Guangxi Hechi Chemical Co., Ltd
SZSE:000953.SZ
5.45 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 76.652 | 3.797 | -1.16 | -7.732 | -4.184 | 1.926 | -1.574 | -96.567 | -6.042 | 3.066 | -1.432 | 6.738 | 0.424 | -2.603 | 5.46 | -15.664 | 1.03 | 36.9 | 8.673 | -10.514 | -17.917 | -16.107 | -16.378 | -176.2 | -26.833 | -31.312 | -39.45 | 29.761 | -24.29 | 23.011 | 0.981 | -40.684 | -58.46 | -65.723 | 23.106 | -43.918 | -33.907 | -11.968 | -17.22 | -26.389 | 152.248 | -71.637 | -36.388 | 108.751 | -62.992 | -20.086 | 4.283 | -37.301 | 6.83 | 7.01 | 7.674 | -26.065 | 0.848 | 3.621 | 2.1 | 22.95 | -4.643 | -13.986 | 1.139 | -85.078 | -17.921 | 5.157 | -34.175 | -130.475 | 2.534 | 6.733 | -5.537 | 12.792 | 3.4 | 3.385 | 3.628 | 7.596 | 3.576 | 5.861 | 2.074 | -6.086 | 2.529 | 6.321 | 9.279 | 2.667 | 5.949 | 9.811 | 4.335 | -30.256 | -14.697 | -1.539 | -13.344 |
Afschrijvingen & Amortisatie
| 0 | 4.052 | 4.052 | 3.914 | -7.604 | 3.811 | 3.811 | 3.201 | 3.201 | 3.216 | 3.216 | 3.209 | 3.209 | 3.122 | 3.122 | 12.143 | -5.564 | 5.564 | 0 | 31.292 | -13.679 | 13.679 | 0 | 47.996 | -23.883 | 23.883 | 0 | 49.067 | -24.213 | 24.213 | 0 | 50.902 | -25.058 | 25.058 | 0 | 51.096 | -24.595 | 24.595 | 0 | 62.945 | -33.819 | 33.819 | 0 | 75.571 | -36.946 | 36.946 | 0 | 76.331 | -36.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.375 | 13.763 | 13.603 | 13.384 | 13.434 | 13.47 | 13.494 | 13.553 | 14.533 | 12.931 | 12.805 | 12.84 | 21.981 | 12.769 | 12.557 | 11.741 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -22.256 | 0 | 16.523 | 12.239 | -12.239 | 0 | 12.598 | -17.279 | 17.279 | 0 | -28.391 | 9.241 | -9.241 | 0 | 13.77 | -15.289 | 15.289 | 0 | 5.511 | 5.581 | -5.581 | 0 | 0.742 | 2.042 | -2.042 | 0 | 20.278 | -3.299 | 3.299 | 0 | 270.749 | -121.796 | 121.796 | 0 | -74.835 | -8.254 | 8.254 | 0 | -70.14 | 25.704 | -25.704 | 0 | 28.545 | -57.994 | 57.994 | 0 | 7.975 | -143.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.518 | -40.94 | 19.325 | 13.913 | -25.48 | -17.925 | 15.05 | 19.668 | -56.165 | 34.977 | -14.807 | -9.217 | -0.382 | 24.524 | -5.159 | -3.179 |
Vorderingen
| 0 | -16.92 | 0 | 0.029 | 11.867 | -11.867 | 0 | 26.626 | -29.058 | 29.058 | 0 | -31.011 | 4.588 | -4.588 | 0 | 13.585 | -7.171 | 7.171 | 0 | -0.807 | 8.303 | -8.303 | 0 | -13.813 | 5.907 | -5.907 | 0 | 23.232 | -20.62 | 20.62 | 0 | 99.003 | -27.109 | 27.109 | 0 | -85.228 | 1.012 | -1.012 | 0 | -84.811 | 6.951 | -6.951 | 0 | -15.444 | -32.985 | 32.985 | 0 | -28.158 | -131.