Hubei Guangji Pharmaceutical Co., Ltd.
SZSE:000952.SZ
7.47 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 426.505 | 420.028 | 403.742 | 415.244 | 545.13 | 1,037.797 | 391.958 | 431.353 | 380.003 | 241.355 | 405.484 | 293.332 | 348.284 | 475.357 | 326.281 | 350.306 | 318.946 | 483.715 | 522.134 | 183.653 | 191.116 | 238.721 | 257.403 | 173.552 | 112.75 | 142.481 | 129.874 | 140.835 | 133.74 | 68.882 | 91.895 | 116.737 | 117.353 | 161.603 | 187.174 | 161.929 | 158.087 | 211.269 | 82.272 | 194.782 | 134.13 | 126.685 | 107.802 | 111.039 | 129.199 | 106.838 | 155.202 | 125.013 | 114.576 | 106.292 | 148.61 | 152.305 | 168.321 | 152.823 | 195.698 | 211.753 | 243.903 | 231.527 | 131.827 | 188.813 | 275.687 | 334.954 | 262.419 | 220.124 | 209.229 | 223.594 | 277.974 | 172.205 | 117.338 | 81.842 | 77.766 | 62.11 | 42.568 | 41.669 | 38.337 | 22.11 | 40.969 | 25.072 | 37.846 | 35.659 | 27.586 | 48.836 | 31.569 | 58.055 | 54.07 | 59.468 | 69.942 | 135.765 | 163.166 | 90.78 | 91.26 | 95.484 | 121.265 | 92.103 | 75.532 | 83.24 | 8.295 |
Kortetermijnbeleggingen
| 0 | -10.051 | -9.93 | -10.154 | -0.691 | -0.691 | 0 | 0 | 0 | 44.193 | 46.019 | -0 | -0.01 | -0.044 | -0.08 | -0.116 | 110 | -0.231 | -0.293 | -0.355 | -0.426 | -0.515 | -0.604 | -0.475 | -0.23 | -0.314 | -0.399 | -0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 78.475 | 78.537 | 78.36 | 78.36 | -1.002 | -1.003 | 0.052 | 106.406 | 0.41 | 0.415 | 0.2 | 81.792 | 0.22 | 0.208 | 0.166 | 0.273 | -5.935 | -5.862 | 76.986 | 10.5 | 10.5 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 30 | 30 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 426.505 | 420.028 | 403.742 | 415.244 | 545.13 | 1,037.797 | 391.958 | 431.353 | 380.003 | 241.355 | 405.484 | 293.332 | 348.284 | 475.357 | 326.281 | 350.306 | 318.946 | 483.715 | 522.134 | 183.653 | 191.116 | 238.721 | 257.403 | 173.552 | 112.75 | 142.481 | 129.874 | 140.835 | 133.74 | 68.882 | 91.895 | 116.737 | 117.353 | 161.603 | 187.174 | 161.929 | 158.087 | 211.269 | 82.272 | 194.782 | 134.13 | 126.685 | 107.802 | 111.039 | 129.199 | 106.838 | 155.202 | 125.013 | 114.618 | 106.334 | 148.653 | 152.347 | 168.321 | 152.823 | 195.698 | 211.753 | 243.903 | 231.527 | 131.827 | 188.813 | 275.687 | 334.954 | 262.419 | 220.124 | 209.229 | 223.594 | 277.974 | 172.205 | 117.338 | 81.842 | 77.766 | 72.61 | 53.068 | 51.669 | 48.337 | 32.11 | 50.969 | 35.072 | 47.846 | 45.659 | 37.586 | 58.836 | 41.569 | 69.055 | 64.07 | 69.468 | 69.942 | 135.765 | 163.166 | 90.78 | 91.26 | 95.484 | 121.265 | 117.103 | 105.532 | 113.24 | 8.295 |
Nettovorderingen
| 266.557 | 313.349 | 332.114 | 350.696 | 342.132 | 382.192 | 314.699 | 339.938 | 271.671 | 302.8 | 307.693 | 238.47 | 163.716 | 148.045 | 179.425 | 169.592 | 273.319 | 169.281 | 196.806 | 172.295 | 182.1 | 183.379 | 185.045 | 177.412 | 182.011 | 162.383 | 234.516 | 161.654 | 196.47 | 172.639 | 171.458 | 167.131 | 173.543 | 158.707 | 153.193 | 139.391 | 119.799 | 94.034 | 104.657 | 76.688 | 190.527 | 227.255 | 221.026 | 231.936 | 169.736 | 143.155 | 156.767 | 133.986 | 115.581 | 164.986 | 221.299 | 149.045 | 204.089 | 206.258 | 189.606 | 180.349 | 153.04 | 181.006 | 194.996 | 245.201 | 260.423 | 215.395 | 229.8 | 257.722 | 163.859 | 209.825 | 173.996 | 202.45 | 191.423 | 183.486 | 194.697 | 209.758 | 230.524 | 382.284 | 388.475 | 381.195 | 382.723 | 404.132 | 411.166 | 389.179 | 386.853 | 382.551 | 458.561 | 390.696 | 363.478 | 365.077 | 373.57 | 201.791 | 191.674 | 220.311 | 84.62 | 205.074 | 222.814 | 41.233 | 26.294 | 24.88 | 20.364 |
Voorraad
