SPIC Industry-Finance Holdings Co., Ltd.

SZSE:000958.SZ

4.15 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,874.5842,164.0161,976.9762,419.7192,124.2822,602.4993,142.3082,501.8392,963.4292,323.1432,320.5883,051.2352,782.22714,334.78913,205.6858,117.167,760.5726,990.41312,846.3041,001.477766.837572.505516.1571,058.857553.519661.961353.046567.774728.63298.152270.335280.688346.063320.632563.9959.85727.67843.10440.31371.20718.27315.188799.8851.37261.09437.7918.04640.34143.08440.00623.6197.815.43765.5430.99239.27736.77584.923133.68975.609128.55165.87265.62826.92329.92356.5892.99558.64636.48106.51962.74166.484176.777152.003236.605321.579317.486373.328340.267160.26494.3999.957174.137116.375101.83985.109283.656202.193434.38875.804127.39585.28587.36192.119154.64469.52
Kortetermijnbeleggingen 17,314.90516,720.50216,896.18916,709.29416,849.45916,185.95716,531.37615,116.14315,556.56114,923.25114,912.80314,795.1513,439.5713,588.71213,581.19511,479.25911,577.55411,358.6799,332.8740-142.30802,255.2340-101.36100000000000-7.0640626.3790000000000000000000051.6751.672.672.6706.5636.5636.56340.59940.599-6.74552.0990000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 19,189.48918,884.51818,873.16419,129.01318,973.74118,788.45619,673.68317,617.98218,519.9917,246.39417,233.39117,846.38516,221.79827,923.50126,786.8819,596.41919,338.12618,349.09222,179.1781,001.477766.837572.505516.1571,058.857553.519661.961353.046567.774728.63298.152270.335280.688346.063320.632563.9959.85727.67843.10440.31371.20718.27315.188799.8851.37261.09437.7918.04640.34143.08440.00623.6197.815.43765.5430.99239.27736.77584.923133.68975.609128.55165.87265.62826.92329.92356.5892.99558.64636.48106.51962.74166.484176.777152.003236.605321.579317.486373.328340.267160.26494.3999.957174.137116.375101.83985.109283.656202.193434.38875.804127.39585.28587.36192.119154.64469.52
Nettovorderingen 6,074.6184,402.4453,922.7924,512.1643,927.9773,968.8713,201.5393,910.3623,428.9833,648.3313,267.4633,800.2323,096.9484,436.9363,472.1014,407.9143,861.7773,637.3173,139.1381,326.1731,188.8441,059.131823.322865.066825.281773.165517.858410.146437.065925.168520.891443.131441.704450.305439.081169.685173.817182.959149.345197.477195.312208.413121.41387.67142.759222.074210.084177.146136.204213.004164.612232.887213.801258.15219.254290.316270.408299.857311.147375.449365.715304.956276.723180.113237.318292.469389.458345.841324.835466.768451.462386.2551,099.3521,185.054905.345419.415499.653314.889264.716242.369298.904307.689222.154353.921170.045192.003171.823191.61154.302176.334147.986150.65628.50920.30117.79129.469
Voorraad 224.117215.666144.033306.434196.39139.397128.628159.973107.72680.772305.366400.459655.601452.531198.881728.975636.791599.564478.17768.47366.04657.83473.481121.49285.897100.356103.11775.50552.42961.058140.30982.17240.49944.59874.61115.3045.9017.79252.12131.45616.30910.02680.71929.49512.50314.163117.22165.78737.47344.114173.74971.63124.14630.351143.03580.6846.92319.61879.7654.84818.64320.952104.6235.96132.27549.85534.09659.84852.66839.15275.46654.87418.939383.403431.477394.938331.998268.615291.156200.935121.651129.071138.728198.95830.74615.8523.22430.4829.02422.67322.0568.73792.11779.36270.70247.988
