Gosun Holding Co., Ltd.
SZSE:000971.SZ
1.94 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 72.84 | 63.313 | 94.125 | 103.658 | 94.444 | 95.759 | 138.426 | 138.502 | 127.749 | 195.279 | 123.029 | 144.741 | 210.12 | 272.846 | 311.655 | 336.768 | 436.755 | 507.628 | 482.534 | 529.704 | 507.762 | 505.689 | 387.042 | 551.828 | 559.787 | 598.012 | 376.575 | 410.828 | 515.429 | 773.296 | 784.933 | 188.549 | 173.125 | 246.621 | 5.049 | 14.159 | 14.924 | 13.941 | 3.771 | 6.908 | 8.49 | 11.978 | 13.916 | 22.262 | 69.254 | 66.891 | 12.791 | 27.557 | 28.193 | 16.811 | 16.871 | 22.424 | 8.787 | 17.136 | 17.834 | 54.609 | 8.229 | 2.58 | 1.641 | 13.49 | 3.074 | 5.706 | 22.924 | 20.922 | 31.849 | 55.841 | 64.393 | 84.911 | 115.817 | 64.147 | 89.75 | 115.78 | 94.262 | 121.369 | 125.527 | 119.807 | 89.947 | 107.051 | 132.084 | 127.793 | 135.316 | 130.185 | 126.269 | 161.983 | 173.12 | 199.358 | 231.51 | 294.387 | 302.583 | 304.771 | 293.495 | 255.794 | 274.142 | 26.789 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.435 | 60.379 | 68.254 | 71.667 | 75.83 | 81.764 | 90.996 | 67.917 | 102.535 | 181.383 | 217.249 | 262.698 | 152.598 | 0 | 0 | 0 | -17.463 | 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.079 | 0.068 | 0.073 | 0.058 | 0.043 | 0.122 | 0.344 | 0.122 | 0.122 | 0.1 | 0.1 | 0.1 | 0.1 | 0.081 | 0.095 | 0.081 | 0.081 | 0.086 | 0.086 | 0.086 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 2.446 | 2.446 | 1.5 | 0 | 0 | 0 | 0 | 1.21 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 72.84 | 63.313 | 94.125 | 103.658 | 94.444 | 95.759 | 138.426 | 138.502 | 127.749 | 195.279 | 123.029 | 144.741 | 210.12 | 272.846 | 311.655 | 336.768 | 436.755 | 507.628 | 663.917 | 746.953 | 770.461 | 658.288 | 387.042 | 551.828 | 559.787 | 598.012 | 376.575 | 410.828 | 515.429 | 773.296 | 784.933 | 188.549 | 173.125 | 246.621 | 5.049 | 14.159 | 14.924 | 13.941 | 3.771 | 6.908 | 8.49 | 11.978 | 13.916 | 22.262 | 69.254 | 66.891 | 12.791 | 27.557 | 28.193 | 16.811 | 16.871 | 22.424 | 8.787 | 17.136 | 17.834 | 54.609 | 8.303 | 2.659 | 1.709 | 13.563 | 3.132 | 5.749 | 23.045 | 21.266 | 31.971 | 55.963 | 64.493 | 85.011 | 115.917 | 64.247 | 89.831 | 115.875 | 94.343 | 121.45 | 125.613 | 119.893 | 90.033 | 107.137 | 132.084 | 127.793 | 135.316 | 130.185 | 126.269 | 161.983 | 175.565 | 201.803 | 233.01 | 294.387 | 302.583 | 304.771 | 293.495 | 257.003 | 274.142 | 26.789 |
Nettovorderingen
| 224.977 | 240.841 | 560.458 | 550.233 | 613.161 | 639.823 | 694.88 | 773.806 | 723.958 | 731.711 | 790.793 | 711.495 | 665.932 | 693.592 | 660.105 | 652.608 | 574.977 | 532.376 | 597.774 | 599.183 | 598.815 | 564.026 | 0 | 0 | 0 | 0 | 0 | 0 | 276.644 | 0 | 0 | 0 | 0 | 0 | 9.163 | 9.739 | 10.852 | 31.349 | 13.482 | 12.52 | 11.766 | 11.584 | 20.532 | 26.379 | 21.722 | 27.991 | 56.203 | 57.252 | 48.46 | 36.501 | 29.374 | 45.934 | 28.492 | 34.044 | 36.281 | 32.675 | 36.21 | 29.345 | 32.72 | 20.809 | 23.133 | 25.344 | 128.627 | 148.561 | 131.785 | 146.108 | 486.593 | 475.086 | 517.74 | 624.471 | 358.188 | 306.463 | 282.596 | 294.642 | 277.729 | 255.645 | 301.702 | 304.247 | 213.156 | 242.675 | 237.079 | 251.758 | 223.525 | 214.345 | 210.718 | 207.71 | 232.846 | 209.554 | 188.352 | 187.525 | 241.115 | 57.861 | 25.474 | 26.026 |
Voorraad