| 365.064 | 403.363 | 328.667 | 298.991 | 308.68 | 313.406 | 262.239 | 221.471 | 253.355 | 267.094 | 218.385 | 164.825 | 205.156 | 235.953 | 151.172 | 163.574 | 144.382 | 126.454 | 93.872 | 137.937 | 169.515 | 176.185 | 122.804 | 98.486 | 102.276 | 159.795 | 125.649 | 98.35 | 127.179 | 143.47 | 90.971 | 109.23 | 109.186 | 119.374 | 92.847 | 98.875 | 99.592 | 197.889 | 142.307 | 151.476 | 140.553 | 173.575 | 169.432 | 170.792 | 193.077 | 202.567 | 183.218 | 181.94 | 190.22 | 181.805 | 172.059 | 203.694 | 172.511 | 166.568 | 117.122 | 97.619 | 94.758 | 80.258 | 58.654 | 52.375 | 41.618 | 50.924 | 57.874 | 91.361 | 70.766 | 53.193 | 67.216 | 60.661 | 43.76 | 41.846 | 57.455 | 50.867 | 41.47 | 49.463 | 54.537 | 60.02 | 64.784 | 61.71 | 64.535 | 62.387 | 61.128 | 60.689 | 55.929 | 61.772 | 67.358 | 65.796 | 55.931 | 59.87 | 55.243 | 57.613 | 61.971 | 59.649 | 51.233 | 48.825 | 42.757 | 55.647 | 67.77 |
Overige vlottende activa
| 95.902 | 33.579 | 20.584 | 19.736 | 14.461 | 13.641 | 11.943 | 12.733 | 14.952 | 9.154 | 15.877 | 12.328 | 15.682 | 17.415 | 18.331 | 18.607 | 16.751 | 17.406 | 19.751 | 20.422 | 12.527 | 15.681 | 13.026 | 19.132 | 11.187 | 12.802 | 22.646 | 19.669 | 23.664 | 21.63 | 23.9 | 23.159 | 16.491 | 20.908 | 23.039 | 32.577 | 40.299 | 54.929 | 46.365 | 54.982 | -45.022 | -55.373 | -65.358 | -62.99 | -30.148 | -24.268 | -27.018 | -25.124 | 0.103 | 0.162 | -33.291 | -24.115 | -33.668 | -38.737 | 0.2 | -32.926 | 0.234 | 0.468 | 0.001 | -46.506 | -37.904 | 0.703 | 0.47 | -43.251 | 0.382 | 0.825 | 0.498 | 0.684 | 0.17 | 0.339 | 0.159 | -44.332 | -27.419 | -106.211 | -108.113 | -106.848 | -106.722 | -109.097 | -108.161 | -107.95 | -109.31 | -104.024 | -147.005 | -125.516 | -103.185 | -104.657 | -101.093 | 2.019 | 2.819 | 2.819 | 119.179 | 9.39 | 8.586 | 127.766 | 135.391 | 138.728 | 161.696 |
Totaal vlottende activa
| 1,154.028 | 1,170.319 | 1,085.106 | 1,084.666 | 1,210.403 | 1,747.036 | 980.839 | 1,005.495 | 919.981 | 820.403 | 947.439 | 708.956 | 732.838 | 876.769 | 675.208 | 702.078 | 753.399 | 796.856 | 832.562 | 514.307 | 555.258 | 613.966 | 578.278 | 468.583 | 408.224 | 477.461 | 512.685 | 420.509 | 481.051 | 406.621 | 378.225 | 416.257 | 416.572 | 460.591 | 456.253 | 432.772 | 417.778 | 558.12 | 375.601 | 477.928 | 420.188 | 472.142 | 432.901 | 450.778 | 461.863 | 428.29 | 468.169 | 415.814 | 420.522 | 453.287 | 508.719 | 480.971 | 511.254 | 486.913 | 502.626 | 456.794 | 491.935 | 493.259 | 385.478 | 439.884 | 539.825 | 601.976 | 550.563 | 525.956 | 444.235 | 487.437 | 519.685 | 436.001 | 352.692 | 307.513 | 330.076 | 288.903 | 297.643 | 377.205 | 383.236 | 366.478 | 391.755 | 391.817 | 415.386 | 389.275 | 376.257 | 398.052 | 409.054 | 396.007 | 391.721 | 395.685 | 398.349 | 399.445 | 412.902 | 371.523 | 357.03 | 369.598 | 403.898 | 334.927 | 309.974 | 332.494 | 258.125 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,629.394 | 1,609.317 | 1,618.545 | 1,637.103 | 1,248.271 | 1,252.327 | 1,212.166 | 1,199.183 | 1,158.537 | 1,106.356 | 1,072.494 | 1,069.179 | 1,049.766 | 1,045.965 | 1,042.825 | 1,041.909 | 985.22 | 968.357 | 956.363 | 963.4 | 953.14 | 944.398 | 950.863 | 959.492 | 955.936 | 950.312 | 955.427 | 969.345 | 969.519 | 971.752 | 980.798 | 974.489 | 960.152 | 952.53 | 950.748 | 942.543 | 918.673 | 904.584 | 885.403 | 854.646 | 886.569 | 876.206 | 884.339 | 858.41 | 858.345 | 860.483 | 859.177 | 863.818 | 960.579 | 881.56 | 869.788 | 865.83 | 842.781 | 826.562 | 796.578 | 780.512 | 737.309 | 740.587 | 725.109 | 684.877 | 628.685 | 582.603 | 539.151 | 502.893 | 412.268 | 382.601 | 382.084 | 376.509 | 372.088 | 367.104 | 362.48 | 336.821 | 336.584 | 342.832 | 348.567 | 353.225 | 358.323 | 352.318 | 354.278 | 352.544 | 341.074 | 335.549 | 330.518 | 325.425 | 305.021 | 294.313 | 282.118 | 277.542 | 263.538 | 265.493 | 232.21 | 256.611 | 210.219 | 218.775 | 211.529 | 223.298 | 107.972 