Chalkis Health Industry Co., Ltd
SZSE:000972.SZ
3.32 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 53.192 | 99.08 | 39.545 | 110.646 | 219.774 | 324.036 | 249.557 | 207.472 | 89.271 | 138.525 | 63.204 | 20.517 | 50.548 | 15.531 | 10.614 | 37.007 | 26.647 | 30.297 | 27.198 | 80.645 | 37.492 | 40.678 | 39.974 | 56.563 | 34.954 | 63.658 | 70.896 | 123.749 | 133.236 | 181.819 | 180.512 | 223.026 | 139.576 | 109.641 | 124.553 | 334.973 | 182.375 | 261.368 | 491.955 | 126.84 | 116.301 | 153.662 | 288.365 | 317.137 | 313.192 | 591.696 | 453.744 | 532.798 | 325.174 | 310.825 | 376.314 | 512.798 | 404.018 | 361.293 | 532.589 | 673.79 | 583.262 | 576.447 | 469.349 | 413.143 | 700.918 | 539.683 | 747.782 | 1,014.251 | 466.985 | 505.196 | 437.236 | 434.646 | 559.774 | 417.136 | 354.447 | 374.86 | 369.769 | 254.113 | 196.97 | 257.441 | 386.269 | 187.185 | 118.33 | 107.325 | 173.106 | 174.595 | 232.384 | 110.797 | 169.26 | 121.315 | 138.353 | 82.64 | 121.216 | 98.134 | 0 | 167.709 | 253.474 | 121.839 | 287.511 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -0.113 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.116 | 6.702 | 14.494 | 14.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 20 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 53.192 | 99.08 | 39.545 | 110.646 | 219.774 | 324.036 | 249.557 | 207.472 | 89.271 | 138.525 | 63.204 | 20.517 | 50.548 | 15.531 | 10.614 | 37.007 | 26.647 | 30.297 | 27.198 | 80.645 | 37.492 | 40.678 | 39.974 | 56.563 | 34.954 | 63.658 | 70.896 | 123.749 | 133.236 | 181.819 | 180.512 | 223.026 | 139.576 | 109.641 | 124.553 | 334.973 | 182.375 | 261.368 | 491.955 | 126.84 | 116.301 | 153.662 | 288.365 | 317.137 | 313.192 | 591.696 | 453.744 | 532.798 | 325.174 | 310.825 | 376.314 | 512.798 | 404.018 | 361.293 | 532.589 | 673.79 | 583.262 | 576.447 | 469.349 | 413.143 | 700.918 | 539.683 | 747.782 | 1,014.251 | 466.985 | 505.196 | 437.236 | 434.646 | 560.891 | 423.838 | 368.941 | 389.297 | 369.769 | 254.113 | 196.97 | 257.441 | 386.269 | 187.185 | 118.33 | 107.325 | 173.106 | 174.595 | 232.384 | 110.797 | 169.26 | 121.315 | 138.353 | 82.64 | 143.216 | 118.134 | 0 | 167.709 | 253.474 | 121.839 | 287.511 |
Nettovorderingen
| 56.076 | 67.931 | 40.702 | 33.038 | 27.147 | 31.343 | 40.197 | 88.62 | 97.713 | 100.858 | 136.033 | 139.56 | 135.165 | 182.859 | 0 | 142.649 | 183.359 | 156.521 | 159.16 | 159.119 | 252.016 | 362.695 | 207.462 | 177.733 | 61.241 | 71.596 | 105.672 | 136.145 | 128.629 | 115.85 | 114.647 | 183.234 | 145.105 | 99.323 | 153.02 | 152.551 | 135.189 | 114.676 | 84.269 | 110.818 | 117.209 | 127.402 | 0 | 136.55 | 269.337 | 196.145 | 205.482 | 248.119 | 1,013.01 | 0 | 706.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818.274 | 838.956 | 0 | 1,351.484 | 0 | 922.207 | 444.649 | 412.287 | 549.941 | 806.922 | 267.337 | 0 | 0 | 476.283 | 0 | 278.337 | 259.163 | 343.445 | 293.912 | 186.72 | 188.845 | 198.368 | 266.947 | 188.86 | 0 | 249.501 | 278.161 | 34.697 | 0 |
Voorraad
| 1,152.07 | 483.771 | 550.582 | 616.393 | 681.771 | 101.599 | 125.655 | 216.763 | 470.826 | 89.797 | 151.679 | 160.812 | 290.515 | -0 | 0.846 | -0 | 26.059 | 26.059 | 26.078 | 26.084 | 65.292 | 59.853 | 158.354 | 242.546 | 586.498 | 659.372 | 907.476 | 902.109 | 893.82 | 592.571 | 628.977 | 641.285 | 902.874 | 615.972 | 603.593 | 587.406 | 641.017 | 448.325 | 421.846 | 419.03 | 425.838 | 179.829 | 180.342 | 391.647 | 515.593 | 494.416 | 656.245 | 733.31 | 1,066.702 | 1,123.01 | 1,157.854 | 1,183.95 | 1,733.427 | 1,218.152 | 1,370.411 | 1,482.457 | 1,950.058 | 1,387.046 | 1,383.42 | 1,363.8 | 1,665.149 | 644.929 | 754.146 | 1,141.261 | 1,317.324 | 721.654 | 891.603 | 1,188.333 | 1,326.56 | 744.339 | 821.692 | 998.441 | 903.126 | 668.311 | 670.427 | 680.19 | 681.164 | 313.366 | 373.58 | 412.849 | 726.999 | 447.174 | 202.124 | 190.559 | 440.374 | 163.191 | 171.63 | 210.213 | 190.758 | 148.275 | 158.013 | 167.089 | 226.386 | 180.357 | 125.044 |
