FSPG Hi-Tech CO., Ltd.

SZSE:000973.SZ

4.43 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 671.357704.148731.628834.354746.681807.505893.654969.483563.114518.298391.396423.041359.942359.587319.498417.992383.825276.593354.583379.813775.844899.725954.31,068.875774.924868.8778.537766.212783.789516.658330.018356.823397.092334.452297.444422.104352.584391.211300.034351.43303.048406.522364.912567.155580.334339.188657.063478.992283.341305.081452.528447.278351.106472.239395.513425.152388.189388.846334.568483.394402.684502.676510.007475.416447.95516.87477.723472.253502.197470.191472.368529.869348.245373.167460.142712.622471.367390.374316.317288.477181.858195.424151.789179.236131.875134.797117.778140.965144.296160.348154.406239.638379.289340.469503.24378.407
Kortetermijnbeleggingen 219.541270.773275.025210.499280.037120.2346.102130.104180.721190.858213.829176.606234.374112.79448.68382.959104.61994.35774.2965.722-5.964-5.596-5.965-6.334-8.826-10.354-12.67-9.45-4.168-3.747-4.496-3.258-1.415-1.497-1.579000072.4770000000-040039.137.60000000000000000003000.2181.21.21.21.21.21.20.50.50.50.5008800000000
Liquide middelen en kortetermijnbeleggingen 890.898974.9211,006.6531,044.8541,026.718927.735939.7561,099.587743.835709.156605.225599.646594.316472.381368.18500.952488.444370.951428.88385.535775.844899.725954.31,068.875774.924868.8778.537766.212783.789516.658330.018356.823397.092334.452297.444422.104352.584391.211300.034351.43303.048406.522364.912567.155580.334339.188657.063478.992323.341305.081491.628484.877351.106472.239395.513425.152388.189388.846334.568483.394402.684502.676510.007475.416447.95516.87477.723472.253502.197470.191475.368529.869348.245373.385461.342713.822472.567391.574317.517289.677182.358195.924152.289179.736131.875134.797125.778148.965144.296160.348154.406239.638379.289340.469503.24378.407
Nettovorderingen 507.683462.527476.385424.909449.152429.753268.547445.688484.216472.529429.157411.559404.884370.623397.103354.947250.525338.916232.839359.902365.432351.863383.109366.227412.704380.359371.638388.536390.925360.187358.756369.635378.79373.311340.589286.552336.993329.021330.084282.627318.346327.183316.898309.009321.001322.194351.138385.244543.784515.686538.694534.082454.058482.92442.186485.7280610.731000000000000690.4210943.975711.7620000000652.6010000000000410.44920.6846.4347.796
Voorraad 398.623407.012417.229467.845500.594501.81518.476520.672503.746512.691464.099430.204446.732465.499464.16426.624434.549432.882457.882444.761,271.2521,262.4581,241.0161,151.7461,196.8911,097.351,056.1281,020.707959.6912.519929.158856.798839.862833.444844.302830.8581,330.3961,257.1751,486.4961,298.3821,234.9851,225.0151,235.4311,166.8541,187.1631,185.1541,088.9311,140.3231,239.4251,222.7721,435.6931,463.5691,668.1791,579.661,323.9211,128.003726.134724.243728.193525.071528.11464.25359.497390.52568.95578.526585.053547.062526.364528.041499.573500.185601.746574.644486.642417.855498.129508.013586.752501.152435.769417.265398.363337.966320.191315.986335.626247.875230.759219.655202.231200.836187.41198.865133.197132.215