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 208.006 | 214.462 | 215.635 | 216.914 | 147.713 | 148.471 | 149.541 | 150.616 | 151.673 | 152.749 | 153.824 | 154.723 | 158.576 | 159.571 | 160.501 | 161.57 | 164.999 | 166.153 | 167.328 | 168.476 | 162.724 | 163.247 | 164.434 | 165.483 | 165.869 | 167.017 | 168.156 | 169.334 | 170.275 | 171.51 | 173.221 | 183.028 | 187.927 | 188.729 | 190.217 | 191.777 | 194.315 | 191.23 | 192.115 | 193.476 | 193.109 | 194.47 | 195.649 | 196.888 | 190.057 | 187.967 | 189.436 | 190.894 | 72.401 | 73.257 | 74.114 | 74.971 | 55.761 | 61.041 | 61.817 | 62.597 | 63.375 | 63.503 | 64.265 | 65.027 | 81.327 | 82.176 | 83.026 | 83.876 | 53.427 | 54.029 | 53.077 | 53.678 | 54.28 | 56.512 | 58.268 | 38.606 | 43.112 | 41.208 | 40.76 | 41.884 | 43.026 | 43.429 | 44.532 | 45.534 | 46.587 | 47.689 | 48.792 | 49.844 | 49.984 | 51.068 | 52.151 | 53.186 | 44.606 | 45.507 | 0 | 47.31 | 36.569 | 37.532 | 36.039 | 36.644 | 33.368 |
Goodwill en immateriële activa
| 208.006 | 214.462 | 215.635 | 216.914 | 147.713 | 148.471 | 149.541 | 150.616 | 151.673 | 152.749 | 153.824 | 154.723 | 158.576 | 159.571 | 160.501 | 161.57 | 164.999 | 166.153 | 167.328 | 168.476 | 162.724 | 163.247 | 164.434 | 165.483 | 165.869 | 167.017 | 168.156 | 169.334 | 170.275 | 171.51 | 173.221 | 183.028 | 187.927 | 188.729 | 190.217 | 191.777 | 194.315 | 191.23 | 192.115 | 193.476 | 193.109 | 194.47 | 195.649 | 196.888 | 190.057 | 187.967 | 189.436 | 190.894 | 72.401 | 73.257 | 74.114 | 74.971 | 55.761 | 61.041 | 61.817 | 62.597 | 63.375 | 63.503 | 64.265 | 65.027 | 81.327 | 82.176 | 83.026 | 83.876 | 53.427 | 54.029 | 53.077 | 53.678 | 54.28 | 56.512 | 59.604 | 38.606 | 43.112 | 41.208 | 40.76 | 41.884 | 43.026 | 43.429 | 44.532 | 45.534 | 46.587 | 47.689 | 48.792 | 49.844 | 49.984 | 51.068 | 52.151 | 53.186 | 44.606 | 45.507 | 0 | 47.31 | 36.569 | 37.532 | 36.039 | 36.644 | 33.368 |
Langetermijnbeleggingen
| 33.083 | 43.766 | 44.276 | 45.355 | 37.833 | 39.728 | 41.144 | 44.131 | 44.002 | 0 | 0 | 39.794 | 40.139 | 40.75 | 21.027 | 22.758 | -86.653 | 24.532 | 26.468 | 27.787 | 28.877 | 30.421 | 31.083 | 32.092 | 32.595 | 33.088 | 33.484 | 34.512 | 34.323 | 34.617 | 35.017 | 35.48 | 38.429 | 38.725 | 38.423 | 38.947 | 38.521 | 38.96 | 39.066 | 39.415 | 39.521 | 38.924 | 38.766 | 38.995 | 79.323 | 79.769 | 79.939 | 80.379 | 80.547 | 80.887 | 80.796 | 77.949 | 0 | 0 | 0 | 0 | 104.941 | 104.708 | 106.472 | 0 | 81.49 | 81.607 | 81.566 | 0 | 160.606 | 138.383 | 106.632 | 107.33 | 105.563 | 103.541 | 0 | 108.165 | 107.581 | 108.105 | 107.927 | 108.078 | 106.742 | 108.002 | 108.205 | 109.08 | 114.63 | 113.947 | 79.181 | 78.327 | 81.835 | 82.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.797 | 26.716 | 23.567 | 0 |
Belastingvorderingen
| 14.082 | 14.999 | 16.367 | 15.88 | 30.144 | 28.342 | 27.245 | 26.798 | 31.475 | 28.853 | 28.131 | 24.813 | 24.248 | 23.685 | 21.113 | 21.761 | 17.763 | 17.638 | 17.705 | 17.615 | 18.428 | 18.174 | 18.611 | 18.611 | 20.346 | 21.538 | 21.177 | 21.498 | -34.323 | -34.617 | -35.017 | -35.48 | -38.429 | -38.725 | -38.423 | -38.947 | -38.521 | -38.96 | -39.066 | -39.415 | 6.535 | 6.776 | 5.866 | 6.54 | 5.945 | 5.917 | 5.396 | 5.068 | 6.599 | 4.305 | 6.378 | 6.898 | 9.272 | 9.719 | 9.993 | 6.152 | 7.461 | 7.58 | 7.404 | 7.645 | 12.485 | 12.342 | 11.443 | 12.543 | 6.389 | 6.519 | 6.356 | 24.968 | 12.383 | 12.797 | 11.014 | 11.931 | 12.118 | 11.804 | 11.991 | 12.178 | 12.364 | 12.551 | 12.738 | 12.924 | 13.12 | 13.325 | 13.531 | 14.736 | 10.084 | 10.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.509 | 30.229 | 31.969 | 0 |
Overige niet-vlottende activa
