Yunnan Nantian Electronics Information Co.,Ltd.
SZSE:000948.SZ
16.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,894.078 | 1,955.254 | 1,955.478 | 3,459.146 | 1,872.12 | 1,945.947 | 1,860.353 | 3,231.848 | 2,044.13 | 1,751.857 | 1,539.197 | 2,190.972 | 1,297.56 | 1,306.027 | 798.15 | 1,508.711 | 1,042.724 | 1,028.882 | 659.12 | 1,205.111 | 893.964 | 765.052 | 439.239 | 1,072.361 | 712.896 | 620.864 | 373.681 | 962.422 | 559.607 | 519.224 | 274.557 | 894.14 | 534.529 | 443.189 | 285.954 | 861.478 | 496.733 | 472.178 | 307.626 | 780 | 395.843 | 407.081 | 245.803 | 949.992 | 518.482 | 416.571 | 271.147 | 746.338 | 354.527 | 420.931 | 304.771 | 820.393 | 647.631 | 694.565 | 494.26 | 785.454 | 489.209 | 550.848 | 402.023 | 765.875 | 426.003 | 336.182 | 283.641 | 663.052 | 516.036 | 428.993 | 309.712 | 646.86 | 399.934 | 345.563 | 273.362 | 593.373 | 246.509 | 354.82 | 230.024 | 430.758 | 272.095 | 301.602 | 260.57 | 458.623 | 277.65 | 305.04 | 216.302 | 260.286 | 134.141 | 115.602 | 117.555 | 288.475 | 169.933 | 163.454 | 114.73 |
Kosten van de omzet
| 1,611.418 | 1,726.136 | 1,755.692 | 3,015.402 | 1,601.87 | 1,690.787 | 1,647.952 | 2,786.741 | 1,788.749 | 1,518.142 | 1,369.353 | 1,809.055 | 1,091.266 | 1,121.653 | 659.162 | 1,102.998 | 873.968 | 874.392 | 577.723 | 870.16 | 719.043 | 592.051 | 347.963 | 761.843 | 581.7 | 485.162 | 303.764 | 707.659 | 439.264 | 409.003 | 199.431 | 665.644 | 415.592 | 327.023 | 225.03 | 610.851 | 395.341 | 346.735 | 264.337 | 595.301 | 300.01 | 301.287 | 207.677 | 763.936 | 423.842 | 313.808 | 232.128 | 604.356 | 260.913 | 308.267 | 242.984 | 649.876 | 544.849 | 575.677 | 412.801 | 605.889 | 383.937 | 452.107 | 318.885 | 599.773 | 335.84 | 275.047 | 219.852 | 522.925 | 441.196 | 354.108 | 243.914 | 526.745 | 341.768 | 278.374 | 231.712 | 508.942 | 205.547 | 308.014 | 190.224 | 363.264 | 236.062 | 258.667 | 219.629 | 396.82 | 243.298 | 257.048 | 188.681 | 204.048 | 108.523 | 92.368 | 81.742 | 223.503 | 127.529 | 125.014 | 81.291 |
Brutowinst
| 282.66 | 229.118 | 199.786 | 443.744 | 270.25 | 255.16 | 212.401 | 445.107 | 255.381 | 233.715 | 169.844 | 381.917 | 206.294 | 184.374 | 138.989 | 405.713 | 168.756 | 154.49 | 81.398 | 334.951 | 174.921 | 173.002 | 91.276 | 310.518 | 131.197 | 135.702 | 69.917 | 254.762 | 120.343 | 110.221 | 75.126 | 228.496 | 118.937 | 116.166 | 60.924 | 250.627 | 101.392 | 125.443 | 43.288 | 184.699 | 95.833 | 105.794 | 38.126 | 186.056 | 94.64 | 102.764 | 39.02 | 141.982 | 93.614 | 112.664 | 61.787 | 170.517 | 102.782 | 118.888 | 81.459 | 179.566 | 105.273 | 98.741 | 83.138 | 166.102 | 90.163 | 61.136 | 63.789 | 140.127 | 74.84 | 74.885 | 65.798 | 120.114 | 58.166 | 67.189 | 41.65 | 84.431 | 40.962 | 46.806 | 39.8 | 67.494 | 36.034 | 42.934 | 40.941 | 61.803 | 34.353 | 47.992 | 27.621 | 56.238 | 25.618 | 23.234 | 35.814 | 64.972 | 42.404 | 38.44 | 33.439 |