Overige vlottende activa 116.609516.931164.47162.96894.609180.57771.089110.695107.9877.72388.36744.46359.76258.782199.1197.22656.207238.017119.959139.149373.805185.742340.055243.128386.423319.514346.023260.676342.391290.997319.559218.518394.702238.807398.281323.689576.74426.676307.104233.473338.26115.356173.383105.257239.08147.764182.193166.305555.8475.98883.85786.136110.7398.345146.351153.71627.22999.175654.032728.25804.789731.924799.6762.177953.142926.47841.18901.972829.703767.339263.641865.233944.146212.208999.695994.78970.696866.725825.415733.376710.589623.385549.871557.85476.935437.371474.391343.492402.438361.036351.608333.481378.855434.276341.235328.245
Totaal vlottende activa 1,913.8131,898.8631,993.3792,014.0812,120.0112,039.8752,016.7782,176.6421,889.561,817.3051,632.0211,531.6731,547.5941,427.5171,335.5041,369.6781,388.7421,313.1881,382.0331,300.0872,752.9132,781.5652,864.8192,833.3582,738.3312,634.4842,499.0092,535.4982,434.5532,058.3431,883.1371,815.0621,968.7831,838.9491,828.4011,911.7452,517.6112,445.6042,355.6082,246.6292,154.0122,074.982,052.1432,147.2832,278.5641,991.3992,227.7062,083.522,118.6062,050.6492,470.1092,568.6642,584.0732,633.1652,307.972,192.5931,741.5531,729.6111,716.7931,736.7151,735.5831,698.8491,669.1041,628.1131,970.0432,021.8651,903.9571,921.2871,858.2641,765.571,929.0031,895.2881,894.1371,871.9991,947.682,126.4571,941.3921,766.3111,729.6841,524.2041,328.7171,236.5741,100.5231,002.471929888.154935.794740.331777.492741.04708.245773.955945.555979.903984.108546.663
Niet-vlottende activa:
Materiële vaste activa, netto 1,509.841,529.2941,405.0041,496.5931,324.2061,310.31,286.4231,295.4871,308.4781,318.091,327.5111,349.2111,348.9231,356.4961,387.7541,396.9791,405.1811,407.4851,422.1791,425.4111,424.8641,445.6271,469.2571,486.6671,487.7091,500.8421,528.5371,542.6221,563.3311,580.4441,599.2431,614.8291,617.7511,606.5681,593.4741,585.9621,565.9721,580.0981,583.0691,569.6581,532.981,570.1371,588.3751,601.4061,333.5671,343.6081,351.8621,358.3691,354.1521,361.8221,373.0141,385.7641,541.6631,507.261,510.6911,483.8511,606.4421,678.8471,718.6341,734.9721,769.6841,807.6091,842.3181,876.4141,913.8491,946.6111,984.222,017.5582,124.6182,150.8452,167.7192,210.9152,240.6382,229.552,157.3852,160.7672,126.1972,117.9042,059.5821,989.181,850.1031,726.9561,705.271,679.3351,665.7651,635.4151,606.4631,283.4631,223.4881,156.5141,080.958930.752768.487728.097582.995590.032
Goodwill 22.92522.92522.92522.92522.92522.92522.92522.92522.92522.92522.92522.92527.27527.27527.27527.27534.94934.94934.94934.94942.14542.14542.14542.14547.00647.00647.00647.00647.00647.00647.00647.00647.00647.006000000000000003.1343.1343.1343.1343.1343.1343.1343.1343.1343.1343.1343.1343.1343.1343.1343.1345.5535.5535.5535.5530000000000000000000000000000
Immateriële activa 192.114193.986200.222202.49223.639233.558235.741237.968239.661241.099243.308245.548221.375224.429238.417240.875243.628246.303248.978251.653253.743256.333258.967261.606267.723252.754254.879257.408258.09260.647262.858263.519265.649267.936262.831264.967268.754267.02269.357271.957274.268276.608278.854281.242160.15161.841163.274165.095166.568168.162172.081171.28181.098182.472175.729177.526454.752457.47459.326225.043229.488229.045231.188233.304235.369234.707237.174238.545134.888137.661145.415139.305130.052131.883128.346129.315145.648146.862147.685133.167138.378139.38140.424133.945135.032136.063136.97132.023135.661136.409136.159136.196126.651128.293129.936131.578