Overige vlottende activa 159.0872,034.5441,910.8712,126.9521,647.7682,517.0282,433.9812,984.8172,809.6834,321.4394,541.4494,765.7875,826.87621,572.88325,597.92619,125.65519,597.68119,491.68421,489.057531.995502.953427.894423.385364.51345.528302.929210.72102.02186.72359.06166.70469.70374.37862.93269.968-11.679-7.122-6.207-6.987-32.697-26.518-32.394-29.984-4.461-3.902-7.364-3.482-4.526-3.795-4.847-4.21-5.644-5.442-8.957-6.975-13.253-7.338-6.734-3.848-69.339-69.6170.0160.0160.0170.0150.2720.026-44.26-54.033-110.87-110.582-114.139-466.868-466.89-353.894-79.932-78.399-19.8-15.859-24.714-40.921-40.321-39.353-91.052-3.509-1.764-1.764-4.776-2.535-3.306-3.467-6.290.088101.799118.62436.832
Totaal vlottende activa 25,647.31125,537.17324,850.8626,074.56324,745.87625,413.75225,437.83124,673.13424,866.38325,296.93725,347.6726,812.86325,801.22254,385.85156,055.78843,858.96443,434.37442,077.65847,285.552,928.1182,524.682,117.3641,836.3452,409.9241,810.2251,838.4111,184.741,155.4471,304.8471,343.439998.239875.694902.645878.4671,147.65233.167200.274227.648234.792267.444203.375201.233972.028164.076212.454266.664331.87278.748212.967292.277357.77306.674247.942345.084386.306397.02346.768397.664520.748436.567443.291391.798446.987243.016299.531399.175516.575420.075359.95501.57479.086393.471,228.2011,253.5691,219.5331,0561,070.738937.032880.279578.855474.025496.396495.665578.203299.12291.198476.94419.507615.179271.504293.964298.478298.074393.58361.761183.809
Niet-vlottende activa:
Materiële vaste activa, netto 12,582.25412,746.38512,951.52512,970.92113,089.64113,259.58813,490.71513,790.84313,991.914,213.4214,316.49414,172.01713,723.39413,722.99213,335.76413,029.8512,239.56511,844.40611,585.85310,087.6789,420.4549,176.6628,318.2848,157.2037,784.3876,947.8165,756.9775,154.0764,810.1133,923.0543,946.1833,868.7323,909.2743,754.9983,805.9881,177.4511,160.7261,179.7691,199.8931,148.933621.447634.724675.745671.767683.442694.587705.056729.01740.848755.1769.463783.689796.256807.895821.217798.162814.94833.531861.354849.748924.82,147.722,105.5252,164.4082,194.6092,226.7782,244.4652,218.2712,231.4892,257.2782,567.9082,586.5012,362.0012,369.132,088.1862,012.2581,915.4851,903.4571,915.8141,820.0981,816.6881,819.4031,822.9571,788.3381,768.981,678.561,592.1031,312.741,194.8531,176.2051,163.2851,050.122968.822798.755747.908405.163
Goodwill 546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157546.157000546.1570000000000000000000000000000000000000000000024.15724.15724.15700000000000000000000000000
Immateriële activa 265.07268.913263.267242.466236.747239.109243.655219.328220.948217.376222.378156.24158.213159.088200.995197.11196.919198.325202.031175.977177.855179.165178.972261.858261.521263.58263.034263.78265.912268.082270.273271.629273.651275.807274.126172.379173.577174.819176.021177.413178.282179.378180.646231.461232.901234.495235.973237.557239.121240.704242.287243.87245.453247.035248.618250.182251.71253.291254.872256.453258.034292.989294.572262.775264.359265.908267.522268.891270.409271.5732.3392.4031.6021.6631.6841.6411.7061.7521.7982.7121.1552.7961.2091.2130.863000.00300000000