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -5.366 | 0 | 16.332 | 0.371 | -0.371 | 0 | -14.027 | 11.779 | -11.779 | 0 | 2.62 | 4.653 | -4.653 | 0 | 0.185 | -8.118 | 8.118 | 0 | 6.318 | -2.721 | 2.721 | 0 | 14.555 | -3.864 | 3.864 | 0 | -2.954 | 17.321 | -17.321 | 0 | 171.747 | -94.687 | 94.687 | 0 | 10.393 | -9.266 | 9.266 | 0 | 14.671 | 18.752 | -18.752 | 0 | 43.989 | -25.009 | 25.009 | 0 | 36.133 | -11.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.723 | -22.168 | -15.533 | 34.507 | -20.706 | -0.403 | -16.069 | 16.562 | -38.247 | -1.712 | -12.886 | 11.697 | 0.109 | 6.473 | 13.26 | -25.48 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | -0.274 | 0 | 0 | -0.649 | 0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.03 | 0 | 0.161 | -0.274 | 0.274 | 0 | 0 | 0.649 | -0.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.796 | -18.773 | 34.858 | -20.595 | -4.774 | -17.522 | 31.119 | 3.106 | -17.919 | 36.689 | -1.921 | -20.914 | -0.491 | 18.051 | -18.419 | 22.301 |
Overige Niet-Contante Posten
| -82.826 | 2.69 | -4.396 | 25.075 | 5.36 | 8.901 | -3.811 | -15.799 | 14.078 | -20.494 | 4.685 | -4.804 | -0.424 | 2.603 | -5.46 | 15.664 | -1.03 | -36.9 | -8.673 | 10.514 | 17.917 | 16.107 | 16.378 | 176.2 | 26.833 | 31.312 | 39.45 | -29.761 | 24.29 | -23.011 | -0.981 | 40.684 | 58.46 | 65.723 | -23.106 | 43.918 | 33.907 | 11.968 | 17.22 | 26.389 | -152.248 | 71.637 | 36.388 | -108.751 | 62.992 | 20.086 | -4.283 | 37.301 | -6.83 | -7.01 | -7.674 | 26.065 | -0.848 | -3.621 | -2.1 | -22.95 | 4.643 | 13.986 | -1.139 | 85.078 | 17.921 | -5.157 | 34.175 | 130.475 | -2.534 | -6.733 | 5.537 | -12.792 | -3.4 | -3.385 | -3.628 | 16.951 | 2.306 | 6.853 | 6.009 | 22.028 | 3.143 | 9.208 | 7.098 | 17.194 | 7.689 | 7.883 | 7.556 | 18.358 | 8.36 | 7.842 | 8.095 |
Kasstroom uit Operationele Activiteiten
| -6.174 | 2.435 | -5.556 | 13.429 | 5.811 | 6.65 | -1.574 | -96.567 | -6.042 | 3.066 | 3.254 | -1.275 | 0.61 | 5.012 | 2.364 | 16.982 | 4.864 | 27.266 | 18.019 | -3.79 | 0.545 | -3.251 | -4.618 | -8.086 | -1.282 | -6.71 | -36.385 | -208.031 | -10.725 | -25.69 | -88.558 | 7.466 | 197.28 | -84.384 | -13.27 | 10.067 | -30.975 | 0.907 | -50.612 | -29.055 | -85.932 | -19.373 | -81.273 | 121.058 | -127.798 | -46.446 | 62.112 | 21.076 | 89.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.595 | -21.296 | 45.643 | 35.38 | 3.896 | 1.218 | 44.073 | 49.597 | -21.771 | 61.546 | 15.692 | 15.514 | 9.701 | 30.956 | 13.701 | 3.313 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.707 | -3.093 | -4.8 | -6.391 | -1.559 | -1.834 | -2.574 | -11.913 | -10.168 | -10.656 | -0.271 | -2.067 | -0.48 | -1.577 | -1.412 | -6.927 | -3.086 | -7.711 | -0.882 | 0 | 0 | 0 | 0 | -0.678 | -0.112 | -0.001 | -0.082 | -4.557 | -1.61 | -3.759 | -1.8 | -9.495 | -2.103 | -6.041 | -8.991 | -13.682 | -10.774 | -4.548 | -7.841 | -42.032 | -0.049 | -0.201 | -0.613 | -123.74 | -1.005 | -1.784 | -2.282 | -49.072 | -1.744 | -9.94 | -2.626 | -60.625 | -3.931 | -19.673 | -10.473 | -36.471 | -4.885 | -4.533 | -3.659 | -7.457 | -4.728 | -5.933 | -18.479 | -12.073 | -14.177 | -22.965 | -11.771 | -6.062 | -3.319 | -13.518 | -4.471 | -4.544 | -5.832 | -8.424 | -6.598 | -6.977 | -9.018 | -5.807 | -4.415 | -5.219 | -6.348 | -5.235 | -6.518 | -8.445 | -5.006 | -12.635 | -9.048 |
Netto Overnames
| 94.1 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.91 | -0 | 0 | 0 | 0 | 0.48 | 1.577 | 1.412 | 6.927 | 3.086 | 7.716 | 0.882 | -50.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.073 | 0 | 22.965 | 11.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.258 | 0 | 0 | 0 | -0.466 | 5.512 | 0 | 0 |
Aankoop van Beleggingen
| 2 | -2 | 0 | 0 | 0 | 0 | 0 | -0.91 | -7 | -102.5 | -46.5 | -68 | -80 | -61 | -15.5 | 45.876 | -81.5 | -165.376 | -72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -146.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.176 | 0 | -2.176 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | -9.48 | -0.62 | -0.8 | -1.574 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.589 | 22.825 | 87.979 | 88 | 39 | 67.5 | 54.19 | 44.723 | 15.707 | 48.709 | 140.903 | 52.916 | 0 | 0 | 0 | 0 | 0 | 0 | 45.481 | 1.565 | 117.084 | 0 | 0 | 0 | 0.082 | 0 | 0 | 68.206 | 0.022 | 0 | 0 | 0 | 161.134 | 0 | 0 | 0 | 264.871 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 | 0 | 0.018 | 0.015 | 0 | 17.25 | 16 | 0 | 0 | 0 | 0 | -2.917 | 0.092 | 2.825 | 0.332 | 1.513 | 1.333 | 0.944 | 0.456 | 10.025 | 4.103 | 4.722 | 0.22 | 44.321 | -0.5 | 0 | 0 |
Overige Investeringsactiviteiten
| 96.104 | -2 | 0 | 0 | 0 | 0.002 | 0 | -0.81 | 1.72 | -0 | 1.49 | -29 | -0.48 | -1.577 | -1.412 | -21.928 | -3.086 | -7.711 | -0.882 | -0.152 | 0 | -0.165 | 0.165 | -0.645 | -0.112 | -0.001 | -0.082 | -4.557 | 3.537 | -3.759 | 0 | -9.495 | 0.04 | -6.041 | 0.016 | 0.018 | -10.774 | 2.43 | -7.841 | 0.263 | 327.576 | 0.001 | -0.613 | -78.944 | -1.005 | 2 | -2.282 | -49.072 | -1.744 | 4 | -2.626 | 5.361 | 6.816 | 0.03 | -10.473 | -36.471 | -4.885 | -4.533 | -3.659 | 0 | -1 | 49.264 | 0 | -12.01 | 0 | -23.028 | -11.771 | -47.05 | 0 | 0 | 0.565 | 2.814 | -0.122 | -0.027 | -1 | -1 | -1.241 | 0.072 | 0.043 | -5.882 | -3.337 | 0.001 | 0.278 | 0.262 | -4.945 | 9.949 | 0.122 |
Kasstroom uit Investeringsactiviteiten