Goodwill en immateriële activa 215.039216.911223.147225.415246.564256.483258.666260.894262.587264.024266.233268.474248.649251.704265.692268.149278.577281.252283.927286.602295.888298.479301.112303.751314.729299.76301.884304.414305.095307.652309.864310.525312.655314.942262.831264.967268.754267.02269.357271.957274.268276.608278.854281.242160.15161.841163.274165.095169.702171.295175.214174.414184.232185.606178.862180.66457.886460.604462.46228.177232.622232.179234.321236.438240.923240.26242.728244.099134.888137.661145.415139.305130.052131.883128.346129.315145.648146.862147.685133.167138.378139.38140.424133.945135.032136.063136.97132.023135.661136.409136.159136.196126.651128.293129.936131.578
Langetermijnbeleggingen 757.792884.059771.958776.081492.607655.521732.73781.195632.128619.619590.917621.737596.757730.687810.763760.549851.9951,030.8141,034.6741,093.1671,175.9431,203.6691,198.2221,195.6011,213.2581,197.5551,185.5951,180.1241,155.7371,137.1491,129.9391,118.51,096.5821,081.8771,083.651,073.671,086.071,076.6961,070.3781,062.1431,094.6381,117.4441,078.2291,065.0321,064.0941,091.9581,079.9111,067.2221,014.8440975.882964.139000000000000000000400.86700406.846439.677386.599386.861382.867377.412369.655357.569350.018306.657293.80700235.38330.63900000000
Belastingvorderingen 16.70217.05515.68615.68915.48215.30415.641015.07915.22211.26611.0017.8028.1527.5717.5717.9477.9387.5537.55337.2319.48313.01513.01510.96110.9619.810.8135.2745.2744.8064.8066.2536.3455.2065.2069.1197.7616.6155.7155.3074.8783.7663.2293.833.832.8572.8374.0021.7022.3142.3783.9573.9573.9493.9492.6942.6942.6942.69410.71610.67610.71610.7164.5674.5674.5674.5678.3538.3537.525000002.1162.0593.8493.1055.3844.4882.2371.8650009.85500000000
Overige niet-vlottende activa 192.8258.615160.54161.383328.841128.98354.91223.989189.647199.841222.9185.704275.311153.27560.57895.269117.351107.3687.70419.5358.1298.1298.1298.1298.1298.1298.1298.1298.1298.1298.1298.1298.1298.12938.12938.12938.13658.13658.13658.1368.1298.1298.1368.13626.73528.0511.62311.623401,032.88439.137.6655.477635.459646.726595.29566.269526.058516.748486.311459.179441.216445.702443.121441.64430.401442.379430.47426.804416.5513.344404.93416.6995.6985.2664.0440.360.3880.4130.4750.6170.630.6740.71284.508257.5579.8181.233320.451314.632321.198309.732282.435252.701254.719248.421
Totaal niet-vlottende activa 2,692.1982,655.9342,576.3372,575.1622,407.7012,366.5912,348.3732,361.5652,407.9192,416.7972,418.8262,436.1272,477.4432,500.3132,532.3582,528.5182,661.0522,834.8492,836.0362,832.2692,942.0542,975.3872,989.7353,007.1643,034.7853,017.2463,033.9453,046.1033,037.5673,038.6483,051.983,056.7893,041.373,017.8612,983.292,967.9342,968.0522,989.7112,987.5552,967.6082,915.3212,977.1962,957.362,959.0452,588.3762,629.2872,609.5262,605.1452,582.72,567.7032,565.5262,564.2952,385.332,332.2822,340.2282,263.752,633.2912,668.2032,700.5372,452.1542,472.2012,491.6792,533.0582,566.692,600.9792,621.8392,673.8932,696.6942,694.6632,713.4112,724.8712,755.152,787.3882,773.9782,730.6752,680.7252,661.1832,650.0812,588.9422,495.5832,352.0522,221.4722,155.2622,109.6622,085.3042,029.0351,988.6311,757.2131,679.61,607.5551,538.3141,376.681,177.5731,109.092967.649970.031