Goodwill en immateriële activa 811.227815.07809.424788.623782.904785.266789.812765.485767.105763.533768.535702.397704.369705.245747.152743.267743.075744.482748.188175.977177.855179.165178.972261.858261.521263.58263.034263.78265.912268.082270.273271.629273.651275.807274.126172.379173.577174.819176.021177.413178.282179.378180.646231.461232.901234.495235.973237.557239.121240.704242.287243.87245.453247.035248.618250.182251.71253.291254.872256.453258.034292.989294.572262.775264.359265.908267.522293.048294.566295.732.3392.4031.6021.6631.6841.6411.7061.7521.7982.7121.1552.7961.2091.2130.863000.00300000000
Langetermijnbeleggingen 5,953.056-11,883.563-12,096.388-11,372.413-11,550.396-10,771.374-11,385.242-9,866.013-10,375.89-9,713.768-10,079.326-10,589.235-9,232.791-11,283.517-11,027.881-9,566.828-9,621.417-9,292.224-7,149.234260402.308260-1,995.234264.9363.81126015920.32220.7321.74615.3665.9279.49400744.681709.126639.453-50.749568.216509.18484.733434.338407.423154.423123.934103.59684.63900000000000000000000047.345-11.4990000000000000000000000000
Belastingvorderingen 455550.343452.834560.557442.274516.632408.193474.278327.72264.939318.965121.396136.044310.648342.489145.496261.967280.221276.02197.19897.19897.20197.20187.1187.1187.1187.1175.19975.23776.07776.07768.668.668.68168.681-744.681-709.126-639.45350.749-568.216-509.18-484.733-434.338-407.423-154.423-123.934-103.596-84.639000000000007.1477.1477.1477.1479.2159.2159.2159.21511.49911.49911.49911.4990000000000000000000000000
Overige niet-vlottende activa 695.47218,667.04218,858.76517,558.53618,500.34617,094.65117,448.54416,290.80716,595.27416,444.73216,627.37715,951.19814,703.20137,596.16931,955.6631,699.16132,315.46929,487.73726,803.698139.846-0.019116.8622,375.788113.209-0.02791.15719.631-4.688-4.524-4.524-4.5223.065-0.1467.6874.924749.818707.411645.014579.174571.865511.553487.133436.765409.877156.904126.442106.13187.270.28957.65947.74855.62184.52988.96588.99254.44654.47354.554.52754.69954.8335.9676.10110.45210.52110.87911.42746.00446.674051.21268.6774.26875.73295.01396.20596.35920.86819.67326.63526.22357.15258.12113.497148.025148.31513.5513.7858.028.2558.497.3910.15710.99710.9779.49
Totaal niet-vlottende activa 20,497.00820,895.27720,976.16120,506.22421,264.76920,884.76320,752.02221,455.40121,306.10921,972.85621,952.04620,357.77320,034.21841,051.53735,353.18336,050.94535,938.6633,064.62232,264.52710,760.69910,097.7959,829.898,975.018,884.2818,496.8027,649.6636,285.7525,508.6895,167.4694,284.4364,303.3784,217.9534,260.8724,107.1734,153.7182,099.6482,041.7141,999.6021,955.0881,898.2111,311.2821,301.2351,293.1561,313.1051,073.2471,055.5241,047.1591,053.7671,050.2581,053.4631,059.4981,083.181,126.2381,143.8951,158.8271,102.791,121.1221,141.3221,170.7531,168.0471,244.8142,453.8242,413.3462,446.8492,478.7052,512.782,532.6292,568.8222,584.2292,611.8522,621.4592,657.5752,437.8712,446.5252,184.8842,110.1042,013.5511,926.0771,937.2851,849.4441,844.0671,879.3511,882.2861,803.0491,917.8671,826.8761,605.6531,326.5281,202.8731,184.461,171.7751,057.513978.978809.752758.885414.653