Overige vlottende activa
| 55.338 | 71.261 | 40.992 | 21.793 | 74.527 | 59.492 | 48.198 | 22.961 | 44.496 | 40.316 | 41.88 | 37.685 | 58.712 | 0.3 | 189.065 | 42.483 | 62.415 | 64.617 | 70.594 | 70.453 | 89.714 | 142.528 | 147.646 | 144.39 | 39.665 | 66.191 | 101.819 | 112.888 | 130.365 | 90.633 | 106.793 | 134.185 | 208.869 | 178.145 | 203.556 | 209.101 | 100.675 | 225.209 | 202.029 | 205.148 | 133.255 | 327.485 | 460.007 | 154.441 | 337.948 | 324.519 | 340.087 | 264.327 | 781.103 | 774.629 | 710.35 | 603.92 | 1,045.163 | 1,046.04 | 1,045.268 | 833.25 | 1,224.846 | 1,403.782 | 1,396.782 | 1,309.785 | 1,239.703 | 1,443.78 | 1,631.932 | 1,487.199 | 1,054.108 | 1,219.525 | 354.595 | 275.012 | 1,025.251 | 1,122.668 | 1,141.806 | 240.835 | 227.361 | 241.254 | 170.49 | 806.99 | 272.318 | 287.012 | 414.112 | 476.326 | 594.436 | 204.445 | 169.788 | 116.744 | 123.366 | 104.203 | 143.569 | 100.709 | 228.498 | 202.094 | 547.154 | 137.846 | 92.655 | 328.768 | 265.191 |
Totaal vlottende activa
| 1,316.677 | 722.044 | 671.821 | 781.87 | 1,003.219 | 523.633 | 463.606 | 535.815 | 702.306 | 369.496 | 392.796 | 358.575 | 534.939 | 198.69 | 200.525 | 221.293 | 298.48 | 277.494 | 283.03 | 336.302 | 444.513 | 605.754 | 550.336 | 619.012 | 722.357 | 860.816 | 1,185.863 | 1,274.892 | 1,286.05 | 980.872 | 1,030.929 | 1,180.142 | 1,396.424 | 1,003.08 | 1,068.409 | 1,284.031 | 1,059.256 | 1,049.578 | 1,190.187 | 861.836 | 792.603 | 788.379 | 928.714 | 999.775 | 1,436.07 | 1,606.775 | 1,571.846 | 1,732.183 | 2,172.979 | 2,208.465 | 2,244.518 | 2,300.667 | 3,182.609 | 2,625.485 | 2,948.269 | 2,989.497 | 3,758.166 | 3,367.275 | 3,249.551 | 2,978.16 | 3,605.77 | 2,628.392 | 3,133.86 | 3,286.069 | 2,838.417 | 2,446.374 | 2,501.708 | 2,484.924 | 2,912.701 | 2,290.845 | 2,332.439 | 2,284.808 | 1,944.904 | 1,575.966 | 1,587.829 | 1,744.62 | 1,339.752 | 787.564 | 906.022 | 996.5 | 1,494.541 | 1,104.551 | 863.459 | 761.545 | 1,026.912 | 575.43 | 642.397 | 591.93 | 829.419 | 657.363 | 705.167 | 722.145 | 850.675 | 659.837 | 677.746 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 436.985 | 419.034 | 417.321 | 421.715 | 384.544 | 290.409 | 277.408 | 286.765 | 283.024 | 292.947 | 304.411 | 315.291 | 322.152 | 333.497 | 346.65 | 354.399 | 367.416 | 377.155 | 387.895 | 400.433 | 412.828 | 427.703 | 487.716 | 502.173 | 766.018 | 785.625 | 753.343 | 826.254 | 791.799 | 804.6 | 827.412 | 851.107 | 889.496 | 933.183 | 958.147 | 978.407 | 991.869 | 955.026 | 804.91 | 826.924 | 948.95 | 937.01 | 958.279 | 1,563.447 | 1,699.711 | 1,736.631 | 1,780.572 | 1,823.583 | 1,845.61 | 1,888.727 | 1,951.871 | 1,964.944 | 2,124.472 | 2,086.996 | 2,122.433 | 2,154.054 | 2,125.963 | 2,149.716 | 2,165.927 | 2,189.916 | 2,180.924 | 2,073.992 | 1,827.05 | 1,862.853 | 1,838.278 | 1,868.905 | 1,903.722 | 1,939.261 | 1,880.721 | 1,551.438 | 1,514.615 | 1,508.385 | 1,317.805 | 1,319.469 | 1,316.003 | 1,313.569 | 1,326.761 | 1,070.746 | 1,087.578 | 1,102.105 | 1,122.409 | 1,126.033 | 983.664 | 966.717 | 908.965 | 841.29 | 666.667 | 641.856 | 493.242 | 486.407 | 334.609 | 374.548 | 372.904 | 332.802 | 286.175 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.651 | 15.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.584 | 90.584 | 90.584 | 90.584 | 99.138 | 99.138 | 99.138 | 99.138 | 102.01 | 102.01 | 102.01 | 102.01 | 103.146 | 101.975 | 107.363 | 107.363 | 0 | 0 | 0 | 115.064 | 0 | 30.881 | 0 | 27.