Brutowinstmarge
| 0.149 | 0.117 | 0.102 | 0.128 | 0.144 | 0.131 | 0.114 | 0.138 | 0.125 | 0.133 | 0.11 | 0.174 | 0.159 | 0.141 | 0.174 | 0.269 | 0.162 | 0.15 | 0.123 | 0.278 | 0.196 | 0.226 | 0.208 | 0.29 | 0.184 | 0.219 | 0.187 | 0.265 | 0.215 | 0.212 | 0.274 | 0.256 | 0.223 | 0.262 | 0.213 | 0.291 | 0.204 | 0.266 | 0.141 | 0.237 | 0.242 | 0.26 | 0.155 | 0.196 | 0.183 | 0.247 | 0.144 | 0.19 | 0.264 | 0.268 | 0.203 | 0.208 | 0.159 | 0.171 | 0.165 | 0.229 | 0.215 | 0.179 | 0.207 | 0.217 | 0.212 | 0.182 | 0.225 | 0.211 | 0.145 | 0.175 | 0.212 | 0.186 | 0.145 | 0.194 | 0.152 | 0.142 | 0.166 | 0.132 | 0.173 | 0.157 | 0.132 | 0.142 | 0.157 | 0.135 | 0.124 | 0.157 | 0.128 | 0.216 | 0.191 | 0.201 | 0.305 | 0.225 | 0.25 | 0.235 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 118.449 | 83.847 | 106.145 | 154.958 | 105.934 | 98.653 | 96.34 | 138.549 | 93.286 | 86.086 | 85.034 | 124.808 | 70.09 | 68.134 | 83.677 | 136.779 | 66.971 | 38.975 | 66.114 | 94.095 | 77.552 | 62.045 | 67.989 | 91.916 | 61.862 | 168.571 | 57.183 | 291.034 | 51.997 | 99.752 | 0 | 214.123 | 0 | 86.081 | 0 | 179.208 | 0 | 68.311 | 0 | 135.591 | 0 | 58.285 | 0 | 125.69 | 0 | 64.514 | 0 | 109.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 123.856 | -25.958 | 43.481 | -105.599 | 126.639 | -28.755 | 45.82 | -88.723 | 96.789 | -13.166 | 40.221 | -71.809 | 93.474 | -19.956 | 35.244 | -64.82 | 32.842 | -19.352 | 31.393 | -63.512 | 31.69 | -18.076 | 30.995 | -46.97 | 27.47 | -74.001 | 84.193 | -187.08 | 74.467 | -67.341 | 78.388 | -185.178 | 73.866 | -57.94 | 68.757 | -166.069 | 63.207 | -49.806 | 62.97 | -154.067 | 60.983 | -42.755 | 61.105 | -157.331 | 55.079 | -38.259 | 59.827 | -123.749 | 60.119 | 57.237 | 57.836 | -102.138 | 59.717 | 61.97 | 51.404 | -56.239 | 52.668 | 50.878 | 47.164 | 69.37 | 44.199 | 30.113 | 31.492 | 50.057 | 33.158 | 28.52 | 28.478 | 46.213 | 30.945 | 23.235 | 24.162 | 32.418 | 20.81 | 19.898 | 21.328 | 33.893 | 20.471 | 19.935 | 23.881 | 33.802 | 19.798 | 20.255 | 19.352 | 25.109 | 13.133 | 12.73 | 20.895 | 26.875 | 21.386 | 15.397 | 21.595 |
Verkoop- en marketingkosten