Totaal activa 46,144.31946,432.4545,827.02146,580.78746,010.64446,298.51546,189.85346,128.53446,172.49247,269.79347,299.71547,170.63645,835.4495,437.38791,408.97179,909.90979,373.03475,142.2879,550.07713,688.81712,622.47611,947.25410,811.35511,294.20510,307.0279,488.0737,470.4926,664.1366,472.3165,627.8745,301.6165,093.6475,163.5174,985.6415,301.3682,332.8152,241.9882,227.252,189.882,165.6551,514.6571,502.4682,265.1841,477.181,285.7011,322.1881,379.0291,332.5141,263.2241,345.741,417.2681,389.8541,374.181,488.981,545.1331,499.811,467.891,538.9861,691.51,604.6141,688.1052,845.6212,860.3332,689.8652,778.2362,911.9553,049.2042,988.8972,944.1793,113.4223,100.5453,051.0453,666.0723,700.0933,404.4173,166.1043,084.2892,863.1092,817.5642,428.32,318.0922,375.7462,377.9522,381.2512,216.9882,118.0742,082.5931,746.0351,818.0521,455.9641,465.741,355.9911,277.0521,203.3321,120.646598.462
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,316.1491,546.0311,530.0031,771.2011,507.7281,619.8751,601.7861,838.2881,901.9411,806.1431,747.4571,985.8871,782.5492,058.672,021.3542,212.3541,960.7712,073.441,664.2211,338.3171,592.1151,817.8141,453.731,634.4591,575.1141,140.192840.349495.305502.601502.392514.627366.162485.208414.3503.021179.609171.299189.6241.476147.6298.80184.091123.09694.557118.926173.228215.31168.23487.191135.223138.09865.11875.243114.05990.43973.00265.32266.656106.763115.619164.644117.363249.57763.02691.9878.24674.124101.35364.68992.96274.76952.53172.766167.834136.20250.85578.08658.49656.02741.24732.81641.23436.67233.4440.24340.14526.7735.39650.12644.99833.78657.58857.7132.98639.03419.134
Kortlopende schulden 2,038.8322,180.5131,869.4122,949.5512,758.1552,789.8562,354.9622,753.6783,562.8867,142.8425,275.0973,460.4153,677.2366,377.3681,624.7643,765.5914,733.4244,598.3691,576.5991,274.6511,600801.131726.5441,541.9181,057.7371,163.4851,103.485495594594279312.24292.24256.77456.77399380380380416196196196936.924936.924936.924936.924936.924936.924936.998936.998917.152917.1521,117.1521,117.152829.772708.772828.301863.301941.4941.4911.4607.4748.4749.4751.4735670628.184668652719.9930.256648.8225635194553753952751501241491201201201500511461244442475441
Belastingschulden 51.917119.967195.796177.219131.719116.183166.348137.678136.50286.435244.125118.914144.293224.941315.878209.628200.792262.044285.4336.841.06655.5430.7511.39222.33145.58646.19324.29831.44752.13651.3861.71654.44390.59289.305-28.185-27.136-30.588-41.39-45.1846.2097.3363.8771.732.9246.9894.9070.729-2.0821.727-7.901-8.442-0.0384.905-7.976-3.3882.5487.5528.9762.968.43210.22111.0275.271.2734.32330.789.949.181-8.90424.716-7.56519.2443.73131.662-22.163-18.431-19.285-0.83220.80222.90930.89240.25428.71828.34528.5329.76927.35828.26330.29430.76227.23727.08520.21627.22822.245
Uitgestelde opbrengsten 225.258814.3171,087.5081,135.708746.536207.665525.769125.908001,012.7371,974.599854.00838,353.36241,021.79531,779.89932,140.79228,486.33736,391.919185.698162.079230.688204.147189.094513.318969.68207.529174.427173.285263.776185.778220.279200.484230.124231.543111.215110.791185.563162205.663171.269171.633821.701663.178651.47656.944637.211624.05592.431602.439575.574563.048471.657-93.818229.546214.415265.656191.442145.121105.293103.72693.172.26439.65633.02655.93553.28437.47338.02852.45852.51534.2957.8366.28775.0915.34914.39525.11823.02445.27657.116111.81797.292169.28756.93493.01776.022063.10585.47577.77696.98687.659104.364125.60276.8
