Gosun Holding Co., Ltd.
SZSE:000971.SZ
1.94 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -34.496 | -261.686 | -25.842 | 61.007 | -71.413 | -296.726 | -113.793 | -77.102 | -51.609 | -406.569 | -48.244 | -28.573 | -5.74 | 106.434 | 0.646 | 36.774 | -26.021 | -594.007 | -18.121 | -37.398 | 44.978 | -2,218.49 | -5.649 | 10.644 | 17.46 | 32.05 | 41.897 | 42.412 | 40.001 | 54.97 | 8.609 | 12.394 | 35.069 | 24.395 | -4.687 | -9.218 | -7.887 | 18.887 | -4.396 | -5.345 | -5.044 | 7.828 | -10.143 | -10.847 | -2.259 | 43.747 | -15.035 | -11.68 | -9.023 | -33.198 | -14.572 | -17.276 | -8.991 | 37.978 | 9.893 | -22.474 | -7.177 | -54.038 | 1.435 | 8.082 | -23.984 | 43.408 | 23.112 | -25.519 | -28.86 | -101.372 | -8.785 | -15.315 | -12.719 | -201.57 | 2.694 | 1.575 | 1.824 | 0.048 | 5.297 | 3.483 | 3.066 | 9.195 | 6.302 | 2.46 | 4.897 | 11.309 | 7.006 | 2.939 | 4.581 |
Afschrijvingen & Amortisatie
| 0 | 45.428 | -20.272 | 9.626 | 9.626 | 11.278 | 11.278 | 13.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.375 | 12.059 | 11.508 | 11.855 | 12.866 | 11.109 | 11.108 | 9.92 | 6.632 | 7.041 | 7.039 | 7.05 | 7.418 | 8.701 | 5.476 | 7.09 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -1.058 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -25.779 | -70.888 | 70.888 | 0 | 43.314 | 186.969 | -186.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.791 | -24.891 | -4.844 | -18.248 | -34.441 | -13.868 | -0.529 | -14.824 | -35.718 | 14.374 | 6.232 | -12.523 | 40.807 | 2.8 | -8.657 | -10.504 |
Vorderingen
| 0 | 54.582 | -99.345 | 99.345 | 0 | 104.228 | 114.99 | -114.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 7.447 | 28.457 | -28.457 | 0 | -60.914 | 71.979 | -71.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.58 | -17.471 | 5.159 | -8.938 | -18.533 | -3.94 | -13.189 | -6.669 | -4.38 | -3.142 | -10.743 | 11.9 | 19.289 | -13.192 | 0.298 | 10.385 |
Crediteuren
| 0 | 0 | 0 | 110.592 | 0 | -8.06 | 1.002 | -1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -87.809 | 11.392 | -110.592 | 0 | 8.06 | -1.002 | 1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.21 | -7.42 | -10.003 | -9.31 | -15.908 | -9.929 | 12.66 | -8.155 | -31.338 | 17.516 | 16.975 | -24.423 | 21.517 | 15.993 | -8.955 | -20.889 |
Overige Niet-Contante Posten
| 49.466 | 183.502 | 116.501 | -99.926 | -9.626 | 296.726 | 113.793 | 173.723 | -9.864 | 406.569 | 48.244 | 28.573 | 5.74 | -106.434 | -0.646 | -36.774 | 26.021 | 594.007 | 18.121 | 37.398 | -44.978 | 2,218.49 | 5.649 | -10.644 | -17.46 | -32.05 | -41.897 | -42.412 | -40.001 | -54.97 | -8.609 | -12.394 | -35.069 | -24.395 | 4.687 | 9.218 | 7.887 | -18.887 | 4.396 | 5.345 | 5.044 | -7.828 | 10.143 | 10.847 | 2.259 | -43.747 | 15.035 | 11.68 | 9.023 | 33.198 | 14.572 | 17.276 | 8.991 | -37.978 | -9.893 | 22.474 | 7.177 | 54.038 | -1.435 | -8.082 | 23.984 | -43.408 | -23.112 | 25.519 | 28.86 | 101.372 | 8.785 | 15.315 | 12.719 | 172.26 | 5.836 | 4.712 | 4.95 | 14.159 | 2.164 | 5.962 | 3.917 | 25.749 | -16.547 | 2.258 | 2.602 | 1.214 | 4.275 | 2.057 | 2.746 |