| 91.397 | -5.093 | -4.8 | -6.391 | -1.559 | -1.832 | -2.574 | -5.134 | 7.377 | -25.176 | 42.719 | -31.067 | -12.98 | -8.387 | 27.811 | 39.657 | -35.877 | -32.179 | -19.966 | -50.395 | 0 | -0.165 | 0.165 | -1.323 | -0.112 | 45.48 | 1.483 | -33.771 | 1.928 | -3.759 | -1.8 | -9.413 | -2.063 | -6.041 | 59.231 | -13.643 | -10.774 | -2.118 | -7.841 | 119.365 | 327.528 | -0.199 | -0.613 | 62.187 | -1.005 | 0.216 | -2.282 | -48.868 | -1.744 | -5.94 | -2.626 | -55.263 | 2.885 | -19.643 | -10.473 | -36.471 | -4.885 | -4.533 | -3.659 | -7.457 | -5.183 | 43.331 | -18.461 | -9.819 | -14.177 | -7.954 | 3.729 | -53.112 | -3.319 | -13.518 | -3.906 | -4.646 | -5.862 | -5.626 | -7.267 | -6.464 | -8.926 | -4.791 | -3.916 | 0.282 | -5.583 | -0.512 | -6.02 | 26.191 | -5.559 | -3.487 | -10.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -169.96 | 0 | -70.575 | -353.385 | -260 | -61.2 | -300 | -223 | -171.59 | -28.7 | -298.3 | -111 | -538 | -425 | -308 | -490.35 | -133.45 | -49 | -76.4 | -204.5 | -110.5 | -61.6 | -46.5 | -168 | -109.261 | -54 | -40.9 | -96 | -64 | -60 | -43.3 | -88.1 | -73.5 | -40 | -43.3 | -83.2 | -63.5 | -60 | -66 | -88.1 | -20.7 | -104 | -89.5 | -98 | -69.102 | -30.226 | -99.274 | -62.402 | -73.5 | -56.6 | -89.274 | -65 | -95.42 | -46.915 | -90 | -25 | -134.5 | -115.282 | -114 | -38.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -0.044 | -0.044 | -0.044 | -0.076 | -0.036 | -0.024 | -0.035 | -0.034 | -0.036 | -0.036 | -0.035 | -0.032 | -0.061 | -0.061 | -0.42 | -0.412 | -0.064 | -0.063 | -0.063 | -0.056 | -0.163 | -0.109 | -0.055 | 0 | 0 | 0 | 0 | -8.828 | -6.983 | -6.762 | -5.379 | -2.755 | -14.254 | -10.622 | -10.663 | -2.662 | -18.727 | -14.565 | -11.211 | -24.313 | -23.431 | -10.789 | -13.134 | -39.418 | -12.932 | -7.631 | -9.493 | -7.202 | -4.701 | -5.505 | -9.782 | -8.815 | -6.94 | -6.79 | -6.384 | -9.687 | -6.418 | -6.331 | -6.167 | -6.102 | -6.89 | -5.055 | -5.307 | -8.642 | -6.876 | -5.183 | -7.078 | -5.676 | -14.845 | -7.132 | -5.004 | -10.083 | -4.392 | -4.498 | -9.482 | -10.035 | -4.81 | -5.243 | -10.355 | -4.565 | -10.671 | -4.737 | -4.638 | -14.173 | -1.396 | -13.667 | -5.254 |
Overige Financieringsactiviteiten
| -20.645 | -0.044 | -0.044 | -0.076 | -0.036 | -0.024 | -0.035 | -0.034 | -0.036 | -0.036 | -0.035 | -0.032 | -0.061 | -0.061 | -0.42 | -50.666 | -3 | -45.71 | 112.65 | 79.255 | -0.5 | 2.7 | 2.15 | 9.75 | 1 | -42 | -141.5 | 590.666 | 11.946 | 77.789 | 492.162 | 191.673 | -70.841 | 380.174 | 204.238 | 181.363 | 44.409 | 313.705 | 133.408 | 479.151 | 217.197 | 320.209 | 528.361 | -190.985 | 429.391 | 6.382 | 267.12 | 79.184 | 42.464 | 129.557 | 133.843 | 87.746 | 40 | 36.5 | 138 | 99.884 | 97.517 | 55.672 | 66 | 163.95 | 59.142 | 43.3 | 97.1 | 67.329 | 42.001 | 53.359 | 163.311 | 83.448 | 50.051 | 81.035 | 88.159 | 67.564 | 54.309 | 79.339 | 68.047 | 53.944 | 53.581 | 85.725 | 59.139 | 78.584 | 30.036 | 90.023 | 25.015 | 88.597 | 76.719 | 127.992 | 60.501 |
Kasstroom uit Financieringsactiviteiten