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.127 | 15.318 | 15.509 | 15.699 | 9.24 | 9.289 | 1.847 | 1.876 | 1.904 | 1.932 | 1.961 | 1.989 | 1.911 | 1.934 | 1.975 | 1.981 | 1.964 | 1.974 | 1.994 | 2.015 | 2.254 | 2.336 | 83.718 | 84.489 | 89.567 | 90.674 | 91.771 | 92.886 | 93.999 | 94.919 | 96.029 | 97.138 | 98.23 | 99.299 | 100.421 | 101.542 | 102.804 | 103.786 | 12.593 | 13.058 | 35.301 | 35.874 | 36.418 | 104.73 | 117.823 | 118.797 | 120.165 | 121.534 | 125.677 | 124.618 | 117.038 | 126.969 | 160.19 | 164.376 | 164.381 | 139.351 | 174.168 | 171.916 | 144.779 | 145.881 | 167.944 | 164.6 | 154.355 | 155.043 | 146.512 | 147.454 | 133.401 | 143.441 | 142.634 | 103.115 | 105.28 | 38.134 | 55.508 | 24.98 | 71.827 | 29.481 | 18.245 | 18.245 | 18.395 | 5.647 | 5.267 | 5.079 | 5 | 5.15 | 11.319 | 11.514 | 11.71 | 11.905 | 6.2 | 6.245 | 0 | 15.46 | 18.494 | 18.787 | 20.467 |
Goodwill en immateriële activa
| 15.127 | 15.318 | 15.509 | 15.699 | 9.24 | 9.289 | 1.847 | 1.876 | 1.904 | 1.932 | 1.961 | 1.989 | 1.911 | 1.934 | 1.975 | 1.981 | 1.964 | 1.974 | 1.994 | 2.015 | 2.254 | 2.336 | 83.718 | 84.489 | 89.567 | 90.674 | 91.771 | 92.886 | 93.999 | 94.919 | 96.029 | 97.138 | 98.23 | 99.299 | 100.421 | 101.542 | 118.455 | 119.437 | 12.593 | 13.058 | 35.301 | 35.874 | 36.418 | 104.73 | 117.823 | 118.797 | 120.165 | 121.534 | 125.677 | 124.618 | 117.038 | 126.969 | 250.774 | 254.96 | 254.964 | 229.935 | 273.307 | 271.054 | 243.917 | 245.019 | 269.954 | 266.611 | 256.365 | 257.054 | 249.658 | 249.43 | 240.763 | 250.804 | 142.634 | 103.115 | 105.28 | 153.198 | 55.508 | 55.861 | 71.827 | 57.089 | 18.245 | 18.245 | 18.395 | 5.647 | 5.267 | 5.079 | 5 | 5.15 | 11.319 | 11.514 | 11.71 | 11.905 | 6.2 | 6.245 | 0 | 15.46 | 18.494 | 18.787 | 20.467 |
Langetermijnbeleggingen
| 3.892 | 3.863 | 3.832 | 3.888 | 4.11 | 4.12 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -367.416 | 0 | -1.533 | -1.533 | -10.823 | 0 | 0 | 0 | 39.11 | 34.664 | 205.953 | 51.664 | 179.763 | 180.924 | 180.891 | 179.033 | 173.983 | 173.748 | 173.892 | 174.782 | 174.791 | 175.557 | 176.67 | 174.915 | 184.099 | 184.219 | 183.821 | 29.362 | 35.332 | 35.3 | 35.759 | 36.009 | 37.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.793 | 305.111 | 355.057 | 243.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.022 | 92.133 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.771 | 0.771 | 0.771 | 0.771 | 0.765 | 1.287 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.55 | 1.55 | 1.533 | 1.533 | 1.176 | 1.176 | 1.176 | 1.176 | 1.978 | 1.978 | 1.978 | 1.978 | 1.456 | 1.456 | 1.456 | 1.456 | 0.83 | 0.83 | 0.83 | 0.83 | 0.505 | 0.505 | 0.505 | 0.505 | 0.516 | 0.516 | 0.516 | 1.332 | 1.856 | 1.856 | 1.856 | 1.856 | 1.871 | 1.871 | 1.871 | 1.871 | 65.343 | 65.343 | 65.343 | 65.343 | 2.782 | 2.782 | 2.782 | 2.782 | 2.129 | 2.129 | 4.806 | 4.806 | 4.789 | 4.789 | 4.789 | 4.789 | 0.649 | 0.649 | 0.649 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.94 | 1.215 | 0.206 | 0.128 | 24.983 | 43.462 | 0.134 | 0.909 | 0.155 | 0.166 | 0.176 | 0.187 | 4.301 | 4.533 | 13.681 | 4.833 | 367.416 | 0 | 1.533 | 1.533 | 30.068 | 19.445 | 19.644 | 19.843 | 96.839 | 97.736 | 98.633 | 99.531 | 100.868 | 101.957 | 102.859 | 103.761 | 108.99 | 88.781 | 89.489 | 90.243 | 91.492 | 92.257 | 93.766 | 93.781 | 6.626 | 6.654 | 6.682 | 6.8 | 10.833 | 10.862 | 10.922 | 10.998 | 12.355 | 51.524 | 54.109 | 55.716 | 81.078 | 81.613 | 82.415 | 82.648 | 245.516 | 244.233 | 245.814 | 193.306 | 200.176 | 199.484 | 196.288 | 145.994 | 220.026 | 222.684 | 231.049 | 163.583 | 84.04 | 61.17 | 29.013 | 31.577 | 430.983 | 383.394 | 382.056 | 381.856 | 370.464 | 378.076 | 317.817 | 318.829 | 214.771 | 201.526 | 183.698 | 184.735 | 176.469 | 168.139 | 171.066 | 164.671 | 32.506 | 30.639 | 190.793 | 116.97 | 24.586 | 27.341 | 15.669 |