| 233.29 | 201.333 | 247.304 | 237.237 | 229.16 | 208.78 | 216.578 | 219.845 | 197.924 | 147.866 | 174.426 | 143.175 | 123.494 | 108.385 | 54.616 | 77.34 | 89.021 | 82.051 | 76.517 | 74.258 | 81.33 | 84.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 29.494 | 30.756 | 32.812 | 30.777 | 35.337 | 38.321 | 33.296 | 33.496 | 50.232 | 60.189 | 63.101 | 58.922 | 413.378 | 391.899 | 349.262 | 283.564 | 241.503 | 218.921 | 216.667 | 186.792 | 186.874 | 72.953 | 65.637 | 49.814 | 84.729 | 82.642 | 90.1 | 82.812 | 105.007 | 108.602 | 94.134 | 89.924 | 144.055 | 133.646 | 126.377 | 114.308 | 178.272 | 160.801 | 165.959 | 157.021 | 138.086 | 134.146 | 120.957 | 114.288 | 109.908 | 107.996 | 96.023 | 107.923 | 127.392 | 114.2 | 114.498 | 124.883 | 131.51 | 126.122 | 136.587 | 152.577 | 172.842 | 156.127 | 134.056 | 112.502 |
Overige vlottende activa
| 31.874 | 30.397 | 32.042 | 30.742 | 31.098 | 29.051 | 31.818 | 36.292 | 35.032 | 34.012 | 32.122 | 30.359 | 33.206 | 32.616 | 34.572 | 32.749 | 35.016 | 30.546 | 18.871 | 20.058 | 22.822 | 153.731 | 16.134 | 18.585 | 17.683 | 16.648 | 263.643 | 211.372 | 254.138 | 30.89 | 3.036 | 1.641 | 0.206 | 0.006 | -0.375 | 0.804 | -1.089 | -10.674 | -1.321 | -1.149 | -0.935 | -1.099 | -1.125 | -1.341 | -1.739 | -1.052 | -0.99 | -4.511 | -5.826 | -1.372 | -1.005 | -6.532 | -1.814 | -1.274 | -1.764 | -2.112 | -2.134 | -1.195 | -3.715 | -3.082 | -3.015 | -1.955 | -5.295 | -13.24 | -4.507 | -10.268 | -155.988 | -147.663 | -165.283 | -212.082 | -56.625 | -35.57 | -19.461 | -29.749 | -21.953 | -23.689 | -41.458 | -57.589 | -7.267 | -10.669 | -5.869 | -19.069 | -10.062 | -9.08 | -8.812 | -7.883 | -10.05 | -7.807 | -7.939 | -8.722 | 0.845 | 148.581 | 103.237 | 103.798 |
Totaal vlottende activa
| 781.97 | 764.759 | 933.931 | 921.87 | 967.864 | 973.413 | 1,081.703 | 1,168.445 | 1,084.663 | 1,108.867 | 1,120.369 | 1,029.77 | 1,032.753 | 1,107.438 | 1,060.948 | 1,099.466 | 1,135.769 | 1,152.602 | 1,357.079 | 1,440.452 | 1,473.427 | 1,460.812 | 999.453 | 941.213 | 970.475 | 930.923 | 979.486 | 935.938 | 1,046.216 | 1,060.359 | 961.476 | 353.244 | 329.323 | 359.047 | 43.331 | 55.457 | 57.499 | 65.393 | 51.269 | 56.6 | 52.616 | 55.958 | 83.555 | 107.489 | 152.338 | 152.752 | 481.382 | 472.197 | 420.087 | 335.504 | 286.743 | 280.747 | 252.133 | 236.698 | 239.225 | 158.126 | 108.016 | 80.622 | 115.442 | 113.932 | 113.35 | 111.95 | 251.385 | 265.19 | 253.383 | 281.727 | 539.154 | 546.08 | 594.75 | 590.944 | 569.666 | 547.57 | 523.437 | 543.364 | 519.474 | 485.996 | 471.235 | 468.084 | 447.881 | 467.795 | 462.549 | 470.797 | 467.125 | 481.447 | 491.97 | 526.514 | 587.316 | 622.256 | 619.583 | 636.151 | 708.296 | 619.572 | 536.909 | 269.115 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 54.258 | 58.576 | 67.803 | 76.862 | 85.626 | 95.758 | 122.226 | 134.448 | 133.105 | 147.185 | 327.354 | 343.436 | 370.309 | 321.134 | 329.115 | 345.655 | 343.346 | 360.161 | 384.667 | 399.131 | 411.994 | 427.144 | 443.937 | 432.09 | 430.846 | 415.726 | 371.199 | 360.733 | 296.279 | 282.652 | 61.833 | 54.789 | 42.885 | 35.301 | 45.403 | 47.013 | 48.651 | 50.185 | 58.184 | 59.552 | 61.173 | 62.794 | 177.253 | 183.422 | 196.281 | 206.215 | 205.505 | 213.086 | 221.528 | 229.084 | 249.089 | 256.894 | 265.613 | 275.175 | 306.737 | 317.631 | 327.086 | 346.874 | 382.865 | 394.087 | 406.602 | 418.512 | 429.68 | 441.328 | 453.002 | 465.79 | 489.979 | 502.081 | 515.14 | 532.989 | 437.392 | 448.866 | 461.291 | 469.953 | 486.683 | 490.799 | 500.456 | 507.19 | 522.612 | 524.773 | 524.502 | 519.221 | 458.898 | 431.185 | 426.199 | 416.91 | 363.035 | 327.299 | 327.381 | 327.349 | 290.723 | 289.458 | 295.759 | 304.702 |
