CHN Energy Changyuan Electric Power Co., Ltd.
SZSE:000966.SZ
4.6 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 460.297 | 197.736 | 250.186 | -293.044 | 261.224 | 159.39 | 221.493 | -139.634 | 162.405 | 17.465 | 79.978 | -306.13 | 22.559 | 146.737 | 111.484 | 126.783 | 94.289 | 102.203 | 30.944 | 78.155 | 240.075 | 32.916 | 221.842 | 39.049 | 145.494 | -28.329 | 52.473 | -179.292 | 147.888 | -139.418 | 49.263 | -133.177 | 226.335 | 12.91 | 292.736 | 174.302 | 447.062 | 63.157 | 267.718 | 68.331 | 300.597 | 150.608 | 170.716 | -248.825 | 311.348 | 99.451 | 130.617 | 179.478 | 11.774 | -87.908 | -18.729 | 543.943 | -115.457 | -107.852 | -222.187 | -64.724 | -95.65 | -140.58 | -10.937 | 86.183 | 19.994 | -67.067 | 11.463 | -330.856 | -285.43 | -172.62 | -46.467 | 11.835 | 1.423 | 19.95 | 10.447 | 40.664 | 54.105 | 33.913 | 8.286 | 28.208 | 35.047 | -79.851 | -17.762 | 40.629 | 18.173 | -2.162 | 32.775 | 5.942 | 34.658 | 11.271 | 28.391 |
Afschrijvingen & Amortisatie
| 0 | 432.613 | 432.613 | 437.679 | -575.664 | 289.166 | 289.166 | 276.023 | 276.023 | 271.155 | 271.155 | 276.316 | 276.316 | 274.195 | 274.195 | 1,174.122 | -598.441 | 598.441 | 0 | 573.719 | -289.798 | 289.798 | 0 | 622.125 | -305.502 | 305.502 | 0 | 588.429 | -294.164 | 294.164 | 0 | 601.556 | -302.65 | 302.65 | 0 | 593.631 | -293.928 | 293.928 | 0 | 583.393 | -289.854 | 289.854 | 0 | 626.279 | -313.397 | 313.397 | 0 | 620.659 | -307.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.631 | 75.086 | 66.021 | 68.137 | 106.648 | -5.376 | 63.801 | 88.654 | 27.667 | 25 | 25.362 | 25.554 | 27.213 | 23.557 | 24.071 | 24.086 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -228.283 | 240.916 | -240.916 | 0 | 33.412 | -505.535 | 505.535 | 0 | -1,835.484 | 1,084.19 | -1,084.19 | 0 | 76.099 | 1,215.322 | -1,215.322 | 0 | -174.472 | 235.827 | -235.827 | 0 | -336.515 | 701.768 | -701.768 | 0 | -38.205 | 1.203 | -1.203 | 0 | -92.779 | -463.462 | 463.462 | 0 | 55.747 | -406.182 | 406.182 | 0 | 522.611 | -189.494 | 189.494 | 0 | 62.475 | -551.432 | 551.432 | 0 | 1,415.043 | -1,173.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.674 | -174.098 | -46.348 | -40.154 | -270.796 | 29.596 | -54.46 | -73.132 | -84.407 | -31.958 | 28.188 | -108.112 | -29.242 | 7.599 | -54.622 | -12.9 |
Vorderingen
| 0 | 0 | 0 | -68.757 | -170.592 | 170.592 | 0 | -248.705 | -316.64 | 316.64 | 0 | -1,224.496 | 877.653 | -877.653 | 0 | -122.794 | 1,081.052 | -1,081.052 | 0 | -281.249 | 184.73 | -184.73 | 0 | -252.107 | 465.397 | -465.397 | 0 | -2.476 | -154.152 | 154.152 | 0 | -170.863 | -419.05 | 419.05 | 0 | -195.569 | -180.907 | 180.907 | 0 | 587.732 | -177.02 | 177.02 | 0 | 62.319 | -421.073 | 421.073 | 0 | 972.329 | -1,153.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -159.526 | 411.509 | -411.509 | 0 | 282.117 | -188.895 | 188.895 | 0 | -610.987 | 206.537 | -206.537 | 0 | 198.893 | 134.27 | -134.27 | 0 | 106.777 | 51.097 | -51.097 | 0 | -84.408 | 236.371 | -236.371 | 0 | -35.729 | 155.354 | -155.354 | 0 | 78.085 | -44.412 | 44.412 | 0 | 251.315 | -225.275 | 225.275 | 0 | -65.121 | -12.473 | 12.473 | 0 | 0.157 | -130.359 | 130.359 | 0 | 442.713 | -20.