Totaal niet-vlottende activa
| 458.715 | 440.201 | 437.639 | 442.202 | 423.642 | 348.567 | 284.154 | 289.55 | 285.083 | 295.046 | 306.548 | 317.467 | 328.364 | 339.964 | 362.307 | 361.212 | 370.93 | 380.678 | 391.422 | 403.981 | 435.503 | 450.659 | 592.254 | 607.681 | 993.512 | 1,010.677 | 1,151.679 | 1,072.314 | 1,167.885 | 1,183.855 | 1,208.646 | 1,232.495 | 1,271.529 | 1,295.841 | 1,322.779 | 1,345.804 | 1,377.112 | 1,342.784 | 1,088.445 | 1,109.183 | 1,175.493 | 1,164.274 | 1,185.716 | 1,705.672 | 1,865.555 | 1,903.446 | 1,949.275 | 1,993.98 | 2,023.343 | 2,066.74 | 2,124.888 | 2,149.499 | 2,521.666 | 2,488.911 | 2,525.156 | 2,531.98 | 2,647.568 | 2,667.785 | 2,658.44 | 2,631.023 | 2,653.183 | 2,542.215 | 2,284.509 | 2,270.707 | 2,312.751 | 2,345.808 | 2,380.324 | 2,358.437 | 2,321.837 | 2,021.483 | 2,004.613 | 1,937.054 | 1,804.295 | 1,758.725 | 1,769.886 | 1,752.514 | 1,715.47 | 1,467.067 | 1,423.79 | 1,426.581 | 1,342.447 | 1,332.638 | 1,172.362 | 1,156.601 | 1,096.753 | 1,020.943 | 849.442 | 818.432 | 636.971 | 615.424 | 525.402 | 506.978 | 415.984 | 378.93 | 322.31 |
Totaal activa
| 1,775.392 | 1,162.244 | 1,109.461 | 1,224.072 | 1,426.862 | 872.199 | 747.76 | 825.365 | 987.389 | 664.542 | 699.344 | 676.042 | 863.303 | 538.654 | 562.832 | 582.506 | 669.41 | 658.172 | 674.452 | 740.282 | 880.016 | 1,056.413 | 1,142.589 | 1,226.692 | 1,715.87 | 1,871.493 | 2,337.542 | 2,347.205 | 2,453.935 | 2,164.727 | 2,239.575 | 2,412.637 | 2,667.953 | 2,298.921 | 2,391.188 | 2,629.835 | 2,436.368 | 2,392.362 | 2,278.632 | 1,971.02 | 1,968.096 | 1,952.653 | 2,114.43 | 2,705.446 | 3,301.625 | 3,510.221 | 3,521.121 | 3,726.163 | 4,196.322 | 4,275.205 | 4,369.406 | 4,450.167 | 5,704.276 | 5,114.397 | 5,473.425 | 5,521.476 | 6,405.733 | 6,035.06 | 5,907.991 | 5,609.183 | 6,258.953 | 5,170.607 | 5,418.369 | 5,556.776 | 5,151.168 | 4,792.182 | 4,882.032 | 4,843.361 | 5,234.538 | 4,312.328 | 4,337.052 | 4,221.862 | 3,749.199 | 3,334.691 | 3,357.715 | 3,497.135 | 3,055.222 | 2,254.631 | 2,329.812 | 2,423.081 | 2,836.988 | 2,437.189 | 2,035.821 | 1,918.147 | 2,123.665 | 1,596.373 | 1,491.84 | 1,410.362 | 1,466.39 | 1,272.787 | 1,230.569 | 1,229.122 | 1,266.659 | 1,038.767 | 1,000.057 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 577.593 | 78.442 | 76.217 | 104.119 | 187.986 | 45.335 | 35.014 | 88.076 | 233.741 | 34.677 | 36.154 | 40.305 | 77.659 | 29.879 | 32.604 | 32.472 | 64.725 | 21.797 | 27.801 | 28.001 | 32.814 | 34.605 | 35.495 | 60.781 | 125.428 | 142.407 | 247.746 | 329.738 | 494.413 | 520.153 | 582.28 | 570.514 | 833.274 | 559.172 | 528.545 | 720.218 | 702.267 | 508.045 | 415.256 | 517.095 | 786.917 | 654.924 | 872.755 | 155.444 | 261.525 | 226.433 | 185.325 | 249.457 | 612.531 | 785.008 | 745.471 | 876.253 | 966.719 | 401.157 | 529.745 | 473.484 | 614.571 | 626.521 | 496.839 | 633.944 | 765.449 | 514.694 | 518.068 | 533.503 | 664.782 | 623.867 | 727.449 | 594.421 | 810.477 | 424.089 | 845.134 | 688.654 | 673.934 | 461.564 | 462.721 | 410.428 | 603.922 | 294.296 | 251.758 | 486.786 | 550.75 | 354.426 | 235.249 | 358.877 | 357.362 | 152.715 | 190.902 | 176.396 | 111.416 | 78.967 | 0 | 79.38 | 56.33 | 64.195 | 29.283 |
Kortlopende schulden
| 300.533 | 332.568 | 298.144 | 345.709 | 396.662 | 65.002 | 2.002 | 12.275 | 0 | 0 | 18.298 | 0 | 0 | 0.357 | 0.357 | 0 | 0 | 0 | 0 | 32.948 | 300.139 | 172.179 | 192 | 198.357 | 308 | 338 | 335.521 | 344 | 349 | 350 | 350 | 350.773 | 302.545 | 340.376 | 377.577 | 340.71 | 319.202 | 345.455 | 351.65 | 305.57 | 271 | 370 | 377 | 531.131 | 450.04 | 363.55 | 322.659 | 806.804 | 1,369.993 | 1,474.952 | 1,516.464 | 1,564.215 | 1,466.119 | 2,150.835 | 2,690.77 | 2,483.273 | 2,781.276 | 2,391.19 | 2,224.707 | 2,119.629 | 2,474.841 | 1,693.941 | 2,030.283 | 2,417.863 | 2,058.618 | 1,547.029 | 1,492.441 | 1,798.639 | 1,702.115 | 1,544.579 | 1,365.076 | 1,328.756 | 1,198.563 | 979.376 | 977.071 | 1,305.619 | 954.958 | 576.288 | 582.386 | 588.745 | 787.488 | 691.488 | 600.8 | 374 | 648.63 | 448.55 | 362.15 | 395.465 | 533.25 | 390.15 | 0 | 364.969 | 606.832 | 399.381 | 391.389 |