Goodwill
| 1.461 | 1.461 | 109.644 | 109.644 | 109.644 | 109.644 | 260.649 | 260.649 | 260.649 | 260.649 | 508.494 | 508.494 | 508.494 | 508.494 | 628.628 | 628.628 | 628.628 | 628.628 | 1,310.618 | 1,310.618 | 1,310.618 | 1,310.618 | 2,439.13 | 2,439.13 | 2,439.13 | 2,439.13 | 2,437.686 | 2,437.686 | 2,410.506 | 2,410.506 | 1,338.525 | 1,338.525 | 1,338.525 | 1,338.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 61.539 | 63.042 | 71.807 | 71.547 | 71.171 | 70.907 | 85.447 | 81.31 | 78.038 | 75.934 | 88.82 | 93.123 | 91.677 | 90.787 | 96.238 | 97.626 | 99.1 | 99.753 | 101.078 | 102.867 | 105.11 | 108.645 | 77.502 | 79.357 | 82.026 | 82.954 | 85.626 | 78.039 | 68.596 | 63.898 | 53.014 | 52.644 | 48.702 | 45.047 | 13.009 | 13.108 | 13.206 | 13.305 | 13.404 | 13.502 | 13.601 | 13.7 | 33.43 | 33.65 | 37.31 | 33.139 | 33.356 | 46.259 | 46.553 | 46.847 | 47.141 | 47.435 | 47.829 | 48.023 | 48.317 | 52.85 | 53.168 | 53.486 | 52.972 | 53.338 | 53.791 | 54.254 | 54.715 | 55.065 | 55.46 | 55.537 | 56.865 | 57.035 | 57.112 | 52.545 | 0.7 | 0.753 | 0.807 | 0.861 | 0.915 | 0.969 | 1.023 | 1.076 | 1.13 | 1.184 | 1.238 | 1.292 | 1.345 | 1.399 | 1.453 | 1.507 | 1.561 | 1.615 | 1.686 | 1.722 | 1.83 | 1.937 | 2.045 | 2.153 |
Goodwill en immateriële activa
| 63 | 64.503 | 181.451 | 181.191 | 180.815 | 180.551 | 346.096 | 341.959 | 338.687 | 336.583 | 597.313 | 601.617 | 600.17 | 599.281 | 724.866 | 726.254 | 727.728 | 728.381 | 1,411.696 | 1,413.485 | 1,415.728 | 1,419.263 | 2,516.633 | 2,518.488 | 2,521.156 | 2,522.084 | 2,523.312 | 2,515.725 | 2,479.102 | 2,474.404 | 1,391.539 | 1,391.169 | 1,387.227 | 1,383.572 | 13.009 | 13.108 | 13.206 | 13.305 | 13.404 | 13.502 | 13.601 | 13.7 | 33.43 | 33.65 | 37.31 | 33.139 | 33.356 | 46.259 | 46.553 | 46.847 | 47.141 | 47.435 | 47.829 | 48.023 | 48.317 | 52.85 | 53.168 | 53.486 | 52.972 | 53.338 | 53.791 | 54.254 | 54.715 | 55.065 | 55.46 | 55.537 | 56.865 | 57.035 | 57.112 | 52.545 | 0.7 | 0.753 | 0.807 | 0.861 | 0.915 | 0.969 | 1.023 | 1.076 | 1.13 | 1.184 | 1.238 | 1.292 | 1.345 | 1.399 | 1.453 | 1.507 | 1.561 | 1.615 | 1.686 | 1.722 | 1.83 | 1.937 | 2.045 | 2.153 |
Langetermijnbeleggingen
| 20.608 | 21.38 | 21.933 | 23.01 | 0 | 0 | 0 | 0 | 0 | 13.435 | 14.357 | 17.042 | -71.501 | -75.663 | -81.618 | -90.854 | 20.801 | 22.351 | 25.008 | 25.843 | -262.698 | -152.598 | 0 | 15.915 | 16.688 | 17.502 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.174 | 271.915 | 217.257 | 254.84 | 316.971 | 180.119 | 353.763 | 375.069 | 369.049 | 773.6 | 8.296 | 7.93 | 7.925 | 7.765 | 6.106 | 6.085 | 5.799 | 5.752 | 6.187 | 5.77 | 5.489 | 5.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.013 | 3.267 | 25.413 | 25.661 | 24.631 | 24.846 | 25.75 | 25.485 | 23.823 | 24.268 | 9.777 | 9.755 | 9.751 | 9.648 | 4.924 | 4.708 | 4.758 | 4.482 | 3.009 | 17.826 | 2.356 | 2.434 | 0.976 | 1.169 | 0.994 | 1.019 | 1.13 | 1.008 | 1.345 | 0.701 | 0.589 | 0.622 | 0.927 | 1.