Infore Environment Technology Group Co., Ltd.
SZSE:000967.SZ
4.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,044.603 | 3,219.769 | 2,998.01 | 3,640.643 | 2,857.778 | 3,461.432 | 2,671.199 | 3,836.93 | 2,750.322 | 2,846.011 | 2,822.73 | 4,151.731 | 2,214.118 | 2,710.222 | 2,737.466 | 4,877.305 | 3,835.286 | 3,420.092 | 2,199.342 | 3,969.736 | 2,611.436 | 3,368.96 | 2,745.727 | 9,363.146 | 1,156.197 | 1,384.357 | 1,141.062 | 1,629.523 | 1,234.182 | 1,097.274 | 937.41 | 948.208 | 640.147 | 905.981 | 912.863 | 1,060.588 | 588.092 | 752.332 | 641.591 | 796.446 | 746.015 | 765.522 | 711.088 | 711.835 | 641.981 | 674.654 | 676.775 | 624.328 | 605.819 | 657.379 | 688.899 | 619.626 | 489.153 | 533.714 | 479.607 | 478.917 | 383.918 | 420.537 | 351.086 | 320.175 | 281.933 | 201.028 | 156.538 | 246.351 | 327.557 | 375.119 | 333.626 | 397.557 | 359.948 | 357.635 | 282.003 | 382.57 | 194.121 | 50.989 | 46.701 | 45.913 | 46.284 | 40.037 | 25.908 | 33.032 | 75.44 | 50.663 | 39.73 | 53.678 | 39.999 | 52.685 | 38.07 | 35.312 | 52.598 | 48.794 | 26.442 |
Kosten van de omzet
| 2,290.613 | 2,485.744 | 2,311.747 | 2,981.158 | 2,185.012 | 2,578.669 | 2,000.644 | 3,007.701 | 2,140.751 | 2,178.837 | 2,160.139 | 3,359.466 | 1,667.367 | 2,027.196 | 2,156.289 | 3,643.731 | 2,896.792 | 2,524.383 | 1,701.383 | 2,834.45 | 1,977.834 | 2,458.565 | 2,118.608 | 6,677.421 | 962.57 | 1,156.512 | 976.995 | 1,308.037 | 1,018.005 | 835.451 | 793.672 | 731.199 | 522.353 | 738.37 | 734.462 | 813.883 | 510.44 | 654.581 | 583.167 | 696.508 | 661.623 | 679.426 | 644.987 | 650.809 | 588.73 | 625.801 | 627.664 | 567.06 | 557.728 | 594.28 | 632.666 | 559.198 | 412.087 | 485.531 | 442.629 | 432.445 | 355.989 | 388.005 | 326.407 | 295.118 | 266.524 | 181.765 | 139.905 | 213.789 | 297.802 | 344.117 | 301.801 | 353.005 | 323.653 | 328.365 | 249.942 | 350.316 | 170.076 | 38.09 | 35.727 | 39.493 | 36.51 | 31.793 | 19.296 | 15.215 | 62.096 | 36.388 | 25.644 | 34.215 | 25.808 | 36.257 | 25.162 | 0 | -47.612 | 47.612 | 13.858 |
Brutowinst
| 753.99 | 734.025 | 686.263 | 659.485 | 672.766 | 882.763 | 670.555 | 829.229 | 609.571 | 667.174 | 662.591 | 792.265 | 546.75 | 683.026 | 581.177 | 1,233.573 | 938.495 | 895.71 | 497.958 | 1,135.287 | 633.602 | 910.395 | 627.119 | 2,685.725 | 193.627 | 227.845 | 164.067 | 321.486 | 216.177 | 261.823 | 143.738 | 217.009 | 117.793 | 167.611 | 178.4 | 246.705 | 77.652 | 97.751 | 58.424 | 99.938 | 84.391 | 86.096 | 66.102 | 61.026 | 53.252 | 48.854 | 49.111 | 57.268 | 48.091 | 63.099 | 56.233 | 60.428 | 77.065 | 48.183 | 36.978 | 46.472 | 27.929 | 32.532 | 24.679 | 25.058 | 15.409 | 19.262 | 16.634 | 32.562 | 29.755 | 31.002 | 31.825 | 44.552 | 36.295 | 29.269 | 32.061 | 32.254 | 24.045 | 12.899 | 10.974 | 6.42 | 9.773 | 8.244 | 6.612 | 17.816 | 13.344 | 14.275 | 14.086 | 19.463 | 14.191 | 16.428 | 12.908 | 35.312 | 100.21 | 1.182 | 12.584 |