Belastingschulden
| 1.191 | 0.345 | 2.401 | 0.347 | 1.293 | 4.505 | 2.314 | 0 | 2.646 | 3.804 | 2.097 | 2.046 | 0.537 | 0.78 | 1.385 | 2.173 | 1.082 | 0.02 | 1.162 | 3.45 | 1.013 | 1.366 | 1.736 | 9.173 | 3.641 | 1.577 | 8.184 | 8.917 | 9.841 | 1.638 | 2.589 | 2.414 | 2.355 | 0.86 | 3.068 | 1.153 | -84.811 | -55.132 | -50.509 | -72.479 | -74.319 | -48.16 | 41.373 | 1.687 | -18.398 | 15.665 | -34.735 | -48.23 | -193.221 | -199.611 | -198.594 | -215.531 | -204.401 | -133.206 | -68.177 | -102.224 | -194.073 | -115.025 | -164.686 | -176.077 | -192.393 | -76.133 | -56.651 | -61.447 | -104.934 | -41.219 | -35.829 | -23.838 | -98.468 | -49.007 | -37.179 | -7.863 | -37.753 | -6.831 | -18.115 | -10.583 | -54.465 | 9.774 | 13.435 | 12.875 | -43.664 | -20.028 | -7.672 | -32.181 | -21.447 | -21.221 | -22.892 | -15.431 | -4.731 | -2.671 | 0 | 3.73 | 1.781 | 3.647 | 10.202 |
Uitgestelde opbrengsten
| 0 | 66.377 | 89.631 | 100.115 | 502.581 | 439.383 | 22.809 | 0 | 132.846 | 0 | 0 | 0 | 498.205 | 211.575 | 212.202 | 212.054 | 186.607 | 205.328 | 204.456 | 220.924 | 259.948 | 343.494 | 358.739 | 369.025 | 479.616 | 575.871 | 670.046 | 722.021 | 605.838 | 514.09 | 499.996 | 565.791 | 550.152 | 381.394 | 433.098 | 417.846 | 280.742 | 364.805 | 296.518 | 249.413 | 94.498 | 85.439 | 215.714 | 1,946.778 | 2,053.688 | 2,317.963 | 2,363.068 | 2,346.583 | 1,569.174 | 1,262.18 | 1,158.057 | 1,024.398 | 1,228.941 | 215.955 | 15.436 | 12.328 | 144.598 | 49.395 | 428.42 | 419.554 | 625.913 | 658.802 | 370.513 | 269.374 | 113.127 | 225.135 | 416.888 | 377.961 | 510.51 | 414.999 | 290.516 | 302.156 | 415.351 | 431.951 | 424.681 | 346.923 | -10.656 | 114.409 | 255.511 | 130.879 | 139.4 | 112.772 | 61.093 | 20 | 44.891 | 45.999 | 45.582 | 55.722 | 58.6 | 68.465 | 0 | 57.659 | 70.392 | 95.957 | 109.5 |
Overige kortlopende verplichtingen
| 556.266 | 340.14 | 426.739 | 374.923 | 515.666 | -2.286 | 446.683 | 496.523 | 449.736 | 459.315 | 443.97 | 426.04 | 505.161 | 8.118 | 211.617 | 211.038 | 193.745 | 23.858 | 2.204 | 224.001 | 259.024 | 19.648 | 357.271 | 132.36 | 505.416 | 587.857 | 661.916 | 765.281 | 34.734 | 524.104 | 516.895 | 681.645 | 3.707 | 4.952 | 434.132 | 473.709 | 99.247 | 431.531 | 354.215 | 326.922 | 181.53 | 148.526 | -21.29 | 163.629 | 2,396.555 | 2,633.678 | 2,818.478 | 2,434.225 | 2,027.222 | 1,692.857 | 1,674.431 | 1,560.649 | 1,664.615 | 622.698 | 103.4 | 279.017 | 362.704 | 231.798 | 668.555 | 677.397 | 852.576 | 914.873 | 468.249 | 369.226 | 235.67 | 342.853 | 556.384 | 623.898 | 769.705 | 536.66 | 340.885 | 545.169 | 639.74 | 613.827 | 654.538 | 559.481 | 80.055 | 138.988 | 321.428 | 193.604 | 259.196 | 171.265 | 88.014 | 98.045 | 135.663 | 111.307 | 106.799 | 90.356 | 75.805 | 85.124 | 491.23 | 71.534 | 105.537 | 114.112 | 129.125 |
Totaal kortlopende verplichtingen
