Xinxiang Chemical Fiber Co., Ltd.
SZSE:000949.SZ
3.2 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 47.799 | 89.258 | 62.231 | -65.906 | 12.348 | -6.026 | 17.432 | -141.127 | -302.908 | -31.512 | 40.935 | 75.773 | 551.685 | 427.164 | 310.505 | 58.207 | -3.089 | -17.877 | 46.344 | 29.011 | 32.984 | 48.91 | 18.654 | 25.506 | 64.33 | 20.866 | 2.304 | -30.144 | 11.539 | 2.86 | 46.017 | 5.691 | 75.534 | 24.41 | 9.38 | 23.375 | 55.738 | 39.074 | 20.121 | 17.387 | 31 | 25.332 | 16.847 | 15.798 | 13.004 | 0.004 | 1.514 | -5.039 | -37.339 | -39.256 | -58.127 | -38.817 | -10.292 | -41.51 | 96.801 | 79.134 | 0.727 | 23.101 | 43.486 | 47.075 | 46.103 | 48.658 | -42.222 | -138.557 | -70.676 | -83.085 | 5.513 | 44.806 | 54.336 | 109.531 | 51.909 | 33.971 | 18.333 | 17.668 | 5.787 | -6.783 | 3.945 | 0.792 | 10.215 | 28.337 | 15.336 | 27.304 | 40.988 | 51.416 | 58.473 | 33.054 | 50.161 |
Afschrijvingen & Amortisatie
| 0 | 209.052 | 209.052 | 195.21 | -377.965 | 189.183 | 189.183 | 209.213 | 209.213 | 163.874 | 163.874 | 150.996 | 150.996 | 147.338 | 143.876 | 447.261 | -236.785 | 236.785 | 0 | 430.279 | -201.18 | 201.18 | 0 | 366.825 | -168.183 | 168.183 | 0 | 318.327 | -160.529 | 160.529 | 0 | 295.386 | -149.45 | 149.45 | 0 | 275.251 | -129.402 | 129.402 | 0 | 256.425 | -127.612 | 127.612 | 0 | 256.122 | -124.601 | 124.601 | 0 | 238.551 | -116.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.683 | 47.782 | 44.281 | 42.335 | 38.171 | 28.777 | 39.407 | 32.51 | 33.701 | 28.403 | 27.86 | 27.641 | 25.548 | 27.193 | 17.638 | 17.761 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -457.238 | 0 | -339.841 | 237.423 | -237.423 | 0 | 30.296 | 598.318 | -598.318 | 0 | -97.267 | 137.921 | -137.921 | 0 | -546.352 | 394.547 | -394.547 | 0 | -309.56 | 107.583 | -107.583 | 0 | -923.018 | 275.204 | -275.204 | 0 | -822.161 | 497.552 | -497.552 | 0 | 99.927 | 155.509 | -155.509 | 0 | -189.762 | 92.842 | -92.842 | 0 | 225.554 | -87.525 | 87.525 | 0 | -107.398 | 185.279 | -185.279 | 0 | 288.306 | -101.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.887 | -119.929 | -323.06 | 92.141 | 181.191 | 78.774 | 149.089 | 24.051 | 13.825 | -74.608 | -20.182 | -74.39 | -53.807 | -40.055 | 52.514 | -11.916 |
Vorderingen
| 0 | -198.933 | 0 | -306.523 | 46.475 | -46.475 | 0 | -170.397 | 321.815 | -321.815 | 0 | 96.132 | -50.199 | 50.199 | 0 | -504.956 | 153.107 | -153.107 | 0 | -268.645 | 61.899 | -61.899 | 0 | -598.312 | 195.69 | -195.69 | 0 | -561.807 | 29.111 | -29.111 | 0 | -98.173 | 100.968 | -100.968 | 0 | -144.874 | 70.133 | -70.133 | 0 | 168 | 18.317 | -18.317 | 0 | -35.64 | 46.726 | -46.726 | 0 | 165.686 | -190.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -258.305 | 0 | -33.318 | 190.948 | -190.948 | 0 | 200.693 | 276.503 | -276.503 | 0 | -193.399 | 195.698 | -195.698 | 0 | -41.396 | 241.441 | -241.441 | 0 | -40.915 | 41.544 | -41.544 | 0 | -324.707 | 74.332 | -74.332 | 0 | -250.924 | 463.857 | -463.857 | 0 | 206.205 | 54.542 | -54.542 | 0 | -37.21 | 15.254 | -15.254 | 0 | 64.573 | -105.841 | 105.841 | 0 | -67.687 | 138.552 | -138.552 | 0 | 122.62 | 89.