| 167.377 | 56.788 | 56.383 | 109.728 | 69.224 | 61.604 | 59.686 | 99.174 | 67.727 | 48.731 | 51.429 | 89.875 | 57.108 | 39.743 | 40.498 | 69.51 | 41.262 | 39.3 | 38.293 | 61.835 | 36.433 | 46.48 | 53.909 | 64.194 | 36.75 | 37.405 | 46.761 | 51.676 | 39.597 | 34.724 | 41.019 | 55.114 | 33.113 | 29.089 | 37.305 | 57.634 | 27.073 | 27.552 | 35.854 | 48.942 | 25.757 | 23.787 | 32.222 | 42.388 | 29.491 | 27.702 | 36.114 | 28.4 | 35.229 | 27.122 | 29.464 | 36.939 | 33.501 | 28.953 | 38.071 | 46.571 | 29.854 | 20.557 | 43.305 | 41.444 | 24.073 | 24.445 | 28.344 | 30.112 | 26.573 | 23.576 | 26.989 | 33.276 | 21.573 | 17.443 | 23.107 | 29.738 | 16.24 | 15.82 | 19.767 | 23.465 | 13.551 | 14.642 | 21.025 | 16.503 | 14.199 | 14.364 | 20.146 | 17.129 | 19.819 | 7.041 | 16.675 | 16.152 | 13.792 | 14.066 | 10.844 |
Verkoop-, algemene en administratieve kosten
| 291.233 | 110.193 | 110.122 | 4.129 | 195.864 | 32.849 | 105.506 | 10.451 | 164.516 | 35.565 | 91.65 | 18.066 | 150.582 | 19.787 | 75.742 | 4.69 | 74.104 | 19.948 | 69.687 | -1.676 | 68.123 | 28.404 | 84.904 | 17.224 | 64.22 | -36.596 | 130.955 | -135.403 | 114.064 | -32.616 | 119.407 | -130.064 | 106.979 | -28.852 | 106.062 | -108.435 | 90.281 | -22.254 | 98.824 | -105.126 | 86.74 | -18.969 | 93.327 | -114.944 | 84.57 | -10.557 | 95.941 | -95.349 | 95.348 | 84.359 | 87.3 | -65.199 | 93.218 | 90.923 | 89.476 | -9.669 | 82.523 | 71.434 | 90.469 | 110.815 | 68.271 | 54.558 | 59.836 | 80.169 | 59.73 | 52.096 | 55.467 | 79.489 | 52.518 | 40.678 | 47.269 | 62.156 | 37.05 | 35.718 | 41.095 | 57.357 | 34.022 | 34.577 | 44.907 | 50.305 | 33.997 | 34.619 | 39.499 | 42.237 | 32.953 | 19.771 | 37.57 | 43.026 | 35.178 | 29.463 | 32.439 |
Overige kosten
| -159.963 | -1.525 | -1.23 | 0.824 | 0.161 | -0.025 | 4.756 | 183.807 | -50.38 | 50.476 | 2.194 | -0.256 | 0.027 | -0.05 | -0.264 | -0.412 | 0.306 | 0.036 | 0.135 | -0.327 | 0.022 | -0.043 | 0.026 | -1.52 | 0.592 | -0.033 | 1.16 | -13.852 | 3.399 | 9.345 | 1.098 | 7.289 | 2.718 | 3.432 | 2.43 | 6.69 | 1.83 | 1.217 | 0.804 | 29.171 | 1.545 | 3.439 | 0.91 | 8.254 | 10.723 | 1.887 | 3.131 | 9.342 | 2.846 | 3.341 | 8.409 | 5.945 | 11.172 | 6.674 | 7.631 | 6.98 | 4.083 | 3.931 | 9.628 | 0.558 | 2.055 | 3.868 | 3.384 | 6.265 | 3.853 | -0.115 | 44.645 | 10.416 | 2.247 | -3.016 | 0.361 | 3.474 | 4.236 | 3.253 | 1.924 | 3.975 | 1.901 | 3.69 | 3.333 | 3.024 | 3.008 | 5.167 | 2.351 | 2.851 | 0.833 | 3.61 | 1.019 | -2.827 | 3.852 | 8.107 | 0.666 |
Bedrijfskosten
