Xinglong Holding (Group) Company Ltd.
SZSE:000955.SZ
4.59 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 139.431 | 98.603 | 81.973 | 355.234 | 247.782 | 208.811 | 370.479 | 120.972 | 274.98 | 209.945 | 246.377 | 466.17 | 147.027 | 38.006 | 28.583 | 21.375 | 37.523 | 77.455 | 56.907 | 95.49 | 106.933 | 84.545 | 151.413 | 92.28 | 183.773 | 2.022 | 21.705 | 12.226 |
Kortetermijnbeleggingen
| 114.609 | 187.389 | 140.253 | 36.181 | 8.546 | 5.079 | 7.68 | 23.189 | 14.462 | 19 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 | 0.9 | 0.5 | 0 | 0.7 | 0 | 50 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 254.04 | 285.992 | 222.226 | 391.415 | 256.329 | 213.89 | 378.159 | 144.162 | 289.442 | 209.945 | 246.377 | 466.17 | 147.027 | 38.006 | 28.583 | 21.375 | 37.523 | 77.928 | 57.807 | 95.99 | 106.933 | 85.245 | 151.413 | 142.28 | 183.773 | 2.022 | 21.705 | 12.226 |
Nettovorderingen
| 128.537 | 140.182 | 194.486 | 178.459 | 216.23 | 185.25 | 190.073 | 146.186 | 59.662 | 52.852 | 57.583 | 115.585 | 38.376 | 41.903 | 96.961 | 96.41 | 182.255 | 145.645 | 151.093 | 169.718 | 131.976 | 198.041 | 198.464 | 18.609 | 22.372 | 87.735 | 15.849 | 52.351 |
Voorraad
| 80.705 | 109.066 | 115.767 | 123.645 | 79.862 | 94.949 | 94.343 | 75.855 | 69.696 | 63.266 | 41.507 | 33.472 | 38.282 | 36.777 | 38.43 | 34.709 | 60.939 | 111.367 | 108.928 | 132.814 | 105.153 | 78.472 | 77.234 | 73.727 | 55.559 | 32.495 | 18.318 | 48.654 |
Overige vlottende activa
| 2.928 | 18.16 | 54.167 | 4.486 | 18.595 | 74 | 27.264 | 26.014 | 24.715 | 37.114 | 113 | -39.361 | -7.872 | -7.055 | -29.197 | -27.813 | -64.591 | 0.071 | 0.058 | 0.148 | 0.573 | 0.467 | 3.011 | 164.658 | 140.804 | 29.435 | 85.403 | 70.88 |
Totaal vlottende activa
| 466.21 | 553.4 | 586.646 | 698.005 | 571.015 | 568.089 | 689.84 | 392.217 | 443.515 | 363.177 | 458.467 | 575.866 | 215.814 | 109.632 | 134.776 | 124.681 | 216.126 | 335.01 | 317.886 | 398.67 | 344.634 | 362.225 | 430.121 | 399.273 | 402.508 | 151.687 | 141.275 | 184.111 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 287.778 | 320.234 | 397.449 | 465.251 | 429.266 | 377.91 | 453.632 | 478.604 | 521.503 | 508.714 | 460.491 | 393.098 | 362.193 | 378.927 | 410.515 | 434.573 | 487.138 | 508.75 | 486.407 | 430.352 | 355.48 | 286.076 | 277.787 | 264.893 | 243.097 | 232.075 | 195.402 | 129.727 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 1.587 | 6.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 80.756 | 83.622 | 86.193 | 89.021 | 92.86 | 97.547 | 107.158 | 110.967 | 122.883 | 106.704 | 87.887 | 90.701 | 89.52 | 92.321 | 87.143 | 87.246 | 88.156 | 91.43 | 93.236 | 94.754 | 97.957 | 91.466 | 93.246 | 111.558 | 113.122 | 93.699 | 93.016 | 15.238 |
Goodwill en immateriële activa
| 80.756 | 83.622 | 86.193 | 89.021 | 92.86 | 97.547 | 108.745 | 116.979 | 122.883 | 106.704 | 87.887 | 90.701 | 89.52 | 92.321 | 87.143 | 87.246 | 88.156 | 91.43 | 93.236 | 94.754 | 97.957 | 91.466 | 93.246 | 111.558 | 113.122 | 93.699 | 93.016 | 15.238 |
Langetermijnbeleggingen
