Jiangsu Huaxicun Co.,Ltd.

SZSE:000936.SZ

8.02 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 492.321528.58666.337636.503815.861663.489650.764614.988772.631782.723596.015962.7781,124.9721,149.5732,247.3482,010.711,628.3481,536.672972.0231,185.765950.4751,241.6981,142.17922.509702.4871,053.881878.5291,774.89910.3911,481.3861,220.5151,808.978985.499949.032435.134839.003379.484416.969402.907458.5563.238411.73516.454338.959549.163446.079499.656466.628582.124733.152452.72648.312759.133694.846669.24759.267748.957470.519582.671382.331419.135614.438556.366512.075357.625588.707533.293626.445640.091533.461408.926405.462348.235460.373398.666450.308560.85627.472485.391431.318372.904387.556167.552318.878101.565107.885104.493102.07375.3564.916126.461121.249235.798209.044245.4733.245
Kortetermijnbeleggingen 361.778353.231309.897452.808410.907388.31408.222398.122410.787416.34754.949468.4391,311.7361,808.8731,796.1541,890.7145,944.3915,313.5756,053.075,570.724,869.3243,904.452401.007261.696283.545168.682208.587144.702152.684183.737211.327187.24339.16332.19419.0098.3652.7484.97.3639.2988.047.968.2038.9478.25724.4139.25512.20823.19844.5778.2613.3811.4122.93414.80324.72126.0134.70220.70735.80737.12958.72224.075014.9257.7893.8730.7840.8440.9560.7310.670.6390.4650.460.4770.440.4710.6170.6660.780.8720.7440.840.840.840.840.8260.8260.8360.8360.8360.86840.86800
Liquide middelen en kortetermijnbeleggingen 854.098881.811976.2351,089.3111,226.7681,051.7991,058.9861,013.111,183.4181,199.0621,350.9641,431.2172,436.7082,958.4464,043.5013,901.4247,572.7396,850.2477,025.0936,756.4865,819.7985,146.1511,543.1771,184.205986.0321,222.5641,087.1161,919.5911,063.0761,665.1231,431.8431,996.221,024.661981.226454.144847.368382.232421.869410.271467.797571.278419.691524.658347.905557.42470.492508.911478.836605.323777.729460.98661.692770.543717.78684.042783.988774.967505.221603.378418.138456.264673.161580.441512.075372.55596.497537.165627.23640.935534.417409.657406.132348.874460.838399.126450.785561.29627.943486.009431.983373.684388.428168.297319.719102.405108.725105.333102.89976.17665.752127.297122.085236.666249.912245.4733.245
Nettovorderingen 448.319500.384339.746499.585448.201462.978367.657444.474499.195441.187359.631304.921406.529480.663417.93552.028544.303554.53664.665694.122792.62753.5391,050.24787.169820.935660.717779.504817.749877.44815.583762.108642.496631.678529.771517.57558.503607.794623.722583.883621.343615.662547.642519.157579.776607.933554.245531.942674.645665.824632.385605.277635.752488.402512.058545.683597.343514.163387.465522.827580.8576.466463.936513.412833.814691.259652.616610.8791,097.4131,040.541806.846710.188836.179718.941607.587627.121531.788456.895319.918513.999520.89416.573267.755249.558121.01693.05999.479146.239128.614123.892193.30196.55167.2413.7312.5514.8341.203
Voorraad 303.634307.699334.634194.77153.52242.868152.27182.844130.622223.594227.934174.964197.327208.839239.948267.006287.206280.678140.123185.477382.623496.947239.688303.894356.533306.761144.355228.848214.24331.63146.041240.624359.345422.883413.365440.782432.236466.752476.607308.317235.953372.886238.715316.412269.877334.423257.461258.116330.426365.957189.094492.138568.0751,007.448622.098750.054693.51881.599460.305528.222312.402336.406357.074511.895530.85659.802562.897465.328503.349358.732382.699394.007397.073429.577411.062444.257367.86456.95271.276299.16274.217242.374169.938231.679237.573198.087137.257201.21194.173156.207118.108178.23285.64772.21265.41979.518