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.517 | 13.517 | 13.514 | 13.514 | 53.189 | 53.946 | 42.748 | 43.482 | 44.216 | 31.511 | 29.442 | 29.442 | 119.849 | 124.471 | 140.242 | 150.216 | 40.032 | 40.024 | 0.935 | 1.106 | 301.058 | 191.559 | 21.489 | 30 | 30 | 30.525 | 13.995 | 13.446 | 3.667 | 2.479 | 1,151.103 | 1.279 | 1.118 | 1.179 | -0 | -0 | 0 | 0 | 19.585 | 19.286 | 21.899 | 25.504 | 93.283 | 82.314 | 79.422 | 120.79 | 118.606 | 116.935 | 121.643 | 100.665 | 124.177 | 151.631 | 176.269 | 159.093 | 149.66 | 152.053 | 0.074 | 0.079 | 0.451 | 0.498 | 0.121 | 0.553 | 0.674 | 0.939 | 0.802 | 0.802 | 0.9 | 0.9 | 0.9 | 0.9 | 0.081 | 0.095 | 0.081 | 0.081 | 0.086 | 0.086 | 0.086 | 0.086 | 5.736 | 5.498 | 5.107 | 5.048 | 5.428 | 5.613 | 2.946 | 0.5 | 0.5 | 0.5 | 1.001 | 1.001 | 2.048 | 2.048 | 3.095 | 3.095 |
Totaal niet-vlottende activa
| 154.396 | 161.243 | 310.114 | 320.238 | 344.26 | 355.101 | 536.82 | 545.374 | 539.831 | 552.983 | 978.242 | 1,001.291 | 1,028.578 | 978.871 | 1,117.529 | 1,135.979 | 1,136.665 | 1,155.399 | 1,825.316 | 1,857.389 | 1,868.438 | 1,887.803 | 2,983.034 | 2,997.661 | 2,999.684 | 2,986.857 | 2,909.636 | 2,890.912 | 2,780.394 | 2,760.235 | 2,605.064 | 1,447.859 | 1,432.158 | 1,421.379 | 58.412 | 60.121 | 61.857 | 63.49 | 91.172 | 92.34 | 96.673 | 101.998 | 303.966 | 299.387 | 313.012 | 360.145 | 357.467 | 376.28 | 389.724 | 376.596 | 420.408 | 455.96 | 489.711 | 482.291 | 504.714 | 522.534 | 615.501 | 672.354 | 653.544 | 702.763 | 777.89 | 653.438 | 838.831 | 872.401 | 878.313 | 1,295.728 | 556.039 | 567.946 | 581.077 | 594.199 | 444.278 | 455.8 | 467.978 | 476.647 | 493.872 | 497.623 | 507.054 | 513.728 | 529.478 | 531.455 | 530.846 | 525.561 | 465.671 | 438.197 | 431.403 | 418.917 | 365.096 | 329.414 | 330.068 | 330.072 | 294.6 | 293.443 | 300.899 | 309.949 |
Totaal activa
| 936.366 | 926.002 | 1,244.045 | 1,242.108 | 1,312.124 | 1,328.515 | 1,618.523 | 1,713.819 | 1,624.494 | 1,661.85 | 2,098.611 | 2,031.061 | 2,061.331 | 2,086.309 | 2,178.477 | 2,235.445 | 2,272.435 | 2,308.001 | 3,182.394 | 3,297.842 | 3,341.865 | 3,348.615 | 3,982.487 | 3,938.874 | 3,970.16 | 3,917.78 | 3,889.122 | 3,826.851 | 3,826.61 | 3,820.595 | 3,566.54 | 1,801.103 | 1,761.48 | 1,780.427 | 101.743 | 115.578 | 119.356 | 128.883 | 142.442 | 148.94 | 149.289 | 157.956 | 387.521 | 406.877 | 465.351 | 512.897 | 838.849 | 848.477 | 809.812 | 712.1 | 707.151 | 736.707 | 741.844 | 718.989 | 743.939 | 680.66 | 723.517 | 752.976 | 768.986 | 816.695 | 891.24 | 765.388 | 1,090.216 | 1,137.591 | 1,131.696 | 1,577.456 | 1,095.193 | 1,114.026 | 1,175.827 | 1,185.143 | 1,013.944 | 1,003.369 | 991.415 | 1,020.011 | 1,013.346 | 983.619 | 978.289 | 981.812 | 977.358 | 999.25 | 993.395 | 996.359 | 932.795 | 919.645 | 923.373 | 945.431 | 952.412 | 951.67 | 949.651 | 966.222 | 1,002.896 | 913.016 | 837.808 | 579.064 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 287.222 | 264.592 | 279.593 | 322.703 | 295.043 | 275.294 | 263.211 | 245.522 | 205.824 | 190.846 | 213.471 | 157.987 | 114.422 | 169.474 | 109.538 | 155.889 | 144.473 | 118.636 | 125.704 | 143.21 | 118.47 | 161.926 | 169.214 | 124.054 | 159.611 | 108.16 | 109.609 | 92.559 | 111.177 | 50.886 | 43.054 | 52.854 | 24.519 | 30.82 | 8.603 | 18.731 | 16.652 | 10.996 | 12.356 | 15.307 | 13.696 | 14.966 | 19.21 | 21.399 | 15.699 | 15.718 | 29.701 | 31.313 | 18.777 | 20.515 | 13.522 | 18.679 | 19.394 | 11.965 | 17.836 | 19.604 | 15.46 | 12.948 | 17.673 | 12.031 | 23.436 | 17.871 | 17.904 | 46.341 | 104.095 | 170.072 | 181.447 | 192.838 | 205.22 | 169.122 | 55.324 | 51.037 | 55.728 | 48.867 | 85.933 | 53.419 | 71.878 | 59.608 | 72.984 | 64.192 | 53.638 | 51.384 | 31.915 | 5.233 | 5.817 | 13.967 | 11.914 | 17.13 | 7.045 | 12.877 | 11.834 | 27.633 | 19.547 | 21.444 |