Totaal activa 4,606.0114,554.7984,569.7164,589.2434,527.7124,406.4664,365.1514,538.2074,297.4794,234.1024,050.8473,967.84,025.0373,927.833,867.8623,898.1964,049.7944,148.0374,218.0694,132.3565,694.9675,756.9525,854.5545,840.5215,773.1155,651.7315,532.9545,581.6015,472.125,096.9914,935.1174,871.8515,010.1534,856.814,811.6914,879.6795,485.6635,435.3155,343.1635,214.2385,069.3335,052.1765,009.5045,106.3284,866.944,620.6864,837.2334,688.6654,701.3064,618.3525,035.6355,132.964,969.4034,965.4474,648.1994,456.3434,374.8444,397.8144,417.334,188.874,207.7844,190.5294,202.1624,194.8034,571.0224,643.7044,577.854,617.9814,552.9274,478.9814,653.8744,650.4384,681.5254,645.9774,678.3554,807.1824,602.5764,416.3924,318.6254,019.7873,680.7683,458.0463,255.7853,112.1333,014.3042,917.1892,924.4252,497.5442,457.0922,348.5952,246.5592,150.6352,123.1282,088.9951,951.7581,516.694
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 174.34634.1190.63257.696151.48827.084128.705190.32241.00338.657195.888202.239224.836221.318199.947195.167171.681202.968179.138193.2715.404210.478448.519537.068240.751236.992271.394283.531219.365200.183233.333220.771232.785226.563221.546194.483338.969361.431402.089374.41286.459267.49272.976255.427227.579210.521238.697351.379323.602243.751372.492461.656579.543665.701573.995610.834796.943863.534908.326836.573752.74682.462636.463673.982948.205928.934756.494908.097884.678799.14899.646851.923843.89864.613923.502835.834888.483650.221637.209588.416554.296558.48496.399421.36349.777327.94311.531165.398162.823140.66874.619195.629322.68868.0576.239163.442
Kortlopende schulden 224.785199.4219.023184.499209.662237.171215.839392.091348.903386.712361.25357.006295.204278.113281.538347.553530.401664.774774.649433.639483.695507.911580.099650.986748.258832.231,194.157624.255523.221378.501411.69891.58283.729100.93358.478116.738346.664392.689355.053323.745235.624261.036256.824371.647368.141360.291834.8231,251.0411,347.0021,467.9061,762.8931,814.1951,342.0391,314.1951,656.2451,491.6381,369.5581,448.9481,463.9921,502.5991,554.6761,582.2351,707.2681,578.8311,498.2361,535.3051,657.2291,575.6581,473.8781,567.521,634.1461,873.3971,722.5161,697.8471,643.1651,551.2131,509.9541,120.033985.8451,027.531601.449469.45384.45520.735316.81437.792256.88402.557324.5390585.1455.1378.1575.391440.5397.699
Belastingschulden 21.2342.20711.5782.33913.78614.71613.063030.31727.74818.2489.52420.0917.838.448.59521.6516.37.7715.71421.17414.60611.7517.25624.02120.52613.03618.235.42319.90611.90820.39428.23129.8812217.26122.17823.32417.86426.76525.0724.26811.43444.4520.90513.75221.28258.625-6.226-6.142-17.577-37.671-30.957-29.362-5.89922.7867.462-8.328-16.3498.2097.30.8817.4334.3166.9513.2837.27516.4839.6971.837.2553.305-2.437-6.0297.23810.354-7.0788.4735.432-7.4885.18-0.033-6.5576.94712.55918.24517.91522.31124.42720.96111.48122.36930.74519.57812.79511.682
Uitgestelde opbrengsten 041.27136.03126.149162.672156.9427.127036.18700157.343180.076147.852156.428160.288216.842186.326128.393144.215278.154183.558140.687162.162165.885163.48169.027221.834269.787208.252205.138214.504219.643220.728169.171197.482195.307166.049164.74207.068166.97147.996122.079188.922152.621134.871149.878196.099189.301211.518239.201244.032724.634698.032153.145211.974139.31295.04494.829159.153238.726169.629105.31121.09863.4360.13376.15360.7154.27346.86242.25144.78122.32120.39328.52135.30322.56942.17939.10615.7237.71134.70446.71151.07568.70252.147123.447132.82245.95656.37233.7559.30754.975115.83948.567131.833