| 70.438 | 65.598 | 33.264 | 29.599 | 503.69 | 29.445 | 48.618 | 42.83 | 45.64 | 103.538 | 114.638 | 51.432 | 23.594 | 23.414 | 29.968 | 29.363 | 215.319 | 87.678 | 84.454 | 74.924 | 55.625 | 55.106 | 52.037 | 49.028 | 30.448 | 33.234 | 20.07 | 26.686 | 77.723 | 63.905 | 49.14 | 60.107 | 71.376 | 58.099 | 53.611 | 53.629 | 56.639 | 55.264 | 52.441 | 56.419 | 0.177 | 0.19 | 0.202 | 0.215 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 78.475 | 78.537 | 78.36 | 78.36 | -1.002 | -1.003 | 0.053 | 106.406 | 0.41 | 0.415 | 0.2 | 81.792 | 0.22 | 0.208 | 0.166 | 0.273 | 0.308 | 0.275 | 82.628 | 0.598 | 0.598 | 0.598 | 0.598 | 0.598 | 2.598 | 2.598 | 2.598 | 2.598 | 2.598 | 2.598 | 2.598 | 2.598 | 3.598 | 3.598 | 94.365 | 89.733 | 90.962 | 89.671 | 161.47 | 88.313 | 81.152 | 0.675 | 0.719 | 0.809 | 1.669 |
Totaal niet-vlottende activa
| 1,955.002 | 1,948.142 | 1,928.087 | 1,944.851 | 1,967.651 | 1,498.313 | 1,478.713 | 1,463.559 | 1,431.327 | 1,391.496 | 1,369.087 | 1,339.941 | 1,296.323 | 1,293.386 | 1,275.434 | 1,277.361 | 1,296.647 | 1,264.358 | 1,252.317 | 1,252.201 | 1,218.793 | 1,211.346 | 1,217.027 | 1,224.705 | 1,205.193 | 1,205.189 | 1,198.313 | 1,221.375 | 1,217.517 | 1,207.167 | 1,203.159 | 1,217.624 | 1,219.456 | 1,199.358 | 1,194.576 | 1,187.949 | 1,169.627 | 1,151.078 | 1,129.958 | 1,104.542 | 1,125.912 | 1,116.566 | 1,124.822 | 1,101.047 | 1,133.67 | 1,134.137 | 1,133.947 | 1,140.158 | 1,120.168 | 1,040.052 | 1,031.118 | 1,025.69 | 986.29 | 975.859 | 946.748 | 927.621 | 912.084 | 915.376 | 903.302 | 863.955 | 804.395 | 759.143 | 715.386 | 681.104 | 632.908 | 581.74 | 548.314 | 562.757 | 544.622 | 540.229 | 515.726 | 496.121 | 499.993 | 504.547 | 509.843 | 515.963 | 523.054 | 518.898 | 522.35 | 522.68 | 518.009 | 513.109 | 474.62 | 470.931 | 450.521 | 441.237 | 428.635 | 420.462 | 399.105 | 400.671 | 393.68 | 392.234 | 327.94 | 341.288 | 305.232 | 316.287 | 143.009 |
Totaal activa
| 3,109.03 | 3,118.461 | 3,013.194 | 3,029.517 | 3,178.054 | 3,245.349 | 2,459.552 | 2,469.054 | 2,351.308 | 2,211.899 | 2,316.526 | 2,048.896 | 2,029.161 | 2,170.155 | 1,950.642 | 1,979.439 | 2,050.046 | 2,061.214 | 2,084.88 | 1,766.508 | 1,774.051 | 1,825.312 | 1,795.304 | 1,693.288 | 1,613.417 | 1,682.65 | 1,710.998 | 1,641.883 | 1,698.569 | 1,613.788 | 1,581.383 | 1,633.881 | 1,636.028 | 1,659.949 | 1,650.828 | 1,620.721 | 1,587.404 | 1,709.198 | 1,505.56 | 1,582.47 | 1,546.1 | 1,588.708 | 1,557.723 | 1,551.825 | 1,595.533 | 1,562.427 | 1,602.116 | 1,555.972 | 1,540.69 | 1,493.339 | 1,539.837 | 1,506.661 | 1,497.544 | 1,462.772 | 1,449.374 | 1,384.416 | 1,404.019 | 1,408.635 | 1,288.78 | 1,303.839 | 1,344.22 | 1,361.118 | 1,265.949 | 1,207.059 | 1,077.144 | 1,069.177 | 1,067.999 | 998.759 | 897.314 | 847.742 | 845.803 | 785.024 | 797.636 | 881.753 | 893.079 | 882.44 | 914.809 | 910.715 | 937.736 | 911.954 | 894.265 | 911.161 | 883.673 | 866.938 | 842.242 | 836.922 | 826.985 | 819.907 | 812.006 | 772.194 | 750.71 | 761.832 | 731.838 | 676.215 | 615.206 | 648.782 | 401.134 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 130.97 | 141.379 | 126.604 | 143.015 | 128.868 | 143.658 | 96.177 | 178.597 | 217.336 | 230.274 | 226.372 | 121.617 | 86.033 | 133.319 | 124.563 | 139.095 | 126.45 | 95.985 | 96.632 | 104.432 | 114.712 | 92.847 | 91.971 | 103.185 | 92.908 | 90.813 | 91.065 | 118.55 | 127.176 | 119.376 | 101.268 | 162.818 | 168.597 | 235.767 | 251.623 | 254.208 | 249.292 | 299.114 | 258.505 | 290.648 | 330.653 | 364.834 | 337.574 | 332.394 | 321.095 | 295.669 | 320.678 | 307.445 | 202.283 | 142.195 | 168.629 | 161.496 | 165.801 | 183.013 | 137.523 | 96.077 | 105.994 | 114.583 | 111.317 | 98.47 | 96.133 | 68.828 | 76.059 | 90.089 | 62.822 | 54.288 | 59.569 | 54.633 | 51.388 | 58.054 | 58.687 | 51.806 | 47.652 | 59.616 | 46.231 | 40.039 | 53.523 | 64.608 | 79.3 | 65.977 | 65.691 | 69.885 | 70.01 | 62.272 | 70.393 | 64.739 | 57.516 | 59.105 | 70.455 | 59.015 | 0 | 50.639 | 40.643 | 42.209 | 17.325 | 18.909 | 19.207 |