Brutowinstmarge
| 0.248 | 0.228 | 0.229 | 0.181 | 0.235 | 0.255 | 0.251 | 0.216 | 0.222 | 0.234 | 0.235 | 0.191 | 0.247 | 0.252 | 0.212 | 0.253 | 0.245 | 0.262 | 0.226 | 0.286 | 0.243 | 0.27 | 0.228 | 0.287 | 0.167 | 0.165 | 0.144 | 0.197 | 0.175 | 0.239 | 0.153 | 0.229 | 0.184 | 0.185 | 0.195 | 0.233 | 0.132 | 0.13 | 0.091 | 0.125 | 0.113 | 0.112 | 0.093 | 0.086 | 0.083 | 0.072 | 0.073 | 0.092 | 0.079 | 0.096 | 0.082 | 0.098 | 0.158 | 0.09 | 0.077 | 0.097 | 0.073 | 0.077 | 0.07 | 0.078 | 0.055 | 0.096 | 0.106 | 0.132 | 0.091 | 0.083 | 0.095 | 0.112 | 0.101 | 0.082 | 0.114 | 0.084 | 0.124 | 0.253 | 0.235 | 0.14 | 0.211 | 0.206 | 0.255 | 0.539 | 0.177 | 0.282 | 0.355 | 0.363 | 0.355 | 0.312 | 0.339 | 1 | 1.905 | 0.024 | 0.476 |
Onderzoek- en ontwikkelingskosten
| 72.846 | 77.547 | 73.417 | 95.581 | 72.573 | 90.722 | 85.155 | 118.028 | 74.505 | 78.291 | 69.952 | 49.828 | 81.756 | 61.23 | 69.805 | 120.167 | 53.284 | 39.986 | 41.241 | 80.89 | 52.175 | 55.681 | 56.892 | 137.002 | 37.36 | 51.667 | 65.385 | 279.111 | 28.798 | 76.435 | 0 | 116.94 | 0 | 43.615 | 0 | 64.002 | 0 | 23.016 | 0 | 51.064 | 0 | 24.416 | 0 | 52.15 | 0 | 26.573 | 0 | 45.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 420.206 | -93.712 | 177.256 | -272.615 | 415.722 | -83.127 | 160.727 | 250.582 | 273.302 | -61.199 | 144.053 | -90.078 | 200.715 | -24.191 | 96.39 | -155.641 | 124.111 | 3.666 | 65.063 | -172.618 | 107.039 | -30.522 | 86.915 | 30.235 | 36.322 | -32.961 | 86.719 | -131.857 | 82.711 | -26 | 69.474 | -96.668 | 56.006 | -19.651 | 44.925 | -21.468 | 18.454 | -17.329 | 27.147 | -95.147 | 49.687 | -15.795 | 28.219 | -59.049 | 24.514 | -16.9 | 24.961 | -61.029 | 22.696 | -15.462 | 22.328 | -60.347 | 46.376 | -6.685 | 12.606 | -15.358 | 9.448 | 10.509 | 9.196 | 14.242 | 10.345 | 10.131 | 10.221 | 12.348 | 8.837 | 9.707 | 9.103 | 11.124 | 9.558 | 9.464 | 7.843 | 9.947 | 6.357 | 6.726 | 4.608 | 20.561 | 4.356 | 4.022 | 5.151 | 42.903 | 10.929 | 9.967 | 6.809 | 10.925 | 7.277 | 7.284 | 6.791 | 0 | 0 | 0 | 5.958 |
Verkoop- en marketingkosten