Overige kortlopende verplichtingen 3,412.9732,227.0462,240.592,317.8982,698.1623,001.1253,401.1562,725.063,420.4853,726.4514,137.3782,773.2163,577.732,843.5193,943.8392,737.3282,457.2161,829.482,596.137121.50758.84274.062400.35188.537124.51792.653376.34989.9479.22761.559298.39430.93922.795103.071249.20138.5621.3181.76333.3255.06417.10432.562179.665208.0855.177-0.1789.753141.65648.357.09477.84545.8250.88735451.7842.1543.2648.282104.14517.7334.74724.421130.18926.10710.6778.18877.2799.6983.0355.168329.407196.203106.646325.112343.648474.84403.88309.874236.292125.039122.276125.612147.4611.3482.213.09320.12362.185.6623.49332.59137.279198.707164.301134.15670.491
Totaal kortlopende verplichtingen 6,993.2116,767.9076,727.5138,174.3577,710.587,618.527,883.6737,442.9338,885.31212,675.43612,172.66910,194.1179,891.52349,632.91948,611.75240,495.17341,292.20336,987.62642,228.8762,920.1723,413.0362,923.6952,784.7723,454.0073,270.6863,366.012,527.7121,254.6721,349.1131,421.7271,277.8929.621,000.7271,004.2651,440.535728.386663.407756.926816.796824.347483.173484.2861,320.4631,902.7431,712.4971,766.9171,799.1981,770.8641,664.8951,681.7551,728.5151,591.1421,464.9381,491.3921,488.9211,119.3431,043.0131,094.6821,219.3291,180.0451,214.5171,146.2841,059.43877.189885.083893.769939.687818.523733.936818.5881,108.6911,002.9241,167.4991,208.0551,117.9411,060.044951.361768.488710.343486.561362.208402.663430.424324.075219.387256.255272.91697.577169.893279.967268.152335.853386.077348.65352.792207.426
Langlopende verplichtingen:
Langetermijnschulden 8,368.9898,793.818,632.7078,576.3848,158.7559,032.439,076.62110,793.8239,750.2997,631.6398,376.3959,861.6238,903.64610,827.9148,050.1255,345.4034,396.3544,273.5373,969.675,869.3144,609.6474,108.5943,702.3564,113.5493,320.2532,564.2521,510.152,059.1231,787.029769.819782.457837.504850.067828.731856.69340.91340.91274284275135.619140.143157.925151.557169.781174.872191.497202.918212.865219.118230.13620202020353324319284219219249384299299299319464489502501.892532695635.07615.055629.988600.926525.636515.695383.55371.444361.531321.532266.5228148122.209125.154157.725210.584213.676187136171.3596.3579.1
Uitgestelde opbrengsten niet-vlottend 296.874313.306328.976345.673361.968378.617393.704411.594424.422439.92457.739452.028468.052489.481510.867508.843521.685528.904547.94553.905554.012566.064581.368590.163585.953603.454622.321519.18511.901526.26541.116507.821528.089476.225494.65274.20179.57271.96877.17900099.70600000000000000000000000000000000000000000312.005349.022373.434000000000
Uitgestelde belastingverplichtingen niet-vlottend 317.092390.252313.136341.363266.696352.994269.028163.177170.44662.184133.54796.75781.7981.94181.29111.64920.16812.76411.3323.7563.7563.7563.7564.1424.1424.1424.1424.5284.5284.5284.5284.9144.9144.9144.914-194.528-187.564-111.26-102.673000-99.706000000000000000000000000000000000000000000.9160.9161.246000000000
Overige niet-vlottende verplichtingen 589.067760.837841.772599.526711.365511.609554.261695.403615.804704.55738.408341.795484.88221.186786.836737.8541,105.7272,020.4522,098.706566.373324.42657.486133.617374.956386.513252.00852.7285.31987.71699.489109.662195.122202.343179.474184.556340.91340.91274284269.27888.30394.00499.706105.407110.704117.169154.989133.309139.574146.136156.48391.297412.218428.272451.294499.393617.203601.432632.037575.179576.025617.312585.163592.553595.514617.362626.112598.068586.498617.818349.505413.31478.806532.372380.37258.654273.964281.111311.526269.299284.483313.272339.193506.539228148122.209340.815313.241327.413370.112237.668204.56157.927160.94286.287