Kortlopende schulden
| 793.086 | 834.753 | 617.703 | 516.322 | 491.626 | 564.185 | 548.705 | 357.243 | 276.428 | 174.561 | 264.53 | 336.727 | 357.201 | 453.112 | 195.662 | 219.446 | 350.704 | 433.309 | 504.359 | 521.672 | 513.451 | 627.212 | 638.722 | 524.379 | 436.573 | 550.111 | 531.61 | 531.376 | 577.813 | 528.557 | 504.14 | 506.924 | 204.459 | 210.191 | 193.13 | 207.737 | 89 | 126.512 | 206.435 | 188.993 | 176.853 | 195.75 | 105.082 | 202.216 | 273.458 | 263.028 | 260.538 | 251.482 | 254.411 | 252.109 | 269.01 | 264.031 | 221.151 | 162.75 | 203.976 | 207.127 | 215.04 | 207.844 | 110.04 | 135 | 156 | 166 | 161 | 81 | 84 | 70 | 68 | 68 | 90.5 | 102 | 150 | 135 | 153 | 140 | 167 | 192 | 187.67 | 191.67 | 198.17 | 208.17 | 204.17 | 223.17 | 188.17 | 178.17 | 156.17 | 174.17 | 138.67 | 175.17 | 122.6 | 139.6 | 0 | 149.8 | 95.13 | 45.43 | 108.432 | 79.42 | 130.979 |
Belastingschulden
| 0 | 7.678 | 8.895 | 12.148 | 14.21 | 8.386 | 9.383 | 17.643 | 6.872 | 7.338 | 9.965 | 13.57 | 9.873 | 11.918 | 14.742 | 18.576 | 7.685 | 7.167 | 6.226 | 7.236 | 8.239 | 6.685 | 6.365 | 14.196 | 14.193 | 18.911 | 45.82 | 29.753 | 25.468 | 12.891 | 26.703 | 17.577 | 15.224 | 9.656 | 13.547 | 9.033 | 9.416 | 8.425 | 12.907 | 13.562 | -27.677 | -21.198 | -20.033 | -28.65 | -32.404 | -38.017 | -29.473 | -33.951 | -35.297 | -31.919 | -21.909 | -30.893 | -23.689 | -24.481 | -18.331 | -16.736 | -13.092 | -10.269 | -7.583 | -5.721 | 16.461 | 33.229 | 32.918 | 96.359 | 84.69 | 84.318 | 90.35 | 112.031 | 49.205 | 12.175 | 1.005 | -3.309 | -4.652 | -8.118 | -4.687 | -5.525 | -10.028 | -11.832 | -5.451 | -7.759 | -8.497 | -14.304 | -6.45 | -4.325 | -8.553 | -3.485 | -3.641 | -6.987 | -0.496 | -1.946 | 0 | -0.937 | 0.242 | 7.586 | 8.099 | 9.488 | 13.376 |
Uitgestelde opbrengsten
| 8.935 | 94.754 | 116.853 | 115.598 | 131.977 | 102.999 | 11.407 | 5.492 | 9.801 | 0 | 25.563 | 81.057 | 88.924 | 97.274 | 96.066 | 99.305 | 80.404 | 66.352 | 69.593 | 69.767 | 67.327 | 63.891 | 72.11 | 87.419 | 87.583 | 82.486 | 118.274 | 91.855 | 102.44 | 89.792 | 109.234 | 96.426 | 111.957 | 105.166 | 101.986 | 83.258 | 139.439 | 140.629 | 140.365 | 183.175 | 238.738 | 199.867 | 263.311 | 139.43 | 115.979 | 118.43 | 112.808 | 63.577 | 83.705 | 59.544 | 98.946 | 86.175 | 87.642 | 101.758 | 105.546 | 89.908 | 82.625 | 88.212 | 80.164 | 83.706 | 85.584 | 135.366 | 161.09 | 200.009 | 166.121 | 177.453 | 169.436 | 179.394 | 109.067 | 60.66 | 44.842 | 27.729 | 36.664 | 29.758 | 26.856 | 25.02 | 16.372 | 15.408 | 20.705 | 18.864 | 17.904 | 12.8 | 20.115 | 23.916 | 9.852 | 15.441 | 15.597 | 13.271 | 25.59 | 20.487 | 0 | 24.867 | 25.296 | 32.302 | 27.371 | 47.243 | 35.964 |
Overige kortlopende verplichtingen
| 239.82 | 85.72 | 33.466 | 90.931 | 90.263 | 90.388 | 111.609 | 112.703 | 93.738 | 101.423 | 105.463 | 0.884 | 2.213 | 3.747 | 2.255 | 2.583 | 12.69 | 12.69 | 16.016 | 5.736 | 10.613 | 12.559 | 13.53 | 13.012 | 21.506 | 15.972 | 17.13 | 20.927 | 31.009 | 24.435 | 21.93 | 28.808 | 17.278 | 28.652 | 19.341 | 15.824 | 17.952 | 37.631 | 30.13 | 31.074 | 38.533 | 34.567 | 30.742 | 15.287 | 13.464 | 12.919 | 18.415 | 14.618 | 15.821 | 28.325 | 13.586 | 8.772 | 15.393 | 9.097 | 13.294 | 11.44 | 11.395 | 9.667 | 10.018 | 11.604 | 9.838 | 7.899 | 8.679 | 7.844 | 10.335 | 14.371 | 14.739 | 13.735 | 21.611 | 30.747 | 16.707 | 15.309 | 29.062 | 23.042 | 22.908 | 14.494 | 20.985 | 10.195 | 11.314 | 11.63 | 8.956 | 9.175 | 12.199 | 14.482 | 15.509 | 17.841 | 15.955 | 15.399 | 18.042 | 13.727 | 190.61 | 9.552 | 15.929 | 5.629 | 0.009 | 2.843 | 0.129 |
