Shanxi Blue Flame Holding Company Limited
SZSE:000968.SZ
7.6 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 540.21 | 549.142 | 288.059 | 98.36 | 537.031 | 667.437 | 475.347 | 379.542 | -2,053.398 | -1,125.44 | 4.094 | -311.566 | 304.63 | 316.296 | 421.749 | 709.425 | 284.815 | 155.712 | 189.38 | 164.178 | 71.113 | 49.213 | 53.928 | 53.681 | 58.377 |
Afschrijvingen & Amortisatie
| 559.55 | 489.09 | 409.392 | 347.371 | 320.663 | 297.219 | 282.622 | 284.065 | 435.828 | 248.102 | 218.924 | 205.746 | 219.943 | 208.609 | 195.107 | 166.963 | 145.821 | 152.206 | 115.11 | 64.194 | 56.278 | 49.488 | 46.917 | 41.459 | 28.803 |
Uitgestelde Inkomstenbelasting
| -7.118 | 6.97 | 2.937 | -2.78 | -1.667 | 3.595 | 3.341 | 3.56 | 13.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -117.194 | -258.144 | -262.841 | -92.753 | -142.825 | -437.297 | -230.629 | -322.877 | 801.771 | -1,124.938 | 123.002 | 437.423 | -478.298 | -456.734 | 184.789 | -387.934 | 417.332 | -366.978 | -239.924 | 209.67 | 48.716 | -119.004 | -85.632 | -149.122 | -132.059 |
Vorderingen
| -185.497 | -178.671 | -388.966 | 361.623 | 545.924 | -1,027.644 | -478.339 | -829.131 | 910.633 | -690.172 | 360.034 | 264.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.977 | -2.212 | 7.751 | 11.826 | -106.634 | 391.954 | -417.558 | 571.17 | -146.377 | -101.142 | -45.492 | 93.815 | 40.939 | -23.775 | -5.581 | -74.33 | 22.514 | 1.642 | -164.38 | 58.874 | -30.696 | 23.748 | 23.474 | -32.233 | -31.732 |
Crediteuren
| 70.281 | -84.231 | 115.438 | -463.423 | -580.448 | 194.798 | 661.928 | -68.476 | 24.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 6.485 | 6.97 | 2.937 | -2.78 | -1.667 | -829.251 | 186.93 | -894.047 | 948.148 | -1,023.796 | 168.494 | 343.609 | -519.237 | -432.959 | 190.371 | -313.604 | 394.818 | -368.62 | -75.544 | 150.796 | 79.413 | -142.752 | -109.107 | -116.889 | -100.327 |
Overige Niet-Contante Posten
| 1,388.243 | 145.024 | 165.688 | 128.715 | 147.753 | 164.325 | 178.384 | 199.59 | 746.711 | 435.16 | -657.355 | 68.869 | 31.821 | 32.849 | 2.9 | 241.621 | 126.429 | 67.532 | 9.219 | 49.264 | 65.369 | 27.606 | 17.089 | 13.101 | 15.696 |
Kasstroom uit Operationele Activiteiten
| 1,127.398 | 925.112 | 600.298 | 481.694 | 862.621 | 691.683 | 705.724 | 540.32 | -69.088 | -1,567.116 | -311.335 | 400.473 | 78.095 | 101.02 | 804.544 | 730.075 | 974.396 | 8.472 | 73.785 | 487.306 | 241.477 | 7.304 | 32.302 | -40.881 | -29.183 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -772.78 | -908.854 | -711.491 | -706.046 | -142.64 | -64.147 | -46.856 | -86.592 | -327.804 | -1,609.88 | -1,229.133 | -2,156.797 | -813.897 | -745.525 | -560.088 | -193.909 | -698.622 | -271.397 | -143.558 | -361.572 | -121.715 | -132.219 | -42.064 | -264.267 | -4.103 |
Netto Overnames