| 327.474 | 161.711 | 174.703 | 169.912 | 150.965 | 274.947 | 198.511 | 226.149 | 182.056 | 154.963 | 199.802 | 235.313 | 194.011 | 182.289 | 127.221 | 188.38 | 247.363 | 231.809 | 133.736 | 342.484 | 205.187 | 200.837 | 168.753 | 799.782 | 44.491 | 48.44 | 37.456 | 61.485 | 43.774 | 47.755 | 34.033 | 42.384 | 30.077 | 39.275 | 24.656 | 53.286 | 20.374 | 24.536 | 13.12 | 29.604 | 18.775 | 25.809 | 13.563 | 14.661 | 10.785 | 9.687 | 9.348 | 12.447 | 12.521 | 14.299 | 11.926 | 8.999 | 9.197 | 10.434 | 9.141 | 10.537 | 7.481 | 10.611 | 7.263 | 8.153 | 6.317 | 8.489 | 7.821 | 7.367 | 13.883 | 6.547 | 8.415 | 25.065 | 10.386 | 11.317 | 9.781 | 15.469 | 9.131 | 7.647 | 7.59 | 14.157 | 8.644 | 7.704 | 4.502 | 18.587 | 9.511 | 4.719 | 4.855 | 5.873 | 4.967 | 2.422 | 4.226 | 0 | 0 | 0 | 2.974 |
Verkoop-, algemene en administratieve kosten
| 369.472 | 397.873 | 351.959 | -102.703 | 566.687 | 191.821 | 359.237 | 465.84 | 455.358 | 93.764 | 343.856 | 145.235 | 394.726 | 158.098 | 223.611 | 32.74 | 371.474 | 235.476 | 198.799 | 169.866 | 312.226 | 170.315 | 255.668 | 830.017 | 80.813 | 15.479 | 124.175 | -70.373 | 126.485 | 21.755 | 103.507 | -54.284 | 86.083 | 19.624 | 69.58 | 31.818 | 38.828 | 7.207 | 40.267 | -65.543 | 68.462 | 10.014 | 41.782 | -44.388 | 35.298 | -7.213 | 34.309 | -48.581 | 35.217 | -1.163 | 34.254 | -51.348 | 55.574 | 3.749 | 21.747 | -4.821 | 16.929 | 21.119 | 16.459 | 22.395 | 16.662 | 18.62 | 18.041 | 19.715 | 22.72 | 16.254 | 17.518 | 36.189 | 19.944 | 20.781 | 17.624 | 25.416 | 15.488 | 14.374 | 12.198 | 34.718 | 13 | 11.726 | 9.653 | 61.49 | 20.439 | 14.686 | 11.664 | 16.798 | 12.245 | 9.706 | 11.017 | 0 | 0 | 0 | 8.932 |
Overige kosten
| -334.273 | -8.611 | 0.804 | 2.126 | 2.076 | -1.598 | -19.348 | 327.553 | -209.05 | 203.476 | -9.788 | 3.276 | 3.828 | -8.571 | -0.219 | -47.058 | 2.387 | -0.735 | -7.336 | -130.959 | -19.57 | -1.28 | -0.725 | 15.234 | 0.435 | -1.691 | 2.056 | -35.939 | 24.122 | -29.041 | 48.402 | -3.96 | 18.499 | 4.063 | 8.925 | 93.648 | 2.046 | 2.76 | 0.721 | 4.509 | 0.685 | 1.521 | 1.948 | 0.168 | 5.048 | 1.744 | 2.536 | -1.536 | 1.759 | 4.701 | 2.283 | 19.542 | -0.227 | 3.257 | 13.006 | -4.934 | 0.82 | 0.623 | 0.968 | -0.546 | -0.622 | 0.23 | 0.211 | 0.587 | 0.143 | 0.235 | 0.62 | 1.213 | 0.431 | 1.294 | 0.305 | 1.962 | 0.849 | 4.392 | 1.035 | -6.159 | 0.426 | 0.742 | 0.29 | -9.648 | -0.215 | -0.433 | -0.028 | 0.372 | 0.402 | 0.098 | 0.273 | 1.411 | 0.09 | -0.242 | -0.143 |
Bedrijfskosten