| 249.719 | 195.565 | 217.496 | 340.153 | 227.213 | 206.646 | 206.603 | 332.807 | 207.422 | 172.128 | 178.877 | 277.756 | 167.33 | 142.117 | 160.695 | 249.21 | 141.418 | 108.86 | 131.338 | 201.103 | 148.353 | 138.29 | 154.679 | 207.288 | 126.704 | 108.356 | 127.654 | 156.699 | 116.901 | 107.342 | 120.568 | 166.125 | 108.194 | 101.54 | 107.078 | 178.848 | 91.773 | 92.631 | 100.054 | 144.297 | 87.995 | 88.05 | 94.176 | 117.636 | 86.255 | 99.941 | 97.085 | 123.116 | 99.113 | 88.785 | 89.712 | 121.681 | 97.82 | 96.251 | 92.891 | 132.879 | 87.265 | 73.759 | 93.204 | 117.451 | 71.103 | 57.279 | 62.434 | 85.9 | 62.129 | 54.878 | 57.736 | 86.041 | 54.536 | 42.428 | 48.731 | 66.269 | 38.001 | 37.531 | 42.236 | 59.582 | 35.212 | 36.282 | 46.211 | 52.701 | 35.111 | 36.06 | 39.76 | 45.801 | 33.916 | 21.252 | 38.724 | 45.437 | 35.803 | 29.913 | 32.82 |
Bedrijfsresultaat
| 21.297 | 33.553 | -17.71 | 118.58 | 33.401 | 34.953 | -11.331 | 97.265 | 33.02 | 56.457 | -7.688 | 82.445 | 32.626 | 32.858 | -21.015 | 137.685 | 26.603 | 35.888 | -55.517 | 111.141 | 20.233 | 19.744 | -58.63 | 99.841 | 86.849 | 9.803 | -56.784 | 93.79 | 3.157 | -23.498 | -45.185 | 71.853 | -3.896 | -1.839 | -53.183 | 57.957 | -1.674 | 14.931 | -63.401 | 21.758 | 4.1 | 14.752 | -60.128 | 50.735 | -5.181 | 7.703 | -63.503 | -1.192 | -7.606 | 18.87 | -26.5 | 81.819 | 1.083 | 26.678 | -10.541 | 4.605 | 19.717 | 32.581 | 17.995 | 36.287 | 18.533 | 17.03 | 16.003 | 42.347 | 9.23 | 11.141 | 1.801 | 19.472 | 4.59 | 19.716 | -7.546 | 18.485 | -0.558 | 8.253 | -4.852 | 7.649 | 3.661 | 6.541 | -7.616 | 7.605 | 0.243 | 15.546 | -15.537 | 2.462 | -5.958 | 4.902 | -3.062 | 18.054 | 9.764 | 9.297 | 1.219 |
Bedrijfsresultaat ratio
| 0.011 | 0.017 | -0.009 | 0.034 | 0.018 | 0.018 | -0.006 | 0.03 | 0.016 | 0.032 | -0.005 | 0.038 | 0.025 | 0.025 | -0.026 | 0.091 | 0.026 | 0.035 | -0.084 | 0.092 | 0.023 | 0.026 | -0.133 | 0.093 | 0.122 | 0.016 | -0.152 | 0.097 | 0.006 | -0.045 | -0.165 | 0.08 | -0.007 | -0.004 | -0.186 | 0.067 | -0.003 | 0.032 | -0.206 | 0.028 | 0.01 | 0.036 | -0.245 | 0.053 | -0.01 | 0.018 | -0.234 | -0.002 | -0.021 | 0.045 | -0.087 | 0.1 | 0.002 | 0.038 | -0.021 | 0.006 | 0.04 | 0.059 | 0.045 | 0.047 | 0.044 | 0.051 | 0.056 | 0.064 | 0.018 | 0.026 | 0.006 | 0.03 | 0.011 | 0.057 | -0.028 | 0.031 | -0.002 | 0.023 | -0.021 | 0.018 | 0.013 | 0.022 | -0.029 | 0.017 | 0.001 | 0.051 | -0.072 | 0.009 | -0.044 | 0.042 | -0.026 | 0.063 | 0.057 | 0.057 | 0.011 |
Totaal overige inkomsten en kosten netto