Overige vlottende activa 24.75429.47331.5867.3663.95514.6746.7634.5387.26311.50416.23610.71115.77715.314.6550.3013.84624.69213.389592.197653.02351.347398.598434.186263.615206.271991.491349.94345.136551.511,046.218252.108282.328212.374396.02442.51423.71127.1738.05618.0634.71525.4346.52126.50234.44947.76136.960.2720.5720.872-0.27-0.124-0.351-0.568-0.20.8-0.1970.4320.1510.7370.8630.5820.5310.9220.7950.9580.4391.6671.9511.822-0.946-0.334-0.12-0.188-0.32-0.6020.033-0.265-0.608-0.446-0.189-0.738-0.883-0.539-0.272-0.243-0.549-0.446-0.474-0.964-1.455.75644.11930.65445.87940.294
Totaal vlottende activa 1,630.8061,719.3671,682.2011,791.0311,832.4451,772.321,585.6761,644.9661,820.4981,875.3471,954.7641,921.8133,056.3413,663.2574,706.0344,720.7598,408.0957,710.1477,843.278,228.2827,648.0626,747.9843,231.7022,709.4542,427.1152,396.3133,002.4663,316.1292,499.8923,363.8463,386.213,131.4482,298.0122,146.2541,781.1021,889.1671,445.9731,539.5131,508.8171,415.5211,427.6081,365.6531,289.0511,270.5961,469.6811,406.9211,335.2741,411.871,602.1441,776.9441,255.0811,789.4581,826.6692,236.7181,851.6232,132.1861,982.4451,774.7171,586.6611,527.8971,345.9951,474.0851,451.4591,858.7061,595.4531,909.8731,711.382,191.6382,186.7771,701.8171,501.5981,635.9851,464.7671,497.8141,436.9891,426.2281,386.0791,404.5461,270.6751,251.5871,064.285897.82586.91671.874432.764406.048388.28432.277393.768414.296340.555423.313380.162365.329361.602154.259
Niet-vlottende activa:
Materiële vaste activa, netto 536.614524.389490.027475.698483.019484.967492.429490.897481.725474.453477.886489.888487.785486.428483.291477.036483.551479.161478.818484.041489.978506.423494.885478.656480.158355.148351.366336.714341.408346.101350.947339.315344.964352.31359.472376.787388.174403.095419.965435.859452.755470.377489.259508.936515.141536.072558.674600.803623.208645.629648.446649.195637.096752.664703.34728.842749.92775.48795.628798.15804.39789.013772.724802.708770.648791.42802.308814.151821.709832.342844.649862.025817.162836.584853.653867.943872.786854.601871.426844.344854.044868.993861.021622.448544.864440.891439.99370.818368.583351.781350.55315.865211.867150.956131.28165.68
Goodwill 2.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0656.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9926.9923.4853.4852.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0652.0132.01302.0650000000000000000000000000
Immateriële activa 19.70719.90220.09720.29220.48720.68220.87721.07221.26621.46121.65618.81818.99419.1719.34619.52121.16421.62622.03821.82921.9622.12222.47222.45722.4122.72221.54720.33920.48120.62420.64420.55620.69320.8320.96721.08821.22421.35921.51521.69821.78121.92222.06322.09122.23222.35822.6122.67322.82722.98223.13723.38723.54227.51423.85127.79324.12528.15724.39328.2628.14828.25928.459.5413.9483.9733.9984.1544.214.3224.3220000000000000000000000000
Goodwill en immateriële activa 21.77221.96722.16222.35722.55222.74722.94123.13623.33123.52623.72120.88321.05921.23521.4121.58628.15628.61829.02928.8228.95229.11429.46429.44929.40129.71328.53827.3327.47327.61627.63627.54827.68527.82227.95924.57324.70923.42423.5823.76323.84623.98724.12724.15624.29724.42324.67524.73824.89225.04725.20225.45225.60629.57925.91629.85826.1930.22226.45830.32530.21330.32430.51511.6066.0126.0376.0626.1676.2234.3226.3870000000000000000000000000
Langetermijnbeleggingen 4,009.5323,823.3493,921.3033,790.6873,821.8943,881.8393,852.0763,864.643,846.0053,784.8233,494.7634,015.9023,143.2352,554.321,626.2431,479.733-1,487.385-622.322-1,385.965-1,244.042-621.267974.687,770.5317,768.8868,304.078,361.7467,470.4967,232.5265,986.3985,947.2574,749.5964,502.6672,523.1121,834.1671,708.591,427.9441,581.1281,692.7811,518.2011,047.417999.9851,002.1011,044.1951,025.319991.7931,083.9721,046.081,037.8791,101.0871,087.4561,081.4491,173.371,283.716948.106944.448910.043892.8821,282.781343.097327.997326.675305.082302.4050311.555318.691322.608329.41328.142330.043326.55428.2426.55826.73726.74726.73626.77826.75226.6126.56726.45826.37126.50426.41326.41826.42326.42926.44826.45326.44826.454-0.706-0.682000