| 486.253 | 484.031 | 410.735 | 476.964 | 372.548 | 540.073 | 425.044 | 911.421 | 320.812 | 375.531 | 404.02 | 584.027 | 316.335 | 374.695 | 282.352 | 508.707 | 425.911 | 419.384 | 238.616 | 506.747 | 318.639 | 369.062 | 295.567 | 1,296.902 | 115.119 | 136.551 | 118.976 | 152.993 | 130.422 | 133.59 | 105.702 | 151.531 | 87.981 | 108.535 | 80.84 | 163.017 | 41.426 | 63.504 | 41.003 | 64.098 | 70.363 | 66.072 | 43.17 | 45.631 | 36.475 | 35.663 | 34.875 | 33.454 | 36.216 | 45.798 | 34.819 | 46.886 | 56.109 | 30.721 | 22.199 | 24.509 | 17.088 | 21.303 | 16.57 | 22.71 | 16.851 | 18.74 | 18.199 | 20.145 | 22.85 | 16.668 | 17.726 | 36.755 | 20.287 | 21.032 | 17.793 | 25.571 | 15.551 | 14.699 | 12.577 | 34.579 | 13.6 | 12.016 | 9.882 | 61.746 | 20.9 | 15.059 | 11.863 | 17.211 | 12.428 | 9.981 | 11.181 | 19.131 | 8.631 | 9.17 | 8.63 |
Bedrijfsresultaat
| 267.737 | 249.994 | 191.528 | -77.664 | 233.43 | 269.1 | 178.219 | -82.192 | 239.421 | 220.403 | 266.084 | 186.065 | 209.683 | 270.337 | 157.501 | 583.469 | 453.517 | 473.951 | 174.841 | 599.204 | 396.144 | 484.816 | 308.552 | 1,292.936 | 75.476 | 142.659 | 106.019 | 133.831 | 67.029 | 175.521 | 27.289 | 106.028 | 39.704 | 72.623 | 44.907 | -1.473 | 12.226 | 35.439 | 7.671 | 26.051 | 11.907 | 30.4 | 6.235 | 15.047 | 14.413 | 21.473 | 5.297 | 6.906 | 17.461 | -3.467 | 36.071 | 50.153 | 28.423 | 10.075 | 9.067 | 13.185 | 2.86 | 3.697 | 2.128 | -1.76 | -6.184 | -3.874 | -6.456 | 3.118 | 4.568 | 6.415 | 4.353 | -0.096 | 28.131 | 13.166 | 6.552 | 4.383 | 6.534 | -1.014 | -0.837 | -30.73 | -3.916 | -1.044 | -3.275 | -54.685 | -5.495 | -0.554 | 2.885 | 2.762 | 4.498 | 8.653 | 1.905 | -90.934 | 91.578 | -7.987 | 17.812 |
Bedrijfsresultaat ratio
| 0.088 | 0.078 | 0.064 | -0.021 | 0.082 | 0.078 | 0.067 | -0.021 | 0.087 | 0.077 | 0.094 | 0.045 | 0.095 | 0.1 | 0.058 | 0.12 | 0.118 | 0.139 | 0.079 | 0.151 | 0.152 | 0.144 | 0.112 | 0.138 | 0.065 | 0.103 | 0.093 | 0.082 | 0.054 | 0.16 | 0.029 | 0.112 | 0.062 | 0.08 | 0.049 | -0.001 | 0.021 | 0.047 | 0.012 | 0.033 | 0.016 | 0.04 | 0.009 | 0.021 | 0.022 | 0.032 | 0.008 | 0.011 | 0.029 | -0.005 | 0.052 | 0.081 | 0.058 | 0.019 | 0.019 | 0.028 | 0.007 | 0.009 | 0.006 | -0.005 | -0.022 | -0.019 | -0.041 | 0.013 | 0.014 | 0.017 | 0.013 | -0 | 0.078 | 0.037 | 0.023 | 0.011 | 0.034 | -0.02 | -0.018 | -0.669 | -0.085 | -0.026 | -0.126 | -1.656 | -0.073 | -0.011 | 0.073 | 0.051 | 0.112 | 0.164 | 0.05 | -2.575 | 1.741 | -0.164 | 0.674 |
Totaal overige inkomsten en kosten netto