| -0.269 | -6.353 | 9.458 | 0.824 | 0.161 | -0.025 | 0.041 | 0.255 | -0.145 | -20.173 | -3.584 | -0.256 | -6.31 | -9.45 | 0.428 | -19.23 | -0.429 | -9.706 | -5.443 | -23.034 | -6.313 | -15.01 | 4.798 | -4.909 | 82.948 | -17.575 | 2.113 | -18.083 | 3.098 | -17.058 | 1.354 | 14.652 | -11.959 | -13.046 | -4.6 | -7.075 | -9.463 | -17.104 | -5.857 | 10.477 | -2.214 | 0.445 | -3.172 | -9.537 | -2.84 | 6.682 | -2.319 | -10.839 | 0.737 | -1.74 | 9.621 | 38.689 | 7.292 | 10.678 | 8.528 | -35.071 | 5.562 | 11.562 | 37.658 | -11.775 | 1.528 | 17.009 | 18.032 | -5.615 | 0.372 | -8.981 | 38.384 | -4.35 | 3.207 | -8.06 | -0.105 | 1.09 | 0.24 | 0.089 | -1.305 | 1.583 | 3.316 | 1.137 | 0.165 | -0.859 | 2.33 | 7.366 | -2.326 | -6.393 | 2.369 | 5.137 | -0.099 | -1.493 | 3.398 | 7.185 | 0.78 |
Inkomen voor belasting
| 21.027 | 27.2 | -8.252 | 119.403 | 33.563 | 34.928 | -11.29 | 97.52 | 32.875 | 36.284 | -11.273 | 82.189 | 32.654 | 32.807 | -21.278 | 137.273 | 26.909 | 35.924 | -55.382 | 110.814 | 20.255 | 19.702 | -58.605 | 98.321 | 87.441 | 9.771 | -55.623 | 79.98 | 6.54 | -14.178 | -44.088 | 77.023 | -1.216 | 1.58 | -50.754 | 64.704 | 0.156 | 15.708 | -62.622 | 50.878 | 5.624 | 18.189 | -59.222 | 58.882 | 5.545 | 9.505 | -60.385 | 8.027 | -4.762 | 22.139 | -18.303 | 87.525 | 12.255 | 33.315 | -2.904 | 11.616 | 23.57 | 36.545 | 27.592 | 36.876 | 20.588 | 20.865 | 19.386 | 48.612 | 13.082 | 11.026 | 46.446 | 29.724 | 6.837 | 16.7 | -7.185 | 19.253 | 3.201 | 9.364 | -3.741 | 9.495 | 4.137 | 7.79 | -5.105 | 8.243 | 1.572 | 19.298 | -14.464 | 4.045 | -5.929 | 7.12 | -3.009 | 18.042 | 9.999 | 15.712 | 1.399 |
Inkomen voor belasting ratio
| 0.011 | 0.014 | -0.004 | 0.035 | 0.018 | 0.018 | -0.006 | 0.03 | 0.016 | 0.021 | -0.007 | 0.038 | 0.025 | 0.025 | -0.027 | 0.091 | 0.026 | 0.035 | -0.084 | 0.092 | 0.023 | 0.026 | -0.133 | 0.092 | 0.123 | 0.016 | -0.149 | 0.083 | 0.012 | -0.027 | -0.161 | 0.086 | -0.002 | 0.004 | -0.177 | 0.075 | 0 | 0.033 | -0.204 | 0.065 | 0.014 | 0.045 | -0.241 | 0.062 | 0.011 | 0.023 | -0.223 | 0.011 | -0.013 | 0.053 | -0.06 | 0.107 | 0.019 | 0.048 | -0.006 | 0.015 | 0.048 | 0.066 | 0.069 | 0.048 | 0.048 | 0.062 | 0.068 | 0.073 | 0.025 | 0.026 | 0.15 | 0.046 | 0.017 | 0.048 | -0.026 | 0.032 | 0.013 | 0.026 | -0.016 | 0.022 | 0.015 | 0.026 | -0.02 | 0.018 | 0.006 | 0.063 | -0.067 | 0.016 | -0.044 | 0.062 | -0.026 | 0.063 | 0.059 | 0.096 | 0.012 |
Belastingkosten