Kasstroom uit Operationele Activiteiten
| 14.97 | -58.535 | -0.502 | 41.595 | -71.413 | -296.726 | -113.793 | -77.102 | -61.473 | -109.821 | -38.367 | 13.795 | -55.873 | 0 | 0 | 0 | 0 | 147.863 | 0 | 58.365 | -43.865 | 0 | 0 | 0 | 0 | 40.858 | 44.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.853 | 0 | 0.091 | 6.881 | -10.144 | -4.302 | 12.95 | 0.38 | -7.367 | 4.702 | 20.023 | 2.079 | 5.858 | 11.17 | 17.988 | 2.026 | 60.747 | 22.782 | 1.815 | 3.913 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.731 | -3.398 | -0.441 | -1.411 | -1.71 | 15.268 | -0.474 | -22.686 | -0.285 | 29.238 | -11.607 | -60.313 | -2.147 | -11.814 | -8.483 | -25.058 | -5.432 | -3.626 | -1.643 | -10.635 | -3.588 | -34.593 | -13.235 | -18.248 | -36.52 | -69.252 | -29.505 | -144.767 | -104.291 | -35.764 | -14.435 | -8.905 | -9.264 | -10.621 | 0 | -0.232 | -0.255 | -0.075 | 0 | 0 | 0 | -0.038 | -0.224 | -0.263 | -0.164 | -0.009 | -0.074 | -0.043 | -0.005 | -0.274 | -0.223 | -0.108 | -0.095 | -0.901 | -0.516 | -1.526 | -0.404 | -1.538 | -0.395 | -0.181 | -0.568 | -0.44 | -1.43 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | -0.187 | -0.021 | -0.471 | -2.118 | -1.492 | 0 | 0 | -10.722 | -0.901 | -4.145 | -8.236 | -43.792 | -29.741 | -7.58 | -22.869 |
Netto Overnames
| 0 | -0.621 | -0.31 | 0.16 | 0.087 | -7.514 | 0.186 | -27.345 | 0 | 88.431 | 35 | 0 | 0 | -48.351 | -10.122 | -53.817 | -15 | -164.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | -0.1 | -0.166 | 0 | 0 | 0 | 0 | -0.744 | -0.951 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.535 | 0.971 | 0.485 | 1.137 | 3.498 | 0 | 0 | 0.082 | 2.495 | 2.505 | 0.615 | 2.705 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.231 | 3.939 | 0 | 0 | 79.627 | 0 | 0 | 37.51 | 0 | 1.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.134 | 38.822 | 0 | 0 | 0.005 | 10.286 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -4.379 | -1.933 | 18 | 0 | -22.661 | 0.186 | -1.091 | 0 | -33.338 | 0 | -18.997 | 0.045 | 0 | 0.06 | 0.007 | 0.06 | 147.9 | -45.087 | -51.956 | 70 | -95.841 | -0 | 0 | 0.03 | 251.082 | -49.96 | 9.33 | -221 | -65.764 | -500 | 0.305 | 0.13 | -479.253 | 0 | 0.488 | 10 | 26.587 | -0.323 | 0 | 0 | -5.22 | 0.8 | 0 | 0 | 33.303 | 13.816 | 12.217 | 0 | 0.017 | 4.224 | 0.01 | 0.002 | 28.138 | 31.434 | 5.736 | 9.598 | -20.546 | 0.564 | 95.272 | 0.129 | 0.053 | 0 | 0 | 0 | -0.234 | 0.154 | -0.089 | -0.154 | -0.361 | 0 | 0.06 | 0 | 2.211 | -0.463 | -1.407 | -0.894 | 7.702 | -1.104 | -2.1 | -4.733 | -0.354 | -4.129 | -1.137 | -3.641 |
Kasstroom uit Investeringsactiviteiten
