071.02 | 3,230.426 | 2,921.295 | 2,635.456 | 2,347.723 | 1,746.667 | 800.559 | 0 | 393.704 | 317.749 | 0 | 192.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 124.848 | 101.872 | 158.648 | 299.932 | 226.081 | 299.842 | 485.97 | 206.995 | 257.517 | 197.301 | 162.592 | 142.56 | 85.557 | 70.988 | 112.113 | 95.845 | 81.289 | 75.609 | 163.681 | 170.067 | 132.112 | 61.859 | 102.098 | 59.523 | 29.976 | 34.879 | 37.049 |
Verkoop- en marketingkosten
| 377.537 | 1,508.901 | 1,460.708 | 1,864.032 | 1,438.852 | 1,229.252 | 794.102 | 579.787 | 522.567 | 400.489 | 248.547 | 177.543 | 100.006 | 75.159 | 65.365 | 71.686 | 54.255 | 52.631 | 116.596 | 133.414 | 115.636 | 53.232 | 78.927 | 76.09 | 39.813 | 35.857 | 27.643 |
Verkoop-, algemene en administratieve kosten
| 502.384 | 1,610.773 | 1,619.356 | 2,163.964 | 1,664.933 | 1,529.094 | 1,280.072 | 786.782 | 780.085 | 597.791 | 411.139 | 320.102 | 185.564 | 146.147 | 177.477 | 167.531 | 135.544 | 128.241 | 280.277 | 303.481 | 247.747 | 115.091 | 181.025 | 135.614 | 69.789 | 70.735 | 64.692 |
Overige kosten
| 1,213.23 | 380.606 | 286.103 | 365.197 | 418.144 | 247.265 | 0.14 | 81.015 | 83.624 | 27.876 | 54.965 | 56.983 | 52.802 | 22.029 | 9.999 | 9.686 | 12.154 | 9.834 | 33.341 | 41.77 | 31.394 | 23.352 | 45.087 | 11.402 | 2.478 | 23.521 | 10.072 |
Bedrijfskosten
| 4,786.634 | 5,221.805 | 4,826.754 | 5,164.617 | 4,430.8 | 3,523.026 | 1,810.106 | 1,174.941 | 1,108.121 | 769.506 | 532.204 | 437.558 | 273.151 | 232.493 | 180.821 | 169.558 | 137.742 | 130.104 | 285.474 | 309.755 | 253.517 | 118.111 | 185.395 | 138.524 | 73.034 | 73.163 | 66.059 |
Bedrijfsresultaat
| 1,825.66 | 2,905.28 | 3,296.507 | 1,743.309 | 1,981.728 | 1,716.914 | 505.824 | 285.796 | 465.704 | 394.044 | 104.05 | 16.163 | 26.805 | 15.327 | -4.922 | 13.92 | -0.801 | 3.95 | 15.406 | 32.406 | 62.042 | 81.539 | 34.352 | 77.596 | 53.295 | 22.1 | 64.815 |
Bedrijfsresultaat ratio
| 0.028 | 0.042 | 0.049 | 0.028 | 0.038 | 0.037 | 0.02 | 0.023 | 0.046 | 0.054 | 0.025 | 0.007 | 0.022 | 0.014 | -0.005 | 0.014 | -0.001 | 0.004 | 0.012 | 0.023 | 0.051 | 0.091 | 0.043 | 0.095 | 0.135 | 0.051 | 0.108 |
Totaal overige inkomsten en kosten netto
| 1.262 | 3.949 | 6.217 | -57.934 | 3.91 | -927.315 | 0.14 | 80.965 | 83.617 | 27.328 | 54.865 | 56.934 | 52.521 | 56.094 | 16.213 | 13.251 | 12.185 | 5.17 | 24.592 | 28.152 | 18.844 | 3.336 | 17.413 | 8.301 | 1.129 | 22.889 | 8.59 |