| -22.593 | -15.419 | 0.804 | 2.126 | 2.076 | -1.598 | 4.212 | -1.559 | -2.214 | -0.04 | 2.663 | 8.518 | -10.027 | -2.98 | -0.219 | -41.288 | 2.387 | -2.148 | -7.336 | -128.183 | -19.57 | -2.431 | -0.725 | 10.309 | 3.952 | 72.857 | 8.241 | -29.605 | 16.974 | -28.673 | 48.05 | 1.306 | 18.467 | 4.589 | 8.925 | 67.678 | 1.086 | 1.406 | 0.721 | 4.844 | 0.685 | 0.239 | 1.948 | -0.367 | 5.048 | 0.156 | -6.404 | 6.097 | 7.345 | 4.172 | 2.283 | 3.554 | -0.227 | -1.15 | 13.006 | -3.462 | 0.82 | 0.623 | 0.968 | -0.682 | -0.622 | 0.23 | 0.211 | 0.068 | 0.143 | 0.235 | 0.62 | 1.088 | 0.431 | 1.294 | 0.305 | 0.367 | 0.056 | 3.169 | 0.375 | -7.328 | -0.285 | 0.005 | -0.197 | -9.4 | -0.845 | -0.294 | -0.25 | 0.106 | 0.328 | 0.173 | 0.262 | -40.394 | -83.164 | -5.637 | -0.142 |
Inkomen voor belasting
| 245.144 | 244.179 | 192.332 | -75.538 | 235.507 | 267.502 | 182.431 | -83.751 | 237.207 | 220.363 | 182.436 | 189.269 | 207.92 | 267.357 | 157.282 | 542.18 | 455.904 | 471.803 | 167.504 | 471.021 | 376.574 | 482.384 | 307.827 | 1,303.246 | 75.911 | 139.286 | 108.074 | 104.225 | 84.003 | 146.849 | 75.339 | 107.334 | 58.172 | 77.212 | 53.832 | 66.205 | 13.312 | 36.845 | 8.392 | 30.894 | 12.592 | 30.639 | 8.183 | 14.679 | 19.461 | 21.628 | 7.833 | 13.003 | 19.219 | 0.705 | 38.354 | 53.707 | 28.197 | 8.925 | 22.073 | 9.723 | 3.679 | 4.32 | 3.096 | -2.442 | -6.806 | -3.643 | -6.245 | 3.186 | 4.711 | 6.65 | 4.973 | 0.991 | 28.562 | 14.46 | 6.857 | 4.75 | 6.59 | 2.154 | -0.462 | -38.058 | -4.201 | -1.039 | -3.472 | -64.085 | -6.339 | -0.848 | 2.636 | 2.868 | 4.827 | 8.826 | 2.167 | -3.46 | 8.415 | 12.898 | 4.425 |
Inkomen voor belasting ratio
| 0.081 | 0.076 | 0.064 | -0.021 | 0.082 | 0.077 | 0.068 | -0.022 | 0.086 | 0.077 | 0.065 | 0.046 | 0.094 | 0.099 | 0.057 | 0.111 | 0.119 | 0.138 | 0.076 | 0.119 | 0.144 | 0.143 | 0.112 | 0.139 | 0.066 | 0.101 | 0.095 | 0.064 | 0.068 | 0.134 | 0.08 | 0.113 | 0.091 | 0.085 | 0.059 | 0.062 | 0.023 | 0.049 | 0.013 | 0.039 | 0.017 | 0.04 | 0.012 | 0.021 | 0.03 | 0.032 | 0.012 | 0.021 | 0.032 | 0.001 | 0.056 | 0.087 | 0.058 | 0.017 | 0.046 | 0.02 | 0.01 | 0.01 | 0.009 | -0.008 | -0.024 | -0.018 | -0.04 | 0.013 | 0.014 | 0.018 | 0.015 | 0.002 | 0.079 | 0.04 | 0.024 | 0.012 | 0.034 | 0.042 | -0.01 | -0.829 | -0.091 | -0.026 | -0.134 | -1.94 | -0.084 | -0.017 | 0.066 | 0.053 | 0.121 | 0.168 | 0.057 | -0.098 | 0.16 | 0.264 | 0.167 |
Belastingkosten