Overige kortlopende verplichtingen 334.044506.75478.722309.883178.39344.172196.474174.697405.35372.545249.274131.974215.168139.218152.078154.993129.877124.243164.887551.7841,357.0181,782.4541,657.4821,404.4921,678.8551,417.1551,037.2671,698.8491,353.9561,070.128567.906883.737761.865913.909910.7641,042.7411,073.827934.512650.178607.296634.716626.263567.097564.917571.522520.784200.113392.153583.426482.167458.338468.323815.686795.123249.969272.492200.57176.346203.359256.309322.404381.351263.514345.413260.408324.587269.412207.981180.668172.827153.418148.648145.39896.08172.421261.05182.513292.167386.30264.105237.496258.751152.338145.507167.8361.601214.435139.17752.96682.687104.256202.39187.905119.012167.192192.097
Totaal kortlopende verplichtingen 754.409742.476709.953754.418590.177661.086554.08757.11825.573825.662824.659719.302781.347678.282669.585732.658919.5511,054.6941,126.4451,184.3372,577.292,699.0082,697.8512,599.8022,691.8852,506.9042,515.8552,624.8352,131.9651,668.7171,224.8451,216.4831,106.6091,271.2871,212.7881,371.2231,781.6381,711.9561,425.1841,332.2161,181.8691,179.0561,108.3311,236.441,188.1471,105.3491,294.9161,851.0362,247.8032,187.6822,576.1462,706.5032,706.312,745.6572,474.312,397.752,374.5332,480.52,559.3282,603.6912,637.122,646.9282,614.6792,602.5422,713.7982,802.1092,690.412,708.2192,548.9212,541.3172,694.4662,877.2742,709.3672,672.9052,646.3262,658.4522,473.8722,070.8942,014.7881,672.5641,398.421,286.6481,026.6291,021.469846.976845.578800.761729.445564.716634.316775.456808.269819.438791.605696.726764.92
Langlopende verplichtingen:
Langetermijnschulden 292.329292.572300.326299.216297.143356.842397.878392.21438.281415.518248.749310.641336.756395.247358.183369.32346.103345.082347.748213.124327.946338.332453.328555.235470.084419.206281.716239.616594.998568.9820.5776.51,102.4931,108.1031,089.6351,039.1581,016.0191,051.4231,261.6111,253.9771,255.721,275.321,300.321,285.721,1501,0001,0003000360360360100100100100127.297126.57134.038133.044141.947138.375193.128170.884210.064200.433258.38294.464401.352341.924378.718193.852283.965283.965381.213497.237513.84610.943630.943690.943618.464541.685849.263653.797762.264675.029750.131528.47593.095451266106131139.72190209.242
Uitgestelde opbrengsten niet-vlottend 29.73130.60431.54532.26128.82634.67635.52039.3538.55439.18539.73542.32838.8140.03340.67849.01144.00541.25242.75643.2444.80545.37746.05246.86743.08640.27438.48342.55142.24643.86939.69441.33939.6735.42535.65238.90839.31337.5336.29600034.92400000037.61518.100000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2.962.9442.9532.9543.2523.1663.25303.043.043.0023.0132.0962.0962.1162.1172.0442.0442.0442.044-239.958-250.344-364.448-466.355-380.374-179.497-41.0211.079-300.165-179.296-430.087-386.087-713.522-1,019.132-999.618-949.141-663.924-699.328-910.662-903.028000225.0760000000-18.100000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 59.63459.63462.91462.91478.243122.39688.459128.02188.55188.55189.46489.46487.05387.05388.13381.785.473129.47886.74486.74487.989132.79388.88134.93289.71282.795240.695239.616294.834389.604390.413430.106430.30988.9790.018125.67391.002391.408388.478387.244385.234295.677294.97869.848393.419393.383392.668392.338398.93137.09100380.884373.043366.928324.636306.317276.317266.31736.80436.85836.87737.69636.83837.43137.22339.07839.37240.82741.59142.84142.08942.60743.09643.21244.926047.196000.1630.3250.7350.6511.0530.9761.3631.3011.4641.6261.7891.9522.27713.85618.12715.13