| -20.689 | -0.044 | -0.044 | -0.076 | -0.036 | -0.024 | -0.035 | -0.034 | -0.036 | -0.036 | -0.035 | -0.032 | -0.061 | -0.061 | -0.42 | -51.078 | -3.064 | -45.773 | 112.587 | 79.199 | -0.663 | 2.591 | 2.095 | 9.75 | 1 | -42 | -141.5 | 411.878 | 4.962 | 0.452 | 133.398 | -71.081 | -146.295 | 69.552 | -29.425 | 7.111 | -3.017 | 0.84 | 11.196 | -83.162 | -231.234 | 1.42 | 24.877 | -363.853 | 367.459 | -77.65 | 53.127 | -38.518 | -23.837 | 77.552 | -43.939 | -30.33 | -20.94 | -11.19 | 35.616 | 26.197 | 31.099 | 6.041 | -28.267 | 84.348 | 12.252 | -5.055 | 8.593 | -4.812 | -24.875 | -17.824 | 68.134 | 57.073 | -68.794 | -15.597 | -14.845 | -11.621 | 19.69 | -24.433 | -3.837 | -29.591 | -7.829 | -8.792 | -16.217 | -21.402 | -27.55 | -4.714 | -4.623 | -60.077 | -39.96 | 0.324 | 16.746 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.12 | 0.263 | 0.003 | -0.027 | 0.008 | 0.032 | -0.032 | 0.003 | -0.037 | 0.141 | 0.014 | -0.1 | -0.016 | -1.093 | 0.262 | -3.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0.705 | 0 | 0 | 0 | -1.914 | 0 | 1.787 | 0 |
Netto Kasstroomverandering
| 64.654 | -2.44 | -10.396 | 6.935 | 4.224 | 4.826 | -7.605 | -7.904 | -1.553 | -15.93 | 45.951 | -32.474 | -12.447 | -4.53 | 30.016 | 2.454 | -34.078 | -52.786 | 110.64 | 25.014 | -0.118 | -0.825 | -2.358 | 0.342 | -0.394 | -3.231 | -176.402 | 170.076 | -3.835 | -28.996 | 43.04 | -73.028 | 48.922 | -20.872 | 16.536 | 3.535 | -44.767 | -0.371 | -47.256 | 7.148 | 10.361 | -18.152 | -57.01 | -180.609 | 238.656 | -135.353 | 74.131 | -66.31 | 63.807 | 12.636 | -83.434 | 69.475 | -32.412 | 57.685 | -19.798 | 13.08 | -21.409 | 67.695 | -153.97 | 98.585 | 62.723 | -2.679 | -7.231 | -13.315 | -25.691 | -1.994 | 82.808 | 3.173 | -24.23 | 20.966 | -6.767 | -16.863 | -7.468 | 15.584 | 24.276 | -32.159 | -15.537 | 30.49 | 29.465 | -43.596 | 28.412 | 10.466 | 4.871 | -26.098 | -14.563 | 12.325 | 9.559 |
Kaspositie aan het Einde van de Periode
| 116.447 | 51.793 | 54.233 | 64.63 | 57.694 | 53.47 | 48.644 | 56.249 | 64.153 | 65.707 | 81.637 | 35.686 | 68.16 | 80.607 | 85.137 | 55.121 | 52.667 | 86.745 | 139.531 | 26.791 | 1.777 | 1.895 | 2.72 | 5.078 | 4.736 | 5.13 | 8.36 | 184.763 | 14.687 | 18.522 | 47.518 | 4.478 | 77.506 | 28.583 | 49.456 | 32.92 | 29.384 | 74.151 | 74.522 | 121.778 | 114.63 | 104.268 | 122.42 | 179.43 | 360.039 | 121.382 | 256.735 | 132.305 | 198.615 | 134.807 | 122.171 | 205.553 | 136.078 | 168.49 | 110.805 | 130.603 | 117.523 | 138.932 | 71.237 | 225.208 | 126.623 | 63.9 | 66.578 | 73.81 | 87.124 | 112.815 | 114.809 | 32.001 | 28.828 | 53.059 | 32.093 | 38.86 | 55.723 | 63.191 | 47.607 | 23.331 | 55.49 | 71.027 | 40.537 | 11.072 | 54.668 | 26.255 | 15.789 | 11.003 | 37.102 | 51.664 | 39.339 |