| 1,435.582 | 817.873 | 803.501 | 925.212 | 1,101.606 | 551.939 | 486.014 | 596.874 | 818.969 | 497.796 | 500.519 | 468.391 | 583.357 | 250.71 | 245.963 | 245.683 | 259.552 | 251.003 | 235.623 | 288.4 | 400.322 | 571.291 | 694.629 | 769.697 | 942.485 | 1,069.841 | 1,410.525 | 1,447.936 | 1,493.826 | 1,395.895 | 1,451.764 | 1,605.345 | 1,692.032 | 1,286.755 | 1,343.323 | 1,535.789 | 1,316.647 | 1,229.898 | 1,070.612 | 1,077.108 | 1,165.128 | 1,125.291 | 1,485.553 | 2,798.669 | 3,089.722 | 3,239.325 | 3,291.727 | 3,442.256 | 3,816.526 | 3,753.207 | 3,737.771 | 3,785.586 | 3,893.053 | 3,041.484 | 3,255.737 | 3,133.55 | 3,564.478 | 3,134.484 | 3,225.416 | 3,254.892 | 3,900.474 | 3,047.375 | 2,959.949 | 3,259.145 | 2,854.136 | 2,472.531 | 2,740.445 | 2,993.12 | 3,183.829 | 2,456.321 | 2,513.916 | 2,554.715 | 2,474.484 | 2,047.936 | 2,076.216 | 2,264.945 | 1,584.47 | 1,019.346 | 1,169.007 | 1,282.009 | 1,553.77 | 1,197.15 | 916.391 | 798.742 | 1,120.208 | 691.351 | 636.958 | 646.786 | 715.739 | 551.57 | 491.23 | 519.613 | 770.48 | 581.268 | 560 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 94.382 | 98.471 | 72.387 | 72.504 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 20.042 | 20.042 | 20.077 | 20.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.12 | 39.12 | 62.46 | 62.46 | 68.46 | 68.46 | 91.8 | 132.973 | 147.397 | 147.897 | 50.097 | 50.097 | 484.85 | 484.85 | 484.85 | 417.453 | 580.601 | 680.601 | 730.771 | 809.931 | 1,019.691 | 1,019.691 | 1,159.206 | 936.606 | 819.897 | 555.84 | 473.192 | 480.592 | 592.963 | 593.395 | 613.395 | 520.795 | 579.653 | 394.714 | 384.91 | 392.202 | 368.613 | 384.211 | 386.831 | 360.701 | 678.278 | 534.278 | 506.658 | 510.658 | 641.672 | 601.672 | 544.25 | 529.94 | 472.45 | 386.25 | 347.45 | 252.8 | 253.65 | 224 | 0 | 229.197 | 48.1 | 25 | 19.983 |
Uitgestelde opbrengsten niet-vlottend
| 17.364 | 17.628 | 17.992 | 16.9 | 18.702 | 18.662 | 18.805 | 0 | 2.457 | 2.546 | 2.724 | 2.724 | 3.081 | 2.902 | 3.081 | 3.081 | 3.26 | 3.26 | 3.439 | 3.439 | 8.796 | 8.796 | 8.796 | 8.796 | 9.225 | 9.296 | 5.32 | 5.32 | 5.392 | 5.392 | 5.392 | 5.392 | 5.482 | 5.5 | 5.518 | 5.535 | 5.553 | 5.571 | 5.589 | 5.607 | 0 | 0 | 0 | 7.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -17.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.778 | 3.666 | 7.618 | 7.916 | 1.053 | 1.343 | 0.615 | 0.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 55 | 17.628 | 0 | 16.9 | 82.967 | 82.967 | 125.665 | 128.07 | 116.184 | 117.026 | 126.76 | 130.589 | 130.488 | 130.109 | 132.411 | 135.569 | 0.742 | 0.742 | 0.508 | 0.508 | 5.327 | 5.327 | 5.327 | 5.327 | 5.327 | 5.327 | 40.844 | 5.327 | 40.844 | 41.005 | 41.005 | 41.005 | 40.999 | 41.017 | 35.517 | 58.074 | 63.841 | 63.859 | 58.288 | 63.895 | 26.91 | 26.946 | 26.946 | 28.689 | 13.126 | 16.082 | 16.18 | 16.18 | 189.684 | 190.176 | 172.432 | 175.259 | 174.336 | 190.242 | 189.424 | 190.862 | 197.564 | 214.046 | 222.839 | 218.177 | 227.386 | 233.5 | 255.742 | 255.892 | 247.95 | 255.1 | 2.4 | 0 | 12.956 | 12.556 | 12.249 | 1.982 | 9.514 | 9.514 | 11.252 | 0.982 | 0.082 | 0.082 | 0.653 | 2.321 | 7.509 | 9.214 | 9.419 | 11.106 | 18.298 | 8.094 | 11.284 | 14.279 | 15.691 | 18.687 | -491.23 | 24.197 | 5.363 | 7.15 | 0 |
Totaal niet-vlottende verplichtingen
| 166.746 | 98.471 | 90.379 | 72.504 | 181.669 | 181.629 | 144.47 | 128.07 | 118.64 | 119.572 | 129.484 | 133.314 | 153.611 | 153.054 | 155.646 | 155.611 | 4.002 | 4.002 | 3.947 | 3.947 | 14.123 | 14.123 | 14.123 | 14.123 | 19.33 | 18.29 | 53.783 | 18.564 | 47.289 | 47.74 | 47.013 | 47.013 | 40.999 | 41.017 | 41.035 | 63.61 | 102.961 | 102.979 | 126.337 | 126.355 | 95.37 | 95.406 | 118.746 | 161.662 | 160.523 | 163.98 | 66.278 | 66.278 | 674.534 | 675.026 | 657.282 | 592.712 | 754.937 | 870.843 | 920.195 | 1,000.793 | 1,217.255 | 1,233.736 | 1,382.045 | 1,154.783 | 1,047.283 | 789.34 | 728.935 | 736.485 | 840.913 | 848.495 | 615.795 | 520.795 | 592.609 | 407.27 | 397.159 | 394.184 | 378.127 | 393.726 | 398.084 | 361.684 | 678.36 | 534.36 | 507.311 | 512.979 | 649.18 | 610.886 | 553.669 | 541.046 | 490.748 | 394.344 | 358.734 | 267.079 | 269.341 | 242.687 | -491.23 | 253.394 | 53.463 | 32.15 | 19.983 |