Totaal niet-vlottende verplichtingen 384.654355.15397.738365.084507.464482.404525.11520.231569.223545.664380.399442.853468.234523.207488.466493.815482.63476.603477.788344.668459.175471.126587.585690.167606.661702.002562.685518.794932.3831,000.7491,254.7821,206.6061,532.8021,236.7441,215.0781,164.8281,407.0211,442.8311,650.0891,641.2211,640.9541,570.9971,595.2981,580.6441,543.4191,393.3831,392.668692.338398.931397.091397.615378.1480.884473.043466.928424.636433.614402.887400.355169.848178.805175.252230.823207.722247.494237.656297.458333.836442.178383.515421.559235.941326.572327.061424.425542.162513.84658.139630.943690.943618.627542.011849.998654.447763.317676.005751.495529.771594.559452.626267.789107.952133.277153.577108.127224.371
Totaal passiva 1,139.0631,097.6261,107.691,119.5021,097.6421,143.491,079.191,277.3411,394.7961,371.3261,205.0591,162.1551,249.5811,201.4891,158.0511,226.4731,402.1811,531.2971,604.2321,529.0053,036.4653,170.1333,285.4363,289.9693,298.5463,208.9063,078.543,143.6293,064.3492,669.4672,479.6262,423.092,639.4112,508.032,427.8662,536.0513,188.6593,154.7863,075.2742,973.4372,822.8232,750.0542,703.6292,817.0842,731.5662,498.7312,687.5842,543.3732,646.7332,584.7732,973.7613,084.6033,187.1953,218.7012,941.2382,822.3862,808.1462,883.3872,959.6832,773.5392,815.9252,822.182,845.5022,810.2642,961.2933,039.7652,987.8683,042.0552,991.12,924.8323,116.0253,113.2153,035.9392,999.9663,070.7513,200.6142,987.7132,729.0332,645.7312,363.5072,017.0471,828.6581,876.6271,675.9171,610.2941,521.5821,552.2561,259.2151,159.2751,086.9431,043.245916.22952.715945.182804.853989.291
Eigen vermogen:
Preferente aandelen 00000000000000016.9113.80513.64613.70213.70213.11113.11113.11113.11113.22113.22113.22113.22110.85510.52910.32910.2088.7648.7648.76423.54816.5688.4465.00514.9357.6770000000000000000000000000000000000000000000000000000000
Gewone aandelen 967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423967.423918.832918.832918.832918.832918.832918.832612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555612.555408.37408.37408.37408.37408.37408.37408.37408.37373.451373.451373.451373.451373.451373.451373.451373.451373.451373.451373.451373.451373.451278.451
Ingehouden winsten 1,225.211,192.3481,224.9021,206.7961,199.6181,050.231,064.3441,305.8181,015.021984.993981.965953.436938.798902.695891.419865.096851.001832.772839.742831.762896.256828.746807.597796.364725.932714.639728.894713.334685.513665.913692.784671.1611.374591.837623.286606.907571.183561.124542.819534.79515.936571.457582.457574.943515.196505.285540.676531.007446.873436.839445.87435.18791.14972.08717.692-45.604-106.086-164.034-197.708-218.708-240.172-251.796-254.377-224.992-21.558-21.76-24.835-29.322-33.066-34.813-39.818-43.66153.26152.99556.00954.84562.793135.205120.786107.641121.14101.41575.047128.728112.85883.91753.28228.588107.0676.17430.49375.27138.9598.75543.2444.223