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.851 | 33.588 | -48.073 | 126.156 | 58.61 | 37.627 | -46.506 | -74.58 | -77.517 | -5.25 | 1.577 | -104.469 | -26.551 | -0.838 | -43.508 | 15.502 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.577 | 7.577 | 0 | 0 | 0 | 0 | 0 | 0 | 4.141 | -4.141 | 0 | 0 | 5.182 | -5.182 | 0 | -9.429 | 4.584 | -4.584 | 0 | -8.105 | 0 | 0 | 0 | -7.677 | 7.456 | -7.456 | 0 | -7.018 | 0 | 0 | 0 | -4.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.036 | -153.518 | -274.987 | -34.015 | 122.581 | 41.147 | 195.594 | 98.63 | 91.342 | -69.358 | -21.758 | 30.08 | -27.256 | -39.217 | 96.022 | -27.418 |
Overige Niet-Contante Posten
| -95.845 | 89.294 | -110.04 | -23.076 | 415.562 | 214.247 | -189.183 | -239.509 | -807.531 | 233.151 | 87.172 | -75.773 | -551.685 | -427.164 | -310.505 | -58.207 | 3.089 | 17.877 | -46.344 | -29.011 | -32.984 | -48.91 | -18.654 | -25.506 | -64.33 | -20.866 | -2.304 | 30.144 | -11.539 | -2.86 | -46.017 | -5.691 | -75.534 | -24.41 | -9.38 | -23.375 | -55.738 | -39.074 | -20.121 | -17.387 | -31 | -25.332 | -16.847 | -15.798 | -13.004 | -0.004 | -1.514 | 5.039 | 37.339 | 39.256 | 58.127 | 38.817 | 10.292 | 41.51 | -96.801 | -79.134 | -0.727 | -23.101 | -43.486 | -47.075 | -46.103 | -48.658 | 42.222 | 138.557 | 70.676 | 83.085 | -5.513 | -44.806 | -54.336 | -109.531 | -51.909 | 18.143 | 17.674 | 10.545 | 13.971 | 11.165 | 11.413 | 17.178 | 17.735 | 22.024 | 13.591 | 10.71 | 7.71 | 3.717 | 3.745 | 2.5 | 3.28 |
Kasstroom uit Operationele Activiteiten
| -48.046 | -30.499 | -47.808 | 106.228 | 287.368 | 159.981 | 17.432 | -141.127 | -302.908 | -232.806 | 128.107 | 430.555 | 551.685 | 724.142 | 208.444 | -17.295 | 106.031 | -55.275 | 68.444 | 104.346 | -1.611 | 49.438 | 115.539 | -12.383 | 100.19 | -13.337 | -46.403 | -2.323 | 20.641 | -186.444 | -56.12 | 81.796 | 365.598 | 41.006 | 124.653 | 52.106 | 189.063 | 19.536 | 75.007 | 114.438 | 226.302 | 143.927 | 74.214 | -11.869 | -86.054 | -88.252 | -44.419 | 207.594 | 184.053 | 87.724 | 215.913 | -352.08 | -163.573 | -23.311 | 369.16 | -53.725 | 152.753 | 0 | 0 | -64.936 | -37.734 | 0 | 0 | -53.876 | 188.753 | 0 | 0 | -33.96 | 0 | 0 | 0 | 183.683 | -36.14 | -250.567 | 154.235 | 223.743 | 122.908 | 206.465 | 84.512 | 97.887 | -17.279 | 45.693 | 1.95 | 26.874 | 49.356 | 105.706 | 59.286 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -226.835 | -163.391 | -154.941 | -155.425 | -192.036 | -163.496 | -88.253 | -308.752 | -321.932 | -164.132 | -195.366 | -480.411 | -132.096 | -431.098 | -173.678 | -103.801 | -29.329 | -80.169 | -17.839 | -60.59 | -113.366 | -24.949 | -374.74 | -70.433 | -242.572 | -234.539 | -46.918 | -96.697 | -310.408 | -286.467 | -74.594 | -184.484 | -213.82 | -92.136 | -172.267 | -88.933 | -65.704 | -72.029 | -43.887 | -202.156 | -256.826 | -76.579 | -7.972 | -69.285 | -46.7 | -22.644 | -6.319 | -77.93 | -40.022 | -37.277 | -15.108 | -103.659 | -22.431 | -141.108 | -56.138 | -26.013 | -106.993 | -17.452 | -53.258 | -40.46 | -37.71 | -28.167 | -2.36 | -31.824 | -17.257 | -10.967 | -40.059 | -87.351 | -104.449 | -28.737 | -9.427 | -2.921 | -59.411 | -0.335 | -2.39 | -16.183 | -21.742 | -157.376 | -102.988 | -38.892 | -257.745 | -180.562 | -164.338 | -251.498 | -18.644 | -139.559 | -93.887 |