Totaal passiva
| 1,602.328 | 916.344 | 893.88 | 997.716 | 1,283.276 | 733.568 | 630.484 | 724.944 | 937.61 | 617.368 | 630.003 | 601.705 | 736.968 | 403.764 | 401.609 | 401.295 | 263.554 | 255.005 | 239.569 | 292.347 | 414.445 | 585.415 | 708.752 | 783.82 | 961.815 | 1,088.131 | 1,464.308 | 1,466.499 | 1,541.115 | 1,443.635 | 1,498.777 | 1,652.358 | 1,733.031 | 1,327.772 | 1,384.357 | 1,599.399 | 1,419.608 | 1,332.877 | 1,196.949 | 1,203.463 | 1,260.499 | 1,220.697 | 1,604.299 | 2,960.332 | 3,250.245 | 3,403.305 | 3,358.005 | 3,508.534 | 4,491.06 | 4,428.233 | 4,395.053 | 4,378.298 | 4,647.99 | 3,912.327 | 4,175.932 | 4,134.343 | 4,781.733 | 4,368.221 | 4,607.461 | 4,409.675 | 4,947.757 | 3,836.715 | 3,688.884 | 3,995.63 | 3,695.049 | 3,321.026 | 3,356.24 | 3,513.915 | 3,776.438 | 2,863.591 | 2,911.075 | 2,948.9 | 2,852.611 | 2,441.662 | 2,474.299 | 2,626.629 | 2,262.831 | 1,553.706 | 1,676.318 | 1,794.989 | 2,202.95 | 1,808.036 | 1,470.06 | 1,339.788 | 1,610.956 | 1,085.695 | 995.692 | 913.865 | 985.08 | 794.257 | 1,230.569 | 773.007 | 823.942 | 613.418 | 579.983 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.904 | 50.904 | 50.904 | 50.904 | 50.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.279 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 771.284 | 482.053 | 482.053 | 482.053 | 482.053 | 482.053 | 482.053 | 482.053 | 482.053 | 482.053 | 482.053 | 419.069 | 419.069 | 419.069 | 419.069 | 419.069 | 419.069 | 419.069 | 419.069 | 322.361 | 322.361 | 322.361 | 322.361 | 179.089 | 179.089 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 124.589 | 0 | 124.589 | 124.589 | 124.589 | 124.589 |
Ingehouden winsten
| -1,719.367 | -1,664.021 | -1,669.84 | -1,675.822 | -1,741.048 | -1,745.973 | -1,767.178 | -1,696.631 | -1,834.705 | -1,837.313 | -1,815.132 | -1,810.145 | -1,758.179 | -1,749.631 | -1,723.31 | -1,703.33 | -1,479.55 | -1,482.182 | -1,450.479 | -1,437.438 | -1,470.457 | -1,465.106 | -1,502.284 | -1,493.317 | -1,182.339 | -1,148.964 | -1,075.099 | -1,069.463 | -1,021.906 | -1,141.876 | -1,122.533 | -1,101.808 | -938.951 | -902.416 | -870.139 | -847.696 | -850.209 | -811.018 | -794.425 | -785.655 | -825.022 | -803.001 | -1,000.638 | -1,698.177 | -1,486.351 | -1,430.91 | -1,382.369 | -1,332.498 | -1,724.181 | -1,586.246 | -1,482.045 | -1,396.519 | -531.253 | -399.267 | -313.728 | -244.873 | -139.157 | -100.664 | 90.323 | -15.303 | 119.323 | 135.162 | 125.841 | -43.078 | 188.578 | 200.983 | 205.573 | 8.753 | 73.842 | 116.104 | 157.514 | 16.584 | 119.089 | 124.038 | 120.831 | 111.383 | 96.823 | 94.707 | 103.736 | 91.551 | 74.564 | 70.244 | 59.078 | 71.481 | 31.149 | 30.3 | 17.224 | 14.926 | 13.374 | 11.969 | 0 | 0.519 | 7.66 | 4.653 | 4.354 |
Overige gereserveerde algehele resultaten
| 0 | 567.864 | 1,108.025 | 567.888 | 1,108.091 | 567.898 | 1,108.091 | -50.904 | 1,108.091 | 567.898 | 1,108.091 | 567.898 | 1,108.091 | 567.898 | 1,108.091 | -50.904 | -50.904 | -50.904 | -50.904 | -50.904 | 0 | 0 | 0 | 0 | 9.459 | 7.258 | 15.084 | 15.674 | 3.158 | 4.029 | 3.704 | 1.846 | 2.531 | 2.296 | 2.441 | 3.331 | 3.34 | 4.106 | 5.219 | 3.463 | 1.977 | -0 | -0 | 1.31 | 5.138 | 1.44 | 3.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,108.085 | 1,071.668 | 1,071.668 | 1,159.097 | 0 | 1,108.091 | 1,071.565 | 1,071.565 | -0 | 1,108.091 | -0 | 452.764 | -0 | 1,158.995 | 1,071.565 | 1,108.091 | -138.333 | 401.86 | -1,348.232 | 1,158.995 | 1,073.093 | 1,073.093 | 1,073.093 | 1,160.522 | 1,073.093 | 541.721 | 1,073.093 | 541.721 | 1,163.681 | 541.721 | 1,160.522 | 535.96 | 1,073.093 | 1,073.093 | 1,073.093 | 1,163.853 | 1,073.093 | 1,164.628 | 1,073.093 | 750.381 | 907.278 | 909.035 | 883.135 | 1,085.391 | 972.731 | 973.854 | 976.265 | 975.199 | 1,123.363 | 1,114.408 | 1,118.593 | 1,123.787 | 1,122.665 | 1,123.015 | 1,119.122 | 1,141.694 | 1,149.165 | 1,149.264 | 626.767 | 744.11 | 568.189 | 570.851 | 564.844 | 422.907 | 573.25 | 574.421 | 670.322 | 842.332 | 670.009 | 669.571 | 760.916 | 906.031 | 398.178 | 396.962 | 394.636 | 393.977 | 355.47 | 356.621 | 338.09 | 338.318 | 314.483 | 314.358 | 315.131 | 314.089 | 287.319 | 287.319 | 287.25 | 299.709 | 276.972 | 276.972 | 402.488 | 277.228 | 268.921 | 281.205 | 260.6 |