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.775 | 7.065 | -19.971 | 64.361 | 4.581 | -13.835 | -45.41 | -18.376 | -18.721 | -9.323 | -3.333 | 3.58 | 2.756 | -2.621 | -2.085 | 0.15 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.45 | -181.164 | -26.377 | -104.515 | -275.377 | 43.432 | -9.05 | -54.756 | -65.686 | -22.635 | 31.52 | -111.692 | -31.998 | 10.22 | -52.537 | -13.05 |
Overige Niet-Contante Posten
| 1,015.368 | 1,241.309 | 719.459 | 1,534.726 | 1,448.958 | -457.33 | -289.166 | -309.434 | 229.512 | -776.689 | -79.978 | 917.34 | -22.559 | -146.737 | -111.484 | -126.783 | -94.289 | -102.203 | -30.944 | -78.155 | -240.075 | -32.916 | -221.842 | -39.049 | -145.494 | 28.329 | -52.473 | 179.292 | -147.888 | 139.418 | -49.263 | 133.177 | -226.335 | -12.91 | -292.736 | -174.302 | -447.062 | -63.157 | -267.718 | -68.331 | -300.597 | -150.608 | -170.716 | 248.825 | -311.348 | -99.451 | -130.617 | -179.478 | -11.774 | 87.908 | 18.729 | -543.943 | 115.457 | 107.852 | 222.187 | 64.724 | 95.65 | 140.58 | 10.937 | -86.183 | -19.994 | 67.067 | -11.463 | 330.856 | 285.43 | 172.62 | 46.467 | -11.835 | -1.423 | -19.95 | -10.447 | 61.612 | 99.119 | 11.612 | 69.008 | 102.025 | 18.099 | 78.105 | 21.259 | 18.152 | 21.706 | 13.263 | -0.591 | 21.371 | 14.803 | -14.203 | 15.619 |
Kasstroom uit Operationele Activiteiten
| 1,475.665 | 1,006.432 | 969.645 | 804.002 | 1,375.435 | -249.69 | 221.493 | -139.634 | 162.405 | 17.465 | -0 | 334.894 | 40.337 | 126.632 | 297.241 | 418.599 | 1,660.314 | -810.258 | 314.71 | 208.298 | 921.898 | 187.008 | 335.555 | 331.892 | 521.356 | -40.642 | 92.132 | -3.202 | 449.227 | -88.171 | 222.234 | -42.226 | 160.246 | -164.526 | 807.357 | 820.446 | 911.892 | 407.616 | 623.538 | 131.68 | 506.464 | 750.972 | 696.082 | -127.245 | 624.099 | 847.608 | 659.987 | 393.842 | 624.256 | 0 | 0 | 580.251 | -171.809 | 0 | 0 | -22.746 | 0 | 0 | 0 | 689.381 | 233.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.581 | 54.212 | 65.198 | 105.278 | -33.914 | 77.367 | 7.596 | 19.02 | 2.041 | 32.921 | 64.649 | -50.373 | 25.284 | 80.616 | -33.482 | 55.196 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,268.883 | -1,248.818 | -1,114.569 | -2,332.084 | -1,155.435 | -2,166.094 | -1,247.206 | -3,709.966 | -2,402.444 | -1,478.959 | -735.884 | -956.14 | -353.011 | -263.352 | -164.385 | -319.448 | -229.78 | -74.35 | -76.246 | -323.161 | -147.066 | -70.289 | -39.894 | -199.935 | -54.025 | -159.89 | -85.422 | -204.079 | -88.837 | -87.097 | -68.212 | -223.089 | -116.29 | -36.205 | -86.906 | -160.406 | 0 | -74.269 | -88.673 | -3.278 | -171.498 | -196.73 | -30.511 | -201.902 | -90.867 | -12.084 | -29.6 | -54.003 | -64.452 | -2.897 | -23.719 | -17.273 | -97.237 | -30.779 | -79.193 | -41.456 | -70.832 | -173.879 | -101.104 | -675.144 | -164.847 | -361.872 | -395.668 | -485.164 | -277.108 | -315.189 | -209.611 | -362.656 | -88.718 | -195.615 | -270.033 | -687.19 | -266.923 | -401.466 | -357.16 | -427.853 | -306.687 | -21.257 | -211.218 | -546.439 | -77.751 | -125.305 | -86.492 | -155.943 | -34.267 | -9.453 | -14.199 |