Overige gereserveerde algehele resultaten 0344.078642.412343.971642.451334.388633.088-20.379560.958262.013560.253261.384557.624258.776557.369-16.91-13.805-13.646-13.702-13.702-13.111-13.111-13.111-13.111-13.221-13.221-13.221-13.221-10.855-10.529-10.329-10.208-8.764-8.764-8.764-23.548-16.568-8.446-5.005-14.935-7.677002.8840000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 642.723642.4650642.3590633.140394.2670560.7650298.7520557.5290574.307-13.805566.005552.303285.051546.442546.442546.442546.442542.364542.364542.364542.364525.805525.258515.728515.728502.637502.637502.637502.637491.689483.243481.679491.689494.573496.559497.973494.573499.613499.809495.926546.566474.248466.649779.625779.899750.914752.583754.323752.568752.611752.12752.611752.611752.611752.611752.611752.611752.611752.611752.611752.611751.752751.752751.752751.752756.751756.751958.698958.698958.057958.057958.057958.057947.903947.903775.563775.563757.892757.892757.892836.316740.427740.427740.427807.649725.485746.847717.345232.196
Totaal eigen vermogen van aandeelhouders 2,835.3562,802.2372,834.7372,816.5782,809.4912,650.7932,664.8552,647.132,543.4032,513.1812,509.6412,480.9952,463.8452,427.6472,416.2122,389.9152,370.6242,352.5552,359.4682,351.4882,397.012,329.52,308.3512,297.1172,222.4982,211.2052,225.462,209.92,167.8872,148.0642,165.6062,144.0432,072.672,053.1332,084.5822,053.4192,013.7272,011.791,996.9261,978.9671,970.2542,035.442,047.8532,036.9391,933.6411,923.9271,955.4341,937.6071,839.9531,822.321,838.051,827.6411,454.6181,437.2241,384.571,319.5191,259.0791,200.6411,167.4581,146.4571,124.9941,113.3691,110.7881,140.1731,343.6071,343.4051,340.331,335.8441,331.2411,329.4941,324.4891,320.6461,422.5671,422.3011,423.0771,421.9131,429.221,501.6321,487.2131,474.0681,477.4131,457.6881,224.0611,277.7421,244.2011,215.2591,184.6241,159.9311,220.9381,190.0521,144.3711,189.1491,137.8941,110.8951,134.039514.87
Totaal eigen vermogen 3,466.9483,426.5683,462.0263,437.4813,430.073,262.9763,285.9613,260.8662,902.6832,862.7762,845.7892,805.6442,775.4562,726.3412,709.8112,671.7232,647.6132,616.742,613.8362,603.352,658.5022,586.8192,569.1182,550.5532,474.5692,442.8252,454.4132,437.9722,407.7712,427.5252,455.4912,448.7612,370.7422,348.782,383.8252,343.6282,297.0042,280.5292,267.8892,240.82,246.512,302.1222,305.8752,289.2442,135.3742,121.9552,149.6492,145.2922,054.5732,033.5792,061.8742,048.3571,782.2081,746.7461,706.961,633.9571,566.6981,514.4271,457.6471,415.3311,391.8591,368.3491,356.661,384.5391,609.7291,603.9391,589.9821,575.9271,561.8271,554.151,537.8491,537.2231,645.5861,646.0111,607.6041,606.5681,614.8631,687.361,672.8941,656.281,663.7211,629.3881,379.1581,436.2171,404.0111,395.6061,372.171,238.3291,297.8171,261.6521,203.3141,234.4151,170.4131,143.8131,146.905527.402
Totaal passiva en aandeelhoudersvermogen 4,606.0114,554.7984,569.7164,589.2434,527.7124,406.4664,365.1514,538.2074,297.4794,234.1024,050.8473,967.84,025.0373,927.833,867.8623,898.1964,049.7944,148.0374,218.0694,132.3565,694.9675,756.9525,854.5545,840.5215,773.1155,651.7315,532.9545,581.6015,472.125,096.9914,935.1174,871.8515,010.1534,856.814,811.6914,879.6795,485.6635,435.3155,343.1635,214.2385,069.3335,052.1765,009.5045,106.3284,866.944,620.6864,837.2334,688.6654,701.3064,618.3525,035.6355,132.964,969.4034,965.4474,648.1994,456.3434,374.8444,397.8144,417.334,188.874,207.7844,190.5294,202.1624,194.8034,571.0224,643.7044,577.854,617.9814,552.9274,478.9814,653.8744,650.4384,681.5254,645.9774,678.3554,807.1824,602.5764,416.3924,318.6254,019.7873,680.7683,458.0463,255.7853,112.1333,014.3042,917.1892,924.4252,497.5442,457.0922,348.5952,246.5592,150.6352,123.1282,088.9951,951.7581,516.694