| -0.731 | -7.886 | -0.441 | 16.748 | -1.623 | -14.907 | -0.288 | -51.122 | -0.285 | 84.331 | 23.393 | -79.31 | -2.102 | -60.165 | -18.545 | -78.868 | -20.372 | -23.231 | -45.759 | -62.105 | 67.549 | -126.936 | -13.235 | -18.248 | -36.407 | 184.325 | -76.96 | -134.821 | -322.585 | -60.712 | -514.435 | -8.6 | -9.134 | -489.874 | 0 | 0.256 | 9.745 | 44.744 | 3.615 | 0 | 0 | 74.369 | 0.576 | -0.263 | 37.345 | 33.294 | 15.026 | 12.174 | -0.005 | -0.257 | 4.001 | -0.098 | -0.093 | 27.237 | 30.918 | 4.21 | 9.194 | 18.05 | 38.991 | 95.091 | -0.439 | -0.382 | 8.856 | 0 | 0 | -0.276 | 0.154 | -0.089 | -0.085 | -0.361 | -0.187 | 0.039 | -0.471 | -0.112 | -1.955 | -1.407 | -0.894 | -3.12 | -2.17 | -6.245 | -12.97 | -44.348 | -33.87 | -9.461 | -27.461 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -1.25 | -79.996 | -44.71 | -100 | -5 | -143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.79 | 0 | 0 | -50 | -45 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | -180 | -40 | -50 | -73 | -174.25 | -61 | 0 | -35 | -173 | 0 | 0 | -35 | -150 | -70 | -30 | -74.728 | -124.5 | -30.5 | -69.612 | -30.117 | -285.551 | -50.823 | -9.129 | -21.217 | -463.334 | -2.806 | -41.5 | -43.505 | -212.839 | -43.794 | 0 | 0 | -88.322 | -37.68 | -23.747 | -47.895 | -56.426 | -32.372 | -148.5 | -35 | -110 | -33.9 | -168.5 | -5.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.661 | -1.352 | -3.256 | -1.063 | -1.632 | -0.733 | -2.004 | -1.425 | -1.295 | -0.096 | -0.098 | -0.051 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.338 | -0.436 | -0.911 | -0.911 | -0.747 | -1.001 | -1.012 | -1.012 | -0.77 | -2.624 | -3.789 | -3.814 | -2.606 | -4.821 | -5.461 | -6.023 | -5.429 | -4.54 | -3.62 | -3.183 | -2.015 | -2.657 | -2.561 | -2.619 | -2.546 | -2.623 | -2.839 | -14.795 | -2.968 | -5.509 | -7.515 | -9.489 | -12.173 | -9.464 | -10.773 | -10.544 | -12.659 | -6.563 | -8.658 | -7.402 | -8.105 | -4.977 | -6.063 | -7.651 | -6.294 | -6.827 | -13.86 | -3.509 | -3.965 | -10.765 | -24.728 | -3.52 | -2.746 |
Overige Financieringsactiviteiten
| -3.235 | 32.134 | 74.629 | -3.82 | 74.286 | 25.714 | 135.646 | 130.845 | -4.609 | 97.184 | -6.672 | 0.514 | -4.757 | 0 | 0 | 0 | 0 | 0.156 | 0 | -0 | -21.514 | 0 | 0 | 0 | 0 | -3.652 | -1.304 | 0 | 0 | -2.01 | 1,115.62 | 1.765 | 0 | 762.534 | -2.9 | 0 | 33.374 | -22 | -1.5 | 6 | 2 | 105 | 24 | 5 | 52.2 | 190.71 | 29 | 15.007 | 104.708 | 208.047 | -5.7 | 26.995 | 51.214 | 82.971 | 120.018 | 79.995 | 88.016 | 118.377 | -1.4 | 22.003 | 36.698 | 279.27 | 27 | 143.434 | 23.416 | 370.281 | -9.123 | 24.624 | 100.897 | 205.318 | 30.912 | 15.93 | -18.911 | 96.859 | 46.716 | 42.69 | 35.9 | 45.466 | 31.538 | 132.733 | 55.04 | 108.265 | 34.002 | 168.5 | 5.556 |
Kasstroom uit Financieringsactiviteiten