| -24.247 | -89.173 | -40.524 | 40.567 | 81.86 | 42.164 | 36.272 | 86.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.598 | 12.305 | 15.975 | 0 | 60.593 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 118.549 | 89.173 | 141.242 | 37.991 | 12.094 | -42.164 | -36.272 | 25.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.996 | 0 | 0 | 2.457 | 0 | 1.346 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.671 | 100.64 | 47.179 | 33.39 | 3.683 | 92.76 | 76.866 | 87.103 | 3.828 | 22.015 | 0.562 | 0.014 | 0.362 | 0.045 | 8.06 | 12.088 | 12 | 7.581 | 3.366 | -0.124 | 19.008 | -0.108 | 6.026 | 6.191 | 7.378 | 4.838 | 4.67 | 6.514 |
Totaal niet-vlottende activa
| 463.506 | 504.497 | 631.539 | 666.219 | 619.763 | 568.217 | 639.243 | 794.055 | 648.213 | 637.434 | 548.94 | 483.813 | 452.075 | 471.294 | 505.718 | 533.906 | 592.291 | 620.359 | 595.314 | 543.415 | 472.445 | 439.372 | 377.059 | 382.641 | 363.597 | 330.611 | 293.088 | 151.479 |
Totaal activa
| 929.716 | 1,057.897 | 1,218.185 | 1,364.224 | 1,190.779 | 1,136.306 | 1,329.083 | 1,186.272 | 1,091.728 | 1,000.611 | 1,007.407 | 1,059.68 | 667.889 | 580.926 | 640.495 | 658.587 | 808.416 | 955.37 | 913.2 | 942.086 | 817.08 | 801.597 | 807.18 | 781.914 | 766.105 | 482.299 | 434.363 | 335.59 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 38.021 | 27.556 | 33.298 | 36.733 | 45.785 | 37.035 | 42.84 | 52.438 | 41.978 | 31.002 | 21.338 | 21.477 | 30.639 | 28.319 | 39.831 | 45.611 | 46.538 | 97.622 | 49.578 | 55.074 | 49.484 | 10.58 | 13.332 | 17.266 | 11.057 | 16.065 | 16.565 | 38.751 |
Kortlopende schulden
| 65.17 | 178.683 | 88.532 | 199.671 | 250.85 | 303.914 | 241.5 | 94.5 | 135 | 127.863 | 95 | 165.042 | 136.01 | 64.9 | 136.295 | 46.244 | 70.049 | 94.396 | 119.16 | 94 | 114 | 100.803 | 209.792 | 160.807 | 122.904 | 144.794 | 93.45 | 66.094 |
Belastingschulden
| 2.835 | 3.819 | 3.37 | 11.417 | 1.746 | 3.414 | 21.148 | 8.187 | 0.947 | 5.066 | -16.165 | 0.146 | 14.027 | 12.366 | 10.981 | 9.192 | 5.908 | 5.665 | 1.913 | -1.393 | -1.32 | 2.319 | 10.081 | 4.715 | 8.91 | 6.982 | 17.501 | 0.787 |
Uitgestelde opbrengsten
| 22.956 | 15.097 | 44.157 | 57.465 | 11.487 | 0 | 4.441 | 76.055 | 67.12 | 69.776 | 55.769 | 75.089 | 149.427 | 168.233 | 95.189 | 117.296 | 84.445 | 69.903 | 81.725 | 97.806 | 30.735 | 28.559 | 66.497 | 47.495 | 35.512 | -15.236 | 69.943 | 18.8 |
Overige kortlopende verplichtingen
| 0.84 | 22.749 | 6.159 | 2.582 | 13.409 | 26.752 | 29.386 | 3.294 | 2.35 | 2.058 | 2.291 | 1.998 | 2.66 | 3.874 | 6.876 | 6.658 | 9.475 | 10.913 | 10.278 | 17.138 | 16.507 | 1.792 | 1.554 | 0.708 | 1.652 | 69.549 | 0.376 | 0.238 |
Totaal kortlopende verplichtingen
| 126.986 | 244.085 | 172.146 | 296.451 | 321.532 | 367.701 | 318.167 | 226.287 | 246.448 | 230.7 | 174.397 | 263.606 | 318.737 | 265.325 | 278.192 | 215.809 | 210.507 | 272.834 | 260.741 | 264.017 | 210.725 | 141.734 | 291.175 | 226.276 | 171.125 | 215.172 | 180.333 | 123.884 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 52.7 | 25 | 126.2 | 136.196 | 216.451 | 109.73 | 237.5 | 191.5 | 150 | 50 | 159.863 | 64.863 | 130.8 | 81 | 8 | 23 | 102.715 | 119.762 | 87.063 | 87.465 | 163.227 | 166.899 | 32.828 | 36.48 | 90.168 | 117.127 | 118.608 | 149.058 |