| 17.832 | 29.767 | 7.643 | 42.85 | 8.368 | 33.949 | 12.19 | 23.394 | 27.234 | 18.481 | 27.671 | 20.683 | 13.267 | 27.115 | -7.561 | 50.041 | 70.323 | 70.451 | 16.756 | 61.642 | 36.165 | 83.396 | 65.036 | 217.442 | 4.054 | 30.882 | 15.961 | 9.86 | 9.053 | 33.587 | 4.87 | 29.841 | 7.393 | 8.5 | 6.805 | 4.416 | 3.046 | 8.957 | 0.854 | 3.351 | 2.723 | 6.934 | 0.625 | 1.719 | 0.666 | 3.639 | 1.021 | 7.522 | 6.768 | -1.004 | 8.986 | 14.597 | 0.078 | 0.041 | 2.63 | 1.9 | -1.039 | 1.236 | 1.091 | 0.434 | -2.848 | -3.483 | 0.044 | 0.607 | 1.243 | -1.761 | 0.643 | 0.576 | 0.937 | 4.417 | -5.843 | 1.599 | 0.016 | -0.004 | 0.063 | 0.152 | 0.139 | 0.256 | 0.148 | 1.47 | 0.406 | 0.067 | 0.93 | 1.856 | 0.371 | 1.676 | 0.609 | 0.249 | 1.379 | 1.653 | 1.118 |
Nettowinst
| 222.794 | 208.354 | 172.498 | -104.628 | 230.043 | 216.593 | 156.376 | -104.372 | 198.562 | 183.214 | 141.498 | 167.784 | 189.305 | 219.603 | 151.776 | 488.658 | 371.118 | 383.01 | 143.689 | 397.191 | 328.71 | 399.004 | 236.549 | 659.876 | 72.069 | 105.98 | 90.654 | 105.365 | 72.534 | 108.294 | 66.463 | 83.245 | 44.474 | 68.923 | 49.148 | 66.738 | 9.733 | 27.399 | 8.232 | 30.012 | 2.644 | 21.359 | 6.502 | 10.858 | 18.643 | 17.596 | 6.017 | 5.094 | 13.036 | 1.403 | 27.898 | 38.737 | 27.116 | 7.844 | 16.454 | 5.621 | 2.153 | 1.296 | 0.527 | -4.193 | -5.135 | -4.556 | -6.271 | 1.203 | 1.533 | 6.267 | 2.742 | -3.621 | 26.067 | 14.973 | 4.984 | 0.838 | 4.754 | 2.228 | -0.498 | -37.978 | -3.923 | -0.465 | -3.404 | -65.838 | -5.989 | -0.821 | 1.452 | 0.242 | 3.852 | 6.139 | 1.031 | -3.91 | 5.629 | 10.051 | 3.306 |
Nettowinstmarge
| 0.073 | 0.065 | 0.058 | -0.029 | 0.08 | 0.063 | 0.059 | -0.027 | 0.072 | 0.064 | 0.05 | 0.04 | 0.085 | 0.081 | 0.055 | 0.1 | 0.097 | 0.112 | 0.065 | 0.1 | 0.126 | 0.118 | 0.086 | 0.07 | 0.062 | 0.077 | 0.079 | 0.065 | 0.059 | 0.099 | 0.071 | 0.088 | 0.069 | 0.076 | 0.054 | 0.063 | 0.017 | 0.036 | 0.013 | 0.038 | 0.004 | 0.028 | 0.009 | 0.015 | 0.029 | 0.026 | 0.009 | 0.008 | 0.022 | 0.002 | 0.04 | 0.063 | 0.055 | 0.015 | 0.034 | 0.012 | 0.006 | 0.003 | 0.002 | -0.013 | -0.018 | -0.023 | -0.04 | 0.005 | 0.005 | 0.017 | 0.008 | -0.009 | 0.072 | 0.042 | 0.018 | 0.002 | 0.024 | 0.044 | -0.011 | -0.827 | -0.085 | -0.012 | -0.131 | -1.993 | -0.079 | -0.016 | 0.037 | 0.005 | 0.096 | 0.117 | 0.027 | -0.111 | 0.107 | 0.206 | 0.125 |
WPA (Winst Per Aandeel)
| 0.07 | 0.066 | 0.05 | -0.033 | 0.073 | 0.069 | 0.05 | -0.029 | 0.056 | 0.052 | 0.04 | 0.054 | 0.062 | 0.072 | 0.05 | 0.16 | 0.12 | 0.13 | 0.05 | 0.12 | 0.1 | 0.13 | 0.07 | 0.6 | 0.023 | 0.091 | 0.028 | 0.096 | 0.066 | 0.099 | 0.057 | 0.11 | 0.041 | 0.062 | 0.045 | 0.098 | 0.014 | 0.044 | 0.009 | 0.051 | 0.004 | 0.038 | 0.009 | 0.02 | 0.027 | 0.031 | 0.011 | 0.009 | 0.029 | 0.003 | 0.05 | 0.069 | 0.048 | 0.014 | 0.03 | 0.01 | 0.004 | 0.003 | 0.001 | -0.008 | -0.009 | -0.008 | -0.011 | 0.002 | 0.003 | 0.011 | 0.007 | -0.007 | 0.071 | 0.03 | 0.01 | 0.002 | 0.009 | 0.004 | -0.001 | -0.075 | -0.008 | -0.001 | -0.007 | -0.13 | -0.012 | -0.002 | 0.003 | 0.001 | 0.007 | 0.012 | 0.002 | -0.008 | 0.011 | 0.02 | 0.006 |