| 0.001 | 10.098 | 0.27 | 0.017 | 0.024 | 4.451 | -500 | 21.521 | 0.75 | 0 | 0 | 0 | 0 | 0 | 560.41 | 196.055 | 700.907 | 0 | 0 | 0 | 122.441 | 132.879 | 42.664 | 264.29 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.322 | -170.108 | -61.858 | -10 | 0 | 0 | -112 | -184.211 | -2.487 | 0 | 0 | 0 | -0.786 | -76 | -95 | -134.746 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.475 | 0 | 0 | 0 | 0.21 | 0 | 0.505 | 33.67 | 0.576 | 18.896 | 0 | 31.7 | 16 | 15 | 45 | 0.052 | 0 |
Overige Investeringsactiviteiten
| -19.622 | 22.047 | -0.926 | -27.297 | -18.801 | 4.451 | -21.387 | 170.544 | 130.433 | 1,982.109 | 85.046 | 208.503 | 6.011 | 22 | -560.088 | -193.909 | -698.622 | 2.495 | 0.08 | 0.717 | -121.715 | -132.219 | -42.064 | -264.267 | 0.955 |
Kasstroom uit Investeringsactiviteiten
| -792.401 | -876.709 | -712.146 | -733.327 | -161.417 | -59.696 | -568.243 | 105.474 | -266.468 | 202.121 | -1,205.945 | -1,958.294 | -807.676 | -723.525 | -671.261 | -342.304 | -698.248 | -250.006 | -143.478 | -329.155 | -105.775 | -192.559 | -91.463 | -398.938 | -3.148 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| -909.63 | -604 | -763 | -1,107 | -942.5 | -2,089.5 | -1,379.5 | -1,346.5 | -1,879 | -2,610 | -860 | -300 | -130 | -300 | -330 | -350 | -865.663 | -459.189 | -431.678 | -403.428 | -604.74 | -327.391 | -207.142 | -84 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -58.05 | -48.375 | -48.375 | -48.375 | -48.375 | -110.901 | -165.067 | -149.184 | -445.067 | -264.195 | -238.096 | -258.404 | -66.276 | -74.985 | -119.417 | -70.623 | -102.691 | -42.887 | -24.397 | -74.258 | -26.656 | -20.207 | -25.387 | -11.208 | -0.333 |
Overige Financieringsactiviteiten
| -387.134 | 525.052 | 640.15 | 1,686.066 | 682.137 | 1,328.668 | 2,329.097 | 735.286 | 675.037 | 6,051.467 | 2,375.794 | 2,229.226 | 200 | 1,115.2 | 698 | 280 | 462.95 | 994 | 452.5 | 367.959 | 636.34 | 431.74 | 299.106 | 790.488 | 39 |
Kasstroom uit Financieringsactiviteiten
| 459.442 | -226.963 | -288.087 | 420.381 | -422.067 | -871.733 | 784.53 | -760.398 | -1,649.03 | 3,177.272 | 1,277.698 | 1,670.822 | 3.724 | 740.215 | 248.583 | -140.623 | -505.404 | 491.924 | -3.574 | -109.727 | 4.944 | 84.142 | 66.576 | 695.279 | 38.667 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 661.984 | -178.56 | -399.935 | 168.748 | 279.136 | -239.746 | 922.011 | -114.604 | -1,984.585 | 1,812.277 | -239.582 | 113.001 | -725.857 | 117.711 | 381.866 | 247.148 | -229.256 | 250.39 | -73.267 | 48.424 | 140.646 | -101.114 | 7.415 | 255.46 | 6.337 |
Kaspositie aan het Einde van de Periode
| 2,028.112 | 834.037 | 1,012.598 | 1,412.533 | 1,243.785 | 964.648 | 1,204.395 | 282.384 | 72.542 | 2,057.127 | 244.85 | 484.432 | 371.431 | 1,097.287 | 979.577 | 597.711 | 350.563 | 579.819 | 329.429 | 402.696 | 354.273 | 170.568 | 271.682 | 264.267 | 8.807 |