Netto Overnames
| 5.547 | 34.037 | 30.84 | 3.176 | 0.377 | 1.643 | 0.168 | 0.305 | 3.053 | 0 | 0.855 | 33.587 | 0.371 | 7.76 | 0.616 | 0 | 30.088 | 80.741 | 17.879 | 61.277 | 114.026 | 0 | 0 | 0 | 0 | 0 | 0 | 97.475 | 310.974 | 0 | 75.57 | 185.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -20 | -20 | -49.7 | -100 | -70 | -170 | -20 | -19 | -41 | -400 | -470 | -700 | -300 | -110 | -9 | 0 | -115.31 | -660 | -350 | -5.75 | -110 | -110 | -90 | -3 | 0 | -6 | -130 | 22.31 | -83.5 | -90 | -80 | -430 | -100 | -133 | -21.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 20 | 49.7 | 50.205 | 70 | 120.442 | 120.242 | 20.143 | 38.199 | 70.229 | 571.363 | 804.112 | 453.136 | 110.344 | 0 | 0 | 50.922 | 401.4 | 561.785 | 100.164 | 141.017 | 40.638 | 0 | 0 | 0 | 0 | 50 | 112 | 90 | 30 | 0 | 227 | 323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.574 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 33.934 | 1.345 | -26.587 | 0 | 0 | 0 | 1 | 0 | 0.267 | 0.855 | 33.587 | 110.715 | 7.76 | 0.616 | -103.801 | -29.329 | -80.169 | -17.839 | -60.59 | -113.366 | 120.829 | 0.275 | 141.044 | -6.578 | 5.61 | 1.4 | -100.197 | -310.408 | 0.436 | -74.594 | -178.334 | 150.697 | -92.136 | 0.017 | 10.2 | 0.513 | -52.8 | 2.81 | 0.887 | 0.017 | 0.017 | 0.602 | -69.285 | 0.478 | 0.099 | -6.319 | -0.009 | -40.022 | 0.156 | 0.009 | 0.192 | -22.431 | -141.108 | -56.138 | 2.004 | -1.518 | 0.272 | 6.724 | 0.003 | 0.111 | -0.001 | -0.001 | 0.486 | -17.257 | 10.967 | 0.005 | 0.016 | 0.058 | 0.005 | 0.003 | -2.921 | -59.411 | 0.788 | -2.39 | 0.304 | -21.742 | -157.376 | -102.988 | -5.86 | 0 | 0 | 0.286 | 8.237 | -18.644 | -139.559 | -93.887 |
Kasstroom uit Investeringsactiviteiten
| -221.288 | -99.654 | -153.596 | -182.249 | -141.217 | -211.612 | -87.942 | -288.248 | -289.651 | 7.499 | 139.601 | -693.688 | -321.382 | -533.338 | -182.062 | -52.88 | 257.519 | -177.812 | -267.633 | 75.365 | -182.069 | -14.12 | -464.465 | 67.611 | -249.15 | -184.929 | -63.518 | 12.891 | -363.342 | -376.031 | 73.383 | -284.098 | -163.123 | -225.136 | -193.506 | -78.733 | -65.191 | -124.829 | -41.077 | -201.269 | -256.809 | -76.562 | -7.37 | -69.285 | -46.223 | -22.546 | -6.319 | -77.938 | -40.022 | -37.121 | -25.899 | -103.467 | -22.431 | -141.108 | -55.958 | -24.009 | -108.511 | -17.18 | -46.534 | -40.457 | -37.599 | -28.168 | -2.361 | -31.338 | -17.257 | 10.967 | -40.053 | -87.335 | -104.391 | -28.731 | -9.424 | -2.921 | -59.411 | 0.453 | -2.39 | -15.879 | -21.742 | -157.376 | -102.988 | -44.752 | -257.745 | -180.562 | -158.479 | -243.261 | -18.644 | -139.559 | -93.887 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -106.413 | -116.746 | -329.202 | -48.552 | -869.15 | -537.735 | -455.9 | -280.058 | -605.15 | -482.808 | -430.53 | -42.657 | -528.74 | -86.5 | -87 | -573.147 | -293.99 | -413.235 | -395.381 | -346.08 | -387.543 | -353.5 | -463.65 | -89.75 | -122.5 | -341.757 | -297.592 | -64.75 | -12.891 | -315.813 | -615 | -556.855 | -138.145 | -151.855 | -344.136 | -156.475 | -432.87 | -636.554 | -555.768 | -219.988 | -462 | -393.838 | -297.918 | -300 | -260 | -626 | -413.507 | -361.5 | -177.561 | -402.144 | -458.182 | -254.1 | -229.598 | -519.019 | -357 | -211 | -320 | -444 | -204 | -130 | -299 | -454 | -180 | -291.674 | -167.34 | -526.635 | -279.77 | -309 | -246 | -429.299 | -204.999 | -326.936 | -280.6 | -219.148 | -225.683 | -390.629 | -258.6 | -348.55 | -74.847 | -305.881 | -125.692 | -245 | -30 | 0 | -120 | 0 | -22 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 39.588 | -20.998 | 20.998 | 0 | 130.002 | 0 | 0 | 0 | -0.889 | 0.209 | -0.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -20.998 | 20.998 | -20.998 | 0 | -130.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -38.17 | -35.459 | -39.588 | -36.958 | -40.886 | -38.015 | -38.444 | -37.698 | -186.069 | -35.72 | -34.345 | -37.279 | -54.273 | -47.575 | -46.309 | -37.063 | -51.502 | -39.247 | -39.583 | -38.56 | -50.306 | -34.153 | -35.157 | -34.05 | -41.856 | -26.473 | -23.442 | -20.513 | -54.774 | -13.077 | -21.064 | -22.023 | -52.361 | -21.355 | -19.273 | -30.18 | -53.981 | -20.056 | -22.482 | -35.845 | -27.468 | -28.273 | -26.007 | -24.124 | -27.023 | -25.664 | -33.971 | -66.481 | -22.146 | -24.663 | -19.902 | -50.839 | -25.386 | -22.072 | -19.57 | -22.47 | -24.124 | -16.558 | -9.335 | -23.071 | -17.577 | -18.481 | -27.929 | -22.299 | -22.699 | -25.587 | -21.365 | -21.572 | -18.126 | -17.726 | -18 | -17.55 | -19.137 | -13.971 | -5.924 | -40.214 | -33.907 | -17.65 | -43.188 | -8.805 | -39.743 | -6.938 | -5.659 | -6.629 | -30.124 | -1.901 |
Overige Financieringsactiviteiten
| -40.22 | 735.832 | 29.883 | -21.707 | 656.478 | 540.822 | 861.884 | 378.88 | 599.883 | 480.883 | 836.383 | 5.475 | -6.155 | 972.991 | -47.575 | 690.442 | 430 | 490.114 | 760.444 | 251.845 | 559.259 | 358.761 | 829.744 | 207.048 | 214.997 | 488.28 | 637.89 | 52.612 | 314.943 | 881.877 | 431.715 | -59.667 | 992 | 418.286 | 363.342 | 348.046 | 77.519 | 741.392 | 856.585 | 135.465 | 728.258 | 557.816 | 179.197 | 385.796 | 418.546 | 496.974 | 725.997 | 370.143 | 0.817 | 290.423 | 312.704 | 476.182 | 575.968 | 609.376 | 232.684 | 213.555 | 224.655 | 952.946 | 255.455 | 257.939 | 234.439 | 597.92 | 239 | 71.438 | 189 | 434.874 | 254.737 | 395.23 | 209 | 594 | 207 | 274 | 215.918 | 405 | 194 | 296.831 | 235.252 | 238.968 | 136.553 | 251.806 | 423.67 | 466.412 | 288.773 | 259.345 | 40 | 89.012 | 50.988 |
Kasstroom uit Financieringsactiviteiten