Belastingvorderingen 23.7223.3623.13124.13224.20624.44823.70710.56510.82611.12510.46216.31916.01915.37715.8817.10487.76787.9377.81416.2913.42514.47313.38611.77512.2711.16511.1659.647.6424.8683.7793.9812.9612.8222.0210.4291.5680.4270.2460.1480.1590.6710.0890.2290.2120.6450.0970.1930.1998.3630.1110.1870.1380.2890.0982.9450.1228.3258.94911.4758.39710.6758.1812.9952.7443.1872.2074.9263.8392.7972.090000000000000000000000000
Overige niet-vlottende activa 364.319354.876317.778457.178415.849390.884411.106401.121417.096422.505761.54494.7961,337.5291,835.4281,822.3091,915.8975,979.0685,384.3296,127.8185,643.9964,954.143,973.53499.578388.88394.937307.588266.038163.651222.813226.14240.637187.24339.16332.19419.009108.3652.7484.97.3639.2988.047.968.2038.9478.25724.4139.25512.20823.19844.5778.2613.38211.41822.9614.83924.76726.06744.88230.90646.03147.40169.04234.488326.88715.4398.414.61.6621.8312.004-6.5911.7192.4092.452.6262.7622.9182.7513.2563.0483.2982.82.5331.6231.6981.7731.8482.1462.1522.2632.5492.4611.661.1881.5841.98
Totaal niet-vlottende activa 4,955.9574,747.9414,774.4014,770.0514,767.524,804.8854,802.2594,790.364,778.9844,716.4324,768.3725,037.7875,005.6274,912.7883,969.1333,911.3555,091.1565,357.7165,327.5154,929.1054,865.2285,498.228,807.8448,677.6469,220.8359,065.368,127.6037,769.8626,585.7336,551.9825,372.5945,060.7542,937.8852,249.3152,117.0521,938.0971,998.3272,124.6271,969.3561,516.4851,484.7851,505.0961,565.8741,567.5881,539.7011,669.5261,638.7811,675.821,772.5851,811.0721,763.4681,861.5851,957.9751,753.5981,688.6411,696.4551,695.1812,141.691,205.0391,213.9791,217.0771,204.1351,148.3121,144.1971,106.3991,127.7461,137.7861,156.3161,161.7441,171.511,173.09891.984846.129865.771883.026897.441902.482884.104901.292873.959883.8898.163890.058650.485572.981469.088468.267399.412397.188380.492379.553317.62212.845152.144132.86567.66
Totaal activa 6,586.7636,467.3076,456.6036,561.0836,599.9656,577.2056,387.9356,435.3266,599.4826,591.7796,723.1366,959.68,061.9688,576.0458,675.1678,632.11413,499.2513,067.86313,170.78513,157.38712,513.2912,246.20412,039.54511,387.111,647.9511,461.67411,130.0711,085.9919,085.6259,915.8288,758.8048,192.2025,235.8984,395.5693,898.1543,827.2633,444.33,664.1413,478.1732,932.0062,912.3922,870.7492,854.9252,838.1843,009.3813,076.4472,974.0553,087.693,374.7293,588.0163,018.5493,651.0433,784.6443,990.3163,540.2643,828.6413,677.6263,916.4072,791.72,741.8762,563.0712,678.222,599.7713,002.9032,701.8523,037.6192,849.1653,347.9543,348.5212,873.3262,674.6882,527.9682,310.8962,363.5852,320.0152,323.6692,288.5612,288.652,171.9672,125.5461,948.0851,795.9831,476.9681,322.3591,005.745875.136856.546831.689790.956794.788720.108740.933593.007517.472494.466221.918
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 83.17166.16377.39662.47771.50681.79980.27995.917118.294113.435114.155107.788168.861156.229183.816118.517180.31208.72304.352173.546274.373406.069245.834327.107334.085230.163207.685358.766432.965542.197201.607215.935335.322273.311262.23309.376246.674369.694413.886481.395380.679331.111403.388371.203450.903330.985466.549322.105516.23724.793603.283711.175552.62992.668873.073887.179817.301815.434901.407657.628541.462559.317686.582685.901673.688945.446800.11931.6311,130.451889.613863.31713.693603.247666.046730.913661.817362.349363.26337.214424.423354.084234.747138.37177.755160.124133.486139.312105.048116.9577.48144.09137.26623.42217.06317.44836.456