| -5.738 | -4.992 | 2.661 | 1.39 | 0.061 | 1.551 | 1.528 | 2.851 | -4.726 | 2.921 | 1.613 | 7.077 | 2.318 | -4.041 | 1.371 | 12.559 | 0.48 | -1.416 | -0.648 | 12.306 | -2.332 | -1.133 | -0.153 | 17.618 | 26.387 | -2.739 | -0.132 | 7.197 | -0.313 | -1.771 | 1.283 | 2.802 | 0.399 | 0.012 | 1.017 | -2.835 | 1.387 | -0.496 | 0.47 | 4.518 | 0.529 | 1.509 | -0.778 | 7.586 | 0.458 | 1.015 | 0.197 | 2.315 | -0.796 | -2.018 | 1.507 | 14.632 | 0.915 | 1.289 | 0.842 | 2.952 | 3.622 | 2.085 | 5.359 | 3.805 | 3.917 | -0.625 | 0.723 | 3.103 | 1.553 | 0.753 | 6.422 | 5.429 | 1.6 | 1.577 | 0.106 | 0.754 | 0.506 | 0.805 | 1.267 | -0.469 | 0.418 | 0.83 | 0.383 | 0.423 | 0.316 | 1.412 | -0.486 | 1.417 | -0.848 | 0.415 | 1.146 | 2.316 | 1.988 | 1.998 | 0.851 |
Nettowinst
| 30.564 | 34.506 | -9.143 | 103.242 | 31.079 | 33.156 | -12.818 | 88.348 | 33.962 | 28.025 | -12.886 | 53.624 | 22.851 | 32.983 | -22.525 | 92.547 | 19.909 | 29.61 | -47.07 | 78.711 | 18.478 | 11.655 | -49.666 | 54.812 | 61.923 | 11.358 | -53.322 | 72.337 | 7.216 | -11.89 | -45.678 | 69.759 | -1.807 | 2.469 | -49.731 | 67.809 | -1.005 | 14.852 | -63.094 | 46.739 | 5.613 | 17.592 | -58.098 | 55.044 | 3.482 | 8.518 | -57.566 | 5.969 | -3.753 | 22.731 | -18.559 | 61.972 | 9.146 | 29.033 | -5.842 | 7.91 | 15.597 | 31.795 | 13.642 | 28.861 | 16.415 | 17.989 | 12.638 | 42.935 | 10.427 | 9.454 | 39.152 | 22.36 | 4.158 | 14.011 | -7.772 | 14.9 | 2.171 | 8.239 | -5.191 | 9.069 | 2.851 | 6.73 | -4.645 | 7.453 | 0.387 | 15.212 | -11.12 | 2.059 | -4.181 | 6.63 | -0.851 | 16.477 | 9.43 | 13.921 | 0.957 |
Nettowinstmarge
| 0.016 | 0.018 | -0.005 | 0.03 | 0.017 | 0.017 | -0.007 | 0.027 | 0.017 | 0.016 | -0.008 | 0.024 | 0.018 | 0.025 | -0.028 | 0.061 | 0.019 | 0.029 | -0.071 | 0.065 | 0.021 | 0.015 | -0.113 | 0.051 | 0.087 | 0.018 | -0.143 | 0.075 | 0.013 | -0.023 | -0.166 | 0.078 | -0.003 | 0.006 | -0.174 | 0.079 | -0.002 | 0.031 | -0.205 | 0.06 | 0.014 | 0.043 | -0.236 | 0.058 | 0.007 | 0.02 | -0.212 | 0.008 | -0.011 | 0.054 | -0.061 | 0.076 | 0.014 | 0.042 | -0.012 | 0.01 | 0.032 | 0.058 | 0.034 | 0.038 | 0.039 | 0.054 | 0.045 | 0.065 | 0.02 | 0.022 | 0.126 | 0.035 | 0.01 | 0.041 | -0.028 | 0.025 | 0.009 | 0.023 | -0.023 | 0.021 | 0.01 | 0.022 | -0.018 | 0.016 | 0.001 | 0.05 | -0.051 | 0.008 | -0.031 | 0.057 | -0.007 | 0.057 | 0.055 | 0.085 | 0.008 |
WPA (Winst Per Aandeel)
| 0.079 | 0.089 | -0.024 | 0.27 | 0.082 | 0.087 | -0.034 | 0.22 | 0.089 | 0.074 | -0.034 | 0.19 | 0.06 | 0.087 | -0.059 | 0.24 | 0.052 | 0.092 | -0.15 | 0.25 | 0.058 | 0.047 | -0.2 | 0.17 | 0.25 | 0.035 | -0.17 | 0.23 | 0.023 | -0.037 | -0.14 | 0.22 | -0.006 | 0.008 | -0.16 | 0.21 | -0.004 | 0.057 | -0.2 | 0.15 | 0.018 | 0.055 | -0.18 | 0.17 | 0.012 | 0.028 | -0.19 | 0.02 | -0.013 | 0.075 | -0.069 | 0.21 | 0.033 | 0.096 | -0.021 | 0.028 | 0.052 | 0.11 | 0.042 | 0.089 | 0.055 | 0.061 | 0.042 | 0.14 | 0.035 | 0.032 | 0.17 | 0.096 | 0.021 | 0.071 | -0.035 | 0.067 | 0.01 | 0.036 | -0.025 | 0.04 | 0.009 | 0.03 | -0.021 | 0.033 | 0.001 | 0.067 | -0.049 | 0.009 | -0.018 | 0.029 | -0.004 | 0.073 | 0.042 | 0.061 | 0.003 |