Netto Overnames
| 0.006 | 0.445 | 11.861 | 39.4 | 17.499 | 38.409 | 2.924 | 98.234 | 63.842 | 28.012 | 0.145 | -1.137 | 19.403 | 5.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.659 | 0 | 0 | 0 | -42.842 | 0 | 0 | 0 | 4.592 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428.418 | 0.297 | 0 | 0 | 546.751 | 77.751 | 125.656 | 86.492 | 156.038 | 0 | -0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -17.499 | -38.409 | 0 | -98.234 | -63.842 | -28.012 | 0 | -918.242 | 0 | -4.335 | -4.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189.154 | -18.117 | 0 | 0 | 0 | 0 | -4.393 | 0 | 0 | 0 | 20 | -20 | 201.537 | -318.057 | 92.32 | -210.3 | -130.539 | -99.008 | 87.699 | 0 | -10.2 | -87.489 | 0 | 0 | 0 | 0 | -82.06 | 4.1 | 0 | 0 | -18.759 | -52.439 | -10.988 | -44.869 | -188.412 | 0 | -9.222 | -13.125 |
Verkoop/verval van Beleggingen
| 11.787 | 0 | 0 | 5.28 | 13.149 | 2.92 | 0 | 665.323 | -612.796 | 636.734 | 95.1 | 125.979 | 15.574 | 0 | 0 | 0 | 0.582 | 0 | 0 | 49.277 | 0 | 0 | 47.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.996 | 4.391 | 14.04 | 21.05 | 53.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | -9.066 | 0 | 0 | 0 | 76.203 | 0 | 0 | 0 | 0.666 | 0 | 0 | 0 | -2.118 | 2.118 | 0 | 0 | 2.266 | 10.405 | 12.05 | 5.467 | 71.029 | 0 | 4.991 | 3.374 |
Overige Investeringsactiviteiten
| -0.02 | 64.986 | 11.861 | -0.637 | 1.982 | 0.942 | -0.77 | -594.906 | 615.948 | -623.811 | 623.969 | -2.89 | 22.081 | 16.751 | 0.065 | 138.215 | 0.025 | 0.4 | -76.246 | -3.856 | 0.209 | 0.56 | 3.88 | 0.918 | 0.548 | 0.301 | -85.422 | 25.369 | 4.62 | 1.066 | -68.212 | 50.676 | 0.059 | -36.205 | -86.906 | 3.28 | 4.391 | 1.077 | -88.673 | 9.787 | 1.488 | 0.015 | -30.511 | 76.622 | 89.598 | -12.084 | -29.6 | -21.751 | 0.729 | 33.102 | 25.698 | 518.388 | 5.466 | 5.527 | 5.217 | 88.137 | 5.217 | -5.36 | 5.317 | 7.146 | 5.227 | -200.286 | 0.202 | 12.341 | 33.136 | -33.422 | 0.001 | -23.917 | 10.521 | 1.621 | 0.059 | -38.407 | -266.923 | 0.4 | -357.16 | -427.847 | -0.027 | -98.83 | -211.218 | -546.058 | -77.751 | -125.305 | -86.492 | -156.025 | -0.004 | 0.025 | -0.021 |
Kasstroom uit Investeringsactiviteiten
| -1,257.115 | -1,183.387 | -1,102.708 | -2,293.145 | -1,140.303 | -2,162.232 | -1,245.052 | -3,639.549 | -2,399.293 | -1,466.036 | -16.816 | -1,752.43 | -315.356 | -246.601 | -164.32 | -181.233 | -229.754 | -73.95 | -76.246 | -277.74 | -146.857 | -69.728 | 11.535 | -199.017 | -53.477 | -159.589 | -85.422 | -178.709 | -84.217 | -86.031 | -68.212 | -172.413 | -116.232 | -36.205 | -86.906 | -95.13 | 4.391 | -59.152 | -67.623 | 59.944 | -170.011 | -196.715 | -30.511 | -125.28 | -1.269 | -12.084 | -29.6 | -32.613 | -63.723 | -158.949 | -16.138 | 501.115 | -91.771 | -25.252 | -73.976 | 107.459 | -65.615 | -179.239 | -95.787 | -675.84 | -179.62 | -360.622 | -713.523 | -384.977 | -454.272 | -479.149 | -308.618 | -222.829 | -78.198 | -204.194 | -357.463 | -724.931 | -266.923 | -401.066 | -357.16 | -511.46 | -300.199 | -120.087 | -211.218 | -562.238 | -119.784 | -123.892 | -125.894 | -273.313 | -34.271 | -13.659 | -23.97 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -159.837 | -385.038 | -26.492 | -2,016.681 | -3,637.937 | -4,016.35 | -3,673.78 | -3,957.836 | -1,718.008 | -1,808.893 | -1,214.912 | -3,182.572 | -4,306.287 | -4,658.364 | -707.685 | -825.77 | -2,499.301 | -417.99 | -1,749.479 | -1,498.483 | -2,002.002 | -800.134 | -1,677.264 | -1,289.856 | -1,486.395 | -915.79 | -1,968.739 | -1,504.335 | -1,189.901 | -1,124.45 | -1,346.184 | -1,587.342 | -1,271.778 | -1,013.859 | -2,127.996 | -2,134.656 | -1,810.993 | -2,048.001 | -1,921.024 | -1,547.791 | -1,173.19 | -2,147.133 | -1,889.691 | -58.716 | -1,852.22 | -2,350.67 | -1,521 | -684.111 | -2,453.868 | -1,640 | -2,097.95 | -2,146.118 | -400.798 | -990.02 | -1,495.427 | -1,758.278 | -1,661.53 | -897.364 | -1,003.477 | -629.549 | -718.66 | -3,740.971 | -1,957.119 | -1,501.665 | -426.576 | -1,015.404 | -376.246 | -1,988.034 | -371.487 | -1,203.409 | -293.242 | -2,336.601 | -138.293 | -380.309 | -152.591 | -327.925 | 0 | 0 | -10 | -614.41 | -111 | -53 | -10 | -80 | -3 | -84 | -10 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -147.829 | -107.224 | -146.562 | -38.491 | -137.63 | -168.748 | -137.179 | -89.4 | -86.279 | -91.9 | -100.415 | -168.185 | -76.105 | -257.07 | -43.295 | -5.883 | -236.686 | -27.185 | -44.556 | -40.836 | -123.349 | -41.414 | -45.666 | -53.658 | -57.431 | -53.993 | -52.462 | -60.488 | -49.403 | -140.409 | -41.474 | -44.433 | -45.571 | -186.318 | -50.271 | -57.337 | -118.071 | -65.296 | -91.886 | -92.536 | -117.006 | -119.259 | -93.272 | -93.402 | -103.938 | -133.066 | -125.849 | -130.915 | -155.509 | -178.239 | -167.668 | -181.977 | -177.759 | -198.619 | -129.398 | -145.215 | -135.978 | -160.108 | -134.886 | -136.478 | -120.25 | -155.121 | -156.047 | -205.988 | -134.177 | -170.713 | -132.433 | -164.258 | -116.535 | -186.97 | -68.493 | -58.903 | -40.299 | -66.824 | -66.378 | -56.217 | -202.134 | -29.834 | -40.25 | -24.883 | -77.427 | -32.325 | -15.411 | -8.595 | -15.263 | -39.324 | -12.878 |
Overige Financieringsactiviteiten
| -1.636 | -146.193 | -1.407 | -40.568 | 3,512.648 | 6,657.643 | 4,580.865 | 59.35 | 61.667 | 26.262 | -100.415 | 5,731.697 | 4,771.211 | 4,925.735 | 712.463 | 995.666 | 2,446.795 | 621.83 | 1,690.082 | 1,283.29 | 1,509.308 | 622.419 | 1,696.99 | 1,091.841 | 1,052.674 | 1,285.61 | 1,970.14 | 1,628.777 | 1,094.15 | 1,472.9 | 1,247.884 | 1,761.993 | 1,268.574 | 1,407.157 | 1,476.996 | 1,412.37 | 1,100.188 | 1,724.1 | 1,503.324 | 1,414.907 | 998.442 | 1,682.107 | 1,314.691 | 367.924 | 1,247.22 | 1,504.38 | 1,157 | 335.306 | 1,496.194 | 1,045.485 | 2,006 | 1,465.453 | 651.73 | 1,159.016 | 1,949.826 | 1,766.466 | 2,132.943 | 1,154.564 | 1,691 | 251.723 | 1,106.072 | 3,563.916 | 2,601.416 | 2,053.247 | 1,069.143 | 1,644.799 | 895.201 | 1,867.487 | 571.886 | 1,464.934 | 888.712 | 2,911.385 | 279.488 | 748.008 | 474.623 | 1,093.039 | 416.137 | 198.101 | 217.567 | 1,195.286 | 299 | 118.127 | 212.874 | 271.965 | 10 | 125.135 | 42 |