Totaal niet-vlottende verplichtingen 9,572.02210,258.20510,116.5919,862.9459,498.78510,275.6510,293.61412,063.99810,960.9718,838.2929,706.08910,752.2039,938.36911,620.5219,429.1196,603.7496,043.9346,835.6576,627.6486,993.3475,491.8345,335.94,421.0965,082.8094,296.863,423.8562,189.3332,668.152,391.1741,400.0961,437.7621,545.3611,585.4131,489.3441,540.811561.493573.828508.708542.506544.278223.922234.148257.63256.964280.485292.041346.486336.227352.439365.254386.616411.297432.218448.272471.294852.393941.203920.432916.037794.179795.025866.312969.163891.553894.514916.362945.1121,062.0681,075.4981,119.818851.397945.311,173.8061,167.442995.425888.642874.891806.747827.221652.849655.927674.804660.724773.039768.922645.939619.097465.969470.967537.997583.788424.668340.56329.277257.292165.387
Totaal passiva 16,565.23317,026.11216,844.10418,037.30217,209.36517,894.1718,177.28719,506.93119,846.28321,513.72821,878.75820,946.3219,829.89261,253.44158,040.87147,098.92247,336.13743,823.28348,856.5249,913.5198,904.878,259.5957,205.8688,536.8167,567.5456,789.8664,717.0453,922.8223,740.2872,821.8232,715.5622,474.9812,586.1392,493.612,981.3461,289.8791,237.2351,265.6341,359.3021,368.625707.095718.4331,578.0932,159.7071,992.9822,058.9582,145.6842,107.092,017.3342,047.0092,115.1312,002.441,897.1561,939.6641,960.2141,971.7371,984.2172,015.1132,135.3671,974.2232,009.5422,012.5962,028.5931,768.7421,779.5971,810.1321,884.7991,880.5911,809.4341,938.4051,960.0881,948.2342,341.3052,375.4972,113.3661,948.6861,826.2511,575.2351,537.5641,139.411,018.1351,077.4671,091.1491,097.114988.309902.194892.013563.545640.86817.963851.94760.521726.637677.927610.084372.813
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4195,383.4191,102.2731,102.2731,102.2731,102.2731,102.2731,102.2731,102.2731,102.2731,102.2731,102.273551.137551.137551.137551.137551.137551.137483.393483.393483.393483.393483.393483.393483.393483.393299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485299.485343.725343.725343.725343.725343.725343.725343.725343.725343.725343.725343.725343.725343.725229.15229.15229.15229.15180180180180180180135
Ingehouden winsten 7,124.4537,268.2836,937.3846,405.9986,596.9676,311.9826,011.7036,492.8956,166.6495,765.0325,460.7355,248.5685,087.3424,536.354,174.0423,919.6833,624.5913,337.3853,015.88450.514378.219311.478266.622252.415235.389213.969172.987201.17191.946232.645167.234168.99127.50155.363-115.455-618.815-657.181-700.505-831.716-861.923-921.259-943.605-1,041.244-1,641.239-1,647.729-1,676.283-1,706.822-1,713.175-1,693.649-1,642.439-1,640.821-1,559.415-1,470.014-1,397.336-1,363.923-1,416.773-1,462.343-1,447.717-1,415.456-1,315.652-1,266.997-153.349-154.529-67.21210.403107.877168.408111.941138.515174.275157.857121.895149.304158.521145.873109.639149.572176.856164.272174.002183.143180.98168.968159.647150.07159.481134.423142.564137.561121.7398.805103.84464.86151.52437.09927.367