Verwaterde WPA
| 0.078 | 0.088 | -0.024 | 0.27 | 0.082 | 0.087 | -0.034 | 0.22 | 0.087 | 0.072 | -0.033 | 0.19 | 0.06 | 0.087 | -0.059 | 0.24 | 0.052 | 0.092 | -0.15 | 0.25 | 0.058 | 0.047 | -0.2 | 0.17 | 0.25 | 0.035 | -0.17 | 0.23 | 0.023 | -0.037 | -0.14 | 0.22 | -0.006 | 0.008 | -0.16 | 0.21 | -0.004 | 0.057 | -0.2 | 0.15 | 0.018 | 0.055 | -0.18 | 0.17 | 0.012 | 0.028 | -0.19 | 0.02 | -0.013 | 0.075 | -0.069 | 0.21 | 0.033 | 0.096 | -0.021 | 0.028 | 0.051 | 0.1 | 0.042 | 0.089 | 0.055 | 0.061 | 0.042 | 0.14 | 0.035 | 0.032 | 0.17 | 0.096 | 0.021 | 0.071 | -0.035 | 0.067 | 0.01 | 0.036 | -0.025 | 0.04 | 0.009 | 0.03 | -0.021 | 0.033 | 0.001 | 0.067 | -0.049 | 0.009 | -0.018 | 0.029 | -0.004 | 0.073 | 0.042 | 0.061 | 0.003 |
EBITDA
| 33.591 | 55.447 | 10.848 | 128.473 | 45.287 | 55.321 | 9.079 | 116.826 | 49.145 | 64.392 | 4.315 | 106.932 | 40.934 | 51.233 | -19.224 | 159.912 | 29.304 | 51.03 | -47.256 | 132.96 | 28.723 | 36.962 | -52.272 | 99.349 | 96.023 | 35.733 | -57.741 | 94.184 | 3.366 | 10.841 | -45.552 | 69.4 | 11.339 | 13.012 | -46.199 | 93.986 | 10.196 | 35.465 | -56.74 | 93.132 | 8.635 | 34.307 | -56.052 | 106.611 | 11.799 | 20.119 | -58.054 | 57.188 | -2.539 | 27.735 | -27.713 | 157.985 | 5.766 | 24.224 | -11.27 | 93.828 | 18.283 | 29.088 | -10.034 | 59.147 | 19.144 | 47.879 | 1.354 | 119.317 | 12.711 | 66.354 | 8.062 | 51.705 | -0.082 | 24.761 | -7.081 | 38.98 | 8.082 | 14.711 | -2.436 | 32.63 | 4.465 | 19.879 | -1.536 | 34.233 | 3.214 | 26.115 | -7.951 | 18.783 | -5.102 | 12.674 | 0.036 | 33.38 | -2.336 | 17.464 | 0.619 |
EBITDA ratio
| 0.018 | 0.028 | 0.006 | 0.037 | 0.024 | 0.028 | 0.005 | 0.036 | 0.024 | 0.037 | 0.003 | 0.049 | 0.032 | 0.039 | -0.024 | 0.106 | 0.028 | 0.05 | -0.072 | 0.11 | 0.032 | 0.048 | -0.119 | 0.093 | 0.135 | 0.058 | -0.155 | 0.098 | 0.006 | 0.021 | -0.166 | 0.078 | 0.021 | 0.029 | -0.162 | 0.109 | 0.021 | 0.075 | -0.184 | 0.119 | 0.022 | 0.084 | -0.228 | 0.112 | 0.023 | 0.048 | -0.214 | 0.077 | -0.007 | 0.066 | -0.091 | 0.193 | 0.009 | 0.035 | -0.023 | 0.119 | 0.037 | 0.053 | -0.025 | 0.077 | 0.045 | 0.142 | 0.005 | 0.18 | 0.025 | 0.155 | 0.026 | 0.08 | -0 | 0.072 | -0.026 | 0.066 | 0.033 | 0.041 | -0.011 | 0.076 | 0.016 | 0.066 | -0.006 | 0.075 | 0.012 | 0.086 | -0.037 | 0.072 | -0.038 | 0.11 | 0 | 0.116 | -0.014 | 0.107 | 0.005 |