Totaal kortlopende verplichtingen
| 1,172.811 | 1,156.607 | 894.624 | 865.866 | 842.735 | 901.23 | 767.898 | 654.034 | 597.303 | 506.259 | 621.927 | 540.286 | 534.371 | 687.452 | 418.546 | 460.428 | 570.248 | 608.337 | 686.601 | 701.607 | 706.104 | 796.508 | 816.333 | 727.994 | 638.571 | 739.381 | 758.078 | 762.707 | 838.438 | 762.161 | 736.572 | 794.977 | 502.29 | 579.776 | 566.08 | 561.026 | 495.683 | 603.885 | 635.435 | 693.891 | 784.777 | 795.019 | 736.71 | 689.326 | 723.997 | 690.045 | 712.439 | 637.122 | 556.22 | 482.174 | 550.171 | 520.474 | 489.987 | 456.618 | 460.338 | 404.553 | 415.053 | 420.305 | 311.538 | 328.779 | 347.555 | 378.092 | 406.828 | 378.941 | 323.278 | 316.111 | 311.743 | 315.761 | 272.565 | 251.461 | 270.235 | 229.844 | 266.377 | 252.416 | 262.996 | 271.553 | 278.55 | 281.881 | 309.488 | 304.641 | 296.721 | 315.031 | 290.494 | 278.84 | 251.924 | 272.191 | 227.739 | 262.946 | 236.687 | 232.829 | 190.61 | 234.859 | 176.998 | 125.57 | 153.137 | 148.416 | 186.279 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 317.715 | 261.831 | 379.674 | 419.537 | 471.716 | 470.045 | 112.561 | 248.143 | 253.842 | 225.705 | 215.465 | 36.099 | 51.545 | 51.545 | 84.39 | 84.39 | 73.735 | 73.735 | 69.58 | 74.83 | 59.5 | 59.115 | 25.115 | 27.546 | 32.407 | 55.506 | 68.281 | 80.451 | 84.873 | 107.493 | 122.149 | 132.612 | 300 | 300 | 308 | 308 | 317 | 317 | 308 | 317 | 37 | 37 | 59.52 | 79.52 | 103.63 | 103.63 | 106.63 | 124.63 | 139.51 | 139.51 | 119.51 | 103.51 | 121.85 | 121.85 | 121.85 | 121.85 | 142.68 | 142.68 | 142.68 | 142.68 | 142.68 | 142.68 | 0.85 | 0 | 0 | 10 | 10 | 10 | 20 | 74 | 77.5 | 77.5 | 62 | 85 | 88.5 | 72 | 99.5 | 102 | 102 | 83.2 | 73 | 73 | 73 | 73 | 73 | 50 | 90 | 50 | 69 | 40 | 0 | 40 | 69 | 69 | 0.014 | 48 | 7.08 |
Uitgestelde opbrengsten niet-vlottend
| 13.928 | 14.478 | 15.066 | 15.654 | 16.242 | 16.83 | 17.39 | 18.121 | 18.852 | 19.583 | 20.352 | 21.045 | 21.864 | 22.671 | 23.478 | 23.285 | 26.292 | 27.184 | 28.153 | 25.773 | 24.78 | 26.327 | 27.273 | 27.55 | 27.55 | 29.396 | 30.319 | 31.342 | 31.359 | 32.364 | 34.374 | 34.374 | 42.499 | 42.499 | 43.567 | 43.567 | 44.101 | 44.635 | 48.702 | 49.702 | 0 | 0 | 0 | 47.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.593 | 0.593 | 0.644 | 0.692 | 363.935 | 385.813 | -0 | 0 | 0 | 0 | 0 | 0.334 | -0 | 0 | 40 | 40.042 | 0 | -33.735 | -69.58 | -74.83 | -0 | 0 | 13.852 | 27.304 | 42.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.673 | 153.144 | 184.148 | 184.148 | 241.102 | 256.243 | -293.149 | -300.571 | 0 | 0 | 0 | -47.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 387.324 | 410.367 | 384.633 | 335.318 | 0.335 | 0.335 | 111.335 | 56.95 | 23.139 | 0.329 | 0.329 | 0.329 | 5.603 | 5.603 | 5.603 | 5.603 | 40 | 73.735 | 69.58 | 74.83 | 0.542 | 0.542 | 1.936 | 1.936 | 2.148 | 2.148 | 2.148 | 2.148 | 1.297 | 1.193 | 4.095 | 12.738 | 8.201 | 11.359 | 10.699 | 10.117 | 7.798 | 6.658 | 308 | 317 | 54.2 | 45.722 | 33.538 | 47.938 | 33.106 | 33.106 | 34.174 | 34.174 | 34.712 | 34.432 | 19.081 | 19.081 | 20.36 | 20.36 | 20.36 | 18.66 | 20.271 | 20.271 | 15.471 | 15.471 | 18.635 | 18.143 | 16.843 | 16.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.129 | 7.129 | 7.129 | 7.129 | 7.929 | 0.923 | 0.923 | 0.92 | 0.943 | 0.943 | 0.543 | 0.54 | 0.14 | 0.14 | 0.14 | 0.103 | 0.103 | 0.103 | -190.61 | 0.104 | 0.104 | 0.104 | 1.532 | 3.071 | 3.724 |
Totaal niet-vlottende verplichtingen