Kortlopende schulden
| 79.385 | 81.903 | 75.488 | 88.047 | 92.807 | 114.726 | 116.955 | 117.314 | 119.738 | 123.815 | 13.52 | 16.605 | 16.95 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 135 | 0 | 0 | 0 | 50 | 45 | 45 | 45 | 30 | 50 | 50 | 50 | 0 | 180 | 220 | 220 | 143 | 146.25 | 181.25 | 181.25 | 80 | 208 | 208 | 163 | 85 | 185 | 185 | 185 | 154.728 | 174.228 | 198.728 | 263.34 | 263.456 | 442.284 | 480.3 | 469.437 | 460.646 | 586.66 | 588.377 | 612.252 | 615.511 | 266.75 | 269.339 | 261.77 | 260.901 | 274.14 | 267.91 | 258.647 | 266.38 | 259.9 | 278.9 | 266.5 | 273.9 | 268.244 | 268.144 | 268.144 | 268.144 | 288.143 | 288.143 | 288.143 | 266.385 | 295.143 | 223.1 | 171.879 | 240.839 |
Belastingschulden
| 5.621 | 6.183 | 5.124 | 4.356 | 4.592 | 7.421 | 4.98 | 5.349 | 7.634 | 15.461 | 10.246 | 11.65 | 15.959 | 22.26 | 18.472 | 17.13 | 16.514 | 35.346 | 22.111 | 21.748 | 20.064 | 29.96 | 16.605 | 20.181 | 25.614 | 38.989 | 36.901 | 25.674 | 43.164 | 51.573 | 13.812 | 11.381 | 19.137 | 16.549 | 2.431 | 2.581 | 2.418 | 5.316 | 3.288 | 2.451 | 7.15 | 6.406 | 8.299 | 8.1 | 7.225 | 13.006 | 1 | 6.807 | 9.051 | 5.657 | 7.676 | 6.558 | 3.592 | 5.67 | 5.666 | 3.419 | 3.538 | 3.618 | 4.337 | 3.248 | 2.092 | 2.6 | -3.85 | -3.887 | -2.593 | -1.677 | -0.828 | -1.368 | -2.075 | -0.877 | 3.604 | 1.783 | 3.652 | 4.344 | 6.799 | 6.498 | 9.804 | 8.242 | 3.806 | 0.106 | 5.081 | 2.158 | 0.488 | -0.81 | 3.738 | 2.424 | 0.88 | 0 | -0.993 | -2.284 | 0.602 | 2.559 | -1.097 | -0.921 |
Uitgestelde opbrengsten
| 403.502 | 382.075 | 411.351 | 366.141 | 49.584 | 30.775 | 36.419 | 0 | 0 | 235.72 | 289.878 | 225.299 | 270.42 | 290.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.875 | 97.235 | 0 | 0 | 0 | 60.825 | 20.215 | 18.043 | 17.577 | 56.872 | 62.089 | 61.536 | 60.936 | 0 | 166.644 | 143.535 | 191.055 | 297.464 | 411.643 | 401.116 | 386.567 | 420.106 | 383.279 | 385.414 | 397.565 | 462.38 | 431.326 | 374.631 | 322.685 | 342.147 | 321.64 | 322.839 | 309.563 | 300.322 | 195.867 | 164.417 | 90.632 | 42.71 | 16.848 | 13.508 | 16.394 | 46.532 | 32.64 | 30.691 | 21.811 | 31.755 | 31.572 | 50.887 | 34.063 | 43.286 | 50.914 | 52.426 | 75.761 | 62.013 | 45.784 | 72.399 | 75.179 | 83.878 | 71.469 | 76.717 | 69.426 | 98.938 | 92.356 | 55.639 | 49.519 | 54.562 |
Overige kortlopende verplichtingen
| 7.447 | 7.292 | 5.052 | 3.818 | 362.58 | 322.516 | 329.105 | 360.087 | 245.734 | 6.945 | 0.403 | 0.42 | 3.022 | 1.803 | 306.406 | 324.12 | 391.017 | 451.547 | 577.863 | 576.399 | 584.644 | 608.415 | 89.306 | 89.754 | 95.606 | 111.76 | 110 | 107.05 | 16.35 | 8.511 | 59.406 | 58.32 | 27.925 | 0.99 | 9.124 | 10.348 | 7.486 | 7.154 | 8.083 | 10.372 | 8.737 | 118.49 | 14.751 | 15.93 | 14.525 | 16.506 | 139.977 | 100.156 | 81.267 | 61.483 | 42.644 | 22.883 | 18.24 | 24.184 | 21.73 | 20.876 | 14.564 | 13.423 | 14.527 | 14.709 | 11.492 | 13.043 | 27.285 | 28.823 | 30.349 | 33.267 | 43.452 | 43.614 | 50.833 | 48.473 | 7.991 | 3.756 | 5.142 | 33.34 | 5.704 | 0.705 | 6.181 | 8.388 | 15.405 | 8.503 | 4.786 | 21.191 | 10.291 | 4.312 | 7.597 | 17.406 | 6.749 | 3.013 | 11.735 | 14.397 | 14.148 | 21.908 | 9.388 | 6.992 |
Totaal kortlopende verplichtingen