Totaal eigen vermogen van aandeelhouders
| 160.002 | 215.319 | 209.469 | 203.542 | 138.326 | 133.401 | 112.197 | 95.314 | 44.669 | 42.061 | 64.242 | 69.229 | 121.195 | 129.743 | 156.064 | 176.044 | 399.819 | 397.192 | 428.896 | 441.937 | 461.349 | 466.7 | 429.522 | 438.489 | 758.927 | 790.101 | 871.791 | 878.017 | 913.058 | 793.959 | 812.977 | 831.845 | 995.386 | 1,031.686 | 1,064.108 | 1,087.44 | 1,084.936 | 1,124.894 | 1,142.6 | 826.902 | 855.517 | 877.318 | 653.781 | 45.777 | 262.802 | 314.227 | 365.18 | 413.985 | -118.765 | 10.216 | 118.601 | 209.321 | 1,073.465 | 1,205.801 | 1,287.447 | 1,359.97 | 1,492.061 | 1,530.653 | 1,136.159 | 1,031.815 | 1,106.581 | 1,125.081 | 1,109.754 | 944.277 | 1,180.897 | 1,194.473 | 1,198.255 | 1,004.007 | 1,066.212 | 1,108.036 | 1,097.52 | 951.681 | 641.856 | 645.59 | 640.056 | 629.949 | 576.882 | 575.917 | 566.415 | 554.458 | 513.636 | 509.191 | 498.798 | 510.159 | 443.057 | 442.208 | 429.063 | 426.765 | 414.936 | 413.53 | 402.488 | 401.981 | 401.17 | 398.484 | 389.543 |
Totaal eigen vermogen
| 173.064 | 228.272 | 215.58 | 209.456 | 143.586 | 138.631 | 117.276 | 100.421 | 49.779 | 47.174 | 69.341 | 74.336 | 126.335 | 134.89 | 161.223 | 181.211 | 405.856 | 403.167 | 434.882 | 447.936 | 465.571 | 470.998 | 433.837 | 442.872 | 754.055 | 783.362 | 873.234 | 880.706 | 912.82 | 721.092 | 740.798 | 760.279 | 934.922 | 971.15 | 1,006.83 | 1,030.435 | 1,016.76 | 1,059.484 | 1,081.683 | 767.556 | 707.597 | 731.955 | 510.131 | -254.885 | 51.379 | 106.916 | 163.116 | 217.629 | -294.738 | -153.028 | -25.647 | 71.868 | 1,056.286 | 1,202.07 | 1,297.493 | 1,387.133 | 1,624.001 | 1,666.839 | 1,300.53 | 1,199.507 | 1,311.196 | 1,333.892 | 1,729.485 | 1,561.146 | 1,456.119 | 1,471.156 | 1,525.792 | 1,329.446 | 1,458.1 | 1,448.737 | 1,425.977 | 1,272.962 | 896.588 | 893.029 | 883.416 | 870.506 | 792.392 | 700.924 | 653.494 | 628.092 | 634.038 | 629.153 | 565.76 | 578.359 | 512.709 | 510.678 | 429.063 | 496.497 | 481.31 | 478.531 | 465.388 | 456.115 | 442.717 | 425.349 | 420.074 |
Totaal passiva en aandeelhoudersvermogen
| 1,775.392 | 1,162.244 | 1,109.461 | 1,224.072 | 1,426.862 | 872.199 | 747.76 | 825.365 | 987.389 | 664.542 | 699.344 | 676.042 | 863.303 | 538.654 | 562.832 | 582.506 | 669.41 | 658.172 | 674.452 | 740.282 | 880.016 | 1,056.413 | 1,142.589 | 1,226.692 | 1,715.87 | 1,871.493 | 2,337.542 | 2,347.205 | 2,453.935 | 2,164.727 | 2,239.575 | 2,412.637 | 2,667.953 | 2,298.921 | 2,391.188 | 2,629.835 | 2,436.368 | 2,392.362 | 2,278.632 | 1,971.02 | 1,968.096 | 1,952.653 | 2,114.43 | 2,705.446 | 3,301.625 | 3,510.221 | 3,521.121 | 3,726.163 | 4,196.322 | 4,275.205 | 4,369.406 | 4,450.167 | 5,704.276 | 5,114.397 | 5,473.425 | 5,521.476 | 6,405.733 | 6,035.06 | 5,907.991 | 5,609.183 | 6,258.953 | 5,170.607 | 5,418.369 | 5,556.776 | 5,151.168 | 4,792.182 | 4,882.032 | 4,843.361 | 5,234.538 | 4,312.328 | 4,337.052 | 4,221.862 | 3,749.199 | 3,334.691 | 3,357.715 | 3,497.135 | 3,055.222 | 2,254.631 | 2,329.812 | 2,423.081 | 2,836.988 | 2,437.189 | 2,035.821 | 1,918.147 | 2,123.665 | 1,596.373 | 1,424.755 | 1,410.362 | 1,466.39 | 1,272.787 | 1,230.569 | 1,229.122 | 1,266.659 | 1,038.767 | 1,000.057 |