| 719.56 | 687.269 | 780.017 | 771.201 | 852.228 | 873.023 | 241.286 | 323.214 | 295.833 | 245.617 | 236.146 | 57.807 | 79.013 | 79.819 | 153.471 | 153.32 | 140.027 | 140.919 | 97.733 | 100.603 | 84.822 | 85.984 | 68.177 | 84.336 | 104.256 | 87.05 | 100.748 | 113.94 | 117.529 | 141.05 | 160.619 | 179.724 | 490.373 | 507.002 | 546.414 | 545.832 | 610.001 | 624.535 | 371.554 | 383.131 | 91.2 | 82.722 | 93.058 | 127.458 | 136.736 | 136.736 | 140.804 | 158.804 | 174.222 | 173.942 | 138.591 | 122.591 | 142.21 | 142.21 | 142.21 | 140.51 | 162.951 | 162.951 | 158.151 | 158.151 | 161.315 | 160.823 | 17.693 | 16.843 | 0 | 10 | 10 | 10 | 20 | 74 | 77.5 | 77.5 | 69.129 | 92.129 | 95.629 | 79.129 | 107.429 | 102.923 | 102.923 | 84.12 | 73.943 | 73.943 | 73.543 | 73.54 | 73.14 | 50.14 | 90.14 | 50.103 | 69.103 | 40.103 | -190.61 | 40.104 | 69.104 | 69.104 | 1.546 | 51.071 | 10.804 |
Totaal passiva
| 1,892.371 | 1,843.876 | 1,674.641 | 1,637.068 | 1,694.963 | 1,774.254 | 1,009.184 | 977.248 | 893.136 | 751.875 | 858.074 | 598.092 | 613.383 | 767.272 | 572.017 | 613.749 | 710.275 | 749.256 | 784.334 | 802.21 | 790.926 | 882.492 | 884.509 | 812.33 | 742.827 | 826.431 | 858.826 | 876.648 | 955.966 | 903.211 | 897.191 | 974.701 | 992.664 | 1,086.778 | 1,112.493 | 1,106.858 | 1,105.683 | 1,228.421 | 1,006.988 | 1,077.022 | 875.977 | 877.74 | 829.768 | 816.785 | 860.733 | 826.781 | 853.243 | 795.925 | 730.442 | 656.116 | 688.762 | 643.065 | 632.197 | 598.828 | 602.548 | 545.063 | 578.005 | 583.257 | 469.69 | 486.93 | 508.87 | 538.915 | 424.521 | 395.784 | 323.278 | 326.111 | 321.743 | 325.761 | 292.565 | 325.461 | 347.735 | 307.344 | 335.506 | 344.545 | 358.625 | 350.682 | 385.979 | 384.804 | 412.411 | 388.761 | 370.663 | 388.973 | 364.037 | 352.38 | 325.064 | 322.331 | 317.879 | 313.049 | 305.79 | 272.932 | 750.71 | 274.962 | 246.102 | 194.674 | 154.683 | 199.486 | 197.083 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 349.855 | 349.855 | 353.861 | 353.861 | 353.974 | 353.974 | 353.974 | 353.974 | 352.649 | 352.649 | 352.649 | 344 | 346.995 | 346.995 | 346.995 | 346.995 | 346.995 | 346.995 | 289.662 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 251.706 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 0 | 171.226 | 171.226 | 171.226 | 171.226 | 171.226 | 121.226 |
Ingehouden winsten
| 344.328 | 396.258 | 452.175 | 502.683 | 577.606 | 618.777 | 600.543 | 644.582 | 625.645 | 630.434 | 635.253 | 626.896 | 607.914 | 593.45 | 568.208 | 554.37 | 555.306 | 526.433 | 571.643 | 584.887 | 610.16 | 568.753 | 536.243 | 505.825 | 472.912 | 457.6 | 453.222 | 368.351 | 347.755 | 316.427 | 290.135 | 265.709 | 248.678 | 180.753 | 146.932 | 123.87 | 83.324 | 80.862 | 96.352 | 102.949 | 260.463 | 298.624 | 315.378 | 321.679 | 319.411 | 319.904 | 310.317 | 319.257 | 367.745 | 391.331 | 403.415 | 414.821 | 426.569 | 423.654 | 418.949 | 412.333 | 411.835 | 411.052 | 404.599 | 401.654 | 383.917 | 371.583 | 390.61 | 363.149 | 382.307 | 369.058 | 374.385 | 308.367 | 259.222 | 176.313 | 150.954 | 139.349 | 135.23 | 130.615 | 127.868 | 125.25 | 123.557 | 120.681 | 120.08 | 117.971 | 119.56 | 118.146 | 115.595 | 110.989 | 114.764 | 112.178 | 106.692 | 104.444 | 106.782 | 99.828 | 0 | 87.557 | 90.112 | 84.312 | 66.651 | 56.757 | 56.801 |
Overige gereserveerde algehele resultaten
| 526.586 | 192.903 | 0.762 | -0.011 | 551.35 | 202.13 | 544.231 | 194.715 | 520.628 | 176.379 | 513.366 | 172.238 | 501.676 | 155.329 | 501.71 | 0.023 | 0.034 | 0.019 | 0.007 | 0.008 | 0.004 | 0.01 | -0.015 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -21.232 | 313.485 | 506.913 | 506.902 | -36.19 | 309.366 | -36.19 | 309.366 | -30.444 | 310.691 | -30.444 | 319.34 | -30 | 316.359 | -30 | 471.688 | 443.924 | 443.924 | 444.073 | 123.777 | 115.758 | 115.758 | 115.732 | 115.747 | 139.18 | 139.18 | 139.18 | 139.18 | 136.61 | 136.61 | 136.61 | 136.61 | 136.61 | 136.61 | 136.61 | 136.61 | 143.512 | 143.512 | 143.512 | 143.512 | 143.512 | 143.512 | 143.512 | 143.512 | 143.665 | 143.665 | 147.987 | 147.987 | 149.514 | 149.514 | 149.514 | 149.514 | 144.876 | 144.986 | 143.841 | 142.428 | 142.221 | 141.958 | 140.506 | 139.128 | 136.329 | 134.884 | 136.54 | 133.441 | 118.096 | 116.614 | 114.442 | 107.122 | 87.468 | 87.468 | 87.29 | 86.21 | 74.643 | 234.859 | 234.859 | 234.859 | 233.575 | 233.575 | 233.575 | 233.575 | 232.816 | 232.816 | 232.816 | 232.343 | 231.188 | 231.188 | 231.188 | 231.188 | 228.208 | 228.208 | 0 | 228.086 | 224.398 | 226.003 | 222.645 | 221.312 | 26.024 |