Kortlopende schulden 1,090.7091,040.2631,094.1761,114.8111,241.2171,219.8231,068.8471,147.3371,029.861,120.6731,080.8841,305.852,040.5182,750.3772,988.0312,990.7581,794.6871,708.0611,597.9921,702.5381,768.7721,946.6091,612.2241,187.397983.8011,025.871,022.0071,288.3241,113.3081,697.555895545663.138553.972510592.747570.791507.81480361.226511.997504.2375373.881528.35603.459380669.708734.9784.858350740.49983.387676.369400792.904873.38726.283499.439645.003645.003715535915656.533789.1817551,09594571556556544544534038567572557049042042020020160505020106030700000
Belastingschulden 9.2612.5152.5898.89918.72519.60320.49529.12327.44862.01217.891213.087113.86433.92143.26853.00367.59664.22872.25242.30924.90728.03443.28572.88721.06121.2442.74523.71312.91775.539150.202137.25812.556.9537.8949.6948.44610.2224.0451.8982.111.4391.0295.1617.7465.330.603-18.006-11.464-34.8110.94549.68337.5093.66646.630.964-24.987-45.783-30.909-14.688-1.802-1.25413.655-9.07532.773-22.284-19.3175.6110.9656.1584.57311.72310.4171.977-3.588-3.444.495-21.68519.567.0060.4782.36113.09910.8254.9114.62214.1465.2437.23612.1867.559.2716.31915.34713.4613.596
Uitgestelde opbrengsten 155.08130.83496.343156.814127.08687.47758.40173.17500328.726341.988271.746155.037216.361-1,536.30192.37496.585341.262713.279668.56363.409445.031491.202321.378281.944320.494169.919133.346154.247263.564183.0638.96719.11217.88528.05527.97820.428.68514.85712.7848.7536.23216.24815.73610.0578.947-2.175-1.482-27.80720.4456.66642.09817.45955.32323.219-10.221-35.9-25.39611.94320.31716.44225.40712.40760.8621.389-6.5225.11926.77818.62712.53337.17333.31618.39119.73632.08434.9152.96940.76140.39429.07927.52230.60840.92131.12745.92950.93239.858.87456.40276.98582.2410000
Overige kortlopende verplichtingen 36.96934.69637.55352.12140.32976.24990.32569.931196.614158.48214.10620.10416.50920.59822.1981,710.064372.46523773.229102.45391.301107.917102.325110.683112.569103.39690.002114.853131.97114.405137.586141.00346.815136.3534.27625.06934.34347.62740.08638.10537.02746.80245.10767.21650.10657.01360.77768.35268.74988.60580.33680.6253.69495.70997.615125.20977.65492.13475.412109.882.745104.74583.973141.018107.18486.4496.938112.50981.72787.37184.22482.967101.24184.1986.791110.09193.95861.08599.4566.6654.40827.93942.90938.82224.7823118.56369.121.11836.45120.19415.91670.45437.87937.50856.404
Totaal kortlopende verplichtingen 1,365.9291,271.9571,305.4691,386.2231,480.1381,465.3481,297.8521,386.361,344.7681,392.5891,537.8711,775.732,497.6343,082.243,410.4053,283.0382,439.8352,250.3662,316.8352,691.8152,803.0062,824.0042,405.4152,116.3881,751.8331,641.3741,640.1881,931.8631,811.592,508.4041,497.7571,084.9981,084.242982.744824.391955.248879.786945.551942.657895.584942.487890.866829.726828.5471,045.0941,001.513916.2741,057.991,318.3961,570.4491,054.0581,588.9511,631.81,782.2051,426.0111,828.5111,758.1141,597.951,450.8621,424.3751,289.5271,395.5031,330.9611,754.3261,498.2671,822.4561,645.5282,164.262,183.9561,710.6111,525.0681,398.8331,182.8041,213.6271,177.4411,188.9921,166.2231,152.3131,047.4251,021.477857.571710.207411.887277.497376.033260.415258.806233.947206.942230.334171.27205.42393.87654.94154.95692.859
Langlopende verplichtingen:
Langetermijnschulden 2000000000000156.75156.75156.75156.751,602.6421,721.991,714.6451,615.8911,772.3411,771.1512,504.1352,660.4022,959.3782,958.8092,958.2662,961.5331,195.1961,194.8661,194.5491,194.16895.179497.49600000000000000000000000000000000000000278.989397.528395.478398.429403.701401.912400.122398.333403.04403.729402.133400.533000000000000