Kasstroom uit Financieringsactiviteiten
| 10.371 | 110.594 | -174.461 | 1,835.612 | -262.919 | 2,472.545 | 769.906 | 3,927.786 | 1,693.397 | 1,743.256 | -1,315.326 | 2,380.94 | 388.819 | 10.3 | -38.517 | 164.013 | -289.192 | 176.655 | -103.953 | -256.029 | -616.043 | -219.129 | -25.939 | -251.673 | -491.153 | 315.827 | -51.06 | 63.953 | -145.153 | 208.041 | -139.774 | 130.218 | -48.775 | 206.98 | -701.271 | -779.623 | -828.877 | -389.196 | -509.586 | -225.42 | -291.754 | -584.285 | -668.272 | 215.805 | -708.938 | -979.356 | -489.849 | -479.721 | -1,113.182 | -772.754 | -259.618 | -862.643 | 73.173 | -29.623 | 325.001 | -137.027 | 335.435 | 97.092 | 552.637 | -514.304 | 267.162 | -332.175 | 488.25 | 345.594 | 508.391 | 458.683 | 386.521 | -284.805 | 83.864 | 74.555 | 526.978 | 515.881 | 100.896 | 300.876 | 255.654 | 708.897 | 214.004 | 168.267 | 167.317 | 555.993 | 110.573 | 32.802 | 187.462 | 183.37 | -8.263 | 1.81 | 19.122 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -13.149 | -2.934 | 217.587 | -120.152 | 407.764 | -27.39 | 375.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0.085 | -0.084 | 0 | -0.043 | 0.011 | 0 | 0 | -0.151 | 0.15 | 0 | 0 | 3.727 | 0 | 0 | 0 | 0.104 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -194.798 | 98.261 | -12.068 | 12.068 | 1.411 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 217.134 | -65.629 | -307.524 | 341.189 | -40.937 | 57.689 | -36.067 | 28.451 | -135.727 | 267.295 | -956.576 | 837.426 | 111.162 | -78.041 | 94.404 | -75.493 | 13.79 | -108.708 | 134.51 | -325.471 | 158.999 | -101.85 | 321.151 | -118.798 | -23.273 | 115.596 | -44.351 | -123.628 | 219.856 | 33.839 | 14.249 | -84.42 | -4.76 | 6.249 | 19.18 | -54.307 | 87.406 | -40.731 | 46.329 | -33.796 | 44.699 | -30.028 | -2.7 | -36.848 | -86.024 | -143.916 | 140.538 | -118.535 | -552.637 | 264.006 | 21.035 | 218.572 | -190.257 | 225.517 | 136.974 | -48.586 | 5.465 | -97.287 | 257.08 | -500.659 | 320.861 | -540 | 263.134 | 250.704 | -59.896 | 63.09 | 5.173 | -63.306 | 114.113 | -69.836 | 187.363 | 27.531 | -111.816 | -34.992 | 3.771 | -31.275 | 89.432 | 43.708 | -12.813 | -2.792 | 23.709 | -26.441 | 11.195 | -64.659 | 38.083 | -45.33 | 50.348 |
Kaspositie aan het Einde van de Periode
| 450.265 | 233.884 | 299.513 | 607.016 | 265.827 | 306.763 | 249.075 | 285.127 | 256.676 | 392.403 | 125.109 | 1,081.685 | 244.259 | 133.097 | 211.138 | 116.734 | 192.227 | 178.437 | 287.145 | 152.635 | 478.106 | 319.107 | 420.957 | 99.806 | 218.604 | 241.877 | 126.281 | 170.632 | 294.26 | 74.404 | 40.565 | 26.316 | 110.736 | 115.496 | 109.248 | 90.068 | 144.375 | 56.969 | 97.701 | 51.372 | 85.168 | 40.468 | 70.496 | 73.197 | 110.045 | 196.069 | 339.985 | 199.447 | 317.982 | 870.62 | 606.613 | 585.579 | 367.007 | 557.263 | 331.746 | 194.772 | 243.358 | 237.893 | 335.18 | 78.099 | 578.758 | 257.897 | 797.897 | 534.763 | 284.06 | 343.956 | 280.865 | 275.692 | 338.997 | 224.884 | 294.721 | 107.136 | 79.606 | 191.421 | 226.413 | 222.642 | 253.916 | 164.484 | 120.776 | 133.589 | 136.381 | 112.672 | 139.112 | 127.918 | 192.577 | 154.494 | 199.824 |