Totaal eigen vermogen van aandeelhouders
| 1,199.537 | 1,252.501 | 1,313.71 | 1,363.446 | 1,446.739 | 1,484.247 | 1,462.558 | 1,502.637 | 1,468.477 | 1,470.153 | 1,470.823 | 1,462.475 | 1,426.585 | 1,412.133 | 1,386.914 | 1,373.076 | 1,346.258 | 1,317.371 | 1,305.384 | 960.377 | 977.628 | 936.227 | 903.681 | 873.278 | 863.798 | 848.486 | 844.108 | 759.237 | 736.071 | 704.743 | 678.45 | 654.025 | 636.994 | 569.068 | 535.247 | 512.186 | 478.542 | 476.079 | 491.569 | 498.166 | 655.68 | 693.841 | 710.595 | 716.897 | 714.782 | 715.275 | 710.01 | 718.95 | 768.965 | 792.551 | 804.635 | 816.041 | 823.15 | 820.345 | 814.496 | 806.467 | 805.761 | 804.715 | 796.81 | 792.487 | 771.951 | 758.172 | 778.856 | 748.295 | 752.109 | 737.377 | 740.532 | 667.194 | 598.396 | 515.486 | 489.95 | 477.264 | 461.579 | 536.7 | 533.954 | 531.335 | 528.357 | 525.482 | 524.881 | 522.772 | 523.602 | 522.187 | 519.637 | 514.558 | 517.178 | 514.591 | 509.106 | 506.858 | 506.216 | 499.261 | 490.8 | 486.869 | 485.737 | 481.541 | 460.523 | 449.295 | 204.051 |
Totaal eigen vermogen
| 1,216.659 | 1,274.586 | 1,338.553 | 1,392.449 | 1,483.091 | 1,471.095 | 1,450.368 | 1,491.806 | 1,458.172 | 1,460.023 | 1,458.452 | 1,450.804 | 1,415.778 | 1,402.883 | 1,378.625 | 1,365.69 | 1,339.771 | 1,311.958 | 1,300.546 | 964.299 | 983.125 | 942.82 | 910.795 | 880.958 | 870.59 | 856.219 | 852.173 | 765.236 | 742.603 | 710.577 | 684.193 | 659.18 | 643.364 | 573.171 | 538.335 | 513.863 | 481.721 | 480.778 | 498.572 | 505.448 | 670.123 | 710.968 | 727.954 | 735.041 | 734.8 | 735.646 | 748.873 | 760.047 | 810.248 | 837.223 | 851.075 | 863.596 | 865.347 | 863.944 | 846.826 | 839.353 | 826.015 | 825.378 | 819.09 | 816.909 | 835.35 | 822.203 | 841.428 | 811.275 | 753.866 | 743.065 | 746.256 | 672.997 | 604.749 | 522.281 | 498.067 | 477.68 | 462.13 | 537.208 | 534.455 | 531.758 | 528.83 | 525.911 | 525.325 | 523.193 | 523.602 | 522.187 | 519.637 | 514.558 | 517.178 | 514.591 | 509.106 | 506.858 | 506.216 | 499.261 | 490.8 | 486.869 | 485.737 | 481.541 | 460.523 | 449.295 | 204.051 |
Totaal passiva en aandeelhoudersvermogen
| 3,109.03 | 3,118.461 | 3,013.194 | 3,029.517 | 3,178.054 | 3,245.349 | 2,459.552 | 2,469.054 | 2,351.308 | 2,211.899 | 2,316.526 | 2,048.896 | 2,029.161 | 2,170.155 | 1,950.642 | 1,979.439 | 2,050.046 | 2,061.214 | 2,084.88 | 1,766.508 | 1,774.051 | 1,825.312 | 1,795.304 | 1,693.288 | 1,613.417 | 1,682.65 | 1,710.998 | 1,641.883 | 1,698.569 | 1,613.788 | 1,581.383 | 1,633.881 | 1,636.028 | 1,659.949 | 1,650.828 | 1,620.721 | 1,587.404 | 1,709.198 | 1,505.56 | 1,582.47 | 1,546.1 | 1,588.708 | 1,557.723 | 1,551.825 | 1,595.533 | 1,562.427 | 1,602.116 | 1,555.972 | 1,540.69 | 1,493.339 | 1,539.837 | 1,506.661 | 1,497.544 | 1,462.772 | 1,449.374 | 1,384.416 | 1,404.019 | 1,408.635 | 1,288.78 | 1,303.839 | 1,344.22 | 1,361.118 | 1,265.949 | 1,207.059 | 1,077.144 | 1,069.177 | 1,067.999 | 998.759 | 897.314 | 847.742 | 845.803 | 785.024 | 797.636 | 881.753 | 893.079 | 882.44 | 914.809 | 910.715 | 937.736 | 911.954 | 894.265 | 911.161 | 883.673 | 866.938 | 842.242 | 836.922 | 826.985 | 819.907 | 812.006 | 772.194 | 750.71 | 761.832 | 731.838 | 676.215 | 615.206 | 648.782 | 401.134 |