Uitgestelde opbrengsten niet-vlottend 3.9874.1044.221000000000-243.658-311.7040083.238103.443123.46143.353162.7250.180.1940.2080.2220.2170.2490.2640.2570.287000-497.49600000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 21.96834.85431.21539.53934.3737.66542.05640.93345.0244.40755.20791.523243.658311.704264.148318.383460.618532.932567.676475.387440.813495.587388.99388.531459.393486.987490.52593.757615.559658.202642.327669.612128.711119.207139.2991.943167.046216.318172.65254.31540.50741.53154.30556.77948.84873.33372.77770.26286.70792.85979.217103.361130.052148.825145.266142.74130.412238.42000.7615.3080.11500.2650000.0060.10500000000000000000000000000
Overige niet-vlottende verplichtingen 000000000000243.658311.70417.20540.9813,216.0092,725.7522,564.8892,582.3231,863.5471,677.2081,745.0771,525.5881,767.71,665.1811,349.229717.099537.786493.99433.181256.709261.309497.49600000000000000000000000000000000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 45.95438.95835.43639.53934.3737.66542.05640.93345.0244.40755.20791.523400.408468.454438.103516.1145,362.5075,084.1174,970.674,816.9534,239.4253,944.1264,638.3974,574.735,186.6935,111.1934,798.2644,272.6542,348.7992,347.3462,270.0572,120.4811,285.199616.703139.2991.943167.046216.318172.65254.31540.50741.53154.30556.77948.84873.33372.77770.26286.70792.85979.217103.361130.052148.825145.266142.74130.412238.42000.7615.3080.11500.2650000.0060.10500278.989397.528395.478398.429403.701401.912400.122398.333403.04403.729402.133400.533000000000000
Totaal passiva 1,411.8841,310.9141,340.9051,425.7621,514.5081,503.0131,339.9081,427.2931,389.7871,436.9961,593.0781,867.2532,898.0423,550.6943,848.5083,799.1527,802.3427,334.4837,287.5057,508.7697,042.4316,768.137,043.8126,691.1186,938.5276,752.5676,438.4526,204.5174,160.3884,855.753,767.8143,205.4792,369.4411,599.447963.6821,047.191,046.8321,161.8691,115.31949.898982.994932.397884.031885.3261,093.9431,074.847989.0511,128.2521,405.1021,663.3081,133.2751,692.3121,761.8521,931.031,571.2781,971.2511,888.5261,836.3691,450.8621,424.3751,290.2881,400.8121,331.0771,754.3261,498.5331,822.4561,645.5282,164.262,183.9621,710.7161,525.0681,398.8331,461.7931,611.1551,572.9191,587.4211,569.9241,554.2251,447.5481,419.811,260.6111,113.937814.021678.031376.033260.415258.806233.947206.942230.334171.27205.42393.87654.94154.95692.859
Eigen vermogen:
Preferente aandelen 000000000000007.35236.93235.01515.32000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013886.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013748.013440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008440.008346.268303.521303.519302.744302.744302.744302.744302.744302.743168168168168168168168168168168168140140140105
Ingehouden winsten 3,450.13,430.1793,390.0333,440.2733,393.073,388.5863,366.4143,317.2143,268.2913,233.1763,213.8643,216.463,297.1423,142.1432,948.922,918.8413,150.1283,167.6913,325.9633,261.2983,120.233,286.2481,652.7211,652.9631,484.3991,399.0911,386.351,332.4221,285.1691,327.7791,308.9681,319.318842.711817.082809.747796.186795.853752.794744.84720.62707.377718.25721.086700.302691.987702.923714.175703.845668.859623.143621.556635.593623.449598.772522.645444.537394.647393.051374.733362.158322.541329.789313.731303.437285.301301.393286.234272.269255.556254.793238.84226.959209.511231.599223.96224.927207.831229.446219.554211.901194.041224.987206.134201.932187.613172.961156.233166.963153.698134.576119.001115.94479.58164.41444.84624.059