Overige gereserveerde algehele resultaten 662.417,033.898678.8967,084.268730.3817,064.835724.5086,656.872625.4716,649.465699.1316,964.534648.2837,061.209166.178272.826120.8876.156115.532-00073.2430-0-0-000-0-0-0-0-0-00000000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 6,342.84106,342.84106,342.84106,342.84106,016.32406,016.32406,311.75906,889.1956,820.226,829.2836,835.5746,835.1381,269.8241,269.8241,268.5251,195.2821,221.2111,221.2111,221.2111,331.8911,326.9651,326.9651,878.1021,877.1951,889.551,889.551,889.551,889.551,200.5511,200.5511,200.5511,200.5511,200.5511,270.0391,270.0391,270.039672.578654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89654.89655.39654.89654.89654.89658.613658.613659.667659.667640.438759.396759.396759.396754.458754.458754.458754.452750.414750.414750.414750.414734.916734.884827.249827.007810.775810.482310.21310.21288.953282.972271.767271.76763.282
Totaal eigen vermogen van aandeelhouders 19,513.12319,685.59919,342.5418,873.68419,053.60818,760.23618,462.47118,533.18618,191.86217,797.91617,559.60817,596.52117,430.80216,980.97816,612.83316,396.14715,958.17315,632.53415,349.9682,822.6112,750.3162,682.2762,637.422,575.8992,558.8742,537.4532,607.1512,630.4092,621.1852,661.8842,595.5662,609.6772,568.1882,496.052,325.2321,065.1291,026.764983.44852.228822.022832.173809.827712.188-669.176-693.355-721.908-752.447-758.8-739.274-688.065-686.446-605.041-515.639-442.962-409.548-462.398-507.968-493.342-461.081-361.278-312.622801.026799.846887.662964.7781,062.2521,122.7831,070.0391,096.6131,133.4261,117.0081,061.8171,252.4251,261.6431,248.9941,207.8231,247.7551,275.041,262.451,268.1411,277.2821,275.1191,263.1071,238.2881,228.6791,215.881,190.581,182.491,177.192611.94589.015572.797527.833503.291488.866225.649
Totaal eigen vermogen 29,282.21229,406.33828,982.91728,543.48528,801.2828,404.34528,012.56626,621.60326,326.20925,756.06525,420.95726,224.31626,005.54834,183.94733,368.132,810.98732,036.89731,318.99730,693.5533,775.2973,717.6063,687.6593,605.4872,757.3892,739.4822,698.2072,753.4472,741.3142,732.0292,806.0512,586.0542,618.6652,577.3782,492.0312,320.0221,042.9351,004.753961.617830.578797.029807.562784.035687.091-682.527-707.281-736.77-766.656-774.576-754.11-701.268-697.862-612.586-522.976-450.685-415.081-471.927-516.327-476.128-443.866-369.61-321.437833.025831.74921.123998.6391,101.8231,164.4051,108.3051,134.7451,175.0171,158.2381,102.8111,324.7681,324.5971,291.0511,217.4181,258.0371,287.8741,2801,288.8891,299.9571,298.281,286.8031,284.1371,228.6791,215.881,190.581,182.491,177.192638613.8595.47550.415525.405510.562225.649
Totaal passiva en aandeelhoudersvermogen 46,144.31946,432.4545,827.02146,580.78746,010.64446,298.51546,189.85346,128.53446,172.49247,269.79347,299.71547,170.63645,835.4495,437.38791,408.97179,909.90979,373.03475,142.2879,550.07713,688.81712,622.47611,947.25410,811.35511,294.20510,307.0279,488.0737,470.4926,664.1366,472.3165,627.8745,301.6165,093.6475,163.5174,985.6415,301.3682,332.8152,241.9882,227.252,189.882,165.6551,514.6571,502.4682,265.1841,477.181,285.7011,322.1881,379.0291,332.5141,263.2241,345.741,417.2681,389.8541,374.181,488.981,545.1331,499.811,467.891,538.9861,691.51,604.6141,688.1052,845.6212,860.3332,689.8652,778.2362,911.9553,049.2042,988.8972,944.1793,113.4223,118.3263,051.0453,666.0723,700.0933,404.4173,166.1043,084.2892,863.1092,817.5642,428.32,318.0922,375.7462,377.9522,381.2512,216.9882,118.0742,082.5931,746.0351,818.0521,455.9641,465.741,355.9911,277.0521,203.3321,120.646598.462