Verwaterde WPA
| 0.07 | 0.066 | 0.05 | -0.033 | 0.073 | 0.069 | 0.05 | -0.029 | 0.056 | 0.052 | 0.04 | 0.054 | 0.062 | 0.072 | 0.05 | 0.16 | 0.12 | 0.13 | 0.05 | 0.12 | 0.1 | 0.13 | 0.07 | 0.6 | 0.023 | 0.091 | 0.028 | 0.096 | 0.066 | 0.099 | 0.057 | 0.11 | 0.041 | 0.062 | 0.045 | 0.098 | 0.014 | 0.044 | 0.009 | 0.051 | 0.004 | 0.038 | 0.009 | 0.02 | 0.027 | 0.031 | 0.011 | 0.009 | 0.029 | 0.003 | 0.05 | 0.069 | 0.048 | 0.014 | 0.03 | 0.01 | 0.004 | 0.003 | 0.001 | -0.008 | -0.016 | -0.008 | -0.011 | 0.002 | 0.003 | 0.011 | 0.007 | -0.007 | 0.071 | 0.03 | 0.01 | 0.002 | 0.009 | 0.004 | -0.001 | -0.075 | -0.008 | -0.001 | -0.007 | -0.13 | -0.012 | -0.002 | 0.003 | 0.001 | 0.007 | 0.012 | 0.002 | -0.008 | 0.011 | 0.02 | 0.006 |
EBITDA
| 296.082 | 500.75 | 429.93 | 136.988 | 483.857 | 500.736 | 420.231 | 363.703 | 472.767 | 406.251 | 396.449 | 371.298 | 386.718 | 425.195 | 207.535 | 675.454 | 510.385 | 626.446 | 263.947 | 568.84 | 504.269 | 583.385 | 408.428 | 1,485.774 | 407.419 | 397.603 | 145.291 | 263.901 | 101.825 | 198.736 | 38.036 | 127.384 | 29.812 | 53.022 | 129.509 | 58.919 | 46.937 | 42.893 | 17.421 | 49.635 | 14.028 | 59.346 | 22.932 | 37.917 | 19.441 | 26.044 | 14.237 | 43.285 | 11.875 | 17.3 | 21.414 | 110.945 | 25.645 | 35.959 | 15.964 | 5.228 | 12.564 | 11.229 | 8.109 | 7.287 | -1.442 | 0.522 | -1.565 | 15.559 | 6.905 | 14.334 | 14.099 | 8.956 | 16.008 | 8.237 | 14.268 | 27.248 | 14.115 | 1.972 | 2.093 | -31.905 | -1.122 | 0.452 | 0.432 | -57.533 | -4.046 | 4.174 | 7.568 | 15.701 | 5.767 | 11.507 | 6.419 | 48.912 | -36.337 | 18.536 | -8.63 |
EBITDA ratio
| 0.097 | 0.143 | 0.087 | 0.038 | 0.113 | 0.112 | 0.098 | 0.095 | 0.108 | 0.101 | 0.107 | 0.129 | 0.122 | 0.095 | 0.114 | 0.143 | 0.145 | 0.164 | 0.12 | 0.127 | 0.174 | 0.173 | 0.128 | 0.167 | 0.083 | 0.187 | 0.041 | 0.162 | 0.077 | 0.227 | 0.049 | 0.212 | 0.039 | 0.059 | 0.142 | 0.19 | 0.08 | 0.086 | 0.029 | 0.134 | 0.019 | 0.078 | 0.029 | 0.118 | 0.03 | 0.076 | 0.015 | 0.154 | 0.023 | 0.027 | 0.032 | 0.179 | 0.052 | 0.067 | 0.033 | 0.042 | 0.033 | 0.027 | 0.023 | 0.023 | -0.005 | 0.003 | -0.01 | 0.063 | 0.021 | 0.038 | 0.042 | 0.023 | 0.044 | 0.023 | 0.051 | 0.071 | 0.073 | 0.039 | 0.045 | -0.695 | -0.024 | 0.011 | 0.017 | -1.742 | -0.054 | 0.082 | 0.19 | 0.293 | 0.144 | 0.218 | 0.169 | 1.385 | -0.691 | 0.38 | -0.326 |