Uitgestelde opbrengsten niet-vlottend
| 10.639 | 12.829 | 15.626 | 17.301 | 13.41 | 15.096 | 16.737 | 18.422 | 16.841 | 1.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.617 | 1.387 | 1.545 | 1.704 | 0.958 | 0.767 | 0.869 | 0.972 | 8.013 | 3.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0 | 0 | 0 | 9.219 | 0.531 | 0.531 | 0 | 0 | 14.4 | 10.8 | 0 | 0 | 15.556 | 1.556 | 122.785 | 190.846 | 125.926 | 130.187 | 133.433 | 134.438 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 63.957 | 39.216 | 143.372 | 164.419 | 231.351 | 126.124 | 255.106 | 210.894 | 189.255 | 65.407 | 159.863 | 64.863 | 146.356 | 82.556 | 130.785 | 213.846 | 228.641 | 249.949 | 220.496 | 221.903 | 163.227 | 166.899 | 32.828 | 36.48 | 90.168 | 117.127 | 118.608 | 149.058 |
Totaal passiva
| 190.943 | 283.301 | 315.517 | 460.87 | 552.883 | 493.825 | 573.273 | 437.18 | 435.703 | 296.107 | 334.26 | 328.469 | 465.093 | 347.882 | 408.976 | 429.655 | 439.148 | 522.784 | 481.237 | 485.92 | 373.952 | 308.632 | 324.002 | 262.757 | 261.293 | 332.299 | 298.941 | 272.942 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 538.395 | 414.15 | 293.15 | 293.15 | 293.15 | 293.15 | 293.15 | 293.15 | 225.5 | 225.5 | 225.5 | 225.5 | 205 | 205 | 205 | 55.3 | 55.3 | 28 |
Ingehouden winsten
| -363.372 | -334.943 | -214.503 | -224.382 | -414.462 | -418.853 | -310.121 | -355.561 | -387.622 | -310.764 | -315.638 | -262.19 | -260.464 | -231.751 | -234.709 | -237.261 | -104.486 | -49.985 | -50.975 | -52.18 | -54.759 | 12.374 | 16.918 | 36.898 | 39.43 | 29.889 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 46.056 | 46.056 | 46.056 | 46.056 | 51.8 | 51.8 | 90.114 | 25.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 489.681 | 443.935 | 443.935 | 443.935 | 443.935 | 443.935 | 443.935 | 443.935 | 443.935 | 449.897 | 449.897 | 574.208 | 170.87 | 170.87 | 170.87 | 170.87 | 170.87 | 170.87 | 238.52 | 238.502 | 238.236 | 253.751 | 260.929 | 274.47 | 260.382 | 64.811 | 80.121 | 34.648 |
Totaal eigen vermogen van aandeelhouders
| 664.704 | 693.443 | 813.883 | 804.004 | 613.924 | 615.277 | 724.009 | 716.883 | 620.083 | 677.528 | 672.654 | 726.168 | 203.555 | 232.269 | 229.311 | 226.759 | 359.534 | 414.035 | 413.045 | 411.822 | 408.977 | 491.625 | 482.847 | 516.369 | 504.812 | 150 | 135.421 | 62.648 |
Totaal eigen vermogen
| 738.773 | 774.596 | 902.668 | 903.354 | 637.896 | 642.481 | 755.81 | 749.091 | 656.026 | 704.504 | 673.146 | 731.211 | 202.796 | 233.044 | 231.519 | 228.933 | 369.268 | 432.586 | 431.963 | 456.165 | 443.127 | 492.965 | 483.178 | 519.157 | 504.812 | 150 | 135.421 | 62.648 |
Totaal passiva en aandeelhoudersvermogen
| 929.716 | 1,057.897 | 1,218.185 | 1,364.224 | 1,190.779 | 1,136.306 | 1,329.083 | 1,186.272 | 1,091.728 | 1,000.611 | 1,007.407 | 1,059.68 | 667.889 | 580.926 | 640.495 | 658.587 | 808.416 | 955.37 | 913.2 | 942.086 | 817.08 | 801.597 | 807.18 | 781.914 | 766.105 | 482.299 | 434.363 | 335.59 |