| 777.555 | 735.862 | 771.484 | 780.708 | 800.015 | 743.312 | 745.689 | 722.923 | 571.296 | 557.325 | 517.273 | 400.31 | 404.814 | 466.577 | 415.944 | 480.009 | 535.49 | 570.183 | 703.568 | 719.609 | 703.114 | 770.341 | 258.52 | 213.809 | 255.218 | 219.92 | 219.609 | 199.609 | 256.403 | 291.632 | 102.46 | 111.174 | 52.444 | 142.635 | 82.942 | 92.122 | 86.715 | 105.022 | 132.528 | 137.215 | 133.369 | 133.455 | 380.605 | 400.864 | 441.28 | 472.688 | 727.571 | 713.835 | 667.861 | 582.105 | 647.445 | 634.976 | 598.199 | 583.53 | 655.891 | 600.111 | 537.709 | 523.246 | 528.068 | 548.306 | 607.83 | 594.692 | 683.34 | 719.88 | 694.513 | 706.694 | 828.408 | 838.337 | 884.7 | 879.638 | 362.704 | 354.824 | 344.451 | 374.864 | 397.35 | 372.92 | 370.77 | 377.662 | 399.203 | 404.022 | 400.685 | 408.488 | 356.233 | 350.088 | 356.737 | 383.394 | 378.275 | 385.003 | 376.349 | 392.598 | 413.481 | 328.279 | 250.333 | 323.837 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8.205 | 5.201 | 11.26 | 11.617 | 12.271 | 13.805 | 24.984 | 29.136 | 19.878 | 19.429 | 56.294 | 57.008 | 53.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 127 | 127 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 16 | 16 | 101.75 | 114 | 114 | 114 | 23 | 23 | 23 | 23 | 170 | 170 | 170 | 170 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 149.7 | 154.7 | 167.943 | 167.945 | 157.384 | 67.387 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.027 | 0.107 | 0.107 | 0.187 | 0.187 | 0.227 | 0.267 | 0.347 | 0.347 | 0.507 | 0.507 | 0.507 | 0.507 | 0 | 0 | 0.667 | 0.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117 | -127 | -127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -11 | -16 | -16 | -101.75 | -114 | -114 | -114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.425 | 5.802 | 2.625 | 2.772 | 2.924 | 3.071 | 3.19 | 3.308 | 3.433 | 3.551 | 8.564 | 9.157 | 9.749 | 10.342 | 10.939 | 11.497 | 12.166 | 12.813 | 21.802 | 42.689 | 65.574 | 53.746 | 10.946 | 11.472 | 12.002 | 12.531 | 12.693 | 13.338 | 13.814 | 14.289 | 6.916 | 7.186 | 7.457 | 7.712 | 0 | 0 | 0 | 0 | 1.255 | 0.608 | 0.321 | 1.205 | 3.954 | 1.193 | 2.996 | 6.465 | 5.919 | 5.502 | 4.409 | 0 | 5.042 | 11.906 | 18.065 | 13.771 | 11.413 | 12.011 | 32.707 | 41.894 | 29.655 | 35.359 | 39.833 | 5.616 | 49.041 | 54.425 | 52.865 | 154.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 198.826 | 197.599 | 250.219 | 212.351 | 322.943 | 322.943 | 320.55 | 320.55 | 314.883 | 314.883 | 344.027 | 443.836 | 446.196 | 446.196 | 677.287 | 677.287 | 677.287 | 677.287 | 711.16 | 711.16 | 711.16 | 711.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 127 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 16 | 16 | 101.75 | 114 | 114 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 212.456 | 208.602 | 264.104 | 226.74 | 338.138 | 339.819 | 348.724 | 352.993 | 338.194 | 337.862 | 408.885 | 510.001 | 509.298 | 456.539 | 688.225 | 688.784 | 689.48 | 690.127 | 733.068 | 753.955 | 776.921 | 765.092 | 11.172 | 11.739 | 12.348 | 12.878 | 13.2 | 13.845 | 14.32 | 14.796 | 6.916 | 7.186 | 8.123 | 8.378 | 0 | 0 | 0 | 0 | 1.255 | 0.608 | 0.321 | 1.205 | 3.954 | 1.193 | 2.996 | 6.465 | 122.919 | 132.502 | 131.409 | 127 | 5.042 | 11.906 | 18.065 | 13.771 | 11.413 | 12.011 | 32.707 | 41.894 | 34.655 | 46.359 | 55.833 | 21.616 | 150.791 | 168.425 | 166.865 | 268.006 | 23 | 23 | 23 | 23 | 170 | 170 | 170 | 170 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 140 | 149.7 | 154.7 | 167.943 | 167.945 | 157.384 | 67.387 |