Overige gereserveerde algehele resultaten 463.73913.4812.931809.035431.346799.593420.572804.806433.19906.513420.251872.264383.483867.758-7.352-36.932-35.015-15.322.2521.9411.9419.5231,287.4091,247.9941,447.1071,527.9341,527.371,820.7221,906.3382,013.941,968.9612,040.456419.009376.428437.403305.239516.712676.404547.177195.471-00191.80500000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 375.028826.721826.7210375.0280375.0280486.3160486.3160486.3160868.002909.77879.719892.67907.99898.771898.771781.311768.001735.715717.787721.32720.356707.846706.882705.919704.955625.342624.379623.736623.736618.893165.043165.043165.043162.41321.22322.594162.409358.749333.087413.344388.498376.106426.214432.025399.376463.932545.215600.65591.808869.588857.6841,156.628441.368433.473433.473433.473433.473428.484428.484428.484428.484425.463425.463425.463425.085418.06261.596185.988188.229176.909176.907176.906176.906166.421166.42265.266265.263255.387255.387255.387255.387245.247245.247245.111245.247235.264263.264258.117254.6640
Totaal eigen vermogen van aandeelhouders 5,174.8795,156.3935,115.6985,135.3215,085.4575,074.1925,048.0265,008.0335,073.8115,025.7025,006.4444,974.7375,052.9554,895.9144,702.9354,714.6234,915.864,946.3745,122.2185,048.0244,906.9554,963.0954,594.1444,522.6854,535.3054,534.3584,520.094,747.0034,784.4024,933.6514,868.8974,871.132,772.1122,703.262,756.8992,606.3312,225.6212,342.2552,205.0741,826.5131,776.6091,788.8571,823.3121,807.0631,773.0871,864.281,850.6861,827.9641,843.0861,803.1811,768.9441,847.5381,916.6771,947.4351,862.4661,754.1321,692.3381,989.6861,256.1091,235.6391,196.0211,203.2691,187.2111,171.9281,153.7921,169.8841,154.7251,137.7391,121.0261,120.2641,103.9331,085.027817.375721.108715.707704.58687.482709.095699.203681.066663.205658.254639.397625.319611.001596.348579.62580.21566.946547.687532.249519.208482.846462.531439.511129.059
Totaal eigen vermogen 5,174.8795,156.3935,115.6985,135.3215,085.4575,074.1925,048.0265,008.0335,209.6945,154.7835,130.0585,092.3475,163.9255,025.3514,826.6594,832.9625,696.9085,733.385,883.285,648.6195,470.8595,478.0744,995.7334,695.9824,709.4244,709.1074,691.6174,881.4744,925.2375,060.0794,990.994,986.7232,866.4562,796.1212,934.4722,780.0732,397.4672,502.2722,362.8631,982.1081,929.3981,938.3511,970.8941,952.8581,915.4392,001.61,985.0041,959.4381,969.6271,924.7081,885.2741,958.7312,022.7922,059.2861,968.9861,857.391,789.12,080.0371,340.8381,317.51,272.7841,277.4081,268.6941,248.5781,203.3191,215.1631,203.6381,183.6941,164.5591,162.611,149.621,129.136849.104752.43747.096736.248718.637734.425724.42705.737687.474682.046662.947644.328629.712614.721597.74597.741584.014564.454548.838535.51499.131462.531439.511129.059
Totaal passiva en aandeelhoudersvermogen 6,586.7636,467.3076,456.6036,561.0836,599.9656,577.2056,387.9356,435.3266,599.4826,591.7796,723.1366,959.68,061.9688,576.0458,675.1678,632.11413,499.2513,067.86313,170.78513,157.38712,513.2912,246.20412,039.54511,387.111,647.9511,461.67411,130.0711,085.9919,085.6259,915.8288,758.8048,192.2025,235.8984,395.5693,898.1543,827.2633,444.33,664.1413,478.1732,932.0062,912.3922,870.7492,854.9252,838.1843,009.3813,076.4472,974.0553,087.693,374.7293,588.0163,018.5493,651.0433,784.6443,990.3163,540.2643,828.6413,677.6263,916.4072,791.72,741.8762,563.0712,678.222,599.7713,002.9032,701.8523,037.6192,849.1653,347.9543,348.5212,873.3262,674.6882,527.9682,310.8962,363.5852,320.0152,323.6692,288.5612,288.652,171.9672,125.5461,948.0851,795.9831,476.9681,322.3591,005.745875.136856.546831.689790.956794.788720.108740.933593.007517.472494.466221.918