Inkomen voor belasting
| 1,826.922 | 2,159.95 | 2,159.554 | 1,685.375 | 1,030.876 | 789.599 | 505.963 | 366.812 | 549.321 | 421.371 | 158.915 | 73.097 | 79.326 | 37.355 | 4.129 | 23.606 | 11.352 | 8.955 | 39.998 | 62.298 | 80.885 | 84.875 | 51.765 | 86.43 | 54.425 | 44.989 | 73.404 |
Inkomen voor belasting ratio
| 0.028 | 0.031 | 0.032 | 0.027 | 0.02 | 0.017 | 0.02 | 0.029 | 0.054 | 0.058 | 0.038 | 0.033 | 0.064 | 0.035 | 0.004 | 0.024 | 0.012 | 0.009 | 0.031 | 0.044 | 0.066 | 0.095 | 0.065 | 0.106 | 0.138 | 0.104 | 0.122 |
Belastingkosten
| 31.094 | 104.282 | 129.624 | 176.403 | 75.486 | 138.251 | 81.548 | 83.27 | 102.287 | 82.573 | 14.296 | 4.351 | 2.523 | 2.589 | 0.147 | 0.59 | 0.475 | 0.351 | 2.132 | 2.176 | 7.174 | 6.401 | 3.441 | 13.758 | 8.086 | 6.402 | 7.7 |
Nettowinst
| 1,782.784 | 2,086.198 | 2,002.738 | 1,466.449 | 928.747 | 658.598 | 427.531 | 287.025 | 449.201 | 338.798 | 144.619 | 69.796 | 75.561 | 34.305 | 3.745 | 23.42 | 10.802 | 8.61 | 8.37 | 15.4 | 29.348 | 50.153 | 43.323 | 60.276 | 45.35 | 33.442 | 42.634 |
Nettowinstmarge
| 0.027 | 0.03 | 0.03 | 0.023 | 0.018 | 0.014 | 0.017 | 0.023 | 0.044 | 0.046 | 0.034 | 0.032 | 0.061 | 0.032 | 0.004 | 0.024 | 0.011 | 0.009 | 0.006 | 0.011 | 0.024 | 0.056 | 0.054 | 0.074 | 0.115 | 0.077 | 0.071 |
WPA (Winst Per Aandeel)
| 1.18 | 1.42 | 1.38 | 1.04 | 0.67 | 0.47 | 0.36 | 0.27 | 0.4 | 0.3 | 0.14 | 0.11 | 0.074 | 0.034 | -0.004 | 0.02 | 0.011 | 0.009 | 0.006 | 0.01 | 0.022 | 0.037 | 0.032 | 0.044 | 0.045 | 0.033 | 0.042 |
Verwaterde WPA
| 1.18 | 1.39 | 1.38 | 1.03 | 0.67 | 0.47 | 0.36 | 0.27 | 0.39 | 0.3 | 0.14 | 0.11 | 0.074 | 0.034 | -0.004 | 0.02 | 0.011 | 0.009 | 0.006 | 0.01 | 0.022 | 0.037 | 0.032 | 0.044 | 0.045 | 0.033 | 0.042 |
EBITDA
| 2,313.103 | 2,900.447 | 2,760.831 | 2,188.9 | 1,481.828 | 1,632.082 | 738.228 | 582.232 | 723.689 | 553.834 | 254.198 | 113.404 | 119.484 | 45.048 | 15.408 | 65.734 | 53.164 | 33.957 | 107.426 | 122.306 | 123.309 | 103.183 | 65.344 | 101.268 | 56.869 | 33.633 | 77.18 |
EBITDA ratio
| 0.035 | 0.047 | 0.055 | 0.041 | 0.044 | 0.046 | 0.043 | 0.078 | 0.083 | 0.087 | 0.072 | 0.067 | 0.111 | 0.078 | 0.035 | 0.064 | 0.062 | 0.038 | 0.08 | 0.086 | 0.101 | 0.115 | 0.082 | 0.125 | 0.144 | 0.078 | 0.129 |