Totaal passiva
| 990.011 | 944.465 | 1,035.588 | 1,007.449 | 1,138.152 | 1,083.131 | 1,094.413 | 1,075.916 | 909.49 | 895.187 | 926.157 | 910.311 | 914.112 | 923.116 | 1,104.17 | 1,168.793 | 1,224.969 | 1,260.309 | 1,436.636 | 1,473.564 | 1,480.035 | 1,535.433 | 269.692 | 225.548 | 267.566 | 232.798 | 232.809 | 213.453 | 270.723 | 306.427 | 109.376 | 118.36 | 60.567 | 151.014 | 82.942 | 92.122 | 86.715 | 105.022 | 133.783 | 137.824 | 133.69 | 134.66 | 384.559 | 402.057 | 444.276 | 479.153 | 850.49 | 846.336 | 799.27 | 709.105 | 652.488 | 646.881 | 616.264 | 597.301 | 667.304 | 612.123 | 570.417 | 565.14 | 562.723 | 594.666 | 663.663 | 616.308 | 834.131 | 888.305 | 861.378 | 974.7 | 851.408 | 861.337 | 907.7 | 902.638 | 532.704 | 524.824 | 514.451 | 544.864 | 537.35 | 512.92 | 510.77 | 517.662 | 539.203 | 544.022 | 540.685 | 548.488 | 496.233 | 490.088 | 496.737 | 523.394 | 518.275 | 525.003 | 526.049 | 547.298 | 581.424 | 496.224 | 407.717 | 391.224 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 47.795 | 47.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,048.59 | 1,055.308 | 1,055.308 | 1,055.308 | 1,055.308 | 1,059.27 | 1,059.27 | 1,088.492 | 1,088.492 | 1,088.492 | 1,021.635 | 1,021.635 | 510.818 | 510.818 | 511.274 | 511.274 | 511.274 | 511.274 | 511.274 | 430.945 | 430.945 | 427.515 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 243.1 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 187 | 132 |
Ingehouden winsten
| -4,332.29 | -4,297.794 | -4,036.204 | -4,010.362 | -4,071.37 | -4,000.136 | -3,705.859 | -3,592.195 | -3,515.368 | -3,463.759 | -3,058.853 | -3,016.515 | -2,990.501 | -2,974.632 | -3,065.488 | -3,073.058 | -3,092.524 | -3,092.466 | -2,498.458 | -2,480.338 | -2,442.94 | -2,491.818 | -146.451 | -140.802 | -151.447 | -168.907 | -200.957 | -242.854 | -285.266 | -325.267 | -380.238 | -388.847 | -401.241 | -436.31 | -460.705 | -456.018 | -446.799 | -438.912 | -457.799 | -453.403 | -448.058 | -443.014 | -450.842 | -440.699 | -429.852 | -427.593 | -471.34 | -456.305 | -444.625 | -435.602 | -402.404 | -387.833 | -370.557 | -361.566 | -399.544 | -409.437 | -386.963 | -379.786 | -325.748 | -327.183 | -335.265 | -311.281 | -334.766 | -357.877 | -332.359 | -303.499 | -200.62 | -191.834 | -176.52 | -163.801 | 37.769 | 35.075 | 33.494 | 31.676 | 34.175 | 28.878 | 25.698 | 22.329 | 16.562 | 33.635 | 31.117 | 26.278 | 18.844 | 11.839 | 8.918 | 4.319 | 20.392 | 12.922 | 9.858 | 5.179 | 12.822 | 7.574 | 22.787 | 9.369 |
Overige gereserveerde algehele resultaten
| -81.643 | -81.643 | 3,180.407 | 124.416 | 3,180.407 | 124.416 | 3,180.407 | 124.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,251.794 | 3,251.794 | 0 | 3,055.991 | 0 | 3,055.991 | 0 | 3,055.991 | 3,180.407 | 3,180.407 | 3,180.407 | 3,085.958 | 3,085.958 | 3,079.24 | 3,079.24 | 3,079.24 | 3,079.24 | 3,075.278 | 3,177.813 | 3,208.788 | 3,208.788 | 3,208.788 | 2,830.629 | 2,830.316 | 3,340.895 | 3,340.508 | 3,339.544 | 3,338.692 | 3,327.956 | 3,325.976 | 3,324.382 | 1,638.88 | 1,671.209 | 1,638.208 | 236.406 | 236.374 | 236.34 | 219.673 | 223.358 | 221.42 | 220.557 | 223.209 | 210.703 | 202.418 | 207.827 | 218.237 | 216.598 | 215.345 | 212.067 | 195.498 | 213.967 | 234.558 | 253.037 | 240.154 | 233.08 | 234.875 | 296.963 | 324.523 | 287.806 | 304.919 | 318.338 | 215.688 | 345.963 | 362.116 | 357.436 | 660.858 | 198.841 | 198.841 | 198.841 | 200.371 | 200.371 | 256.471 | 256.471 | 256.471 | 254.821 | 254.821 | 254.821 | 254.821 | 234.593 | 234.593 | 234.593 | 234.593 | 230.718 | 230.718 | 230.718 | 230.718 | 226.745 | 226.745 | 226.745 | 226.745 | 221.65 | 222.217 | 220.304 | 46.471 |