| -3.896 | 33.486 | -8.623 | -49.593 | -27.345 | 19.982 | -9.357 | 129.42 | -5.904 | 97.088 | -6.77 | 0.463 | -4.805 | 0 | 0 | 0 | 0 | 0.156 | 0 | -0 | -21.514 | 0 | 0 | 0 | 0 | -3.652 | -1.304 | 0 | 0 | -7.8 | 1,115.62 | 1.765 | -50.338 | 717.098 | -3.811 | -0.911 | 2.627 | -23.001 | -2.512 | 4.988 | 1.23 | -77.624 | -19.789 | -48.814 | -23.406 | 11.639 | -37.461 | 8.984 | 64.279 | 30.507 | -9.32 | 23.812 | 14.199 | -69.686 | 47.457 | 47.376 | 10.742 | -8.746 | -34.739 | -62.404 | 3.613 | -11.791 | -31.338 | 124.816 | -9.974 | -102.517 | -22.701 | -27.42 | 44.733 | -14.084 | -21.541 | 8.528 | -27.016 | 3.56 | 2.973 | 11.292 | -18.289 | -17.786 | -14.693 | -19.276 | 16.074 | -12.5 | -24.626 | -3.52 | -2.69 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.017 | -0.155 | -0.065 | 0.518 | -0.114 | -0.218 | 0.492 | 0.344 | -0.022 | -0.084 | 0.007 | -0.059 | 0.014 | -0.091 | -0.04 | -0.007 | 0.115 | -0.065 | 0.12 | 0.065 | -0.038 | 0.062 | 0.214 | 0.322 | -0.216 | -0.094 | -0.12 | -0.078 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.689 | 0 | -0.003 | 0.141 | -1.015 | -0 | 0 | 0 | -0.232 | 0 | -0.048 | -0 | 0.016 | -0.015 | 0.01 | -0 | 0.017 | 0 | 0.029 | -0 |
Netto Kasstroomverandering
| 10.359 | -33.09 | -9.631 | 9.269 | -1.39 | -41.588 | -2.089 | 7.503 | -67.683 | 71.514 | -21.737 | -65.111 | -62.766 | -50.048 | -24.429 | -101.447 | -70.873 | 124.723 | -41.929 | -3.676 | 2.132 | 40.198 | -164.786 | -10.891 | -38.224 | 221.437 | -34.253 | -104.801 | -257.867 | -11.837 | 596.384 | 15.024 | -73.496 | 241.172 | -9.109 | -0.765 | 0.982 | 10.17 | -3.137 | 2.736 | -3.487 | -1.939 | -8.346 | -43.611 | -2.071 | 53.683 | -9.14 | -2.857 | 7.361 | -2.292 | -5.553 | 13.637 | -8.349 | -0.698 | -36.775 | 46.38 | 5.65 | 0.439 | -11.349 | 10.416 | -2.632 | -17.217 | 2.001 | 124.816 | -9.974 | -62.628 | -22.547 | -27.42 | 51.67 | -25.604 | -26.03 | 21.518 | -27.107 | -4.151 | 5.72 | 29.86 | -17.104 | -25.032 | 4.291 | -7.523 | 5.13 | 3.916 | -35.713 | -11.137 | -26.238 |
Kaspositie aan het Einde van de Periode
| 55.092 | 44.732 | 77.822 | 87.453 | 78.184 | 79.574 | 121.162 | 123.251 | 115.748 | 182.732 | 111.218 | 132.955 | 198.065 | 260.832 | 310.879 | 335.308 | 436.755 | 504.758 | 380.035 | 421.965 | 425.64 | 423.508 | 383.31 | 548.097 | 558.987 | 597.212 | 375.775 | 410.028 | 514.829 | 772.696 | 784.533 | 188.149 | 173.125 | 246.221 | 5.049 | 14.159 | 14.924 | 13.941 | 3.771 | 6.908 | 4.172 | 7.659 | 9.598 | 17.944 | 61.555 | 63.626 | 9.943 | 19.083 | 21.94 | 14.579 | 16.871 | 22.424 | 8.787 | 17.136 | 17.834 | 54.609 | 8.229 | 2.58 | 2.141 | 13.49 | 3.074 | 5.706 | 22.924 | 20.922 | -23.992 | 1.764 | -22.547 | -27.42 | 115.817 | 64.147 | 89.75 | 115.78 | 94.262 | 121.377 | 125.527 | 119.807 | 89.947 | 107.051 | 132.084 | 127.793 | 135.316 | 130.185 | 126.269 | 161.983 | 173.12 |