| 66.193 | 617.851 | 323.625 | -91.257 | -249.63 | -37.798 | 367.969 | 60.378 | -42.965 | -187.995 | 370.133 | 13.787 | -572.174 | 832.218 | 39.425 | 70.986 | 98.947 | 25.377 | 325.816 | -133.817 | 133.156 | -45.045 | 331.941 | 82.141 | 58.447 | 104.667 | 313.825 | -35.58 | 281.539 | 511.289 | -196.362 | -637.585 | 831.831 | 214.071 | -2.149 | 172.298 | -385.531 | 50.857 | 280.762 | -107.005 | 230.414 | 136.51 | -146.994 | 59.79 | 134.422 | -156.049 | 286.827 | -25.327 | -243.225 | -133.867 | -170.142 | 202.18 | 295.531 | 64.97 | -146.388 | -17.015 | -117.815 | 484.823 | 34.898 | 118.604 | -87.632 | 126.343 | 40.519 | -248.165 | -0.639 | -114.46 | -50.619 | 64.865 | -58.572 | 146.575 | -15.725 | -70.936 | -82.232 | 166.715 | -45.655 | -99.722 | -63.562 | -143.489 | 44.056 | -97.263 | 289.174 | 181.669 | 251.835 | 253.686 | -86.629 | 58.887 | 27.087 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 6.287 | 4.658 | 1.899 | 3.513 | 6.835 | -7.821 | -0.878 | 17.694 | 44.356 | -3.698 | -14.133 | 1.766 | -11.811 | 0.552 | -22.172 | -13.015 | 2.703 | 4.002 | 1.329 | 1.241 | 5.43 | -3.445 | -0.712 | 7.129 | 3.883 | -0.026 | -2.415 | -1.374 | -1.461 | -0.482 | 5.387 | 0.699 | 4.299 | -0.193 | 7.198 | 0.623 | 1.059 | 2.148 | -0.378 | -0.607 | 1.401 | -0.29 | -1.942 | -1.774 | -1.528 | -2.321 | -2.232 | -0.467 | -2.77 | -0.111 | -0.366 | -1.228 | -3.457 | -0.514 | -1.013 | -1.801 | 0 | 0 | -0.032 | 0.012 | 0 | 0 | 0.572 | -0.63 | 0 | 0 | -0.48 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Netto Kasstroomverandering
| -233.201 | 572.835 | 126.878 | -148.916 | -99.966 | -82.594 | 284.797 | -344.061 | -197.997 | -368.946 | 634.142 | -263.479 | -260.281 | 1,011.21 | 66.358 | -21.36 | 449.482 | -205.007 | 130.628 | 47.222 | -49.284 | -4.298 | -20.43 | 136.657 | -83.384 | -89.717 | 203.878 | -27.427 | -62.536 | -52.647 | -179.582 | -834.5 | 1,035.005 | 34.24 | -71.195 | 152.869 | -261.037 | -53.377 | 316.84 | -194.214 | 199.3 | 205.277 | -80.44 | -23.307 | 0.372 | -268.375 | 233.767 | 102.096 | -99.662 | -86.034 | 19.761 | -253.733 | 108.298 | -102.907 | 166.299 | -95.761 | -75.374 | 262.649 | -19.127 | 13.179 | -162.953 | 46.521 | 324.502 | -332.807 | 170.228 | 139.206 | -68.597 | -56.91 | -180.043 | 32.59 | 39.838 | 109.826 | -177.783 | -83.398 | 106.19 | 108.142 | 37.604 | -94.399 | 25.579 | -44.128 | 14.15 | 46.8 | 95.307 | 37.299 | -55.917 | 25.035 | -7.514 |
Kaspositie aan het Einde van de Periode
| 1,742.621 | 1,975.823 | 1,236.806 | 1,297.666 | 1,275.308 | 1,375.273 | 1,457.867 | 1,173.058 | 1,517.119 | 1,715.116 | 2,084.062 | 1,449.92 | 1,713.398 | 1,973.679 | 962.469 | 896.111 | 917.471 | 467.99 | 672.996 | 542.369 | 495.147 | 544.431 | 548.729 | 569.159 | 432.502 | 515.885 | 605.602 | 401.724 | 429.151 | 491.687 | 544.334 | 723.915 | 1,558.415 | 523.411 | 489.171 | 560.366 | 407.498 | 668.534 | 721.911 | 405.071 | 599.285 | 399.986 | 194.709 | 275.149 | 298.457 | 298.085 | 566.46 | 332.693 | 230.596 | 330.258 | 416.292 | 396.531 | 650.264 | 541.966 | 644.873 | 478.573 | 574.334 | 649.708 | 387.059 | 406.186 | 393.007 | 555.96 | 509.438 | 184.937 | 517.744 | 347.516 | 208.311 | 171.908 | 228.818 | 408.861 | 376.271 | 336.433 | 226.607 | 404.39 | 487.789 | 381.599 | 273.457 | 235.853 | 330.253 | 304.673 | 348.801 | 334.651 | 287.852 | 192.545 | 155.246 | 211.162 | 186.128 |