Totaal eigen vermogen van aandeelhouders
| -65.754 | -31.258 | 192.793 | 218.635 | 157.628 | 228.861 | 523.138 | 636.802 | 713.629 | 765.238 | 1,170.145 | 1,118.033 | 1,144.047 | 1,159.916 | 1,069.06 | 1,061.49 | 1,042.025 | 1,042.082 | 1,738.624 | 1,816.942 | 1,854.34 | 1,805.461 | 3,705.813 | 3,711.149 | 3,700.266 | 3,682.419 | 3,649.861 | 3,607.112 | 3,553.963 | 3,511.983 | 3,455.418 | 1,680.978 | 1,700.913 | 1,629.413 | 18.801 | 23.456 | 32.641 | 23.861 | 8.659 | 11.116 | 15.599 | 23.296 | 2.961 | 4.82 | 21.075 | 33.744 | -11.641 | 2.141 | 10.542 | 2.995 | 54.663 | 89.825 | 125.58 | 121.688 | 76.635 | 68.538 | 153.1 | 187.837 | 205.157 | 220.835 | 226.173 | 147.507 | 254.298 | 247.338 | 268.178 | 600.459 | 241.321 | 250.106 | 265.421 | 279.67 | 481.24 | 478.545 | 476.965 | 475.147 | 475.996 | 470.699 | 467.519 | 464.15 | 438.155 | 455.228 | 452.71 | 447.871 | 436.562 | 429.557 | 426.636 | 422.037 | 434.137 | 426.667 | 423.602 | 418.924 | 421.472 | 416.791 | 430.091 | 187.84 |
Totaal eigen vermogen
| -53.645 | -18.462 | 208.457 | 234.66 | 173.971 | 245.384 | 524.109 | 637.902 | 715.004 | 765.238 | 1,170.145 | 1,118.033 | 1,144.047 | 1,159.916 | 1,069.06 | 1,061.49 | 1,042.025 | 1,042.082 | 1,738.624 | 1,816.942 | 1,854.34 | 1,805.461 | 3,705.813 | 3,711.149 | 3,700.266 | 3,682.419 | 3,649.861 | 3,607.112 | 3,553.963 | 3,511.983 | 3,455.418 | 1,680.978 | 1,700.913 | 1,629.413 | 18.801 | 23.456 | 32.641 | 23.861 | 8.659 | 11.116 | 15.599 | 23.296 | 2.961 | 4.82 | 21.075 | 33.744 | -11.641 | 2.141 | 10.542 | 2.995 | 54.663 | 89.825 | 125.58 | 121.688 | 76.635 | 68.538 | 153.1 | 187.837 | 205.157 | 220.835 | 226.173 | 147.507 | 254.298 | 247.338 | 268.178 | 600.459 | 241.321 | 250.106 | 265.421 | 279.67 | 481.24 | 478.545 | 476.965 | 475.147 | 475.996 | 470.699 | 467.519 | 464.15 | 438.155 | 455.228 | 452.71 | 447.871 | 436.562 | 429.557 | 426.636 | 422.037 | 434.137 | 426.667 | 423.602 | 418.924 | 421.472 | 416.791 | 430.091 | 187.84 |
Totaal passiva en aandeelhoudersvermogen
| 936.366 | 926.002 | 1,244.045 | 1,242.108 | 1,312.124 | 1,328.515 | 1,618.523 | 1,713.819 | 1,624.494 | 1,661.85 | 2,098.611 | 2,031.061 | 2,061.331 | 2,086.309 | 2,178.477 | 2,235.445 | 2,272.435 | 2,308.001 | 3,182.394 | 3,297.842 | 3,341.865 | 3,348.615 | 3,982.487 | 3,938.874 | 3,970.16 | 3,917.78 | 3,889.122 | 3,826.851 | 3,826.61 | 3,820.595 | 3,566.54 | 1,801.103 | 1,761.48 | 1,780.427 | 101.743 | 115.578 | 119.356 | 128.883 | 142.442 | 148.94 | 149.289 | 157.956 | 387.521 | 406.877 | 465.351 | 512.897 | 838.849 | 848.477 | 809.812 | 712.1 | 707.151 | 736.707 | 741.844 | 718.989 | 743.939 | 680.66 | 723.517 | 752.976 | 768.986 | 816.695 | 891.24 | 765.388 | 1,090.216 | 1,137.591 | 1,131.696 | 1,577.456 | 1,095.193 | 1,114.026 | 1,175.827 | 1,185.143 | 1,013.944 | 1,003.369 | 991.415 | 1,020.011 | 1,013.346 | 983.619 | 978.289 | 981.812 | 977.358 | 999.25 | 993.395 | 996.359 | 932.795 | 919.645 | 923.373 | 945.431 | 952.412 | 951.67 | 949.651 | 966.222 | 1,002.896 | 913.016 | 837.808 | 579.064 |